{ "ticker": { "uuid": "000804ab-17db-4bc6-957f-1eff39c682a6", "symbol": "AKG", "name": "AKG Exim Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/000804ab-17db-4bc6-957f-1eff39c682a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/000804ab-17db-4bc6-957f-1eff39c682a6/" }, "ticker_metadata": { "id": 12910, "uuid": "000804ab-17db-4bc6-957f-1eff39c682a6", "symbol": "AKG", "name": "AKG Exim Limited", "asset_type": "equity", "market_cap": 366383904, "stock_exchange_id": 7, "industry": "Industrial Distribution", "sector": "Industrials", "description": "AKG Exim Limited engages in the commodity trading business in India and rest of Asia. The company distributes agro-food commodities comprising basmati and non-basmati rice, spices, and dry fruits; ferrous scraps, such as heavy and light melting, cast iron, auto purja, iron pipes, and stainless steel; non-ferrous scraps, including magnesium, aluminum tense, taint and tabor, taldon, copper, brass, and lead battery; and petrochemicals, which include base oil, sulphur granules, urea, bitumen, aromatics, alkyl benzene, toluene, and other petroleum-based chemicals. It also provides engineering, technical and business consultancy, indenting/commission, international supply, sourcing, and product establishment services. The company exports its products. AKG Exim Limited was incorporated in 2005 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "000804ab-17db-4bc6-957f-1eff39c682a6", "symbol": "AKG", "name": "AKG Exim Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/000804ab-17db-4bc6-957f-1eff39c682a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/000804ab-17db-4bc6-957f-1eff39c682a6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 11.21, "market_cap": 356215416.96, "pe_ratio": 57.7428, "earnings_yield": 0.0173, "ebitda_to_ev": 0.04, "shareholder_yield": 0, "roe": 0.0116, "piotroski_f_score": 6, "momentum_12_1": -0.161, "volatility_252d": 0.3205 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:45.340507+00:00", "batch_id": "" }, "size": { "price_close": 11.21, "market_cap": 356215416.96, "market_cap_usd": 356215416.96, "enterprise_value": 439732416.96, "shares_outstanding": 31776576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 57.7428, "pb_ratio": 0.667, "ptbv_ratio": 0.667, "ps_ratio": 0.3601, "pcf_ratio": 29.4758, "pfcf_ratio": 29.6451, "ev_ebitda": 25.0047, "ev_ebit": 37.6097, "ev_sales": 0.4445, "ev_fcf": 36.5956, "earnings_yield": 0.0173, "fcf_yield": 0.0273, "price_to_sales": 0.3601, "price_to_book": 0.667, "price_to_cashflow": 29.4758, "ebitda_to_ev": 0.04, "sales_yield": 2.2496 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0693, "operating_margin": 0.0118, "net_margin": 0.0062, "ebitda_margin": 0.0178, "fcf_margin": 0.0121, "roe": 0.0116, "roa": 0.014, "roic": 0.0142, "roc_greenblatt": null, "asset_turnover": 2.2456, "cash_conversion": 1.9478, "accruals_ratio": -0.0134, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6463, "revenue_stability_5y": 0.2013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1556, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7491, "debt_to_assets": 0.1905, "interest_coverage": 1.5135, "current_ratio": null, "quick_ratio": null, "net_debt": 83517000, "local_beta": 1.2787, "volatility_252d": 0.3205, "volatility_60d": 0.7244, "max_drawdown_12m": -0.3066, "risk_adjusted_momentum": -0.5022 }, "growth": { "revenue_growth_1y": -0.2773, "revenue_growth_3y_cagr": -0.107, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4656, "eps_growth_3y_cagr": -0.2379, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0063, "revenue_growth": -0.2773, "earnings_growth": -0.4656 }, "momentum": { "price_return_1m": -0.0269, "price_return_3m": 0.0126, "price_return_6m": -0.0789, "price_return_9m": -0.111, "price_return_12m": -0.1835, "price_return_12m_ex1m": -0.161, "momentum_6m": -0.0789, "momentum_12m": -0.1835, "momentum_12_1": -0.161, "distance_from_52w_high": -0.2446, "distance_from_52w_low": 0.0894, "relative_strength": -0.0759 }, "raw_ttm": { "revenue_ttm": 989211000, "gross_profit_ttm": 68545000, "ebit_ttm": 11692000, "ebitda_ttm": 17586000, "net_income_ttm": 6169000, "eps_diluted_ttm": 0.1941, "operating_cash_flow_ttm": 12085000, "capital_expenditure_ttm": -69000, "fcf_ttm": 12016000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7725000, "cash_and_equivalents": 420000, "total_current_assets": 207290000, "total_current_liabilities": -97984000, "net_ppe": null, "total_assets": 440509000, "total_debt": 83937000, "total_equity": 534096000, "net_working_capital": 387755000, "book_value_per_share": 16.8079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.8079 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.585, "os_score": 0.75, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5348, "ticker_id": 12910, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:45.340507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.21, "market_cap": 356215416.96, "market_cap_usd": 356215416.96, "enterprise_value": 439732416.96, "shares_outstanding": 31776576, "fx_rate_to_usd": null, "pe_ratio": 57.74281358, "pb_ratio": 0.66695017, "ptbv_ratio": 0.66695017, "ps_ratio": 0.36010054, "pcf_ratio": 29.47583094, "pfcf_ratio": 29.64509129, "ev_ebitda": 25.00468651, "ev_ebit": 37.60968328, "ev_sales": 0.44452843, "ev_fcf": 36.59557398, "earnings_yield": 0.01731817, "fcf_yield": 0.02732571, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0692926, "operating_margin": 0.01181952, "net_margin": 0.00623628, "ebitda_margin": 0.0177778, "fcf_margin": 0.01214705, "roe": 0.01155036, "roa": 0.01400425, "roic": 0.01419821, "roc_greenblatt": null, "asset_turnover": 2.24560906, "cash_conversion": 1.94780353, "accruals_ratio": -0.01342992, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.74906175, "debt_to_assets": 0.19054548, "interest_coverage": 1.51352751, "current_ratio": null, "quick_ratio": null, "net_debt": 83517000, "revenue_growth_1y": -0.27725597, "revenue_growth_3y_cagr": -0.1070144, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46559562, "eps_growth_3y_cagr": -0.23791473, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00630527, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.646275, "revenue_stability_5y": 0.201315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02690972, "price_return_3m": 0.01264679, "price_return_6m": -0.0788825, "price_return_9m": -0.111023, "price_return_12m": -0.18353969, "price_return_12m_ex1m": -0.1609614, "distance_from_52w_high": -0.24460916, "distance_from_52w_low": 0.08940719, "relative_strength": -0.07585996, "local_beta": 1.2787, "volatility_252d": 0.320511, "volatility_60d": 0.724364, "max_drawdown_12m": -0.30660377, "revenue_ttm": 989211000, "gross_profit_ttm": 68545000, "ebit_ttm": 11692000, "ebitda_ttm": 17586000, "net_income_ttm": 6169000, "eps_diluted_ttm": 0.19413671, "operating_cash_flow_ttm": 12085000, "capital_expenditure_ttm": -69000, "fcf_ttm": 12016000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7725000, "cash_and_equivalents": 420000, "total_current_assets": 207290000, "total_current_liabilities": -97984000, "net_ppe": null, "total_assets": 440509000, "total_debt": 83937000, "total_equity": 534096000, "net_working_capital": 387755000, "book_value_per_share": 16.80785243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.80785243, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.21, "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 57.7428, "earnings_yield": 0.0173, "shareholder_yield": 0, "roe": 0.0116, "momentum_12_1": -0.161, "complete_fields": { "id": 5348, "ticker_id": 12910, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:45.340507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.21, "market_cap": 356215416.96, "market_cap_usd": 356215416.96, "enterprise_value": 439732416.96, "shares_outstanding": 31776576, "fx_rate_to_usd": null, "pe_ratio": 57.74281358, "pb_ratio": 0.66695017, "ptbv_ratio": 0.66695017, "ps_ratio": 0.36010054, "pcf_ratio": 29.47583094, "pfcf_ratio": 29.64509129, "ev_ebitda": 25.00468651, "ev_ebit": 37.60968328, "ev_sales": 0.44452843, "ev_fcf": 36.59557398, "earnings_yield": 0.01731817, "fcf_yield": 0.02732571, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0692926, "operating_margin": 0.01181952, "net_margin": 0.00623628, "ebitda_margin": 0.0177778, "fcf_margin": 0.01214705, "roe": 0.01155036, "roa": 0.01400425, "roic": 0.01419821, "roc_greenblatt": null, "asset_turnover": 2.24560906, "cash_conversion": 1.94780353, "accruals_ratio": -0.01342992, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.74906175, "debt_to_assets": 0.19054548, "interest_coverage": 1.51352751, "current_ratio": null, "quick_ratio": null, "net_debt": 83517000, "revenue_growth_1y": -0.27725597, "revenue_growth_3y_cagr": -0.1070144, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46559562, "eps_growth_3y_cagr": -0.23791473, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00630527, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.646275, "revenue_stability_5y": 0.201315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02690972, "price_return_3m": 0.01264679, "price_return_6m": -0.0788825, "price_return_9m": -0.111023, "price_return_12m": -0.18353969, "price_return_12m_ex1m": -0.1609614, "distance_from_52w_high": -0.24460916, "distance_from_52w_low": 0.08940719, "relative_strength": -0.07585996, "local_beta": 1.2787, "volatility_252d": 0.320511, "volatility_60d": 0.724364, "max_drawdown_12m": -0.30660377, "revenue_ttm": 989211000, "gross_profit_ttm": 68545000, "ebit_ttm": 11692000, "ebitda_ttm": 17586000, "net_income_ttm": 6169000, "eps_diluted_ttm": 0.19413671, "operating_cash_flow_ttm": 12085000, "capital_expenditure_ttm": -69000, "fcf_ttm": 12016000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7725000, "cash_and_equivalents": 420000, "total_current_assets": 207290000, "total_current_liabilities": -97984000, "net_ppe": null, "total_assets": 440509000, "total_debt": 83937000, "total_equity": 534096000, "net_working_capital": 387755000, "book_value_per_share": 16.80785243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.80785243, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 1326906000, "cost_of_revenue": 1241451000, "gross_profit": 85455000, "ebit": 23072000, "ebitda": 22343000, "pretax_income": null, "tax_provision": null, "net_income": 8582000, "net_income_to_common": 8582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000, "total_current_assets": 763578000, "total_assets": 788366000, "short_term_debt": 111913000, "long_term_debt": 1420000, "total_debt": 113333000, "total_liabilities": null, "total_equity": 529066000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12085000, "capital_expenditure": -69000, "free_cash_flow": 12016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360469, "ticker_id": 12910, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22343000", "netIncome": "8582000", "grossProfit": "85455000", "totalRevenue": "1326906000", "costOfRevenue": "1241451000", "interestExpense": "10087000", "operatingIncome": "23072000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1597000" }, "balance": { "totalDebt": "113333000", "totalAssets": "788366000", "longTermDebt": "1420000", "shortTermDebt": "111913000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "763578000", "totalShareholderEquity": "529066000", "totalCurrentLiabilities": "254519000", "cashAndShortTermInvestments": "886000" }, "cashflow": { "freeCashFlow": "12016000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12085000", "repurchaseOfStock": null, "capitalExpenditures": "-69000" } }, "revenue": 1326906000, "cost_of_revenue": 1241451000, "gross_profit": 85455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23072000, "depreciation_amortisation": 1597000, "ebitda": 22343000, "interest_expense": 10087000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8582000, "net_income_continuing_ops": null, "net_income_to_common": 8582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 763578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 788366000, "short_term_debt": 111913000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254519000, "long_term_debt": 1420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 529066000, "shares_outstanding": 31776576, "operating_cash_flow": 12085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22343000", "netIncome": "8582000", "grossProfit": "85455000", "totalRevenue": "1326906000", "costOfRevenue": "1241451000", "interestExpense": "10087000", "operatingIncome": "23072000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1597000" }, "balance": { "totalDebt": "113333000", "totalAssets": "788366000", "longTermDebt": "1420000", "shortTermDebt": "111913000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "763578000", "totalShareholderEquity": "529066000", "totalCurrentLiabilities": "254519000", "cashAndShortTermInvestments": "886000" }, "cashflow": { "freeCashFlow": "12016000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12085000", "repurchaseOfStock": null, "capitalExpenditures": "-69000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 1835928000, "cost_of_revenue": 1704997000, "gross_profit": 130931000, "ebit": 30388200, "ebitda": 34083000, "pretax_income": null, "tax_provision": null, "net_income": 16059000, "net_income_to_common": 16059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13531000, "total_current_assets": 741474000, "total_assets": 788659000, "short_term_debt": 134313000, "long_term_debt": 7372000, "total_debt": 141685000, "total_liabilities": null, "total_equity": 525751000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30350000, "capital_expenditure": -19121000, "free_cash_flow": -49471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360472, "ticker_id": 12910, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34083000", "netIncome": "16059000", "grossProfit": "130931000", "totalRevenue": "1835928000", "costOfRevenue": "1704997000", "interestExpense": "12266000", "operatingIncome": "30388200", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2062000" }, "balance": { "totalDebt": "141685000", "totalAssets": "788659000", "longTermDebt": "7372000", "shortTermDebt": "134313000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "741474000", "totalShareholderEquity": "525751000", "totalCurrentLiabilities": "253873000", "cashAndShortTermInvestments": "13531000" }, "cashflow": { "freeCashFlow": "-49471000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-30350000", "repurchaseOfStock": null, "capitalExpenditures": "-19121000" } }, "revenue": 1835928000, "cost_of_revenue": 1704997000, "gross_profit": 130931000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30388200, "depreciation_amortisation": 2062000, "ebitda": 34083000, "interest_expense": 12266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16059000, "net_income_continuing_ops": null, "net_income_to_common": 16059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 741474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 788659000, "short_term_debt": 134313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253873000, "long_term_debt": 7372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 525751000, "shares_outstanding": 31776576, "operating_cash_flow": -30350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34083000", "netIncome": "16059000", "grossProfit": "130931000", "totalRevenue": "1835928000", "costOfRevenue": "1704997000", "interestExpense": "12266000", "operatingIncome": "30388200", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2062000" }, "balance": { "totalDebt": "141685000", "totalAssets": "788659000", "longTermDebt": "7372000", "shortTermDebt": "134313000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "741474000", "totalShareholderEquity": "525751000", "totalCurrentLiabilities": "253873000", "cashAndShortTermInvestments": "13531000" }, "cashflow": { "freeCashFlow": "-49471000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-30350000", "repurchaseOfStock": null, "capitalExpenditures": "-19121000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 2211451000, "cost_of_revenue": 2063636000, "gross_profit": 147815000, "ebit": 42596000, "ebitda": 42121000, "pretax_income": null, "tax_provision": null, "net_income": 25711000, "net_income_to_common": 25711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5703000, "total_current_assets": 692759000, "total_assets": 725727000, "short_term_debt": 120634000, "long_term_debt": 3132000, "total_debt": 123766000, "total_liabilities": null, "total_equity": 510905000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182505000, "capital_expenditure": -2970000, "free_cash_flow": -185475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 254213000, "net_debt_issued": null }, "complete_fields": { "id": 360473, "ticker_id": 12910, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42121000", "netIncome": "25711000", "grossProfit": "147815000", "totalRevenue": "2211451000", "costOfRevenue": "2063636000", "interestExpense": "10481000", "operatingIncome": "42596000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1771000" }, "balance": { "totalDebt": "123766000", "totalAssets": "725727000", "longTermDebt": "3132000", "shortTermDebt": "120634000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "692759000", "totalShareholderEquity": "510905000", "totalCurrentLiabilities": "209489000", "cashAndShortTermInvestments": "5703000" }, "cashflow": { "freeCashFlow": "-185475000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "254213000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-182505000", "repurchaseOfStock": null, "capitalExpenditures": "-2970000" } }, "revenue": 2211451000, "cost_of_revenue": 2063636000, "gross_profit": 147815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42596000, "depreciation_amortisation": 1771000, "ebitda": 42121000, "interest_expense": 10481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25711000, "net_income_continuing_ops": null, "net_income_to_common": 25711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 692759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 725727000, "short_term_debt": 120634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209489000, "long_term_debt": 3132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 510905000, "shares_outstanding": 31776576, "operating_cash_flow": -182505000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 254213000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -185475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42121000", "netIncome": "25711000", "grossProfit": "147815000", "totalRevenue": "2211451000", "costOfRevenue": "2063636000", "interestExpense": "10481000", "operatingIncome": "42596000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1771000" }, "balance": { "totalDebt": "123766000", "totalAssets": "725727000", "longTermDebt": "3132000", "shortTermDebt": "120634000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "692759000", "totalShareholderEquity": "510905000", "totalCurrentLiabilities": "209489000", "cashAndShortTermInvestments": "5703000" }, "cashflow": { "freeCashFlow": "-185475000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "254213000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-182505000", "repurchaseOfStock": null, "capitalExpenditures": "-2970000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 1863403000, "cost_of_revenue": 1745100000, "gross_profit": 118303000, "ebit": 70431000, "ebitda": 35966000, "pretax_income": null, "tax_provision": null, "net_income": 19390000, "net_income_to_common": 19390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": 425062000, "total_assets": 449921000, "short_term_debt": 125158000, "long_term_debt": 1821000, "total_debt": 126979000, "total_liabilities": null, "total_equity": 231046000, "shares_outstanding": 23918381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1529000, "capital_expenditure": -7519000, "free_cash_flow": -9048000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360474, "ticker_id": 12910, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35966000", "netIncome": "19390000", "grossProfit": "118303000", "totalRevenue": "1863403000", "costOfRevenue": "1745100000", "interestExpense": "10214000", "operatingIncome": "70431000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1566000" }, "balance": { "totalDebt": "126979000", "totalAssets": "449921000", "longTermDebt": "1821000", "shortTermDebt": "125158000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23918381", "totalCurrentAssets": "425062000", "totalShareholderEquity": "231046000", "totalCurrentLiabilities": "214034000", "cashAndShortTermInvestments": "11155000" }, "cashflow": { "freeCashFlow": "-9048000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1529000", "repurchaseOfStock": "0", "capitalExpenditures": "-7519000" } }, "revenue": 1863403000, "cost_of_revenue": 1745100000, "gross_profit": 118303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70431000, "depreciation_amortisation": 1566000, "ebitda": 35966000, "interest_expense": 10214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19390000, "net_income_continuing_ops": null, "net_income_to_common": 19390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 425062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 449921000, "short_term_debt": 125158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214034000, "long_term_debt": 1821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 231046000, "shares_outstanding": 23918381, "operating_cash_flow": -1529000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35966000", "netIncome": "19390000", "grossProfit": "118303000", "totalRevenue": "1863403000", "costOfRevenue": "1745100000", "interestExpense": "10214000", "operatingIncome": "70431000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1566000" }, "balance": { "totalDebt": "126979000", "totalAssets": "449921000", "longTermDebt": "1821000", "shortTermDebt": "125158000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23918381", "totalCurrentAssets": "425062000", "totalShareholderEquity": "231046000", "totalCurrentLiabilities": "214034000", "cashAndShortTermInvestments": "11155000" }, "cashflow": { "freeCashFlow": "-9048000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1529000", "repurchaseOfStock": "0", "capitalExpenditures": "-7519000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 181871000, "cost_of_revenue": 167688000, "gross_profit": 14183000, "ebit": -5039000, "ebitda": 3345000, "pretax_income": null, "tax_provision": null, "net_income": 1025000, "net_income_to_common": 1025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420000, "total_current_assets": 207290000, "total_assets": 440509000, "short_term_debt": 82901000, "long_term_debt": 1036000, "total_debt": 83937000, "total_liabilities": null, "total_equity": 534096000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18042000, "capital_expenditure": null, "free_cash_flow": 18042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360465, "ticker_id": 12910, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3345000", "netIncome": "1025000", "grossProfit": "14183000", "totalRevenue": "181871000", "costOfRevenue": "167688000", "interestExpense": "1718000", "operatingIncome": "-5039000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-94000" }, "balance": { "totalDebt": "83937000", "totalAssets": "440509000", "longTermDebt": "1036000", "shortTermDebt": "82901000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "207290000", "totalShareholderEquity": "534096000", "totalCurrentLiabilities": "-97984000", "cashAndShortTermInvestments": "420000" }, "cashflow": { "freeCashFlow": "18042000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18042000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 181871000, "cost_of_revenue": 167688000, "gross_profit": 14183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5039000, "depreciation_amortisation": -94000, "ebitda": 3345000, "interest_expense": 1718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1025000, "net_income_continuing_ops": null, "net_income_to_common": 1025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 440509000, "short_term_debt": 82901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -97984000, "long_term_debt": 1036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 534096000, "shares_outstanding": 31776576, "operating_cash_flow": 18042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3345000", "netIncome": "1025000", "grossProfit": "14183000", "totalRevenue": "181871000", "costOfRevenue": "167688000", "interestExpense": "1718000", "operatingIncome": "-5039000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-94000" }, "balance": { "totalDebt": "83937000", "totalAssets": "440509000", "longTermDebt": "1036000", "shortTermDebt": "82901000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "207290000", "totalShareholderEquity": "534096000", "totalCurrentLiabilities": "-97984000", "cashAndShortTermInvestments": "420000" }, "cashflow": { "freeCashFlow": "18042000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18042000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 232316000, "cost_of_revenue": 206921000, "gross_profit": 25395000, "ebit": 3560000, "ebitda": 3989000, "pretax_income": null, "tax_provision": null, "net_income": 1120000, "net_income_to_common": 1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6849000, "total_current_assets": 248341000, "total_assets": 477957000, "short_term_debt": 108775000, "long_term_debt": 1148000, "total_debt": 109923000, "total_liabilities": null, "total_equity": 532638000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360466, "ticker_id": 12910, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3989000", "netIncome": "1120000", "grossProfit": "25395000", "totalRevenue": "232316000", "costOfRevenue": "206921000", "interestExpense": "2219000", "operatingIncome": "3560000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "318000" }, "balance": { "totalDebt": "109923000", "totalAssets": "477957000", "longTermDebt": "1148000", "shortTermDebt": "108775000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "248341000", "totalShareholderEquity": "532638000", "totalCurrentLiabilities": "-59189000", "cashAndShortTermInvestments": "6849000" } }, "revenue": 232316000, "cost_of_revenue": 206921000, "gross_profit": 25395000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3560000, "depreciation_amortisation": 318000, "ebitda": 3989000, "interest_expense": 2219000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1120000, "net_income_continuing_ops": null, "net_income_to_common": 1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 248341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 477957000, "short_term_debt": 108775000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -59189000, "long_term_debt": 1148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 532638000, "shares_outstanding": 31776576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3989000", "netIncome": "1120000", "grossProfit": "25395000", "totalRevenue": "232316000", "costOfRevenue": "206921000", "interestExpense": "2219000", "operatingIncome": "3560000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "318000" }, "balance": { "totalDebt": "109923000", "totalAssets": "477957000", "longTermDebt": "1148000", "shortTermDebt": "108775000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "248341000", "totalShareholderEquity": "532638000", "totalCurrentLiabilities": "-59189000", "cashAndShortTermInvestments": "6849000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 285554000, "cost_of_revenue": 270223000, "gross_profit": 15331000, "ebit": 12000, "ebitda": 3580000, "pretax_income": null, "tax_provision": null, "net_income": 777000, "net_income_to_common": 777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360467, "ticker_id": 12910, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3580000", "netIncome": "777000", "grossProfit": "15331000", "totalRevenue": "285554000", "costOfRevenue": "270223000", "interestExpense": "2154000", "operatingIncome": "12000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336000" } }, "revenue": 285554000, "cost_of_revenue": 270223000, "gross_profit": 15331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000, "depreciation_amortisation": 336000, "ebitda": 3580000, "interest_expense": 2154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 777000, "net_income_continuing_ops": null, "net_income_to_common": 777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3580000", "netIncome": "777000", "grossProfit": "15331000", "totalRevenue": "285554000", "costOfRevenue": "270223000", "interestExpense": "2154000", "operatingIncome": "12000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 289470000, "cost_of_revenue": 275834000, "gross_profit": 13636000, "ebit": 13159000, "ebitda": 6672000, "pretax_income": null, "tax_provision": null, "net_income": 3247000, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000, "total_current_assets": 763578000, "total_assets": 788366000, "short_term_debt": 111913000, "long_term_debt": 1420000, "total_debt": 113333000, "total_liabilities": null, "total_equity": 529066000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2338000, "capital_expenditure": null, "free_cash_flow": 2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360468, "ticker_id": 12910, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6672000", "netIncome": "3247000", "grossProfit": "13636000", "totalRevenue": "289470000", "costOfRevenue": "275834000", "interestExpense": "1634000", "operatingIncome": "13159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199000" }, "balance": { "totalDebt": "113333000", "totalAssets": "788366000", "longTermDebt": "1420000", "shortTermDebt": "111913000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "763578000", "totalShareholderEquity": "529066000", "totalCurrentLiabilities": "254519000", "cashAndShortTermInvestments": "886000" }, "cashflow": { "freeCashFlow": "2269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2338000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 289470000, "cost_of_revenue": 275834000, "gross_profit": 13636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13159000, "depreciation_amortisation": 1199000, "ebitda": 6672000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3247000, "net_income_continuing_ops": null, "net_income_to_common": 3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 763578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 788366000, "short_term_debt": 111913000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254519000, "long_term_debt": 1420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 529066000, "shares_outstanding": 31776576, "operating_cash_flow": 2338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6672000", "netIncome": "3247000", "grossProfit": "13636000", "totalRevenue": "289470000", "costOfRevenue": "275834000", "interestExpense": "1634000", "operatingIncome": "13159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199000" }, "balance": { "totalDebt": "113333000", "totalAssets": "788366000", "longTermDebt": "1420000", "shortTermDebt": "111913000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "763578000", "totalShareholderEquity": "529066000", "totalCurrentLiabilities": "254519000", "cashAndShortTermInvestments": "886000" }, "cashflow": { "freeCashFlow": "2269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2338000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": 296108000, "cost_of_revenue": 276060000, "gross_profit": 20048000, "ebit": 931000, "ebitda": 4830000, "pretax_income": null, "tax_provision": null, "net_income": 1508000, "net_income_to_common": 1508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8804000, "total_current_assets": 502508000, "total_assets": 531387000, "short_term_debt": 131237000, "long_term_debt": 5984000, "total_debt": 137221000, "total_liabilities": null, "total_equity": 527811000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4038000, "capital_expenditure": null, "free_cash_flow": -4038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360470, "ticker_id": 12910, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4830000", "netIncome": "1508000", "grossProfit": "20048000", "totalRevenue": "296108000", "costOfRevenue": "276060000", "interestExpense": "2557000", "operatingIncome": "931000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "137221000", "totalAssets": "531387000", "longTermDebt": "5984000", "shortTermDebt": "131237000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "502508000", "totalShareholderEquity": "527811000", "totalCurrentLiabilities": "-5584000", "cashAndShortTermInvestments": "8804000" }, "cashflow": { "freeCashFlow": "-4038000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4038000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 296108000, "cost_of_revenue": 276060000, "gross_profit": 20048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 931000, "depreciation_amortisation": 0, "ebitda": 4830000, "interest_expense": 2557000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1508000, "net_income_continuing_ops": null, "net_income_to_common": 1508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 531387000, "short_term_debt": 131237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -5584000, "long_term_debt": 5984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 527811000, "shares_outstanding": 31776576, "operating_cash_flow": -4038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4830000", "netIncome": "1508000", "grossProfit": "20048000", "totalRevenue": "296108000", "costOfRevenue": "276060000", "interestExpense": "2557000", "operatingIncome": "931000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "137221000", "totalAssets": "531387000", "longTermDebt": "5984000", "shortTermDebt": "131237000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "502508000", "totalShareholderEquity": "527811000", "totalCurrentLiabilities": "-5584000", "cashAndShortTermInvestments": "8804000" }, "cashflow": { "freeCashFlow": "-4038000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4038000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6363000, "total_current_assets": 530172000, "total_assets": 594340000, "short_term_debt": 131617000, "long_term_debt": 11549000, "total_debt": 143166000, "total_liabilities": null, "total_equity": 531912000, "shares_outstanding": 31776576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360471, "ticker_id": 12910, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:02.357256+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "143166000", "totalAssets": "594340000", "longTermDebt": "11549000", "shortTermDebt": "131617000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "530172000", "totalShareholderEquity": "531912000", "totalCurrentLiabilities": "49293000", "cashAndShortTermInvestments": "6363000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 530172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 594340000, "short_term_debt": 131617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49293000, "long_term_debt": 11549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 531912000, "shares_outstanding": 31776576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "143166000", "totalAssets": "594340000", "longTermDebt": "11549000", "shortTermDebt": "131617000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31776576", "totalCurrentAssets": "530172000", "totalShareholderEquity": "531912000", "totalCurrentLiabilities": "49293000", "cashAndShortTermInvestments": "6363000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }