{ "ticker": { "uuid": "00005816-28c6-41ef-bffd-5115574e23e8", "symbol": "SMCI", "name": "Super Micro Computer Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/00005816-28c6-41ef-bffd-5115574e23e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/00005816-28c6-41ef-bffd-5115574e23e8/" }, "ticker_metadata": { "id": 8272, "uuid": "00005816-28c6-41ef-bffd-5115574e23e8", "symbol": "SMCI", "name": "Super Micro Computer Inc", "asset_type": "equity", "market_cap": 22968173000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Super Micro Computer, Inc. develops and manufactures high-performance server and storage solutions based on an open, modular architecture. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00005816-28c6-41ef-bffd-5115574e23e8", "symbol": "SMCI", "name": "Super Micro Computer Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/00005816-28c6-41ef-bffd-5115574e23e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/00005816-28c6-41ef-bffd-5115574e23e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.17, "quality": 0.1, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 41.64, "market_cap": 28048620720, "pe_ratio": 22.4858, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0496, "shareholder_yield": 0, "roe": 0.1647, "piotroski_f_score": 5, "momentum_12_1": -0.1487, "volatility_252d": 0.8125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.328142+00:00", "batch_id": "" }, "size": { "price_close": 41.64, "market_cap": 28048620720, "market_cap_usd": 28048620720, "enterprise_value": 35531397720, "shares_outstanding": 673598000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4858, "pb_ratio": 3.7026, "ptbv_ratio": 3.7026, "ps_ratio": 0.8323, "pcf_ratio": null, "pfcf_ratio": -4.2909, "ev_ebitda": 20.1414, "ev_ebit": 21.1558, "ev_sales": 1.0543, "ev_fcf": -5.4356, "earnings_yield": 0.0445, "fcf_yield": -0.184, "price_to_sales": 0.8323, "price_to_book": 3.7026, "price_to_cashflow": null, "ebitda_to_ev": 0.0496, "sales_yield": 0.9485 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0839, "operating_margin": 0.0498, "net_margin": 0.037, "ebitda_margin": 0.0523, "fcf_margin": -0.194, "roe": 0.1647, "roa": 0.0532, "roic": 0.0908, "roc_greenblatt": null, "asset_turnover": 1.437, "cash_conversion": -5.2404, "accruals_ratio": 0.3386, "sbc_to_revenue": 0.0142, "piotroski_f_score": 5, "altman_z_score": 3.6892, "earnings_stability_5y": 0.4449, "revenue_stability_5y": 0.805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1206, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0958, "net_debt_to_ebitda": 4.2417, "debt_to_assets": 0.3741, "interest_coverage": 12.2543, "current_ratio": 2.6553, "quick_ratio": 1.2884, "net_debt": 7482777000, "local_beta": 0.0013, "volatility_252d": 0.8125, "volatility_60d": 1.9434, "max_drawdown_12m": -0.6375, "risk_adjusted_momentum": -0.1831 }, "growth": { "revenue_growth_1y": 0.5624, "revenue_growth_3y_cagr": 0.6171, "revenue_growth_5y_cagr": 0.4576, "eps_growth_1y": 0.0838, "eps_growth_3y_cagr": 0.5436, "eps_growth_5y_cagr": 0.6557, "fcf_growth_1y": -24.978, "book_value_growth_1y": 0.104, "revenue_growth": 0.5624, "earnings_growth": 0.0838 }, "momentum": { "price_return_1m": 0.1773, "price_return_3m": 0.3299, "price_return_6m": 0.2003, "price_return_9m": 0.0304, "price_return_12m": 0.0022, "price_return_12m_ex1m": -0.1487, "momentum_6m": 0.2003, "momentum_12m": 0.0022, "momentum_12_1": -0.1487, "distance_from_52w_high": -0.2648, "distance_from_52w_low": 1.0283, "relative_strength": -0.1558 }, "raw_ttm": { "revenue_ttm": 33700206000, "gross_profit_ttm": 2828722000, "ebit_ttm": 1679507000, "ebitda_ttm": 1764099000, "net_income_ttm": 1247390000, "eps_diluted_ttm": 1.8518, "operating_cash_flow_ttm": -6693233999, "capital_expenditure_ttm": 156447000, "fcf_ttm": -6536786999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137054000, "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_current_liabilities": 8122635000, "net_ppe": null, "total_assets": 23452029000, "total_debt": 8773101000, "total_equity": 7575430000, "net_working_capital": 14250396000, "book_value_per_share": 11.2462, "retained_earnings": 4486775000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.2462 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 58, "rank_fcf_yield": 96, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 25, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 94, "rank_fcf_margin": 91, "rank_piotroski": 56, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 67 }, "composites": { "value_composite": 83, "quality_composite": 90, "momentum_composite": 80, "growth_composite": 4, "yield_composite": 86, "svqf_composite": 79, "vc1_composite": 73, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1304, "os_score": 0.02, "value_percentile": 0.17, "quality_percentile": 0.1, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 68, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2876, "ticker_id": 8272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.328142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.64, "market_cap": 28048620720, "market_cap_usd": 28048620720, "enterprise_value": 35531397720, "shares_outstanding": 673598000, "fx_rate_to_usd": null, "pe_ratio": 22.48584702, "pb_ratio": 3.70257803, "ptbv_ratio": 3.70257803, "ps_ratio": 0.8322982, "pcf_ratio": null, "pfcf_ratio": -4.29088797, "ev_ebitda": 20.14138533, "ev_ebit": 21.15584973, "ev_sales": 1.0543377, "ev_fcf": -5.43560586, "earnings_yield": 0.04447242, "fcf_yield": -0.18397213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08393783, "operating_margin": 0.0498367, "net_margin": 0.03701431, "ebitda_margin": 0.05234683, "fcf_margin": -0.19396875, "roe": 0.1646626, "roa": 0.053189, "roic": 0.09076076, "roc_greenblatt": null, "asset_turnover": 1.43698466, "cash_conversion": -5.24037149, "accruals_ratio": 0.33859006, "sbc_to_revenue": 0.014233, "debt_to_equity": 2.09578044, "net_debt_to_ebitda": 4.24169902, "debt_to_assets": 0.37408708, "interest_coverage": 12.254345, "current_ratio": 2.65533118, "quick_ratio": 1.28836394, "net_debt": 7482777000, "revenue_growth_1y": 0.56238495, "revenue_growth_3y_cagr": 0.61707812, "revenue_growth_5y_cagr": 0.45761722, "eps_growth_1y": 0.0837973, "eps_growth_3y_cagr": 0.5436208, "eps_growth_5y_cagr": 0.65565273, "fcf_growth_1y": -24.97800202, "book_value_growth_1y": 0.10398721, "piotroski_f_score": 5, "altman_z_score": 3.68915691, "earnings_stability_5y": 0.444924, "revenue_stability_5y": 0.805042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17726887, "price_return_3m": 0.32992654, "price_return_6m": 0.20034592, "price_return_9m": 0.03043801, "price_return_12m": 0.00216606, "price_return_12m_ex1m": -0.14873646, "distance_from_52w_high": -0.26483051, "distance_from_52w_low": 1.02825134, "relative_strength": -0.15577499, "local_beta": 0.0013, "volatility_252d": 0.81252, "volatility_60d": 1.943374, "max_drawdown_12m": -0.63753531, "revenue_ttm": 33700206000, "gross_profit_ttm": 2828722000, "ebit_ttm": 1679507000, "ebitda_ttm": 1764099000, "net_income_ttm": 1247390000, "eps_diluted_ttm": 1.85183151, "operating_cash_flow_ttm": -6693233999, "capital_expenditure_ttm": 156447000, "fcf_ttm": -6536786999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137054000, "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_current_liabilities": 8122635000, "net_ppe": null, "total_assets": 23452029000, "total_debt": 8773101000, "total_equity": 7575430000, "net_working_capital": 14250396000, "book_value_per_share": 11.24621807, "retained_earnings": 4486775000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.24621807, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 58, "rank_fcf_yield": 96, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 25, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 94, "rank_fcf_margin": 91, "rank_piotroski": 56, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 67, "value_composite": 83, "quality_composite": 90, "momentum_composite": 80, "growth_composite": 4, "yield_composite": 86, "svqf_composite": 79, "vc1_composite": 73, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 68, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.64, "os": 0.02, "value": 0.17, "quality": 0.1, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.4858, "earnings_yield": 0.0445, "shareholder_yield": 0, "roe": 0.1647, "momentum_12_1": -0.1487, "complete_fields": { "id": 2876, "ticker_id": 8272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.328142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.64, "market_cap": 28048620720, "market_cap_usd": 28048620720, "enterprise_value": 35531397720, "shares_outstanding": 673598000, "fx_rate_to_usd": null, "pe_ratio": 22.48584702, "pb_ratio": 3.70257803, "ptbv_ratio": 3.70257803, "ps_ratio": 0.8322982, "pcf_ratio": null, "pfcf_ratio": -4.29088797, "ev_ebitda": 20.14138533, "ev_ebit": 21.15584973, "ev_sales": 1.0543377, "ev_fcf": -5.43560586, "earnings_yield": 0.04447242, "fcf_yield": -0.18397213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08393783, "operating_margin": 0.0498367, "net_margin": 0.03701431, "ebitda_margin": 0.05234683, "fcf_margin": -0.19396875, "roe": 0.1646626, "roa": 0.053189, "roic": 0.09076076, "roc_greenblatt": null, "asset_turnover": 1.43698466, "cash_conversion": -5.24037149, "accruals_ratio": 0.33859006, "sbc_to_revenue": 0.014233, "debt_to_equity": 2.09578044, "net_debt_to_ebitda": 4.24169902, "debt_to_assets": 0.37408708, "interest_coverage": 12.254345, "current_ratio": 2.65533118, "quick_ratio": 1.28836394, "net_debt": 7482777000, "revenue_growth_1y": 0.56238495, "revenue_growth_3y_cagr": 0.61707812, "revenue_growth_5y_cagr": 0.45761722, "eps_growth_1y": 0.0837973, "eps_growth_3y_cagr": 0.5436208, "eps_growth_5y_cagr": 0.65565273, "fcf_growth_1y": -24.97800202, "book_value_growth_1y": 0.10398721, "piotroski_f_score": 5, "altman_z_score": 3.68915691, "earnings_stability_5y": 0.444924, "revenue_stability_5y": 0.805042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17726887, "price_return_3m": 0.32992654, "price_return_6m": 0.20034592, "price_return_9m": 0.03043801, "price_return_12m": 0.00216606, "price_return_12m_ex1m": -0.14873646, "distance_from_52w_high": -0.26483051, "distance_from_52w_low": 1.02825134, "relative_strength": -0.15577499, "local_beta": 0.0013, "volatility_252d": 0.81252, "volatility_60d": 1.943374, "max_drawdown_12m": -0.63753531, "revenue_ttm": 33700206000, "gross_profit_ttm": 2828722000, "ebit_ttm": 1679507000, "ebitda_ttm": 1764099000, "net_income_ttm": 1247390000, "eps_diluted_ttm": 1.85183151, "operating_cash_flow_ttm": -6693233999, "capital_expenditure_ttm": 156447000, "fcf_ttm": -6536786999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137054000, "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_current_liabilities": 8122635000, "net_ppe": null, "total_assets": 23452029000, "total_debt": 8773101000, "total_equity": 7575430000, "net_working_capital": 14250396000, "book_value_per_share": 11.24621807, "retained_earnings": 4486775000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.24621807, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 58, "rank_fcf_yield": 96, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 25, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 94, "rank_fcf_margin": 91, "rank_piotroski": 56, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 67, "value_composite": 83, "quality_composite": 90, "momentum_composite": 80, "growth_composite": 4, "yield_composite": 86, "svqf_composite": 79, "vc1_composite": 73, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 68, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "ebit": 1271489000, "ebitda": 1329833000, "pretax_income": 1205705000, "tax_provision": 156851000, "net_income": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 96249000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": 7716558000, "total_equity": 6301693000, "shares_outstanding": 628402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659524000, "capital_expenditure": 127214000, "free_cash_flow": 1786738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171994, "ticker_id": 8272, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1271489000", "ebitda": "1329833000", "netIncome": "1048854000", "grossProfit": "2429922000", "depreciation": "None", "totalRevenue": "21972042000", "costOfRevenue": "19542120000", "interestIncome": "None", "incomeBeforeTax": "1205705000", "interestExpense": "59573000", "operatingIncome": "1252994000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "156851000", "reportedCurrency": "USD", "netInterestIncome": "-59573000", "nonInterestIncome": "None", "operatingExpenses": "1176928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19542120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58344000", "sellingGeneralAndAdministrative": "267239000", "netIncomeFromContinuingOperations": "1048854000" }, "balance": { "goodwill": "None", "inventory": "4680375000", "commonStock": "2866449000", "currentDebt": "None", "investments": "None", "totalAssets": "14018429000", "longTermDebt": "4682593000", "shortTermDebt": "96249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3434539000", "totalLiabilities": "7716558000", "otherCurrentAssets": "233681000", "totalCurrentAssets": "12301654000", "currentLongTermDebt": "75060000", "longTermInvestments": "112367000", "shortTermInvestments": "None", "currentNetReceivables": "2217687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716775000", "currentAccountsPayable": "1281977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4778842000", "totalShareholderEquity": "6301693000", "capitalLeaseObligations": "21189000", "otherCurrentLiabilities": "337698000", "totalCurrentLiabilities": "2344792000", "otherNonCurrentLiabilities": "326528000", "totalNonCurrentLiabilities": "5371766000", "cashAndShortTermInvestments": "5169911000", "commonStockSharesOutstanding": "628402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5169911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-355606000", "operatingCashflow": "1659524000", "capitalExpenditures": "127214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024045000", "cashflowFromInvestment": "-183214000", "stockBasedCompensation": "314452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21972042000, "cost_of_revenue": 19542120000, "gross_profit": 2429922000, "research_and_development": 636550000, "selling_general_admin": 267239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1271489000, "depreciation_amortisation": 58344000, "ebitda": 1329833000, "interest_expense": 59573000, "interest_income": null, "other_non_operating": null, "pretax_income": 1205705000, "tax_provision": 156851000, "effective_tax_rate": null, "net_income": 1048854000, "net_income_continuing_ops": 1048854000, "net_income_to_common": 1048854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5169911000, "short_term_investments": null, "net_receivables": 2217687000, "inventory": 4680375000, "other_current_assets": null, "total_current_assets": 12301654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716775000, "total_assets": 14018429000, "short_term_debt": 96249000, "accounts_payable": 1281977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344792000, "long_term_debt": 4682593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5371766000, "total_liabilities": 7716558000, "total_debt": 4778842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3434539000, "total_equity": 6301693000, "shares_outstanding": 628402000, "operating_cash_flow": 1659524000, "stock_based_compensation": 314452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2024045000, "free_cash_flow": 1786738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1271489000", "ebitda": "1329833000", "netIncome": "1048854000", "grossProfit": "2429922000", "depreciation": "None", "totalRevenue": "21972042000", "costOfRevenue": "19542120000", "interestIncome": "None", "incomeBeforeTax": "1205705000", "interestExpense": "59573000", "operatingIncome": "1252994000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "156851000", "reportedCurrency": "USD", "netInterestIncome": "-59573000", "nonInterestIncome": "None", "operatingExpenses": "1176928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19542120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58344000", "sellingGeneralAndAdministrative": "267239000", "netIncomeFromContinuingOperations": "1048854000" }, "balance": { "goodwill": "None", "inventory": "4680375000", "commonStock": "2866449000", "currentDebt": "None", "investments": "None", "totalAssets": "14018429000", "longTermDebt": "4682593000", "shortTermDebt": "96249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3434539000", "totalLiabilities": "7716558000", "otherCurrentAssets": "233681000", "totalCurrentAssets": "12301654000", "currentLongTermDebt": "75060000", "longTermInvestments": "112367000", "shortTermInvestments": "None", "currentNetReceivables": "2217687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716775000", "currentAccountsPayable": "1281977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4778842000", "totalShareholderEquity": "6301693000", "capitalLeaseObligations": "21189000", "otherCurrentLiabilities": "337698000", "totalCurrentLiabilities": "2344792000", "otherNonCurrentLiabilities": "326528000", "totalNonCurrentLiabilities": "5371766000", "cashAndShortTermInvestments": "5169911000", "commonStockSharesOutstanding": "628402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5169911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-355606000", "operatingCashflow": "1659524000", "capitalExpenditures": "127214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024045000", "cashflowFromInvestment": "-183214000", "stockBasedCompensation": "314452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 14942854000, "cost_of_revenue": 12831125000, "gross_profit": 2111729000, "ebit": 1265692000, "ebitda": 1288409000, "pretax_income": 1269057000, "tax_provision": 62729000, "net_income": 1208149000, "net_income_to_common": 1208149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669766000, "total_current_assets": 9054624000, "total_assets": 9943240000, "short_term_debt": 402346000, "long_term_debt": 1771799000, "total_debt": 2174145000, "total_liabilities": 4473580000, "total_equity": 5469660000, "shares_outstanding": 602150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2479437000, "capital_expenditure": 124279000, "free_cash_flow": -2355158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171999, "ticker_id": 8272, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1265692000", "ebitda": "1288409000", "netIncome": "1208149000", "grossProfit": "2111729000", "depreciation": "None", "totalRevenue": "14942854000", "costOfRevenue": "12831125000", "interestIncome": "None", "incomeBeforeTax": "1269057000", "interestExpense": "19352000", "operatingIncome": "1265692000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62729000", "reportedCurrency": "USD", "netInterestIncome": "-19352000", "nonInterestIncome": "None", "operatingExpenses": "846037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12831125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22717000", "sellingGeneralAndAdministrative": "193596000", "netIncomeFromContinuingOperations": "1152666000" }, "balance": { "goodwill": "None", "inventory": "4407972000", "commonStock": "2827627000", "currentDebt": "None", "investments": "None", "totalAssets": "9943240000", "longTermDebt": "1771799000", "shortTermDebt": "402346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2641163000", "totalLiabilities": "4473580000", "otherCurrentAssets": "308471000", "totalCurrentAssets": "9054624000", "currentLongTermDebt": "402346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2668415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888616000", "currentAccountsPayable": "1545050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174145000", "totalShareholderEquity": "5469660000", "capitalLeaseObligations": "9248000", "otherCurrentLiabilities": "256189000", "totalCurrentLiabilities": "2403945000", "otherNonCurrentLiabilities": "67878000", "totalNonCurrentLiabilities": "2069635000", "cashAndShortTermInvestments": "1669766000", "commonStockSharesOutstanding": "602150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1669766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2899996000", "operatingCashflow": "-2479437000", "capitalExpenditures": "124279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3911724000", "cashflowFromInvestment": "None", "stockBasedCompensation": "228199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14942854000, "cost_of_revenue": 12831125000, "gross_profit": 2111729000, "research_and_development": 462926000, "selling_general_admin": 193596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1265692000, "depreciation_amortisation": 22717000, "ebitda": 1288409000, "interest_expense": 19352000, "interest_income": null, "other_non_operating": null, "pretax_income": 1269057000, "tax_provision": 62729000, "effective_tax_rate": null, "net_income": 1208149000, "net_income_continuing_ops": 1152666000, "net_income_to_common": 1208149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669766000, "short_term_investments": null, "net_receivables": 2668415000, "inventory": 4407972000, "other_current_assets": null, "total_current_assets": 9054624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888616000, "total_assets": 9943240000, "short_term_debt": 402346000, "accounts_payable": 1545050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2403945000, "long_term_debt": 1771799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069635000, "total_liabilities": 4473580000, "total_debt": 2174145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2641163000, "total_equity": 5469660000, "shares_outstanding": 602150000, "operating_cash_flow": -2479437000, "stock_based_compensation": 228199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3911724000, "free_cash_flow": -2355158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1265692000", "ebitda": "1288409000", "netIncome": "1208149000", "grossProfit": "2111729000", "depreciation": "None", "totalRevenue": "14942854000", "costOfRevenue": "12831125000", "interestIncome": "None", "incomeBeforeTax": "1269057000", "interestExpense": "19352000", "operatingIncome": "1265692000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62729000", "reportedCurrency": "USD", "netInterestIncome": "-19352000", "nonInterestIncome": "None", "operatingExpenses": "846037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12831125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22717000", "sellingGeneralAndAdministrative": "193596000", "netIncomeFromContinuingOperations": "1152666000" }, "balance": { "goodwill": "None", "inventory": "4407972000", "commonStock": "2827627000", "currentDebt": "None", "investments": "None", "totalAssets": "9943240000", "longTermDebt": "1771799000", "shortTermDebt": "402346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2641163000", "totalLiabilities": "4473580000", "otherCurrentAssets": "308471000", "totalCurrentAssets": "9054624000", "currentLongTermDebt": "402346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2668415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888616000", "currentAccountsPayable": "1545050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174145000", "totalShareholderEquity": "5469660000", "capitalLeaseObligations": "9248000", "otherCurrentLiabilities": "256189000", "totalCurrentLiabilities": "2403945000", "otherNonCurrentLiabilities": "67878000", "totalNonCurrentLiabilities": "2069635000", "cashAndShortTermInvestments": "1669766000", "commonStockSharesOutstanding": "602150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1669766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2899996000", "operatingCashflow": "-2479437000", "capitalExpenditures": "124279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3911724000", "cashflowFromInvestment": "None", "stockBasedCompensation": "228199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 7123482000, "cost_of_revenue": 5840470000, "gross_profit": 1283012000, "ebit": 764788000, "ebitda": 799692000, "pretax_income": 750664000, "tax_provision": 110666000, "net_income": 639998000, "net_income_to_common": 639998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440459000, "total_current_assets": 3179426000, "total_assets": 3674729000, "short_term_debt": 170123000, "long_term_debt": 120179000, "total_debt": 290302000, "total_liabilities": 1702559000, "total_equity": 1972170000, "shares_outstanding": 529013580, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": 663580000, "capital_expenditure": 36793000, "free_cash_flow": 700373000, "dividends_paid": 30466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172004, "ticker_id": 8272, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764788000", "ebitda": "799692000", "netIncome": "639998000", "grossProfit": "1283012000", "depreciation": "None", "totalRevenue": "7123482000", "costOfRevenue": "5840470000", "interestIncome": "None", "incomeBeforeTax": "750664000", "interestExpense": "10491000", "operatingIncome": "761142000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "110666000", "reportedCurrency": "USD", "netInterestIncome": "-10491000", "nonInterestIncome": "None", "operatingExpenses": "521870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307260000", "otherNonOperatingIncome": "13000", "costofGoodsAndServicesSold": "5840470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34904000", "sellingGeneralAndAdministrative": "99585000", "netIncomeFromContinuingOperations": "639998000" }, "balance": { "goodwill": "1800000", "inventory": "1445564000", "commonStock": "538352000", "currentDebt": "None", "investments": "None", "totalAssets": "3674729000", "longTermDebt": "120179000", "shortTermDebt": "170123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433014000", "totalLiabilities": "1702559000", "otherCurrentAssets": "117412000", "totalCurrentAssets": "3179426000", "currentLongTermDebt": "170123000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1148259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495303000", "currentAccountsPayable": "776831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290240000", "shortLongTermDebtTotal": "290302000", "totalShareholderEquity": "1972170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293031000", "totalCurrentLiabilities": "1374652000", "otherNonCurrentLiabilities": "37947000", "totalNonCurrentLiabilities": "327907000", "cashAndShortTermInvestments": "440459000", "commonStockSharesOutstanding": "529013580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639998000", "profitLoss": "None", "dividendPayout": "30466000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "100042000", "operatingCashflow": "663580000", "capitalExpenditures": "36793000", "changeInReceivables": "-311897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448293000", "cashflowFromInvestment": "-39486000", "stockBasedCompensation": "54433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7123482000, "cost_of_revenue": 5840470000, "gross_profit": 1283012000, "research_and_development": 307260000, "selling_general_admin": 99585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764788000, "depreciation_amortisation": 34904000, "ebitda": 799692000, "interest_expense": 10491000, "interest_income": null, "other_non_operating": null, "pretax_income": 750664000, "tax_provision": 110666000, "effective_tax_rate": null, "net_income": 639998000, "net_income_continuing_ops": 639998000, "net_income_to_common": 639998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440459000, "short_term_investments": 100000, "net_receivables": 1148259000, "inventory": 1445564000, "other_current_assets": null, "total_current_assets": 3179426000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": null, "goodwill_and_intangibles": 1800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495303000, "total_assets": 3674729000, "short_term_debt": 170123000, "accounts_payable": 776831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374652000, "long_term_debt": 120179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327907000, "total_liabilities": 1702559000, "total_debt": 290302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433014000, "total_equity": 1972170000, "shares_outstanding": 529013580, "operating_cash_flow": 663580000, "stock_based_compensation": 54433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39486000, "dividends_paid": 30466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448293000, "free_cash_flow": 700373000, "net_change_in_cash": 175801000 }, "raw_data": { "income": { "ebit": "764788000", "ebitda": "799692000", "netIncome": "639998000", "grossProfit": "1283012000", "depreciation": "None", "totalRevenue": "7123482000", "costOfRevenue": "5840470000", "interestIncome": "None", "incomeBeforeTax": "750664000", "interestExpense": "10491000", "operatingIncome": "761142000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "110666000", "reportedCurrency": "USD", "netInterestIncome": "-10491000", "nonInterestIncome": "None", "operatingExpenses": "521870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307260000", "otherNonOperatingIncome": "13000", "costofGoodsAndServicesSold": "5840470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34904000", "sellingGeneralAndAdministrative": "99585000", "netIncomeFromContinuingOperations": "639998000" }, "balance": { "goodwill": "1800000", "inventory": "1445564000", "commonStock": "538352000", "currentDebt": "None", "investments": "None", "totalAssets": "3674729000", "longTermDebt": "120179000", "shortTermDebt": "170123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433014000", "totalLiabilities": "1702559000", "otherCurrentAssets": "117412000", "totalCurrentAssets": "3179426000", "currentLongTermDebt": "170123000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1148259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495303000", "currentAccountsPayable": "776831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290240000", "shortLongTermDebtTotal": "290302000", "totalShareholderEquity": "1972170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293031000", "totalCurrentLiabilities": "1374652000", "otherNonCurrentLiabilities": "37947000", "totalNonCurrentLiabilities": "327907000", "cashAndShortTermInvestments": "440459000", "commonStockSharesOutstanding": "529013580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639998000", "profitLoss": "None", "dividendPayout": "30466000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "100042000", "operatingCashflow": "663580000", "capitalExpenditures": "36793000", "changeInReceivables": "-311897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448293000", "cashflowFromInvestment": "-39486000", "stockBasedCompensation": "54433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5196099000, "cost_of_revenue": 4396098000, "gross_profit": 800001000, "ebit": 343246000, "ebitda": 375717000, "pretax_income": 338039000, "tax_provision": 52876000, "net_income": 285163000, "net_income_to_common": 285163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267397000, "total_current_assets": 2806315000, "total_assets": 3205077000, "short_term_debt": 449146000, "long_term_debt": 147618000, "total_debt": 596764000, "total_liabilities": 1779330000, "total_equity": 1425747000, "shares_outstanding": 523110000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -440801000, "capital_expenditure": 45182000, "free_cash_flow": -395619000, "dividends_paid": 10081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172009, "ticker_id": 8272, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343246000", "ebitda": "375717000", "netIncome": "285163000", "grossProfit": "800001000", "depreciation": "None", "totalRevenue": "5196099000", "costOfRevenue": "4396098000", "interestIncome": "None", "incomeBeforeTax": "338039000", "interestExpense": "6413000", "operatingIncome": "335167000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "52876000", "reportedCurrency": "USD", "netInterestIncome": "-6413000", "nonInterestIncome": "None", "operatingExpenses": "464834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272273000", "otherNonOperatingIncome": "9285000", "costofGoodsAndServicesSold": "4396098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32471000", "sellingGeneralAndAdministrative": "102435000", "netIncomeFromContinuingOperations": "285163000" }, "balance": { "goodwill": "None", "inventory": "1545606000", "commonStock": "481741000", "currentDebt": "None", "investments": "None", "totalAssets": "3205077000", "longTermDebt": "147618000", "shortTermDebt": "449146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "942923000", "totalLiabilities": "1779330000", "otherCurrentAssets": "134387000", "totalCurrentAssets": "2806315000", "currentLongTermDebt": "449146000", "longTermInvestments": "6919000", "shortTermInvestments": "300000", "currentNetReceivables": "834513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398762000", "currentAccountsPayable": "655403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285972000", "shortLongTermDebtTotal": "596764000", "totalShareholderEquity": "1425747000", "capitalLeaseObligations": "23800000", "otherCurrentLiabilities": "254162000", "totalCurrentLiabilities": "1470024000", "otherNonCurrentLiabilities": "39140000", "totalNonCurrentLiabilities": "309306000", "cashAndShortTermInvestments": "267397000", "commonStockSharesOutstanding": "523110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285163000", "profitLoss": "None", "dividendPayout": "10081000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-504642000", "operatingCashflow": "-440801000", "capitalExpenditures": "45182000", "changeInReceivables": "-371598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "522871000", "cashflowFromInvestment": "-46282000", "stockBasedCompensation": "32816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5196099000, "cost_of_revenue": 4396098000, "gross_profit": 800001000, "research_and_development": 272273000, "selling_general_admin": 102435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343246000, "depreciation_amortisation": 32471000, "ebitda": 375717000, "interest_expense": 6413000, "interest_income": null, "other_non_operating": null, "pretax_income": 338039000, "tax_provision": 52876000, "effective_tax_rate": null, "net_income": 285163000, "net_income_continuing_ops": 285163000, "net_income_to_common": 285163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267397000, "short_term_investments": 300000, "net_receivables": 834513000, "inventory": 1545606000, "other_current_assets": null, "total_current_assets": 2806315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398762000, "total_assets": 3205077000, "short_term_debt": 449146000, "accounts_payable": 655403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470024000, "long_term_debt": 147618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309306000, "total_liabilities": 1779330000, "total_debt": 596764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942923000, "total_equity": 1425747000, "shares_outstanding": 523110000, "operating_cash_flow": -440801000, "stock_based_compensation": 32816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46282000, "dividends_paid": 10081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 522871000, "free_cash_flow": -395619000, "net_change_in_cash": 35788000 }, "raw_data": { "income": { "ebit": "343246000", "ebitda": "375717000", "netIncome": "285163000", "grossProfit": "800001000", "depreciation": "None", "totalRevenue": "5196099000", "costOfRevenue": "4396098000", "interestIncome": "None", "incomeBeforeTax": "338039000", "interestExpense": "6413000", "operatingIncome": "335167000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "52876000", "reportedCurrency": "USD", "netInterestIncome": "-6413000", "nonInterestIncome": "None", "operatingExpenses": "464834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272273000", "otherNonOperatingIncome": "9285000", "costofGoodsAndServicesSold": "4396098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32471000", "sellingGeneralAndAdministrative": "102435000", "netIncomeFromContinuingOperations": "285163000" }, "balance": { "goodwill": "None", "inventory": "1545606000", "commonStock": "481741000", "currentDebt": "None", "investments": "None", "totalAssets": "3205077000", "longTermDebt": "147618000", "shortTermDebt": "449146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "942923000", "totalLiabilities": "1779330000", "otherCurrentAssets": "134387000", "totalCurrentAssets": "2806315000", "currentLongTermDebt": "449146000", "longTermInvestments": "6919000", "shortTermInvestments": "300000", "currentNetReceivables": "834513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398762000", "currentAccountsPayable": "655403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285972000", "shortLongTermDebtTotal": "596764000", "totalShareholderEquity": "1425747000", "capitalLeaseObligations": "23800000", "otherCurrentLiabilities": "254162000", "totalCurrentLiabilities": "1470024000", "otherNonCurrentLiabilities": "39140000", "totalNonCurrentLiabilities": "309306000", "cashAndShortTermInvestments": "267397000", "commonStockSharesOutstanding": "523110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285163000", "profitLoss": "None", "dividendPayout": "10081000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-504642000", "operatingCashflow": "-440801000", "capitalExpenditures": "45182000", "changeInReceivables": "-371598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "522871000", "cashflowFromInvestment": "-46282000", "stockBasedCompensation": "32816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5196099000, "cost_of_revenue": 4396098000, "gross_profit": 800001000, "ebit": 343246000, "ebitda": 375717000, "pretax_income": 338039000, "tax_provision": 52876000, "net_income": 285163000, "net_income_to_common": 285163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232266000, "total_current_assets": 1867259000, "total_assets": 2241964000, "short_term_debt": 63490000, "long_term_debt": 34700000, "total_debt": 98190000, "total_liabilities": 1145566000, "total_equity": 1096398000, "shares_outstanding": 505820780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122955000, "capital_expenditure": 58016000, "free_cash_flow": 180971000, "dividends_paid": 28387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172014, "ticker_id": 8272, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343246000", "ebitda": "375717000", "netIncome": "285163000", "grossProfit": "800001000", "depreciation": "None", "totalRevenue": "5196099000", "costOfRevenue": "4396098000", "interestIncome": "None", "incomeBeforeTax": "338039000", "interestExpense": "2485000", "operatingIncome": "335167000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "52876000", "reportedCurrency": "USD", "netInterestIncome": "-2485000", "nonInterestIncome": "None", "operatingExpenses": "464834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272273000", "otherNonOperatingIncome": "-2661000", "costofGoodsAndServicesSold": "4396098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32471000", "sellingGeneralAndAdministrative": "102435000", "netIncomeFromContinuingOperations": "111865000" }, "balance": { "goodwill": "None", "inventory": "1040964000", "commonStock": "438012000", "currentDebt": "None", "investments": "None", "totalAssets": "2241964000", "longTermDebt": "34700000", "shortTermDebt": "63490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "657760000", "totalLiabilities": "1145566000", "otherCurrentAssets": "6116000", "totalCurrentAssets": "1867259000", "currentLongTermDebt": "63490000", "longTermInvestments": "6134000", "shortTermInvestments": "4578000", "currentNetReceivables": "463834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374705000", "currentAccountsPayable": "612336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274713000", "shortLongTermDebtTotal": "98190000", "totalShareholderEquity": "1096398000", "capitalLeaseObligations": "20861000", "otherCurrentLiabilities": "191591000", "totalCurrentLiabilities": "968896000", "otherNonCurrentLiabilities": "6074000", "totalNonCurrentLiabilities": "176670000", "cashAndShortTermInvestments": "232266000", "commonStockSharesOutstanding": "505820780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111865000", "profitLoss": "None", "dividendPayout": "28387000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-189466000", "operatingCashflow": "122955000", "capitalExpenditures": "58016000", "changeInReceivables": "-59325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44440000", "cashflowFromInvestment": "-58016000", "stockBasedCompensation": "28549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5196099000, "cost_of_revenue": 4396098000, "gross_profit": 800001000, "research_and_development": 272273000, "selling_general_admin": 102435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343246000, "depreciation_amortisation": 32471000, "ebitda": 375717000, "interest_expense": 2485000, "interest_income": null, "other_non_operating": null, "pretax_income": 338039000, "tax_provision": 52876000, "effective_tax_rate": null, "net_income": 285163000, "net_income_continuing_ops": 111865000, "net_income_to_common": 285163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232266000, "short_term_investments": 4578000, "net_receivables": 463834000, "inventory": 1040964000, "other_current_assets": null, "total_current_assets": 1867259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374705000, "total_assets": 2241964000, "short_term_debt": 63490000, "accounts_payable": 612336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968896000, "long_term_debt": 34700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176670000, "total_liabilities": 1145566000, "total_debt": 98190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657760000, "total_equity": 1096398000, "shares_outstanding": 505820780, "operating_cash_flow": 122955000, "stock_based_compensation": 28549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58016000, "dividends_paid": 28387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44440000, "free_cash_flow": 180971000, "net_change_in_cash": 20499000 }, "raw_data": { "income": { "ebit": "343246000", "ebitda": "375717000", "netIncome": "285163000", "grossProfit": "800001000", "depreciation": "None", "totalRevenue": "5196099000", "costOfRevenue": "4396098000", "interestIncome": "None", "incomeBeforeTax": "338039000", "interestExpense": "2485000", "operatingIncome": "335167000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "52876000", "reportedCurrency": "USD", "netInterestIncome": "-2485000", "nonInterestIncome": "None", "operatingExpenses": "464834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272273000", "otherNonOperatingIncome": "-2661000", "costofGoodsAndServicesSold": "4396098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32471000", "sellingGeneralAndAdministrative": "102435000", "netIncomeFromContinuingOperations": "111865000" }, "balance": { "goodwill": "None", "inventory": "1040964000", "commonStock": "438012000", "currentDebt": "None", "investments": "None", "totalAssets": "2241964000", "longTermDebt": "34700000", "shortTermDebt": "63490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "657760000", "totalLiabilities": "1145566000", "otherCurrentAssets": "6116000", "totalCurrentAssets": "1867259000", "currentLongTermDebt": "63490000", "longTermInvestments": "6134000", "shortTermInvestments": "4578000", "currentNetReceivables": "463834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374705000", "currentAccountsPayable": "612336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274713000", "shortLongTermDebtTotal": "98190000", "totalShareholderEquity": "1096398000", "capitalLeaseObligations": "20861000", "otherCurrentLiabilities": "191591000", "totalCurrentLiabilities": "968896000", "otherNonCurrentLiabilities": "6074000", "totalNonCurrentLiabilities": "176670000", "cashAndShortTermInvestments": "232266000", "commonStockSharesOutstanding": "505820780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111865000", "profitLoss": "None", "dividendPayout": "28387000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-189466000", "operatingCashflow": "122955000", "capitalExpenditures": "58016000", "changeInReceivables": "-59325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44440000", "cashflowFromInvestment": "-58016000", "stockBasedCompensation": "28549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 3339281000, "cost_of_revenue": 2813071000, "gross_profit": 526210000, "ebit": 87064000, "ebitda": 115536000, "pretax_income": 87230000, "tax_provision": 2922000, "net_income": 84308000, "net_income_to_common": 84308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210533000, "total_current_assets": 1592761000, "total_assets": 1918646000, "short_term_debt": 23704000, "long_term_debt": 5697000, "total_debt": 29401000, "total_liabilities": 852939000, "total_equity": 1065707000, "shares_outstanding": 524087030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30334000, "capital_expenditure": 44338000, "free_cash_flow": 14004000, "dividends_paid": 20100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172019, "ticker_id": 8272, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87064000", "ebitda": "115536000", "netIncome": "84308000", "grossProfit": "526210000", "depreciation": "None", "totalRevenue": "3339281000", "costOfRevenue": "2813071000", "interestIncome": "None", "incomeBeforeTax": "87230000", "interestExpense": "2236000", "operatingIncome": "85654000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2922000", "reportedCurrency": "USD", "netInterestIncome": "-2236000", "nonInterestIncome": "None", "operatingExpenses": "440556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2813071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28472000", "sellingGeneralAndAdministrative": "133941000", "netIncomeFromContinuingOperations": "84308000" }, "balance": { "goodwill": "None", "inventory": "851498000", "commonStock": "389972000", "currentDebt": "None", "investments": "None", "totalAssets": "1918646000", "longTermDebt": "5697000", "shortTermDebt": "23704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "696211000", "totalLiabilities": "852939000", "otherCurrentAssets": "4507000", "totalCurrentAssets": "1592761000", "currentLongTermDebt": "23704000", "longTermInvestments": "4274000", "shortTermInvestments": "None", "currentNetReceivables": "403745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325885000", "currentAccountsPayable": "417673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257569000", "shortLongTermDebtTotal": "29401000", "totalShareholderEquity": "1065707000", "capitalLeaseObligations": "24412000", "otherCurrentLiabilities": "160101000", "totalCurrentLiabilities": "707635000", "otherNonCurrentLiabilities": "6002000", "totalNonCurrentLiabilities": "145304000", "cashAndShortTermInvestments": "210533000", "commonStockSharesOutstanding": "524087030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84308000", "profitLoss": "None", "dividendPayout": "20100000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-199683000", "operatingCashflow": "-30334000", "capitalExpenditures": "44338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23796000", "cashflowFromInvestment": "-43588000", "stockBasedCompensation": "20189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3339281000, "cost_of_revenue": 2813071000, "gross_profit": 526210000, "research_and_development": 221478000, "selling_general_admin": 133941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87064000, "depreciation_amortisation": 28472000, "ebitda": 115536000, "interest_expense": 2236000, "interest_income": null, "other_non_operating": null, "pretax_income": 87230000, "tax_provision": 2922000, "effective_tax_rate": null, "net_income": 84308000, "net_income_continuing_ops": 84308000, "net_income_to_common": 84308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210533000, "short_term_investments": null, "net_receivables": 403745000, "inventory": 851498000, "other_current_assets": null, "total_current_assets": 1592761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325885000, "total_assets": 1918646000, "short_term_debt": 23704000, "accounts_payable": 417673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707635000, "long_term_debt": 5697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145304000, "total_liabilities": 852939000, "total_debt": 29401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696211000, "total_equity": 1065707000, "shares_outstanding": 524087030, "operating_cash_flow": -30334000, "stock_based_compensation": 20189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43588000, "dividends_paid": 20100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23796000, "free_cash_flow": 14004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87064000", "ebitda": "115536000", "netIncome": "84308000", "grossProfit": "526210000", "depreciation": "None", "totalRevenue": "3339281000", "costOfRevenue": "2813071000", "interestIncome": "None", "incomeBeforeTax": "87230000", "interestExpense": "2236000", "operatingIncome": "85654000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2922000", "reportedCurrency": "USD", "netInterestIncome": "-2236000", "nonInterestIncome": "None", "operatingExpenses": "440556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2813071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28472000", "sellingGeneralAndAdministrative": "133941000", "netIncomeFromContinuingOperations": "84308000" }, "balance": { "goodwill": "None", "inventory": "851498000", "commonStock": "389972000", "currentDebt": "None", "investments": "None", "totalAssets": "1918646000", "longTermDebt": "5697000", "shortTermDebt": "23704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "696211000", "totalLiabilities": "852939000", "otherCurrentAssets": "4507000", "totalCurrentAssets": "1592761000", "currentLongTermDebt": "23704000", "longTermInvestments": "4274000", "shortTermInvestments": "None", "currentNetReceivables": "403745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325885000", "currentAccountsPayable": "417673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257569000", "shortLongTermDebtTotal": "29401000", "totalShareholderEquity": "1065707000", "capitalLeaseObligations": "24412000", "otherCurrentLiabilities": "160101000", "totalCurrentLiabilities": "707635000", "otherNonCurrentLiabilities": "6002000", "totalNonCurrentLiabilities": "145304000", "cashAndShortTermInvestments": "210533000", "commonStockSharesOutstanding": "524087030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84308000", "profitLoss": "None", "dividendPayout": "20100000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-199683000", "operatingCashflow": "-30334000", "capitalExpenditures": "44338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23796000", "cashflowFromInvestment": "-43588000", "stockBasedCompensation": "20189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 3500360000, "cost_of_revenue": 3004838000, "gross_profit": 495522000, "ebit": 96213000, "ebitda": 120415000, "pretax_income": 86802000, "tax_provision": 14884000, "net_income": 71918000, "net_income_to_common": 71918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113196000, "total_current_assets": 1246599000, "total_assets": 1488592000, "short_term_debt": 68519000, "long_term_debt": null, "total_debt": 68519000, "total_liabilities": 688373000, "total_equity": 800219000, "shares_outstanding": 516790000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262554000, "capital_expenditure": 24849000, "free_cash_flow": 287403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172024, "ticker_id": 8272, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96213000", "ebitda": "120415000", "netIncome": "71918000", "grossProfit": "495522000", "depreciation": "None", "totalRevenue": "3500360000", "costOfRevenue": "3004838000", "interestIncome": "6690000", "incomeBeforeTax": "86802000", "interestExpense": "6690000", "operatingIncome": "97233000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "14884000", "reportedCurrency": "USD", "netInterestIncome": "-6690000", "nonInterestIncome": "None", "operatingExpenses": "398289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179907000", "otherNonOperatingIncome": "-3741000", "costofGoodsAndServicesSold": "3004838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24202000", "sellingGeneralAndAdministrative": "141228000", "netIncomeFromContinuingOperations": "74639000" }, "balance": { "goodwill": "None", "inventory": "635959000", "commonStock": "305322000", "currentDebt": "None", "investments": "None", "totalAssets": "1488592000", "longTermDebt": "None", "shortTermDebt": "68519000", "treasuryStock": "-20491000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515295000", "totalLiabilities": "688373000", "otherCurrentAssets": "13533000", "totalCurrentAssets": "1246599000", "currentLongTermDebt": "23647000", "longTermInvestments": "1701000", "shortTermInvestments": "7596000", "currentNetReceivables": "483400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241993000", "currentAccountsPayable": "382585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207337000", "shortLongTermDebtTotal": "161446000", "totalShareholderEquity": "800219000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "34445000", "totalCurrentLiabilities": "533136000", "otherNonCurrentLiabilities": "135449000", "totalNonCurrentLiabilities": "155237000", "cashAndShortTermInvestments": "113196000", "commonStockSharesOutstanding": "516790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "119314000", "operatingCashflow": "262554000", "capitalExpenditures": "24849000", "changeInReceivables": "85027000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95828000", "cashflowFromInvestment": "-24849000", "stockBasedCompensation": "21184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500360000, "cost_of_revenue": 3004838000, "gross_profit": 495522000, "research_and_development": 179907000, "selling_general_admin": 141228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96213000, "depreciation_amortisation": 24202000, "ebitda": 120415000, "interest_expense": 6690000, "interest_income": null, "other_non_operating": null, "pretax_income": 86802000, "tax_provision": 14884000, "effective_tax_rate": null, "net_income": 71918000, "net_income_continuing_ops": 74639000, "net_income_to_common": 71918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113196000, "short_term_investments": 7596000, "net_receivables": 483400000, "inventory": 635959000, "other_current_assets": null, "total_current_assets": 1246599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241993000, "total_assets": 1488592000, "short_term_debt": 68519000, "accounts_payable": 382585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155237000, "total_liabilities": 688373000, "total_debt": 68519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515295000, "total_equity": 800219000, "shares_outstanding": 516790000, "operating_cash_flow": 262554000, "stock_based_compensation": 21184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95828000, "free_cash_flow": 287403000, "net_change_in_cash": 141877000 }, "raw_data": { "income": { "ebit": "96213000", "ebitda": "120415000", "netIncome": "71918000", "grossProfit": "495522000", "depreciation": "None", "totalRevenue": "3500360000", "costOfRevenue": "3004838000", "interestIncome": "6690000", "incomeBeforeTax": "86802000", "interestExpense": "6690000", "operatingIncome": "97233000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "14884000", "reportedCurrency": "USD", "netInterestIncome": "-6690000", "nonInterestIncome": "None", "operatingExpenses": "398289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179907000", "otherNonOperatingIncome": "-3741000", "costofGoodsAndServicesSold": "3004838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24202000", "sellingGeneralAndAdministrative": "141228000", "netIncomeFromContinuingOperations": "74639000" }, "balance": { "goodwill": "None", "inventory": "635959000", "commonStock": "305322000", "currentDebt": "None", "investments": "None", "totalAssets": "1488592000", "longTermDebt": "None", "shortTermDebt": "68519000", "treasuryStock": "-20491000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515295000", "totalLiabilities": "688373000", "otherCurrentAssets": "13533000", "totalCurrentAssets": "1246599000", "currentLongTermDebt": "23647000", "longTermInvestments": "1701000", "shortTermInvestments": "7596000", "currentNetReceivables": "483400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241993000", "currentAccountsPayable": "382585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207337000", "shortLongTermDebtTotal": "161446000", "totalShareholderEquity": "800219000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "34445000", "totalCurrentLiabilities": "533136000", "otherNonCurrentLiabilities": "135449000", "totalNonCurrentLiabilities": "155237000", "cashAndShortTermInvestments": "113196000", "commonStockSharesOutstanding": "516790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "119314000", "operatingCashflow": "262554000", "capitalExpenditures": "24849000", "changeInReceivables": "85027000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95828000", "cashflowFromInvestment": "-24849000", "stockBasedCompensation": "21184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 3360492000, "cost_of_revenue": 2930498000, "gross_profit": 429994000, "ebit": 93941000, "ebitda": 115787000, "pretax_income": 84608000, "tax_provision": 38443000, "net_income": 46165000, "net_income_to_common": 46165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115377000, "total_current_assets": 1530878000, "total_assets": 1769505000, "short_term_debt": 116181000, "long_term_debt": null, "total_debt": 116181000, "total_liabilities": 925853000, "total_equity": 843652000, "shares_outstanding": 521510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84347000, "capital_expenditure": 24824000, "free_cash_flow": 109171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172029, "ticker_id": 8272, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93941000", "ebitda": "115787000", "netIncome": "46165000", "grossProfit": "429994000", "depreciation": "None", "totalRevenue": "3360492000", "costOfRevenue": "2930498000", "interestIncome": "5726000", "incomeBeforeTax": "84608000", "interestExpense": "5726000", "operatingIncome": "94714000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "38443000", "reportedCurrency": "USD", "netInterestIncome": "-5726000", "nonInterestIncome": "None", "operatingExpenses": "335280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21846000", "sellingGeneralAndAdministrative": "98597000", "netIncomeFromContinuingOperations": "46165000" }, "balance": { "goodwill": "None", "inventory": "853252000", "commonStock": "331550000", "currentDebt": "None", "investments": "None", "totalAssets": "1769505000", "longTermDebt": "None", "shortTermDebt": "116181000", "treasuryStock": "-20491000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "532271000", "totalLiabilities": "925853000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "1530878000", "currentLongTermDebt": "116181000", "longTermInvestments": "7486000", "shortTermInvestments": "None", "currentNetReceivables": "544396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238627000", "currentAccountsPayable": "527158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196631000", "shortLongTermDebtTotal": "116181000", "totalShareholderEquity": "843652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65977000", "totalCurrentLiabilities": "811557000", "otherNonCurrentLiabilities": "4398000", "totalNonCurrentLiabilities": "114296000", "cashAndShortTermInvestments": "115377000", "commonStockSharesOutstanding": "521510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-126232000", "operatingCashflow": "84347000", "capitalExpenditures": "24824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50832000", "cashflowFromInvestment": "-25924000", "stockBasedCompensation": "24656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3360492000, "cost_of_revenue": 2930498000, "gross_profit": 429994000, "research_and_development": 165104000, "selling_general_admin": 98597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93941000, "depreciation_amortisation": 21846000, "ebitda": 115787000, "interest_expense": 5726000, "interest_income": null, "other_non_operating": null, "pretax_income": 84608000, "tax_provision": 38443000, "effective_tax_rate": null, "net_income": 46165000, "net_income_continuing_ops": 46165000, "net_income_to_common": 46165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115377000, "short_term_investments": null, "net_receivables": 544396000, "inventory": 853252000, "other_current_assets": null, "total_current_assets": 1530878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238627000, "total_assets": 1769505000, "short_term_debt": 116181000, "accounts_payable": 527158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114296000, "total_liabilities": 925853000, "total_debt": 116181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532271000, "total_equity": 843652000, "shares_outstanding": 521510000, "operating_cash_flow": 84347000, "stock_based_compensation": 24656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50832000, "free_cash_flow": 109171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93941000", "ebitda": "115787000", "netIncome": "46165000", "grossProfit": "429994000", "depreciation": "None", "totalRevenue": "3360492000", "costOfRevenue": "2930498000", "interestIncome": "5726000", "incomeBeforeTax": "84608000", "interestExpense": "5726000", "operatingIncome": "94714000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "38443000", "reportedCurrency": "USD", "netInterestIncome": "-5726000", "nonInterestIncome": "None", "operatingExpenses": "335280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21846000", "sellingGeneralAndAdministrative": "98597000", "netIncomeFromContinuingOperations": "46165000" }, "balance": { "goodwill": "None", "inventory": "853252000", "commonStock": "331550000", "currentDebt": "None", "investments": "None", "totalAssets": "1769505000", "longTermDebt": "None", "shortTermDebt": "116181000", "treasuryStock": "-20491000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "532271000", "totalLiabilities": "925853000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "1530878000", "currentLongTermDebt": "116181000", "longTermInvestments": "7486000", "shortTermInvestments": "None", "currentNetReceivables": "544396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238627000", "currentAccountsPayable": "527158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196631000", "shortLongTermDebtTotal": "116181000", "totalShareholderEquity": "843652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65977000", "totalCurrentLiabilities": "811557000", "otherNonCurrentLiabilities": "4398000", "totalNonCurrentLiabilities": "114296000", "cashAndShortTermInvestments": "115377000", "commonStockSharesOutstanding": "521510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-126232000", "operatingCashflow": "84347000", "capitalExpenditures": "24824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50832000", "cashflowFromInvestment": "-25924000", "stockBasedCompensation": "24656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "ebit": 675452000, "ebitda": 698384000, "pretax_income": 610274000, "tax_provision": 126887000, "net_income": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290324000, "total_current_assets": 21568286000, "total_assets": 23452029000, "short_term_debt": 2095069000, "long_term_debt": 6678032000, "total_debt": 8773101000, "total_liabilities": 15876438000, "total_equity": 7575430000, "shares_outstanding": 673598000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6615426000, "capital_expenditure": 80278000, "free_cash_flow": -6535148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171990, "ticker_id": 8272, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675452000", "ebitda": "698384000", "netIncome": "483387000", "grossProfit": "1018680000", "depreciation": "None", "totalRevenue": "10243014000", "costOfRevenue": "9224334000", "interestIncome": "45437000", "incomeBeforeTax": "610274000", "interestExpense": "64483000", "operatingIncome": "625868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126887000", "reportedCurrency": "USD", "netInterestIncome": "-19046000", "nonInterestIncome": "None", "operatingExpenses": "392812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9224334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22932000", "sellingGeneralAndAdministrative": "87643000", "netIncomeFromContinuingOperations": "483387000" }, "balance": { "goodwill": "None", "inventory": "11103376000", "commonStock": "3087963000", "currentDebt": "None", "investments": "None", "totalAssets": "23452029000", "longTermDebt": "6678032000", "shortTermDebt": "2095069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4486775000", "totalLiabilities": "15876438000", "otherCurrentAssets": "761190000", "totalCurrentAssets": "21568286000", "currentLongTermDebt": "2095069000", "longTermInvestments": "139593000", "shortTermInvestments": "None", "currentNetReceivables": "8413396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883743000", "currentAccountsPayable": "3686991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6754426000", "totalShareholderEquity": "7575430000", "capitalLeaseObligations": "32703000", "otherCurrentLiabilities": "830007000", "totalCurrentLiabilities": "8122635000", "otherNonCurrentLiabilities": "411867000", "totalNonCurrentLiabilities": "7753803000", "cashAndShortTermInvestments": "1290324000", "commonStockSharesOutstanding": "673598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-580741000", "operatingCashflow": "-6615426000", "capitalExpenditures": "80278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3859338000", "cashflowFromInvestment": "-97278000", "stockBasedCompensation": "216419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10243014000, "cost_of_revenue": 9224334000, "gross_profit": 1018680000, "research_and_development": 215659000, "selling_general_admin": 87643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675452000, "depreciation_amortisation": 22932000, "ebitda": 698384000, "interest_expense": 64483000, "interest_income": null, "other_non_operating": null, "pretax_income": 610274000, "tax_provision": 126887000, "effective_tax_rate": null, "net_income": 483387000, "net_income_continuing_ops": 483387000, "net_income_to_common": 483387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290324000, "short_term_investments": null, "net_receivables": 8413396000, "inventory": 11103376000, "other_current_assets": null, "total_current_assets": 21568286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883743000, "total_assets": 23452029000, "short_term_debt": 2095069000, "accounts_payable": 3686991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8122635000, "long_term_debt": 6678032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7753803000, "total_liabilities": 15876438000, "total_debt": 8773101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4486775000, "total_equity": 7575430000, "shares_outstanding": 673598000, "operating_cash_flow": -6615426000, "stock_based_compensation": 216419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3859338000, "free_cash_flow": -6535148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "675452000", "ebitda": "698384000", "netIncome": "483387000", "grossProfit": "1018680000", "depreciation": "None", "totalRevenue": "10243014000", "costOfRevenue": "9224334000", "interestIncome": "45437000", "incomeBeforeTax": "610274000", "interestExpense": "64483000", "operatingIncome": "625868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126887000", "reportedCurrency": "USD", "netInterestIncome": "-19046000", "nonInterestIncome": "None", "operatingExpenses": "392812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9224334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22932000", "sellingGeneralAndAdministrative": "87643000", "netIncomeFromContinuingOperations": "483387000" }, "balance": { "goodwill": "None", "inventory": "11103376000", "commonStock": "3087963000", "currentDebt": "None", "investments": "None", "totalAssets": "23452029000", "longTermDebt": "6678032000", "shortTermDebt": "2095069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4486775000", "totalLiabilities": "15876438000", "otherCurrentAssets": "761190000", "totalCurrentAssets": "21568286000", "currentLongTermDebt": "2095069000", "longTermInvestments": "139593000", "shortTermInvestments": "None", "currentNetReceivables": "8413396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883743000", "currentAccountsPayable": "3686991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6754426000", "totalShareholderEquity": "7575430000", "capitalLeaseObligations": "32703000", "otherCurrentLiabilities": "830007000", "totalCurrentLiabilities": "8122635000", "otherNonCurrentLiabilities": "411867000", "totalNonCurrentLiabilities": "7753803000", "cashAndShortTermInvestments": "1290324000", "commonStockSharesOutstanding": "673598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-580741000", "operatingCashflow": "-6615426000", "capitalExpenditures": "80278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3859338000", "cashflowFromInvestment": "-97278000", "stockBasedCompensation": "216419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 12682491000, "cost_of_revenue": 11883924000, "gross_profit": 798567000, "ebit": 525565000, "ebitda": 547982000, "pretax_income": 499715000, "tax_provision": 99151000, "net_income": 400564000, "net_income_to_common": 400564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4091083000, "total_current_assets": 26124597000, "total_assets": 28001610000, "short_term_debt": 233599000, "long_term_debt": 4676060000, "total_debt": 4909659000, "total_liabilities": 21009433000, "total_equity": 6992015000, "shares_outstanding": 674068000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23897999, "capital_expenditure": 21221000, "free_cash_flow": -2676999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171991, "ticker_id": 8272, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525565000", "ebitda": "547982000", "netIncome": "400564000", "grossProfit": "798567000", "depreciation": "None", "totalRevenue": "12682491000", "costOfRevenue": "11883924000", "interestIncome": "51042000", "incomeBeforeTax": "499715000", "interestExpense": "25358000", "operatingIncome": "474298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99151000", "reportedCurrency": "USD", "netInterestIncome": "25684000", "nonInterestIncome": "None", "operatingExpenses": "324269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11883924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22417000", "sellingGeneralAndAdministrative": "70430000", "netIncomeFromContinuingOperations": "400564000" }, "balance": { "goodwill": "None", "inventory": "10595448000", "commonStock": "2987932000", "currentDebt": "None", "investments": "None", "totalAssets": "28001610000", "longTermDebt": "4676060000", "shortTermDebt": "233599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4003388000", "totalLiabilities": "21009433000", "otherCurrentAssets": "433944000", "totalCurrentAssets": "26124597000", "currentLongTermDebt": "201776000", "longTermInvestments": "123288000", "shortTermInvestments": "15192000", "currentNetReceivables": "11004754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877013000", "currentAccountsPayable": "13753207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4909659000", "totalShareholderEquity": "6992015000", "capitalLeaseObligations": "31823000", "otherCurrentLiabilities": "394324000", "totalCurrentLiabilities": "15396708000", "otherNonCurrentLiabilities": "408098000", "totalNonCurrentLiabilities": "5612725000", "cashAndShortTermInvestments": "4091083000", "commonStockSharesOutstanding": "674068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4091083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5001809000", "operatingCashflow": "-23897999", "capitalExpenditures": "21221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66162000", "cashflowFromInvestment": "-46221000", "stockBasedCompensation": "90485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12682491000, "cost_of_revenue": 11883924000, "gross_profit": 798567000, "research_and_development": 180761000, "selling_general_admin": 70430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525565000, "depreciation_amortisation": 22417000, "ebitda": 547982000, "interest_expense": 25358000, "interest_income": null, "other_non_operating": null, "pretax_income": 499715000, "tax_provision": 99151000, "effective_tax_rate": null, "net_income": 400564000, "net_income_continuing_ops": 400564000, "net_income_to_common": 400564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4091083000, "short_term_investments": 15192000, "net_receivables": 11004754000, "inventory": 10595448000, "other_current_assets": null, "total_current_assets": 26124597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1877013000, "total_assets": 28001610000, "short_term_debt": 233599000, "accounts_payable": 13753207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15396708000, "long_term_debt": 4676060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5612725000, "total_liabilities": 21009433000, "total_debt": 4909659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4003388000, "total_equity": 6992015000, "shares_outstanding": 674068000, "operating_cash_flow": -23897999, "stock_based_compensation": 90485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66162000, "free_cash_flow": -2676999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525565000", "ebitda": "547982000", "netIncome": "400564000", "grossProfit": "798567000", "depreciation": "None", "totalRevenue": "12682491000", "costOfRevenue": "11883924000", "interestIncome": "51042000", "incomeBeforeTax": "499715000", "interestExpense": "25358000", "operatingIncome": "474298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99151000", "reportedCurrency": "USD", "netInterestIncome": "25684000", "nonInterestIncome": "None", "operatingExpenses": "324269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11883924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22417000", "sellingGeneralAndAdministrative": "70430000", "netIncomeFromContinuingOperations": "400564000" }, "balance": { "goodwill": "None", "inventory": "10595448000", "commonStock": "2987932000", "currentDebt": "None", "investments": "None", "totalAssets": "28001610000", "longTermDebt": "4676060000", "shortTermDebt": "233599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4003388000", "totalLiabilities": "21009433000", "otherCurrentAssets": "433944000", "totalCurrentAssets": "26124597000", "currentLongTermDebt": "201776000", "longTermInvestments": "123288000", "shortTermInvestments": "15192000", "currentNetReceivables": "11004754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877013000", "currentAccountsPayable": "13753207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4909659000", "totalShareholderEquity": "6992015000", "capitalLeaseObligations": "31823000", "otherCurrentLiabilities": "394324000", "totalCurrentLiabilities": "15396708000", "otherNonCurrentLiabilities": "408098000", "totalNonCurrentLiabilities": "5612725000", "cashAndShortTermInvestments": "4091083000", "commonStockSharesOutstanding": "674068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4091083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5001809000", "operatingCashflow": "-23897999", "capitalExpenditures": "21221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66162000", "cashflowFromInvestment": "-46221000", "stockBasedCompensation": "90485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5017790000, "cost_of_revenue": 4550417000, "gross_profit": 467373000, "ebit": 233483000, "ebitda": 254090000, "pretax_income": 208446000, "tax_provision": 40161000, "net_income": 168285000, "net_income_to_common": 168285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4196867000, "total_current_assets": 12661334000, "total_assets": 14386037000, "short_term_debt": 130700000, "long_term_debt": 4675088000, "total_debt": 4805788000, "total_liabilities": 7862477000, "total_equity": 6523390000, "shares_outstanding": 663235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -917523000, "capital_expenditure": 32270000, "free_cash_flow": -885253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171992, "ticker_id": 8272, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233483000", "ebitda": "254090000", "netIncome": "168285000", "grossProfit": "467373000", "depreciation": "None", "totalRevenue": "5017790000", "costOfRevenue": "4550417000", "interestIncome": "None", "incomeBeforeTax": "208446000", "interestExpense": "24931000", "operatingIncome": "182256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40161000", "reportedCurrency": "USD", "netInterestIncome": "-24931000", "nonInterestIncome": "None", "operatingExpenses": "285117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4550417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20607000", "sellingGeneralAndAdministrative": "63875000", "netIncomeFromContinuingOperations": "168285000" }, "balance": { "goodwill": "None", "inventory": "5730002000", "commonStock": "2919868000", "currentDebt": "None", "investments": "None", "totalAssets": "14386037000", "longTermDebt": "4675088000", "shortTermDebt": "130700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3602824000", "totalLiabilities": "7862477000", "otherCurrentAssets": "209426000", "totalCurrentAssets": "12661334000", "currentLongTermDebt": "100618000", "longTermInvestments": "100330000", "shortTermInvestments": "None", "currentNetReceivables": "2525039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1724703000", "currentAccountsPayable": "1279667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4805788000", "totalShareholderEquity": "6523390000", "capitalLeaseObligations": "30082000", "otherCurrentLiabilities": "236280000", "totalCurrentLiabilities": "2347235000", "otherNonCurrentLiabilities": "409015000", "totalNonCurrentLiabilities": "5515242000", "cashAndShortTermInvestments": "4196867000", "commonStockSharesOutstanding": "663235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4196867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1087010000", "operatingCashflow": "-917523000", "capitalExpenditures": "32270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18665000", "cashflowFromInvestment": "-32270000", "stockBasedCompensation": "89139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5017790000, "cost_of_revenue": 4550417000, "gross_profit": 467373000, "research_and_development": 173314000, "selling_general_admin": 63875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233483000, "depreciation_amortisation": 20607000, "ebitda": 254090000, "interest_expense": 24931000, "interest_income": null, "other_non_operating": null, "pretax_income": 208446000, "tax_provision": 40161000, "effective_tax_rate": null, "net_income": 168285000, "net_income_continuing_ops": 168285000, "net_income_to_common": 168285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4196867000, "short_term_investments": null, "net_receivables": 2525039000, "inventory": 5730002000, "other_current_assets": null, "total_current_assets": 12661334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1724703000, "total_assets": 14386037000, "short_term_debt": 130700000, "accounts_payable": 1279667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2347235000, "long_term_debt": 4675088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5515242000, "total_liabilities": 7862477000, "total_debt": 4805788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3602824000, "total_equity": 6523390000, "shares_outstanding": 663235000, "operating_cash_flow": -917523000, "stock_based_compensation": 89139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18665000, "free_cash_flow": -885253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233483000", "ebitda": "254090000", "netIncome": "168285000", "grossProfit": "467373000", "depreciation": "None", "totalRevenue": "5017790000", "costOfRevenue": "4550417000", "interestIncome": "None", "incomeBeforeTax": "208446000", "interestExpense": "24931000", "operatingIncome": "182256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40161000", "reportedCurrency": "USD", "netInterestIncome": "-24931000", "nonInterestIncome": "None", "operatingExpenses": "285117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4550417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20607000", "sellingGeneralAndAdministrative": "63875000", "netIncomeFromContinuingOperations": "168285000" }, "balance": { "goodwill": "None", "inventory": "5730002000", "commonStock": "2919868000", "currentDebt": "None", "investments": "None", "totalAssets": "14386037000", "longTermDebt": "4675088000", "shortTermDebt": "130700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3602824000", "totalLiabilities": "7862477000", "otherCurrentAssets": "209426000", "totalCurrentAssets": "12661334000", "currentLongTermDebt": "100618000", "longTermInvestments": "100330000", "shortTermInvestments": "None", "currentNetReceivables": "2525039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1724703000", "currentAccountsPayable": "1279667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4805788000", "totalShareholderEquity": "6523390000", "capitalLeaseObligations": "30082000", "otherCurrentLiabilities": "236280000", "totalCurrentLiabilities": "2347235000", "otherNonCurrentLiabilities": "409015000", "totalNonCurrentLiabilities": "5515242000", "cashAndShortTermInvestments": "4196867000", "commonStockSharesOutstanding": "663235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4196867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1087010000", "operatingCashflow": "-917523000", "capitalExpenditures": "32270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18665000", "cashflowFromInvestment": "-32270000", "stockBasedCompensation": "89139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5756911000, "cost_of_revenue": 5212809000, "gross_profit": 544102000, "ebit": 245007000, "ebitda": 263643000, "pretax_income": 214461000, "tax_provision": 19307000, "net_income": 195154000, "net_income_to_common": 195154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5169911000, "total_current_assets": 12301654000, "total_assets": 14018429000, "short_term_debt": 96249000, "long_term_debt": 4682593000, "total_debt": 4778842000, "total_liabilities": 7716558000, "total_equity": 6301693000, "shares_outstanding": 624671000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 863613000, "capital_expenditure": 22678000, "free_cash_flow": 886291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171993, "ticker_id": 8272, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245007000", "ebitda": "263643000", "netIncome": "195154000", "grossProfit": "544102000", "depreciation": "None", "totalRevenue": "5756911000", "costOfRevenue": "5212809000", "interestIncome": "None", "incomeBeforeTax": "214461000", "interestExpense": "22282000", "operatingIncome": "228391000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19307000", "reportedCurrency": "USD", "netInterestIncome": "-22282000", "nonInterestIncome": "None", "operatingExpenses": "315711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5212809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18636000", "sellingGeneralAndAdministrative": "67751000", "netIncomeFromContinuingOperations": "195154000" }, "balance": { "goodwill": "None", "inventory": "4680375000", "commonStock": "2866449000", "currentDebt": "None", "investments": "None", "totalAssets": "14018429000", "longTermDebt": "4682593000", "shortTermDebt": "96249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3434539000", "totalLiabilities": "7716558000", "otherCurrentAssets": "233681000", "totalCurrentAssets": "12301654000", "currentLongTermDebt": "75060000", "longTermInvestments": "112367000", "shortTermInvestments": "None", "currentNetReceivables": "2217687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716775000", "currentAccountsPayable": "1281977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4778842000", "totalShareholderEquity": "6301693000", "capitalLeaseObligations": "21189000", "otherCurrentLiabilities": "284317000", "totalCurrentLiabilities": "2344792000", "otherNonCurrentLiabilities": "326528000", "totalNonCurrentLiabilities": "5371766000", "cashAndShortTermInvestments": "5169911000", "commonStockSharesOutstanding": "624671000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5169911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-813503000", "operatingCashflow": "863613000", "capitalExpenditures": "22678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1849427000", "cashflowFromInvestment": "-78678000", "stockBasedCompensation": "83612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5756911000, "cost_of_revenue": 5212809000, "gross_profit": 544102000, "research_and_development": 183221000, "selling_general_admin": 67751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245007000, "depreciation_amortisation": 18636000, "ebitda": 263643000, "interest_expense": 22282000, "interest_income": null, "other_non_operating": null, "pretax_income": 214461000, "tax_provision": 19307000, "effective_tax_rate": null, "net_income": 195154000, "net_income_continuing_ops": 195154000, "net_income_to_common": 195154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5169911000, "short_term_investments": null, "net_receivables": 2217687000, "inventory": 4680375000, "other_current_assets": null, "total_current_assets": 12301654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716775000, "total_assets": 14018429000, "short_term_debt": 96249000, "accounts_payable": 1281977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344792000, "long_term_debt": 4682593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5371766000, "total_liabilities": 7716558000, "total_debt": 4778842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3434539000, "total_equity": 6301693000, "shares_outstanding": 624671000, "operating_cash_flow": 863613000, "stock_based_compensation": 83612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1849427000, "free_cash_flow": 886291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245007000", "ebitda": "263643000", "netIncome": "195154000", "grossProfit": "544102000", "depreciation": "None", "totalRevenue": "5756911000", "costOfRevenue": "5212809000", "interestIncome": "None", "incomeBeforeTax": "214461000", "interestExpense": "22282000", "operatingIncome": "228391000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19307000", "reportedCurrency": "USD", "netInterestIncome": "-22282000", "nonInterestIncome": "None", "operatingExpenses": "315711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5212809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18636000", "sellingGeneralAndAdministrative": "67751000", "netIncomeFromContinuingOperations": "195154000" }, "balance": { "goodwill": "None", "inventory": "4680375000", "commonStock": "2866449000", "currentDebt": "None", "investments": "None", "totalAssets": "14018429000", "longTermDebt": "4682593000", "shortTermDebt": "96249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3434539000", "totalLiabilities": "7716558000", "otherCurrentAssets": "233681000", "totalCurrentAssets": "12301654000", "currentLongTermDebt": "75060000", "longTermInvestments": "112367000", "shortTermInvestments": "None", "currentNetReceivables": "2217687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716775000", "currentAccountsPayable": "1281977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4778842000", "totalShareholderEquity": "6301693000", "capitalLeaseObligations": "21189000", "otherCurrentLiabilities": "284317000", "totalCurrentLiabilities": "2344792000", "otherNonCurrentLiabilities": "326528000", "totalNonCurrentLiabilities": "5371766000", "cashAndShortTermInvestments": "5169911000", "commonStockSharesOutstanding": "624671000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5169911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-813503000", "operatingCashflow": "863613000", "capitalExpenditures": "22678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1849427000", "cashflowFromInvestment": "-78678000", "stockBasedCompensation": "83612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 4599913000, "cost_of_revenue": 4159695000, "gross_profit": 440218000, "ebit": 128467000, "ebitda": 143627000, "pretax_income": 114620000, "tax_provision": 5843000, "net_income": 108777000, "net_income_to_common": 108777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2536101000, "total_current_assets": 9513589000, "total_assets": 10738525000, "short_term_debt": 77159000, "long_term_debt": 2428323000, "total_debt": 2505482000, "total_liabilities": 4359046000, "total_equity": 6379319000, "shares_outstanding": 621809000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 626764000, "capital_expenditure": 32700000, "free_cash_flow": 659464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171995, "ticker_id": 8272, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128467000", "ebitda": "143627000", "netIncome": "108777000", "grossProfit": "440218000", "depreciation": "None", "totalRevenue": "4599913000", "costOfRevenue": "4159695000", "interestIncome": "14654000", "incomeBeforeTax": "114620000", "interestExpense": "13402000", "operatingIncome": "146780000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5843000", "reportedCurrency": "USD", "netInterestIncome": "-13402000", "nonInterestIncome": "None", "operatingExpenses": "293438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4159695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15160000", "sellingGeneralAndAdministrative": "70603000", "netIncomeFromContinuingOperations": "108777000" }, "balance": { "goodwill": "None", "inventory": "3870243000", "commonStock": "2939276000", "currentDebt": "None", "investments": "None", "totalAssets": "10738525000", "longTermDebt": "2428323000", "shortTermDebt": "77159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3439380000", "totalLiabilities": "4359046000", "otherCurrentAssets": "449968000", "totalCurrentAssets": "9513589000", "currentLongTermDebt": "63971000", "longTermInvestments": "None", "shortTermInvestments": "3482000", "currentNetReceivables": "2657277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224936000", "currentAccountsPayable": "643050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505482000", "totalShareholderEquity": "6379319000", "capitalLeaseObligations": "13188000", "otherCurrentLiabilities": "278537000", "totalCurrentLiabilities": "1428136000", "otherNonCurrentLiabilities": "189593000", "totalNonCurrentLiabilities": "2930910000", "cashAndShortTermInvestments": "2536101000", "commonStockSharesOutstanding": "621809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2536101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-275748000", "operatingCashflow": "626764000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512052000", "cashflowFromInvestment": "-32700000", "stockBasedCompensation": "84704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4599913000, "cost_of_revenue": 4159695000, "gross_profit": 440218000, "research_and_development": 162857000, "selling_general_admin": 70603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128467000, "depreciation_amortisation": 15160000, "ebitda": 143627000, "interest_expense": 13402000, "interest_income": null, "other_non_operating": null, "pretax_income": 114620000, "tax_provision": 5843000, "effective_tax_rate": null, "net_income": 108777000, "net_income_continuing_ops": 108777000, "net_income_to_common": 108777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2536101000, "short_term_investments": 3482000, "net_receivables": 2657277000, "inventory": 3870243000, "other_current_assets": null, "total_current_assets": 9513589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224936000, "total_assets": 10738525000, "short_term_debt": 77159000, "accounts_payable": 643050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1428136000, "long_term_debt": 2428323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2930910000, "total_liabilities": 4359046000, "total_debt": 2505482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3439380000, "total_equity": 6379319000, "shares_outstanding": 621809000, "operating_cash_flow": 626764000, "stock_based_compensation": 84704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 512052000, "free_cash_flow": 659464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128467000", "ebitda": "143627000", "netIncome": "108777000", "grossProfit": "440218000", "depreciation": "None", "totalRevenue": "4599913000", "costOfRevenue": "4159695000", "interestIncome": "14654000", "incomeBeforeTax": "114620000", "interestExpense": "13402000", "operatingIncome": "146780000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5843000", "reportedCurrency": "USD", "netInterestIncome": "-13402000", "nonInterestIncome": "None", "operatingExpenses": "293438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4159695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15160000", "sellingGeneralAndAdministrative": "70603000", "netIncomeFromContinuingOperations": "108777000" }, "balance": { "goodwill": "None", "inventory": "3870243000", "commonStock": "2939276000", "currentDebt": "None", "investments": "None", "totalAssets": "10738525000", "longTermDebt": "2428323000", "shortTermDebt": "77159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3439380000", "totalLiabilities": "4359046000", "otherCurrentAssets": "449968000", "totalCurrentAssets": "9513589000", "currentLongTermDebt": "63971000", "longTermInvestments": "None", "shortTermInvestments": "3482000", "currentNetReceivables": "2657277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224936000", "currentAccountsPayable": "643050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505482000", "totalShareholderEquity": "6379319000", "capitalLeaseObligations": "13188000", "otherCurrentLiabilities": "278537000", "totalCurrentLiabilities": "1428136000", "otherNonCurrentLiabilities": "189593000", "totalNonCurrentLiabilities": "2930910000", "cashAndShortTermInvestments": "2536101000", "commonStockSharesOutstanding": "621809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2536101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-275748000", "operatingCashflow": "626764000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512052000", "cashflowFromInvestment": "-32700000", "stockBasedCompensation": "84704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5677962000, "cost_of_revenue": 5007940000, "gross_profit": 670022000, "ebit": 381583000, "ebitda": 396466000, "pretax_income": 375048000, "tax_provision": 56969000, "net_income": 320596000, "net_income_to_common": 320596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430002000, "total_current_assets": 8667070000, "total_assets": 9728348000, "short_term_debt": 161824000, "long_term_debt": 1754047000, "total_debt": 1915871000, "total_liabilities": 3489882000, "total_equity": 6238307000, "shares_outstanding": 636047000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -239757000, "capital_expenditure": 27536000, "free_cash_flow": -212221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171996, "ticker_id": 8272, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381583000", "ebitda": "396466000", "netIncome": "320596000", "grossProfit": "670022000", "depreciation": "None", "totalRevenue": "5677962000", "costOfRevenue": "5007940000", "interestIncome": "8776000", "incomeBeforeTax": "375048000", "interestExpense": "6535000", "operatingIncome": "368624000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56969000", "reportedCurrency": "USD", "netInterestIncome": "-6535000", "nonInterestIncome": "None", "operatingExpenses": "301398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5007940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14883000", "sellingGeneralAndAdministrative": "63601000", "netIncomeFromContinuingOperations": "320596000" }, "balance": { "goodwill": "None", "inventory": "3596145000", "commonStock": "2907052000", "currentDebt": "None", "investments": "None", "totalAssets": "9728348000", "longTermDebt": "1754047000", "shortTermDebt": "161824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3330603000", "totalLiabilities": "3489882000", "otherCurrentAssets": "581413000", "totalCurrentAssets": "8667070000", "currentLongTermDebt": "154988000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "3059510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061278000", "currentAccountsPayable": "549323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1915871000", "totalShareholderEquity": "6238307000", "capitalLeaseObligations": "6836000", "otherCurrentLiabilities": "187172000", "totalCurrentLiabilities": "1357810000", "otherNonCurrentLiabilities": "88611000", "totalNonCurrentLiabilities": "2132072000", "cashAndShortTermInvestments": "1430002000", "commonStockSharesOutstanding": "636047000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1430002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1331362000", "operatingCashflow": "-239757000", "capitalExpenditures": "27536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387288000", "cashflowFromInvestment": "-27536000", "stockBasedCompensation": "82122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2339104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5677962000, "cost_of_revenue": 5007940000, "gross_profit": 670022000, "research_and_development": 158229000, "selling_general_admin": 63601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381583000, "depreciation_amortisation": 14883000, "ebitda": 396466000, "interest_expense": 6535000, "interest_income": null, "other_non_operating": null, "pretax_income": 375048000, "tax_provision": 56969000, "effective_tax_rate": null, "net_income": 320596000, "net_income_continuing_ops": 320596000, "net_income_to_common": 320596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430002000, "short_term_investments": 100000, "net_receivables": 3059510000, "inventory": 3596145000, "other_current_assets": null, "total_current_assets": 8667070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061278000, "total_assets": 9728348000, "short_term_debt": 161824000, "accounts_payable": 549323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357810000, "long_term_debt": 1754047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132072000, "total_liabilities": 3489882000, "total_debt": 1915871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3330603000, "total_equity": 6238307000, "shares_outstanding": 636047000, "operating_cash_flow": -239757000, "stock_based_compensation": 82122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387288000, "free_cash_flow": -212221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381583000", "ebitda": "396466000", "netIncome": "320596000", "grossProfit": "670022000", "depreciation": "None", "totalRevenue": "5677962000", "costOfRevenue": "5007940000", "interestIncome": "8776000", "incomeBeforeTax": "375048000", "interestExpense": "6535000", "operatingIncome": "368624000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56969000", "reportedCurrency": "USD", "netInterestIncome": "-6535000", "nonInterestIncome": "None", "operatingExpenses": "301398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5007940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14883000", "sellingGeneralAndAdministrative": "63601000", "netIncomeFromContinuingOperations": "320596000" }, "balance": { "goodwill": "None", "inventory": "3596145000", "commonStock": "2907052000", "currentDebt": "None", "investments": "None", "totalAssets": "9728348000", "longTermDebt": "1754047000", "shortTermDebt": "161824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3330603000", "totalLiabilities": "3489882000", "otherCurrentAssets": "581413000", "totalCurrentAssets": "8667070000", "currentLongTermDebt": "154988000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "3059510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061278000", "currentAccountsPayable": "549323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1915871000", "totalShareholderEquity": "6238307000", "capitalLeaseObligations": "6836000", "otherCurrentLiabilities": "187172000", "totalCurrentLiabilities": "1357810000", "otherNonCurrentLiabilities": "88611000", "totalNonCurrentLiabilities": "2132072000", "cashAndShortTermInvestments": "1430002000", "commonStockSharesOutstanding": "636047000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1430002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1331362000", "operatingCashflow": "-239757000", "capitalExpenditures": "27536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387288000", "cashflowFromInvestment": "-27536000", "stockBasedCompensation": "82122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2339104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5937256000, "cost_of_revenue": 5161676000, "gross_profit": 775580000, "ebit": 516432000, "ebitda": 530512000, "pretax_income": 499078000, "tax_provision": 74732000, "net_income": 424327000, "net_income_to_common": 424327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2088718000, "total_current_assets": 9851584000, "total_assets": 10851383000, "short_term_debt": null, "long_term_debt": 1764910000, "total_debt": 1764910000, "total_liabilities": 4974466000, "total_equity": 5876754000, "shares_outstanding": 590997060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408904000, "capital_expenditure": 44300000, "free_cash_flow": 453204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171997, "ticker_id": 8272, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516432000", "ebitda": "530512000", "netIncome": "424327000", "grossProfit": "775580000", "depreciation": "None", "totalRevenue": "5937256000", "costOfRevenue": "5161676000", "interestIncome": "None", "incomeBeforeTax": "499078000", "interestExpense": "17354000", "operatingIncome": "509199000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74732000", "reportedCurrency": "USD", "netInterestIncome": "-17354000", "nonInterestIncome": "None", "operatingExpenses": "266381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5161676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "134138000", "netIncomeFromContinuingOperations": "424327000" }, "balance": { "goodwill": "None", "inventory": "4930623000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10851383000", "longTermDebt": "1764910000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3010007000", "totalLiabilities": "4974466000", "otherCurrentAssets": "100503000", "totalCurrentAssets": "9851584000", "currentLongTermDebt": "493808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2731740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999799000", "currentAccountsPayable": "1682968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5876754000", "capitalLeaseObligations": "10654000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2871101000", "otherNonCurrentLiabilities": "86113000", "totalNonCurrentLiabilities": "2103365000", "cashAndShortTermInvestments": "2088718000", "commonStockSharesOutstanding": "590997060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2088718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-597717000", "operatingCashflow": "408904000", "capitalExpenditures": "44300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49854000", "cashflowFromInvestment": "None", "stockBasedCompensation": "64014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5937256000, "cost_of_revenue": 5161676000, "gross_profit": 775580000, "research_and_development": 132243000, "selling_general_admin": 134138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516432000, "depreciation_amortisation": 14080000, "ebitda": 530512000, "interest_expense": 17354000, "interest_income": null, "other_non_operating": null, "pretax_income": 499078000, "tax_provision": 74732000, "effective_tax_rate": null, "net_income": 424327000, "net_income_continuing_ops": 424327000, "net_income_to_common": 424327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2088718000, "short_term_investments": null, "net_receivables": 2731740000, "inventory": 4930623000, "other_current_assets": null, "total_current_assets": 9851584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999799000, "total_assets": 10851383000, "short_term_debt": null, "accounts_payable": 1682968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871101000, "long_term_debt": 1764910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2103365000, "total_liabilities": 4974466000, "total_debt": 1764910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3010007000, "total_equity": 5876754000, "shares_outstanding": 590997060, "operating_cash_flow": 408904000, "stock_based_compensation": 64014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49854000, "free_cash_flow": 453204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516432000", "ebitda": "530512000", "netIncome": "424327000", "grossProfit": "775580000", "depreciation": "None", "totalRevenue": "5937256000", "costOfRevenue": "5161676000", "interestIncome": "None", "incomeBeforeTax": "499078000", "interestExpense": "17354000", "operatingIncome": "509199000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74732000", "reportedCurrency": "USD", "netInterestIncome": "-17354000", "nonInterestIncome": "None", "operatingExpenses": "266381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5161676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "134138000", "netIncomeFromContinuingOperations": "424327000" }, "balance": { "goodwill": "None", "inventory": "4930623000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10851383000", "longTermDebt": "1764910000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3010007000", "totalLiabilities": "4974466000", "otherCurrentAssets": "100503000", "totalCurrentAssets": "9851584000", "currentLongTermDebt": "493808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2731740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999799000", "currentAccountsPayable": "1682968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5876754000", "capitalLeaseObligations": "10654000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2871101000", "otherNonCurrentLiabilities": "86113000", "totalNonCurrentLiabilities": "2103365000", "cashAndShortTermInvestments": "2088718000", "commonStockSharesOutstanding": "590997060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2088718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-597717000", "operatingCashflow": "408904000", "capitalExpenditures": "44300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49854000", "cashflowFromInvestment": "None", "stockBasedCompensation": "64014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5354589000, "cost_of_revenue": 4808560000, "gross_profit": 546029000, "ebit": 302441000, "ebitda": 314252000, "pretax_income": 298803000, "tax_provision": 1559000, "net_income": 297244000, "net_income_to_common": 297244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669766000, "total_current_assets": 9054624000, "total_assets": 9943240000, "short_term_debt": 402346000, "long_term_debt": 1771799000, "total_debt": 2174145000, "total_liabilities": 4473580000, "total_equity": 5469496000, "shares_outstanding": 642080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641814000, "capital_expenditure": 13983000, "free_cash_flow": -627831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171998, "ticker_id": 8272, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302441000", "ebitda": "314252000", "netIncome": "297244000", "grossProfit": "546029000", "depreciation": "None", "totalRevenue": "5354589000", "costOfRevenue": "4808560000", "interestIncome": "None", "incomeBeforeTax": "298803000", "interestExpense": "3112000", "operatingIncome": "288486000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "-3112000", "nonInterestIncome": "None", "operatingExpenses": "257543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4808560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11811000", "sellingGeneralAndAdministrative": "74109000", "netIncomeFromContinuingOperations": "297244000" }, "balance": { "goodwill": "None", "inventory": "4407972000", "commonStock": "2827627000", "currentDebt": "None", "investments": "None", "totalAssets": "9943240000", "longTermDebt": "1771799000", "shortTermDebt": "402346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2641163000", "totalLiabilities": "4473580000", "otherCurrentAssets": "308471000", "totalCurrentAssets": "9054624000", "currentLongTermDebt": "402346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2668415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888616000", "currentAccountsPayable": "1545050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174145000", "totalShareholderEquity": "5469496000", "capitalLeaseObligations": "9248000", "otherCurrentLiabilities": "256189000", "totalCurrentLiabilities": "2403945000", "otherNonCurrentLiabilities": "67878000", "totalNonCurrentLiabilities": "2069634999", "cashAndShortTermInvestments": "1669766000", "commonStockSharesOutstanding": "642080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1669766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-220973000", "operatingCashflow": "-641814000", "capitalExpenditures": "13983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258940999", "cashflowFromInvestment": "-62279000", "stockBasedCompensation": "74960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2339104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5354589000, "cost_of_revenue": 4808560000, "gross_profit": 546029000, "research_and_development": 127471000, "selling_general_admin": 74109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302441000, "depreciation_amortisation": 11811000, "ebitda": 314252000, "interest_expense": 3112000, "interest_income": null, "other_non_operating": null, "pretax_income": 298803000, "tax_provision": 1559000, "effective_tax_rate": null, "net_income": 297244000, "net_income_continuing_ops": 297244000, "net_income_to_common": 297244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669766000, "short_term_investments": null, "net_receivables": 2668415000, "inventory": 4407972000, "other_current_assets": null, "total_current_assets": 9054624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888616000, "total_assets": 9943240000, "short_term_debt": 402346000, "accounts_payable": 1545050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2403945000, "long_term_debt": 1771799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069634999, "total_liabilities": 4473580000, "total_debt": 2174145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2641163000, "total_equity": 5469496000, "shares_outstanding": 642080000, "operating_cash_flow": -641814000, "stock_based_compensation": 74960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258940999, "free_cash_flow": -627831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302441000", "ebitda": "314252000", "netIncome": "297244000", "grossProfit": "546029000", "depreciation": "None", "totalRevenue": "5354589000", "costOfRevenue": "4808560000", "interestIncome": "None", "incomeBeforeTax": "298803000", "interestExpense": "3112000", "operatingIncome": "288486000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "-3112000", "nonInterestIncome": "None", "operatingExpenses": "257543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4808560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11811000", "sellingGeneralAndAdministrative": "74109000", "netIncomeFromContinuingOperations": "297244000" }, "balance": { "goodwill": "None", "inventory": "4407972000", "commonStock": "2827627000", "currentDebt": "None", "investments": "None", "totalAssets": "9943240000", "longTermDebt": "1771799000", "shortTermDebt": "402346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2641163000", "totalLiabilities": "4473580000", "otherCurrentAssets": "308471000", "totalCurrentAssets": "9054624000", "currentLongTermDebt": "402346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2668415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888616000", "currentAccountsPayable": "1545050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174145000", "totalShareholderEquity": "5469496000", "capitalLeaseObligations": "9248000", "otherCurrentLiabilities": "256189000", "totalCurrentLiabilities": "2403945000", "otherNonCurrentLiabilities": "67878000", "totalNonCurrentLiabilities": "2069634999", "cashAndShortTermInvestments": "1669766000", "commonStockSharesOutstanding": "642080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1669766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-220973000", "operatingCashflow": "-641814000", "capitalExpenditures": "13983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258940999", "cashflowFromInvestment": "-62279000", "stockBasedCompensation": "74960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2339104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5937256000, "cost_of_revenue": 5161676000, "gross_profit": 775580000, "ebit": 516432000, "ebitda": 530512000, "pretax_income": 499059000, "tax_provision": 74732000, "net_income": 424327000, "net_income_to_common": 424327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2115476000, "total_current_assets": 8063932000, "total_assets": 8862781000, "short_term_debt": 89720000, "long_term_debt": 1781901000, "total_debt": 1871621000, "total_liabilities": 3768625000, "total_equity": 5093993000, "shares_outstanding": 614310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1513538000, "capital_expenditure": 92945000, "free_cash_flow": -1420593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172000, "ticker_id": 8272, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516432000", "ebitda": "530512000", "netIncome": "424327000", "grossProfit": "775580000", "depreciation": "None", "totalRevenue": "5937256000", "costOfRevenue": "5161676000", "interestIncome": "None", "incomeBeforeTax": "499059000", "interestExpense": "6246000", "operatingIncome": "509199000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "74732000", "reportedCurrency": "USD", "netInterestIncome": "-6246000", "nonInterestIncome": "None", "operatingExpenses": "266381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5161676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "65284000", "netIncomeFromContinuingOperations": "402459000" }, "balance": { "goodwill": "None", "inventory": "4124587000", "commonStock": "2805008000", "currentDebt": "None", "investments": "None", "totalAssets": "8862781000", "longTermDebt": "1781901000", "shortTermDebt": "89720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2288436000", "totalLiabilities": "3768625000", "otherCurrentAssets": "143466999", "totalCurrentAssets": "8063932000", "currentLongTermDebt": "81566000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1650153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798849000", "currentAccountsPayable": "1092445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871621000", "totalShareholderEquity": "5093993000", "capitalLeaseObligations": "8154000", "otherCurrentLiabilities": "302237000", "totalCurrentLiabilities": "1717695000", "otherNonCurrentLiabilities": "65831000", "totalNonCurrentLiabilities": "2050930000", "cashAndShortTermInvestments": "2115476000", "commonStockSharesOutstanding": "614310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2115476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1657590000", "operatingCashflow": "-1513538000", "capitalExpenditures": "92945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3020589000", "cashflowFromInvestment": "-115434000", "stockBasedCompensation": "56107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5937256000, "cost_of_revenue": 5161676000, "gross_profit": 775580000, "research_and_development": 132243000, "selling_general_admin": 65284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516432000, "depreciation_amortisation": 14080000, "ebitda": 530512000, "interest_expense": 6246000, "interest_income": null, "other_non_operating": null, "pretax_income": 499059000, "tax_provision": 74732000, "effective_tax_rate": null, "net_income": 424327000, "net_income_continuing_ops": 402459000, "net_income_to_common": 424327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2115476000, "short_term_investments": 100000, "net_receivables": 1650153000, "inventory": 4124587000, "other_current_assets": null, "total_current_assets": 8063932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798849000, "total_assets": 8862781000, "short_term_debt": 89720000, "accounts_payable": 1092445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1717695000, "long_term_debt": 1781901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2050930000, "total_liabilities": 3768625000, "total_debt": 1871621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2288436000, "total_equity": 5093993000, "shares_outstanding": 614310000, "operating_cash_flow": -1513538000, "stock_based_compensation": 56107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3020589000, "free_cash_flow": -1420593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516432000", "ebitda": "530512000", "netIncome": "424327000", "grossProfit": "775580000", "depreciation": "None", "totalRevenue": "5937256000", "costOfRevenue": "5161676000", "interestIncome": "None", "incomeBeforeTax": "499059000", "interestExpense": "6246000", "operatingIncome": "509199000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "74732000", "reportedCurrency": "USD", "netInterestIncome": "-6246000", "nonInterestIncome": "None", "operatingExpenses": "266381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5161676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14080000", "sellingGeneralAndAdministrative": "65284000", "netIncomeFromContinuingOperations": "402459000" }, "balance": { "goodwill": "None", "inventory": "4124587000", "commonStock": "2805008000", "currentDebt": "None", "investments": "None", "totalAssets": "8862781000", "longTermDebt": "1781901000", "shortTermDebt": "89720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2288436000", "totalLiabilities": "3768625000", "otherCurrentAssets": "143466999", "totalCurrentAssets": "8063932000", "currentLongTermDebt": "81566000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1650153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798849000", "currentAccountsPayable": "1092445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871621000", "totalShareholderEquity": "5093993000", "capitalLeaseObligations": "8154000", "otherCurrentLiabilities": "302237000", "totalCurrentLiabilities": "1717695000", "otherNonCurrentLiabilities": "65831000", "totalNonCurrentLiabilities": "2050930000", "cashAndShortTermInvestments": "2115476000", "commonStockSharesOutstanding": "614310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2115476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1657590000", "operatingCashflow": "-1513538000", "capitalExpenditures": "92945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3020589000", "cashflowFromInvestment": "-115434000", "stockBasedCompensation": "56107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 5354589000, "cost_of_revenue": 4808560000, "gross_profit": 546029000, "ebit": 302441000, "ebitda": 314252000, "pretax_income": 298803000, "tax_provision": 1559000, "net_income": 297244000, "net_income_to_common": 297244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725660000, "total_current_assets": 4842355000, "total_assets": 5405000000, "short_term_debt": 285247000, "long_term_debt": 99322000, "total_debt": 384569000, "total_liabilities": 2327926000, "total_equity": 3076910000, "shares_outstanding": 580780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595085000, "capital_expenditure": 14720000, "free_cash_flow": -580365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172001, "ticker_id": 8272, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302441000", "ebitda": "314252000", "netIncome": "297244000", "grossProfit": "546029000", "depreciation": "None", "totalRevenue": "5354589000", "costOfRevenue": "4808560000", "interestIncome": "None", "incomeBeforeTax": "298803000", "interestExpense": "8131000", "operatingIncome": "288486000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "-8131000", "nonInterestIncome": "None", "operatingExpenses": "257543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4808560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11811000", "sellingGeneralAndAdministrative": "74109000", "netIncomeFromContinuingOperations": "295968000" }, "balance": { "goodwill": "None", "inventory": "2466997000", "commonStock": "1190276000", "currentDebt": "None", "investments": "None", "totalAssets": "5405000000", "longTermDebt": "99322000", "shortTermDebt": "285247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1885977000", "totalLiabilities": "2327926000", "otherCurrentAssets": "146727000", "totalCurrentAssets": "4842355000", "currentLongTermDebt": "276307000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1502971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562645000", "currentAccountsPayable": "1261533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384569000", "totalShareholderEquity": "3076910000", "capitalLeaseObligations": "8940000", "otherCurrentLiabilities": "191445000", "totalCurrentLiabilities": "1992089000", "otherNonCurrentLiabilities": "46173000", "totalNonCurrentLiabilities": "335837000", "cashAndShortTermInvestments": "725660000", "commonStockSharesOutstanding": "580780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "725660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-414192000", "operatingCashflow": "-595085000", "capitalExpenditures": "14720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "792135000", "cashflowFromInvestment": "-14904000", "stockBasedCompensation": "43061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5354589000, "cost_of_revenue": 4808560000, "gross_profit": 546029000, "research_and_development": 127471000, "selling_general_admin": 74109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302441000, "depreciation_amortisation": 11811000, "ebitda": 314252000, "interest_expense": 8131000, "interest_income": null, "other_non_operating": null, "pretax_income": 298803000, "tax_provision": 1559000, "effective_tax_rate": null, "net_income": 297244000, "net_income_continuing_ops": 295968000, "net_income_to_common": 297244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725660000, "short_term_investments": 100000, "net_receivables": 1502971000, "inventory": 2466997000, "other_current_assets": null, "total_current_assets": 4842355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562645000, "total_assets": 5405000000, "short_term_debt": 285247000, "accounts_payable": 1261533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992089000, "long_term_debt": 99322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335837000, "total_liabilities": 2327926000, "total_debt": 384569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1885977000, "total_equity": 3076910000, "shares_outstanding": 580780000, "operating_cash_flow": -595085000, "stock_based_compensation": 43061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 792135000, "free_cash_flow": -580365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302441000", "ebitda": "314252000", "netIncome": "297244000", "grossProfit": "546029000", "depreciation": "None", "totalRevenue": "5354589000", "costOfRevenue": "4808560000", "interestIncome": "None", "incomeBeforeTax": "298803000", "interestExpense": "8131000", "operatingIncome": "288486000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "-8131000", "nonInterestIncome": "None", "operatingExpenses": "257543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4808560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11811000", "sellingGeneralAndAdministrative": "74109000", "netIncomeFromContinuingOperations": "295968000" }, "balance": { "goodwill": "None", "inventory": "2466997000", "commonStock": "1190276000", "currentDebt": "None", "investments": "None", "totalAssets": "5405000000", "longTermDebt": "99322000", "shortTermDebt": "285247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1885977000", "totalLiabilities": "2327926000", "otherCurrentAssets": "146727000", "totalCurrentAssets": "4842355000", "currentLongTermDebt": "276307000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1502971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562645000", "currentAccountsPayable": "1261533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384569000", "totalShareholderEquity": "3076910000", "capitalLeaseObligations": "8940000", "otherCurrentLiabilities": "191445000", "totalCurrentLiabilities": "1992089000", "otherNonCurrentLiabilities": "46173000", "totalNonCurrentLiabilities": "335837000", "cashAndShortTermInvestments": "725660000", "commonStockSharesOutstanding": "580780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "725660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-414192000", "operatingCashflow": "-595085000", "capitalExpenditures": "14720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "792135000", "cashflowFromInvestment": "-14904000", "stockBasedCompensation": "43061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 2119672000, "cost_of_revenue": 1765981000, "gross_profit": 353691000, "ebit": 179123000, "ebitda": 188278000, "pretax_income": 177210000, "tax_provision": 20215000, "net_income": 156995000, "net_income_to_common": 156995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543156000, "total_current_assets": 3570834000, "total_assets": 4095964000, "short_term_debt": 40843000, "long_term_debt": 105389000, "total_debt": 146232000, "total_liabilities": 1930425000, "total_equity": 2165378000, "shares_outstanding": 571850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 270465000, "capital_expenditure": 2631000, "free_cash_flow": 273096000, "dividends_paid": 21013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172002, "ticker_id": 8272, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179123000", "ebitda": "188278000", "netIncome": "156995000", "grossProfit": "353691000", "depreciation": "None", "totalRevenue": "2119672000", "costOfRevenue": "1765981000", "interestIncome": "None", "incomeBeforeTax": "177210000", "interestExpense": "1863000", "operatingIncome": "172510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20215000", "reportedCurrency": "USD", "netInterestIncome": "-1863000", "nonInterestIncome": "None", "operatingExpenses": "181181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9155000", "sellingGeneralAndAdministrative": "32924000", "netIncomeFromContinuingOperations": "156995000" }, "balance": { "goodwill": "None", "inventory": "2052804999", "commonStock": "574718000", "currentDebt": "None", "investments": "None", "totalAssets": "4095964000", "longTermDebt": "105389000", "shortTermDebt": "40843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1590009000", "totalLiabilities": "1930425000", "otherCurrentAssets": "129144000", "totalCurrentAssets": "3570834000", "currentLongTermDebt": "40843000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "845729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525130000", "currentAccountsPayable": "1084058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146232000", "totalShareholderEquity": "2165378000", "capitalLeaseObligations": "8473000", "otherCurrentLiabilities": "313895000", "totalCurrentLiabilities": "1604821000", "otherNonCurrentLiabilities": "45737000", "totalNonCurrentLiabilities": "325604000", "cashAndShortTermInvestments": "543156000", "commonStockSharesOutstanding": "571850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "543156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156995000", "profitLoss": "None", "dividendPayout": "21013000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-607241000", "operatingCashflow": "270465000", "capitalExpenditures": "2631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159941000", "cashflowFromInvestment": "-7631000", "stockBasedCompensation": "57379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2119672000, "cost_of_revenue": 1765981000, "gross_profit": 353691000, "research_and_development": 111027000, "selling_general_admin": 32924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179123000, "depreciation_amortisation": 9155000, "ebitda": 188278000, "interest_expense": 1863000, "interest_income": null, "other_non_operating": null, "pretax_income": 177210000, "tax_provision": 20215000, "effective_tax_rate": null, "net_income": 156995000, "net_income_continuing_ops": 156995000, "net_income_to_common": 156995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543156000, "short_term_investments": 100000, "net_receivables": 845729000, "inventory": 2052804999, "other_current_assets": null, "total_current_assets": 3570834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525130000, "total_assets": 4095964000, "short_term_debt": 40843000, "accounts_payable": 1084058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604821000, "long_term_debt": 105389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325604000, "total_liabilities": 1930425000, "total_debt": 146232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1590009000, "total_equity": 2165378000, "shares_outstanding": 571850000, "operating_cash_flow": 270465000, "stock_based_compensation": 57379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7631000, "dividends_paid": 21013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159941000, "free_cash_flow": 273096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179123000", "ebitda": "188278000", "netIncome": "156995000", "grossProfit": "353691000", "depreciation": "None", "totalRevenue": "2119672000", "costOfRevenue": "1765981000", "interestIncome": "None", "incomeBeforeTax": "177210000", "interestExpense": "1863000", "operatingIncome": "172510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20215000", "reportedCurrency": "USD", "netInterestIncome": "-1863000", "nonInterestIncome": "None", "operatingExpenses": "181181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9155000", "sellingGeneralAndAdministrative": "32924000", "netIncomeFromContinuingOperations": "156995000" }, "balance": { "goodwill": "None", "inventory": "2052804999", "commonStock": "574718000", "currentDebt": "None", "investments": "None", "totalAssets": "4095964000", "longTermDebt": "105389000", "shortTermDebt": "40843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1590009000", "totalLiabilities": "1930425000", "otherCurrentAssets": "129144000", "totalCurrentAssets": "3570834000", "currentLongTermDebt": "40843000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "845729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525130000", "currentAccountsPayable": "1084058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146232000", "totalShareholderEquity": "2165378000", "capitalLeaseObligations": "8473000", "otherCurrentLiabilities": "313895000", "totalCurrentLiabilities": "1604821000", "otherNonCurrentLiabilities": "45737000", "totalNonCurrentLiabilities": "325604000", "cashAndShortTermInvestments": "543156000", "commonStockSharesOutstanding": "571850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "543156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156995000", "profitLoss": "None", "dividendPayout": "21013000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-607241000", "operatingCashflow": "270465000", "capitalExpenditures": "2631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159941000", "cashflowFromInvestment": "-7631000", "stockBasedCompensation": "57379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "income_statement": { "revenue": 2184861000, "cost_of_revenue": 1813165000, "gross_profit": 371696000, "ebit": 228760000, "ebitda": 237732000, "pretax_income": 224871000, "tax_provision": 31302000, "net_income": 193569000, "net_income_to_common": 193569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440459000, "total_current_assets": 3179426000, "total_assets": 3674729000, "short_term_debt": 170123000, "long_term_debt": 120179000, "total_debt": 290302000, "total_liabilities": 1702559000, "total_equity": 1972005000, "shares_outstanding": 565050000, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": -9339000, "capital_expenditure": 8175000, "free_cash_flow": -1164000, "dividends_paid": 8144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172003, "ticker_id": 8272, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:11.999136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228760000", "ebitda": "237732000", "netIncome": "193569000", "grossProfit": "371696000", "depreciation": "None", "totalRevenue": "2184861000", "costOfRevenue": "1813165000", "interestIncome": "None", "incomeBeforeTax": "224871000", "interestExpense": "3509000", "operatingIncome": "226755000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31302000", "reportedCurrency": "USD", "netInterestIncome": "-3509000", "nonInterestIncome": "None", "operatingExpenses": "144941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84802000", "otherNonOperatingIncome": "1625000", "costofGoodsAndServicesSold": "1813165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8972000", "sellingGeneralAndAdministrative": "28234000", "netIncomeFromContinuingOperations": "193569000" }, "balance": { "goodwill": "1800000", "inventory": "1445564000", "commonStock": "538352000", "currentDebt": "None", "investments": "None", "totalAssets": "3674729000", "longTermDebt": "120179000", "shortTermDebt": "170123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433014000", "totalLiabilities": "1702559000", "otherCurrentAssets": "145144000", "totalCurrentAssets": "3179426000", "currentLongTermDebt": "170123000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "1148259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495303000", "currentAccountsPayable": "776831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290240000", "shortLongTermDebtTotal": "290302000", "totalShareholderEquity": "1972005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293031000", "totalCurrentLiabilities": "1374652000", "otherNonCurrentLiabilities": "37947000", "totalNonCurrentLiabilities": "327907000", "cashAndShortTermInvestments": "440459000", "commonStockSharesOutstanding": "565050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145803000", "profitLoss": "None", "dividendPayout": "8144000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "126296000", "operatingCashflow": "-9339000", "capitalExpenditures": "8175000", "changeInReceivables": "-477791000", "changeInExchangeRate": "None", "cashflowFromFinancing": "98998000", "cashflowFromInvestment": "-10868000", "stockBasedCompensation": "12786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2184861000, "cost_of_revenue": 1813165000, "gross_profit": 371696000, "research_and_development": 84802000, "selling_general_admin": 28234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228760000, "depreciation_amortisation": 8972000, "ebitda": 237732000, "interest_expense": 3509000, "interest_income": null, "other_non_operating": null, "pretax_income": 224871000, "tax_provision": 31302000, "effective_tax_rate": null, "net_income": 193569000, "net_income_continuing_ops": 193569000, "net_income_to_common": 193569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440459000, "short_term_investments": 200000, "net_receivables": 1148259000, "inventory": 1445564000, "other_current_assets": null, "total_current_assets": 3179426000, "net_ppe": null, "goodwill": 1800000, "intangible_assets": null, "goodwill_and_intangibles": 1800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495303000, "total_assets": 3674729000, "short_term_debt": 170123000, "accounts_payable": 776831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374652000, "long_term_debt": 120179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327907000, "total_liabilities": 1702559000, "total_debt": 290302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433014000, "total_equity": 1972005000, "shares_outstanding": 565050000, "operating_cash_flow": -9339000, "stock_based_compensation": 12786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10868000, "dividends_paid": 8144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98998000, "free_cash_flow": -1164000, "net_change_in_cash": 78791000 }, "raw_data": { "income": { "ebit": "228760000", "ebitda": "237732000", "netIncome": "193569000", "grossProfit": "371696000", "depreciation": "None", "totalRevenue": "2184861000", "costOfRevenue": "1813165000", "interestIncome": "None", "incomeBeforeTax": "224871000", "interestExpense": "3509000", "operatingIncome": "226755000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31302000", "reportedCurrency": "USD", "netInterestIncome": "-3509000", "nonInterestIncome": "None", "operatingExpenses": "144941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84802000", "otherNonOperatingIncome": "1625000", "costofGoodsAndServicesSold": "1813165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8972000", "sellingGeneralAndAdministrative": "28234000", "netIncomeFromContinuingOperations": "193569000" }, "balance": { "goodwill": "1800000", "inventory": "1445564000", "commonStock": "538352000", "currentDebt": "None", "investments": "None", "totalAssets": "3674729000", "longTermDebt": "120179000", "shortTermDebt": "170123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433014000", "totalLiabilities": "1702559000", "otherCurrentAssets": "145144000", "totalCurrentAssets": "3179426000", "currentLongTermDebt": "170123000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "1148259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495303000", "currentAccountsPayable": "776831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290240000", "shortLongTermDebtTotal": "290302000", "totalShareholderEquity": "1972005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293031000", "totalCurrentLiabilities": "1374652000", "otherNonCurrentLiabilities": "37947000", "totalNonCurrentLiabilities": "327907000", "cashAndShortTermInvestments": "440459000", "commonStockSharesOutstanding": "565050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145803000", "profitLoss": "None", "dividendPayout": "8144000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "126296000", "operatingCashflow": "-9339000", "capitalExpenditures": "8175000", "changeInReceivables": "-477791000", "changeInExchangeRate": "None", "cashflowFromFinancing": "98998000", "cashflowFromInvestment": "-10868000", "stockBasedCompensation": "12786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }