{ "ticker": { "uuid": "001eefe7-de31-43e1-88c3-d6d018e25497", "symbol": "FAMI", "name": "Farmmi Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/001eefe7-de31-43e1-88c3-d6d018e25497/", "api_url": "https://sharemaestro.com/factors/api/tickers/001eefe7-de31-43e1-88c3-d6d018e25497/" }, "ticker_metadata": { "id": 5961, "uuid": "001eefe7-de31-43e1-88c3-d6d018e25497", "symbol": "FAMI", "name": "Farmmi Inc", "asset_type": "equity", "market_cap": 18650500, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Farmmi, Inc. processes and sells agricultural products in China, the United States, Japan, Canada, Europe, Korea, and the Middle East. The company is headquartered in Lishui, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "001eefe7-de31-43e1-88c3-d6d018e25497", "symbol": "FAMI", "name": "Farmmi Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/001eefe7-de31-43e1-88c3-d6d018e25497/", "api_url": "https://sharemaestro.com/factors/api/tickers/001eefe7-de31-43e1-88c3-d6d018e25497/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 2094311.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.4278, "piotroski_f_score": 3, "momentum_12_1": -0.369, "volatility_252d": 0.5176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.864157+00:00", "batch_id": "" }, "size": { "price_close": 1.14, "market_cap": 2094311.1, "market_cap_usd": 2094311.1, "enterprise_value": null, "shares_outstanding": 1837115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0169, "ptbv_ratio": 0.0169, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0399, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0169, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0287, "operating_margin": -1.6891, "net_margin": -1.8983, "ebitda_margin": -1.5716, "fcf_margin": 1.8762, "roe": -0.4278, "roa": -0.3611, "roic": -0.2708, "roc_greenblatt": null, "asset_turnover": 0.1902, "cash_conversion": -0.9883, "accruals_ratio": -0.7179, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.5165, "earnings_stability_5y": null, "revenue_stability_5y": 0.6049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0055, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1867, "net_debt_to_ebitda": -0.1535, "debt_to_assets": 0.0513, "interest_coverage": -66.2651, "current_ratio": 9.3534, "quick_ratio": 9.1983, "net_debt": 6745947, "local_beta": -0.0002, "volatility_252d": 0.5176, "volatility_60d": 1.1894, "max_drawdown_12m": -0.4183, "risk_adjusted_momentum": -0.7129 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3443, "revenue_growth_5y_cagr": -0.015, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.8046, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0339, "price_return_3m": -0.1364, "price_return_6m": -0.24, "price_return_9m": -0.3046, "price_return_12m": -0.3904, "price_return_12m_ex1m": -0.369, "momentum_6m": -0.24, "momentum_12m": -0.3904, "momentum_12_1": -0.369, "distance_from_52w_high": -0.4183, "distance_from_52w_low": 0, "relative_strength": -0.5483 }, "raw_ttm": { "revenue_ttm": 27971360, "gross_profit_ttm": 801523, "ebit_ttm": -47247779, "ebitda_ttm": -43958619, "net_income_ttm": -53098649, "eps_diluted_ttm": -28.9033, "operating_cash_flow_ttm": 52461825, "capital_expenditure_ttm": 16667, "fcf_ttm": 52478492, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 713012, "cash_and_equivalents": 804098, "total_current_assets": 93125955, "total_current_liabilities": 9956330, "net_ppe": null, "total_assets": 147033182, "total_debt": 7550045, "total_equity": 124117884, "net_working_capital": 89915572, "book_value_per_share": 67.5613, "retained_earnings": -39839384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.5613 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1098, "ticker_id": 5961, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.864157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 2094311.1, "market_cap_usd": 2094311.1, "enterprise_value": null, "shares_outstanding": 1837115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01687356, "ptbv_ratio": 0.01687356, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.03990799, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02865513, "operating_margin": -1.68914844, "net_margin": -1.89832203, "ebitda_margin": -1.57155816, "fcf_margin": 1.87615089, "roe": -0.4278082, "roa": -0.36113378, "roic": -0.27078402, "roc_greenblatt": null, "asset_turnover": 0.19023842, "cash_conversion": -0.98832066, "accruals_ratio": -0.7179364, "sbc_to_revenue": null, "debt_to_equity": 0.18672353, "net_debt_to_ebitda": -0.1534613, "debt_to_assets": 0.05134926, "interest_coverage": -66.26505445, "current_ratio": 9.35344198, "quick_ratio": 9.19831836, "net_debt": 6745947, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.34428601, "revenue_growth_5y_cagr": -0.01500495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.80463013, "piotroski_f_score": 3, "altman_z_score": -0.51652129, "earnings_stability_5y": null, "revenue_stability_5y": 0.6049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03389831, "price_return_3m": -0.13636364, "price_return_6m": -0.24, "price_return_9m": -0.30458122, "price_return_12m": -0.39037433, "price_return_12m_ex1m": -0.36898396, "distance_from_52w_high": -0.41830799, "distance_from_52w_low": 0, "relative_strength": -0.54831538, "local_beta": -0.0002, "volatility_252d": 0.517557, "volatility_60d": 1.189374, "max_drawdown_12m": -0.41830799, "revenue_ttm": 27971360, "gross_profit_ttm": 801523, "ebit_ttm": -47247779, "ebitda_ttm": -43958619, "net_income_ttm": -53098649, "eps_diluted_ttm": -28.90327987, "operating_cash_flow_ttm": 52461825, "capital_expenditure_ttm": 16667, "fcf_ttm": 52478492, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 713012, "cash_and_equivalents": 804098, "total_current_assets": 93125955, "total_current_liabilities": 9956330, "net_ppe": null, "total_assets": 147033182, "total_debt": 7550045, "total_equity": 124117884, "net_working_capital": 89915572, "book_value_per_share": 67.56130346, "retained_earnings": -39839384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.56130346, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4278, "momentum_12_1": -0.369, "complete_fields": { "id": 1098, "ticker_id": 5961, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.864157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 2094311.1, "market_cap_usd": 2094311.1, "enterprise_value": null, "shares_outstanding": 1837115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01687356, "ptbv_ratio": 0.01687356, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.03990799, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02865513, "operating_margin": -1.68914844, "net_margin": -1.89832203, "ebitda_margin": -1.57155816, "fcf_margin": 1.87615089, "roe": -0.4278082, "roa": -0.36113378, "roic": -0.27078402, "roc_greenblatt": null, "asset_turnover": 0.19023842, "cash_conversion": -0.98832066, "accruals_ratio": -0.7179364, "sbc_to_revenue": null, "debt_to_equity": 0.18672353, "net_debt_to_ebitda": -0.1534613, "debt_to_assets": 0.05134926, "interest_coverage": -66.26505445, "current_ratio": 9.35344198, "quick_ratio": 9.19831836, "net_debt": 6745947, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.34428601, "revenue_growth_5y_cagr": -0.01500495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.80463013, "piotroski_f_score": 3, "altman_z_score": -0.51652129, "earnings_stability_5y": null, "revenue_stability_5y": 0.6049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03389831, "price_return_3m": -0.13636364, "price_return_6m": -0.24, "price_return_9m": -0.30458122, "price_return_12m": -0.39037433, "price_return_12m_ex1m": -0.36898396, "distance_from_52w_high": -0.41830799, "distance_from_52w_low": 0, "relative_strength": -0.54831538, "local_beta": -0.0002, "volatility_252d": 0.517557, "volatility_60d": 1.189374, "max_drawdown_12m": -0.41830799, "revenue_ttm": 27971360, "gross_profit_ttm": 801523, "ebit_ttm": -47247779, "ebitda_ttm": -43958619, "net_income_ttm": -53098649, "eps_diluted_ttm": -28.90327987, "operating_cash_flow_ttm": 52461825, "capital_expenditure_ttm": 16667, "fcf_ttm": 52478492, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 713012, "cash_and_equivalents": 804098, "total_current_assets": 93125955, "total_current_liabilities": 9956330, "net_ppe": null, "total_assets": 147033182, "total_debt": 7550045, "total_equity": 124117884, "net_working_capital": 89915572, "book_value_per_share": 67.56130346, "retained_earnings": -39839384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.56130346, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 27971360, "cost_of_revenue": 27169837, "gross_profit": 801523, "ebit": -47247779, "ebitda": -43958619, "pretax_income": -53385946, "tax_provision": 42, "net_income": -53098649, "net_income_to_common": -53098649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804098, "total_current_assets": 93125955, "total_assets": 147033182, "short_term_debt": 7550045, "long_term_debt": 1809780, "total_debt": 9359825, "total_liabilities": 23175730, "total_equity": 124117884, "shares_outstanding": 1836043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52461825, "capital_expenditure": 16667, "free_cash_flow": 52478492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68098, "ticker_id": 5961, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47247779", "ebitda": "-43958619", "netIncome": "-53098649", "grossProfit": "801523", "depreciation": "None", "totalRevenue": "27971360", "costOfRevenue": "27169837", "interestIncome": "10517", "incomeBeforeTax": "-53385946", "interestExpense": "713012", "operatingIncome": "-47247779", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42", "reportedCurrency": "USD", "netInterestIncome": "-702495", "nonInterestIncome": "None", "operatingExpenses": "48049302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27169837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289160", "sellingGeneralAndAdministrative": "2627826", "netIncomeFromContinuingOperations": "-53385988" }, "balance": { "goodwill": "None", "inventory": "1544462", "commonStock": "13156498", "currentDebt": "None", "investments": "None", "totalAssets": "147033182", "longTermDebt": "1809780", "shortTermDebt": "7550045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39839384", "totalLiabilities": "23175730", "otherCurrentAssets": "46676968", "totalCurrentAssets": "93125955", "currentLongTermDebt": "2519134", "longTermInvestments": "6932404", "shortTermInvestments": "None", "currentNetReceivables": "44100427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53907227", "currentAccountsPayable": "15695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20769445", "totalShareholderEquity": "124117884", "capitalLeaseObligations": "16440531", "otherCurrentLiabilities": "2390590", "totalCurrentLiabilities": "9956330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13219400", "cashAndShortTermInvestments": "804098", "commonStockSharesOutstanding": "1836043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53385988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3714122", "operatingCashflow": "52461825", "capitalExpenditures": "16667", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7561982", "cashflowFromInvestment": "-59702705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27971360, "cost_of_revenue": 27169837, "gross_profit": 801523, "research_and_development": null, "selling_general_admin": 2627826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47247779, "depreciation_amortisation": 3289160, "ebitda": -43958619, "interest_expense": 713012, "interest_income": null, "other_non_operating": null, "pretax_income": -53385946, "tax_provision": 42, "effective_tax_rate": null, "net_income": -53098649, "net_income_continuing_ops": -53385988, "net_income_to_common": -53098649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804098, "short_term_investments": null, "net_receivables": 44100427, "inventory": 1544462, "other_current_assets": null, "total_current_assets": 93125955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53907227, "total_assets": 147033182, "short_term_debt": 7550045, "accounts_payable": 15695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9956330, "long_term_debt": 1809780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13219400, "total_liabilities": 23175730, "total_debt": 9359825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39839384, "total_equity": 124117884, "shares_outstanding": 1836043, "operating_cash_flow": 52461825, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16667, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59702705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7561982, "free_cash_flow": 52478492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47247779", "ebitda": "-43958619", "netIncome": "-53098649", "grossProfit": "801523", "depreciation": "None", "totalRevenue": "27971360", "costOfRevenue": "27169837", "interestIncome": "10517", "incomeBeforeTax": "-53385946", "interestExpense": "713012", "operatingIncome": "-47247779", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42", "reportedCurrency": "USD", "netInterestIncome": "-702495", "nonInterestIncome": "None", "operatingExpenses": "48049302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27169837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289160", "sellingGeneralAndAdministrative": "2627826", "netIncomeFromContinuingOperations": "-53385988" }, "balance": { "goodwill": "None", "inventory": "1544462", "commonStock": "13156498", "currentDebt": "None", "investments": "None", "totalAssets": "147033182", "longTermDebt": "1809780", "shortTermDebt": "7550045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39839384", "totalLiabilities": "23175730", "otherCurrentAssets": "46676968", "totalCurrentAssets": "93125955", "currentLongTermDebt": "2519134", "longTermInvestments": "6932404", "shortTermInvestments": "None", "currentNetReceivables": "44100427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53907227", "currentAccountsPayable": "15695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20769445", "totalShareholderEquity": "124117884", "capitalLeaseObligations": "16440531", "otherCurrentLiabilities": "2390590", "totalCurrentLiabilities": "9956330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13219400", "cashAndShortTermInvestments": "804098", "commonStockSharesOutstanding": "1836043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53385988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3714122", "operatingCashflow": "52461825", "capitalExpenditures": "16667", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7561982", "cashflowFromInvestment": "-59702705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 64131332, "cost_of_revenue": 60257618, "gross_profit": 3873714, "ebit": -2936957, "ebitda": -2348295, "pretax_income": -4627508, "tax_provision": 264, "net_income": -4654679, "net_income_to_common": -4654679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486522, "total_current_assets": 161925796, "total_assets": 186733719, "short_term_debt": 8849784, "long_term_debt": 2177592, "total_debt": 11027376, "total_liabilities": 16717482, "total_equity": 169989330, "shares_outstanding": 7052543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16775531, "capital_expenditure": 29450, "free_cash_flow": -16746081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68103, "ticker_id": 5961, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2936957", "ebitda": "-2348295", "netIncome": "-4654679", "grossProfit": "3873714", "depreciation": "None", "totalRevenue": "64131332", "costOfRevenue": "60257618", "interestIncome": "3887", "incomeBeforeTax": "-4627508", "interestExpense": "1750852", "operatingIncome": "795685", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "264", "reportedCurrency": "USD", "netInterestIncome": "-1746965", "nonInterestIncome": "None", "operatingExpenses": "3078029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60257618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588662", "sellingGeneralAndAdministrative": "2523520", "netIncomeFromContinuingOperations": "-4627772" }, "balance": { "goodwill": "None", "inventory": "5490877", "commonStock": "2135791", "currentDebt": "None", "investments": "None", "totalAssets": "186733719", "longTermDebt": "2177592", "shortTermDebt": "8849784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13248995", "totalLiabilities": "16717482", "otherCurrentAssets": "123175597", "totalCurrentAssets": "161925796", "currentLongTermDebt": "5458643", "longTermInvestments": "7032573", "shortTermInvestments": "None", "currentNetReceivables": "32772800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24807923", "currentAccountsPayable": "69999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15053000", "totalShareholderEquity": "169989330", "capitalLeaseObligations": "7416766", "otherCurrentLiabilities": "1140457", "totalCurrentLiabilities": "10060240", "otherNonCurrentLiabilities": "454025", "totalNonCurrentLiabilities": "6657242", "cashAndShortTermInvestments": "486522", "commonStockSharesOutstanding": "7052543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4654679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1401000", "operatingCashflow": "-16775531", "capitalExpenditures": "29450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1827370", "cashflowFromInvestment": "2068359", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64131332, "cost_of_revenue": 60257618, "gross_profit": 3873714, "research_and_development": null, "selling_general_admin": 2523520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2936957, "depreciation_amortisation": 588662, "ebitda": -2348295, "interest_expense": 1750852, "interest_income": null, "other_non_operating": null, "pretax_income": -4627508, "tax_provision": 264, "effective_tax_rate": null, "net_income": -4654679, "net_income_continuing_ops": -4627772, "net_income_to_common": -4654679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486522, "short_term_investments": null, "net_receivables": 32772800, "inventory": 5490877, "other_current_assets": null, "total_current_assets": 161925796, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24807923, "total_assets": 186733719, "short_term_debt": 8849784, "accounts_payable": 69999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10060240, "long_term_debt": 2177592, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6657242, "total_liabilities": 16717482, "total_debt": 11027376, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13248995, "total_equity": 169989330, "shares_outstanding": 7052543, "operating_cash_flow": -16775531, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29450, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2068359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1827370, "free_cash_flow": -16746081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2936957", "ebitda": "-2348295", "netIncome": "-4654679", "grossProfit": "3873714", "depreciation": "None", "totalRevenue": "64131332", "costOfRevenue": "60257618", "interestIncome": "3887", "incomeBeforeTax": "-4627508", "interestExpense": "1750852", "operatingIncome": "795685", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "264", "reportedCurrency": "USD", "netInterestIncome": "-1746965", "nonInterestIncome": "None", "operatingExpenses": "3078029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60257618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588662", "sellingGeneralAndAdministrative": "2523520", "netIncomeFromContinuingOperations": "-4627772" }, "balance": { "goodwill": "None", "inventory": "5490877", "commonStock": "2135791", "currentDebt": "None", "investments": "None", "totalAssets": "186733719", "longTermDebt": "2177592", "shortTermDebt": "8849784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13248995", "totalLiabilities": "16717482", "otherCurrentAssets": "123175597", "totalCurrentAssets": "161925796", "currentLongTermDebt": "5458643", "longTermInvestments": "7032573", "shortTermInvestments": "None", "currentNetReceivables": "32772800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24807923", "currentAccountsPayable": "69999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15053000", "totalShareholderEquity": "169989330", "capitalLeaseObligations": "7416766", "otherCurrentLiabilities": "1140457", "totalCurrentLiabilities": "10060240", "otherNonCurrentLiabilities": "454025", "totalNonCurrentLiabilities": "6657242", "cashAndShortTermInvestments": "486522", "commonStockSharesOutstanding": "7052543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4654679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1401000", "operatingCashflow": "-16775531", "capitalExpenditures": "29450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1827370", "cashflowFromInvestment": "2068359", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 110364887, "cost_of_revenue": 106078132, "gross_profit": 4286755, "ebit": 3508119, "ebitda": 3797669, "pretax_income": 2857306, "tax_provision": 313493, "net_income": 2543813, "net_income_to_common": 2543813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12789735, "total_current_assets": 158171175, "total_assets": 174800086, "short_term_debt": 8946369, "long_term_debt": 1652561, "total_debt": 10598930, "total_liabilities": 12824160, "total_equity": 161975926, "shares_outstanding": 8452875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75754162, "capital_expenditure": 314, "free_cash_flow": -75753848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68108, "ticker_id": 5961, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3508119", "ebitda": "3797669", "netIncome": "2543813", "grossProfit": "4286755", "depreciation": "None", "totalRevenue": "110364887", "costOfRevenue": "106078132", "interestIncome": "743858", "incomeBeforeTax": "2857306", "interestExpense": "2342422", "operatingIncome": "2041375", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "313493", "reportedCurrency": "USD", "netInterestIncome": "-1598564", "nonInterestIncome": "None", "operatingExpenses": "2245380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106078132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289550", "sellingGeneralAndAdministrative": "2132095", "netIncomeFromContinuingOperations": "2543813" }, "balance": { "goodwill": "None", "inventory": "3901848", "commonStock": "1218816", "currentDebt": "None", "investments": "None", "totalAssets": "174800086", "longTermDebt": "1652561", "shortTermDebt": "8946369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16905488", "totalLiabilities": "12824160", "otherCurrentAssets": "116691189", "totalCurrentAssets": "158171175", "currentLongTermDebt": "8877307", "longTermInvestments": "6900280", "shortTermInvestments": "0", "currentNetReceivables": "24788403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16628911", "currentAccountsPayable": "1105674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11057547", "totalShareholderEquity": "161975926", "capitalLeaseObligations": "527679", "otherCurrentLiabilities": "660939", "totalCurrentLiabilities": "10712982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111178", "cashAndShortTermInvestments": "12789735", "commonStockSharesOutstanding": "8452875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12789735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2543813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3272753", "operatingCashflow": "-75754162", "capitalExpenditures": "314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11017942", "cashflowFromInvestment": "35896193", "stockBasedCompensation": "-906413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110364887, "cost_of_revenue": 106078132, "gross_profit": 4286755, "research_and_development": null, "selling_general_admin": 2132095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3508119, "depreciation_amortisation": 289550, "ebitda": 3797669, "interest_expense": 2342422, "interest_income": null, "other_non_operating": null, "pretax_income": 2857306, "tax_provision": 313493, "effective_tax_rate": null, "net_income": 2543813, "net_income_continuing_ops": 2543813, "net_income_to_common": 2543813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12789735, "short_term_investments": 0, "net_receivables": 24788403, "inventory": 3901848, "other_current_assets": null, "total_current_assets": 158171175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16628911, "total_assets": 174800086, "short_term_debt": 8946369, "accounts_payable": 1105674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712982, "long_term_debt": 1652561, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111178, "total_liabilities": 12824160, "total_debt": 10598930, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16905488, "total_equity": 161975926, "shares_outstanding": 8452875, "operating_cash_flow": -75754162, "stock_based_compensation": -906413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35896193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11017942, "free_cash_flow": -75753848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3508119", "ebitda": "3797669", "netIncome": "2543813", "grossProfit": "4286755", "depreciation": "None", "totalRevenue": "110364887", "costOfRevenue": "106078132", "interestIncome": "743858", "incomeBeforeTax": "2857306", "interestExpense": "2342422", "operatingIncome": "2041375", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "313493", "reportedCurrency": "USD", "netInterestIncome": "-1598564", "nonInterestIncome": "None", "operatingExpenses": "2245380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106078132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289550", "sellingGeneralAndAdministrative": "2132095", "netIncomeFromContinuingOperations": "2543813" }, "balance": { "goodwill": "None", "inventory": "3901848", "commonStock": "1218816", "currentDebt": "None", "investments": "None", "totalAssets": "174800086", "longTermDebt": "1652561", "shortTermDebt": "8946369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16905488", "totalLiabilities": "12824160", "otherCurrentAssets": "116691189", "totalCurrentAssets": "158171175", "currentLongTermDebt": "8877307", "longTermInvestments": "6900280", "shortTermInvestments": "0", "currentNetReceivables": "24788403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16628911", "currentAccountsPayable": "1105674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11057547", "totalShareholderEquity": "161975926", "capitalLeaseObligations": "527679", "otherCurrentLiabilities": "660939", "totalCurrentLiabilities": "10712982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111178", "cashAndShortTermInvestments": "12789735", "commonStockSharesOutstanding": "8452875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12789735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2543813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3272753", "operatingCashflow": "-75754162", "capitalExpenditures": "314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11017942", "cashflowFromInvestment": "35896193", "stockBasedCompensation": "-906413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 99213379, "cost_of_revenue": 93775293, "gross_profit": 5438086, "ebit": 2287916, "ebitda": 2655800, "pretax_income": 2105612, "tax_provision": -118367, "net_income": 2223979, "net_income_to_common": 2223979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41167501, "total_current_assets": 153254380, "total_assets": 163782853, "short_term_debt": 3742792, "long_term_debt": 292285, "total_debt": 4035077, "total_liabilities": 9098762, "total_equity": 154684091, "shares_outstanding": 23247874, "goodwill_and_intangibles": 6747 }, "cash_flow": { "operating_cash_flow": 20635487, "capital_expenditure": 2946, "free_cash_flow": 20638433, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68113, "ticker_id": 5961, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2287916", "ebitda": "2655800", "netIncome": "2223979", "grossProfit": "5438086", "depreciation": "None", "totalRevenue": "99213379", "costOfRevenue": "93775293", "interestIncome": "516869", "incomeBeforeTax": "2105612", "interestExpense": "182304", "operatingIncome": "942368", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-118367", "reportedCurrency": "USD", "netInterestIncome": "334565", "nonInterestIncome": "None", "operatingExpenses": "4495718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93775293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367884", "sellingGeneralAndAdministrative": "4133178", "netIncomeFromContinuingOperations": "2223979" }, "balance": { "goodwill": "None", "inventory": "716278", "commonStock": "597675", "currentDebt": "None", "investments": "None", "totalAssets": "163782853", "longTermDebt": "292285", "shortTermDebt": "3742792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6747", "reportedCurrency": "USD", "retainedEarnings": "14903491", "totalLiabilities": "9098762", "otherCurrentAssets": "48840170", "totalCurrentAssets": "153254380", "currentLongTermDebt": "3696249", "longTermInvestments": "140578", "shortTermInvestments": "35150264", "currentNetReceivables": "27380167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10528473", "currentAccountsPayable": "197137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579219", "shortLongTermDebtTotal": "4552233", "totalShareholderEquity": "154684091", "capitalLeaseObligations": "563699", "otherCurrentLiabilities": "4349392", "totalCurrentLiabilities": "8289321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "809441", "cashAndShortTermInvestments": "41167501", "commonStockSharesOutstanding": "23247874", "intangibleAssetsExcludingGoodwill": "6747", "cashAndCashEquivalentsAtCarryingValue": "41167501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2223979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "515599", "operatingCashflow": "20635487", "capitalExpenditures": "2946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11634868", "cashflowFromInvestment": "-41991079", "stockBasedCompensation": "2007328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99213379, "cost_of_revenue": 93775293, "gross_profit": 5438086, "research_and_development": null, "selling_general_admin": 4133178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2287916, "depreciation_amortisation": 367884, "ebitda": 2655800, "interest_expense": 182304, "interest_income": null, "other_non_operating": null, "pretax_income": 2105612, "tax_provision": -118367, "effective_tax_rate": null, "net_income": 2223979, "net_income_continuing_ops": 2223979, "net_income_to_common": 2223979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41167501, "short_term_investments": 35150264, "net_receivables": 27380167, "inventory": 716278, "other_current_assets": null, "total_current_assets": 153254380, "net_ppe": null, "goodwill": null, "intangible_assets": 6747, "goodwill_and_intangibles": 6747, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10528473, "total_assets": 163782853, "short_term_debt": 3742792, "accounts_payable": 197137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8289321, "long_term_debt": 292285, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 809441, "total_liabilities": 9098762, "total_debt": 4035077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14903491, "total_equity": 154684091, "shares_outstanding": 23247874, "operating_cash_flow": 20635487, "stock_based_compensation": 2007328, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2946, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41991079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11634868, "free_cash_flow": 20638433, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2287916", "ebitda": "2655800", "netIncome": "2223979", "grossProfit": "5438086", "depreciation": "None", "totalRevenue": "99213379", "costOfRevenue": "93775293", "interestIncome": "516869", "incomeBeforeTax": "2105612", "interestExpense": "182304", "operatingIncome": "942368", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-118367", "reportedCurrency": "USD", "netInterestIncome": "334565", "nonInterestIncome": "None", "operatingExpenses": "4495718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93775293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367884", "sellingGeneralAndAdministrative": "4133178", "netIncomeFromContinuingOperations": "2223979" }, "balance": { "goodwill": "None", "inventory": "716278", "commonStock": "597675", "currentDebt": "None", "investments": "None", "totalAssets": "163782853", "longTermDebt": "292285", "shortTermDebt": "3742792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6747", "reportedCurrency": "USD", "retainedEarnings": "14903491", "totalLiabilities": "9098762", "otherCurrentAssets": "48840170", "totalCurrentAssets": "153254380", "currentLongTermDebt": "3696249", "longTermInvestments": "140578", "shortTermInvestments": "35150264", "currentNetReceivables": "27380167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10528473", "currentAccountsPayable": "197137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579219", "shortLongTermDebtTotal": "4552233", "totalShareholderEquity": "154684091", "capitalLeaseObligations": "563699", "otherCurrentLiabilities": "4349392", "totalCurrentLiabilities": "8289321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "809441", "cashAndShortTermInvestments": "41167501", "commonStockSharesOutstanding": "23247874", "intangibleAssetsExcludingGoodwill": "6747", "cashAndCashEquivalentsAtCarryingValue": "41167501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2223979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "515599", "operatingCashflow": "20635487", "capitalExpenditures": "2946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11634868", "cashflowFromInvestment": "-41991079", "stockBasedCompensation": "2007328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 39289951, "cost_of_revenue": 34180670, "gross_profit": 5109281, "ebit": 2507227, "ebitda": 2575645, "pretax_income": 2433361, "tax_provision": 25571, "net_income": 2358414, "net_income_to_common": 2358414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59251904, "total_current_assets": 155305536, "total_assets": 165686901, "short_term_debt": 2328298, "long_term_debt": 142264, "total_debt": 2470562, "total_liabilities": 4894483, "total_equity": 159875912, "shares_outstanding": 4178207, "goodwill_and_intangibles": 40075 }, "cash_flow": { "operating_cash_flow": -52907013, "capital_expenditure": 4686, "free_cash_flow": -52902327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68118, "ticker_id": 5961, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2507227", "ebitda": "2575645", "netIncome": "2358414", "grossProfit": "5109281", "depreciation": "None", "totalRevenue": "39289951", "costOfRevenue": "34180670", "interestIncome": "33576", "incomeBeforeTax": "2433361", "interestExpense": "73866", "operatingIncome": "2852876", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25571", "reportedCurrency": "USD", "netInterestIncome": "-40290", "nonInterestIncome": "None", "operatingExpenses": "2256405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34180670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68418", "sellingGeneralAndAdministrative": "2838790", "netIncomeFromContinuingOperations": "2407790" }, "balance": { "goodwill": "None", "inventory": "1371540", "commonStock": "557781", "currentDebt": "None", "investments": "None", "totalAssets": "165686901", "longTermDebt": "142264", "shortTermDebt": "2328298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "40075", "reportedCurrency": "USD", "retainedEarnings": "9127377", "totalLiabilities": "4894483", "otherCurrentAssets": "67415218", "totalCurrentAssets": "155305536", "currentLongTermDebt": "2172766", "longTermInvestments": "0", "shortTermInvestments": "2793556", "currentNetReceivables": "24473318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10381365", "currentAccountsPayable": "56457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856147", "shortLongTermDebtTotal": "3076355", "totalShareholderEquity": "159875912", "capitalLeaseObligations": "761325", "otherCurrentLiabilities": "1704039", "totalCurrentLiabilities": "4146426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748057", "cashAndShortTermInvestments": "59251904", "commonStockSharesOutstanding": "4178207", "intangibleAssetsExcludingGoodwill": "40075", "cashAndCashEquivalentsAtCarryingValue": "59251904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-42201680", "operatingCashflow": "-52907013", "capitalExpenditures": "4686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122412800", "cashflowFromInvestment": "-12258220", "stockBasedCompensation": "1260674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39289951, "cost_of_revenue": 34180670, "gross_profit": 5109281, "research_and_development": null, "selling_general_admin": 2838790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2507227, "depreciation_amortisation": 68418, "ebitda": 2575645, "interest_expense": 73866, "interest_income": null, "other_non_operating": null, "pretax_income": 2433361, "tax_provision": 25571, "effective_tax_rate": null, "net_income": 2358414, "net_income_continuing_ops": 2407790, "net_income_to_common": 2358414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59251904, "short_term_investments": 2793556, "net_receivables": 24473318, "inventory": 1371540, "other_current_assets": null, "total_current_assets": 155305536, "net_ppe": null, "goodwill": null, "intangible_assets": 40075, "goodwill_and_intangibles": 40075, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10381365, "total_assets": 165686901, "short_term_debt": 2328298, "accounts_payable": 56457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4146426, "long_term_debt": 142264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748057, "total_liabilities": 4894483, "total_debt": 2470562, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9127377, "total_equity": 159875912, "shares_outstanding": 4178207, "operating_cash_flow": -52907013, "stock_based_compensation": 1260674, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12258220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122412800, "free_cash_flow": -52902327, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2507227", "ebitda": "2575645", "netIncome": "2358414", "grossProfit": "5109281", "depreciation": "None", "totalRevenue": "39289951", "costOfRevenue": "34180670", "interestIncome": "33576", "incomeBeforeTax": "2433361", "interestExpense": "73866", "operatingIncome": "2852876", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25571", "reportedCurrency": "USD", "netInterestIncome": "-40290", "nonInterestIncome": "None", "operatingExpenses": "2256405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34180670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68418", "sellingGeneralAndAdministrative": "2838790", "netIncomeFromContinuingOperations": "2407790" }, "balance": { "goodwill": "None", "inventory": "1371540", "commonStock": "557781", "currentDebt": "None", "investments": "None", "totalAssets": "165686901", "longTermDebt": "142264", "shortTermDebt": "2328298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "40075", "reportedCurrency": "USD", "retainedEarnings": "9127377", "totalLiabilities": "4894483", "otherCurrentAssets": "67415218", "totalCurrentAssets": "155305536", "currentLongTermDebt": "2172766", "longTermInvestments": "0", "shortTermInvestments": "2793556", "currentNetReceivables": "24473318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10381365", "currentAccountsPayable": "56457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856147", "shortLongTermDebtTotal": "3076355", "totalShareholderEquity": "159875912", "capitalLeaseObligations": "761325", "otherCurrentLiabilities": "1704039", "totalCurrentLiabilities": "4146426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748057", "cashAndShortTermInvestments": "59251904", "commonStockSharesOutstanding": "4178207", "intangibleAssetsExcludingGoodwill": "40075", "cashAndCashEquivalentsAtCarryingValue": "59251904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-42201680", "operatingCashflow": "-52907013", "capitalExpenditures": "4686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122412800", "cashflowFromInvestment": "-12258220", "stockBasedCompensation": "1260674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 30167779, "cost_of_revenue": 25203243, "gross_profit": 4964536, "ebit": 2267083, "ebitda": 2332315, "pretax_income": 848786, "tax_provision": 35331, "net_income": 823606, "net_income_to_common": 823606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481906, "total_current_assets": 37022171, "total_assets": 38191746, "short_term_debt": 3916516, "long_term_debt": null, "total_debt": 3916516, "total_liabilities": 9036589, "total_equity": 28285176, "shares_outstanding": 649794, "goodwill_and_intangibles": 80642 }, "cash_flow": { "operating_cash_flow": -1616423, "capital_expenditure": 247240, "free_cash_flow": -1369183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68123, "ticker_id": 5961, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2267083", "ebitda": "2332315", "netIncome": "823606", "grossProfit": "4964536", "depreciation": "None", "totalRevenue": "30167779", "costOfRevenue": "25203243", "interestIncome": "313", "incomeBeforeTax": "848786", "interestExpense": "1262097", "operatingIncome": "1120403", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "35331", "reportedCurrency": "USD", "netInterestIncome": "-1364744", "nonInterestIncome": "None", "operatingExpenses": "2863521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25203243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65232", "sellingGeneralAndAdministrative": "1640633", "netIncomeFromContinuingOperations": "813455" }, "balance": { "goodwill": "None", "inventory": "123892", "commonStock": "20518", "currentDebt": "None", "investments": "None", "totalAssets": "38191746", "longTermDebt": "None", "shortTermDebt": "3916516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "80642", "reportedCurrency": "USD", "retainedEarnings": "6770426", "totalLiabilities": "9036589", "otherCurrentAssets": "25923304", "totalCurrentAssets": "37022171", "currentLongTermDebt": "5292000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10493069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169575", "currentAccountsPayable": "16740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088933", "shortLongTermDebtTotal": "4070888", "totalShareholderEquity": "28285176", "capitalLeaseObligations": "808052", "otherCurrentLiabilities": "2717861", "totalCurrentLiabilities": "8367387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "669202", "cashAndShortTermInvestments": "481906", "commonStockSharesOutstanding": "649794", "intangibleAssetsExcludingGoodwill": "80642", "cashAndCashEquivalentsAtCarryingValue": "481906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "900691", "operatingCashflow": "-1616423", "capitalExpenditures": "247240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3201645", "cashflowFromInvestment": "-247240", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30167779, "cost_of_revenue": 25203243, "gross_profit": 4964536, "research_and_development": null, "selling_general_admin": 1640633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2267083, "depreciation_amortisation": 65232, "ebitda": 2332315, "interest_expense": 1262097, "interest_income": null, "other_non_operating": null, "pretax_income": 848786, "tax_provision": 35331, "effective_tax_rate": null, "net_income": 823606, "net_income_continuing_ops": 813455, "net_income_to_common": 823606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481906, "short_term_investments": 0, "net_receivables": 10493069, "inventory": 123892, "other_current_assets": null, "total_current_assets": 37022171, "net_ppe": null, "goodwill": null, "intangible_assets": 80642, "goodwill_and_intangibles": 80642, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169575, "total_assets": 38191746, "short_term_debt": 3916516, "accounts_payable": 16740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8367387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669202, "total_liabilities": 9036589, "total_debt": 3916516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6770426, "total_equity": 28285176, "shares_outstanding": 649794, "operating_cash_flow": -1616423, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247240, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3201645, "free_cash_flow": -1369183, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2267083", "ebitda": "2332315", "netIncome": "823606", "grossProfit": "4964536", "depreciation": "None", "totalRevenue": "30167779", "costOfRevenue": "25203243", "interestIncome": "313", "incomeBeforeTax": "848786", "interestExpense": "1262097", "operatingIncome": "1120403", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "35331", "reportedCurrency": "USD", "netInterestIncome": "-1364744", "nonInterestIncome": "None", "operatingExpenses": "2863521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25203243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65232", "sellingGeneralAndAdministrative": "1640633", "netIncomeFromContinuingOperations": "813455" }, "balance": { "goodwill": "None", "inventory": "123892", "commonStock": "20518", "currentDebt": "None", "investments": "None", "totalAssets": "38191746", "longTermDebt": "None", "shortTermDebt": "3916516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "80642", "reportedCurrency": "USD", "retainedEarnings": "6770426", "totalLiabilities": "9036589", "otherCurrentAssets": "25923304", "totalCurrentAssets": "37022171", "currentLongTermDebt": "5292000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10493069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169575", "currentAccountsPayable": "16740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088933", "shortLongTermDebtTotal": "4070888", "totalShareholderEquity": "28285176", "capitalLeaseObligations": "808052", "otherCurrentLiabilities": "2717861", "totalCurrentLiabilities": "8367387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "669202", "cashAndShortTermInvestments": "481906", "commonStockSharesOutstanding": "649794", "intangibleAssetsExcludingGoodwill": "80642", "cashAndCashEquivalentsAtCarryingValue": "481906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "900691", "operatingCashflow": "-1616423", "capitalExpenditures": "247240", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3201645", "cashflowFromInvestment": "-247240", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 30841875, "cost_of_revenue": 25419751, "gross_profit": 5422124, "ebit": 920877, "ebitda": 967656, "pretax_income": -276440, "tax_provision": 34564, "net_income": -311004, "net_income_to_common": -311004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135125, "total_current_assets": 29705028, "total_assets": 30482631, "short_term_debt": 4327255, "long_term_debt": null, "total_debt": 4327255, "total_liabilities": 8145080, "total_equity": 21498503, "shares_outstanding": 467150, "goodwill_and_intangibles": 38135 }, "cash_flow": { "operating_cash_flow": -10773287, "capital_expenditure": 94905, "free_cash_flow": -10678382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68128, "ticker_id": 5961, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "920877", "ebitda": "967656", "netIncome": "-311004", "grossProfit": "5422124", "depreciation": "None", "totalRevenue": "30841875", "costOfRevenue": "25419751", "interestIncome": "635", "incomeBeforeTax": "-276440", "interestExpense": "3310809", "operatingIncome": "920877", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "34564", "reportedCurrency": "USD", "netInterestIncome": "-3310174", "nonInterestIncome": "None", "operatingExpenses": "2386511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25419751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46779", "sellingGeneralAndAdministrative": "1797130", "netIncomeFromContinuingOperations": "-311004" }, "balance": { "goodwill": "None", "inventory": "1459247", "commonStock": "12590", "currentDebt": "None", "investments": "None", "totalAssets": "30482631", "longTermDebt": "None", "shortTermDebt": "4327255", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "38135", "reportedCurrency": "USD", "retainedEarnings": "6321384", "totalLiabilities": "8145080", "otherCurrentAssets": "14283065", "totalCurrentAssets": "29705028", "currentLongTermDebt": "4327255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13827591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777603", "currentAccountsPayable": "293264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139468", "shortLongTermDebtTotal": "4327255", "totalShareholderEquity": "21498503", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3518635", "totalCurrentLiabilities": "8145080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4626445", "cashAndShortTermInvestments": "135125", "commonStockSharesOutstanding": "467150", "intangibleAssetsExcludingGoodwill": "38135", "cashAndCashEquivalentsAtCarryingValue": "135125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "291652", "operatingCashflow": "-10773287", "capitalExpenditures": "94905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6056040", "cashflowFromInvestment": "-94905", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30841875, "cost_of_revenue": 25419751, "gross_profit": 5422124, "research_and_development": null, "selling_general_admin": 1797130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 920877, "depreciation_amortisation": 46779, "ebitda": 967656, "interest_expense": 3310809, "interest_income": null, "other_non_operating": null, "pretax_income": -276440, "tax_provision": 34564, "effective_tax_rate": null, "net_income": -311004, "net_income_continuing_ops": -311004, "net_income_to_common": -311004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135125, "short_term_investments": null, "net_receivables": 13827591, "inventory": 1459247, "other_current_assets": null, "total_current_assets": 29705028, "net_ppe": null, "goodwill": null, "intangible_assets": 38135, "goodwill_and_intangibles": 38135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777603, "total_assets": 30482631, "short_term_debt": 4327255, "accounts_payable": 293264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8145080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4626445, "total_liabilities": 8145080, "total_debt": 4327255, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6321384, "total_equity": 21498503, "shares_outstanding": 467150, "operating_cash_flow": -10773287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6056040, "free_cash_flow": -10678382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "920877", "ebitda": "967656", "netIncome": "-311004", "grossProfit": "5422124", "depreciation": "None", "totalRevenue": "30841875", "costOfRevenue": "25419751", "interestIncome": "635", "incomeBeforeTax": "-276440", "interestExpense": "3310809", "operatingIncome": "920877", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "34564", "reportedCurrency": "USD", "netInterestIncome": "-3310174", "nonInterestIncome": "None", "operatingExpenses": "2386511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25419751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46779", "sellingGeneralAndAdministrative": "1797130", "netIncomeFromContinuingOperations": "-311004" }, "balance": { "goodwill": "None", "inventory": "1459247", "commonStock": "12590", "currentDebt": "None", "investments": "None", "totalAssets": "30482631", "longTermDebt": "None", "shortTermDebt": "4327255", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "38135", "reportedCurrency": "USD", "retainedEarnings": "6321384", "totalLiabilities": "8145080", "otherCurrentAssets": "14283065", "totalCurrentAssets": "29705028", "currentLongTermDebt": "4327255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13827591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777603", "currentAccountsPayable": "293264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139468", "shortLongTermDebtTotal": "4327255", "totalShareholderEquity": "21498503", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3518635", "totalCurrentLiabilities": "8145080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4626445", "cashAndShortTermInvestments": "135125", "commonStockSharesOutstanding": "467150", "intangibleAssetsExcludingGoodwill": "38135", "cashAndCashEquivalentsAtCarryingValue": "135125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "291652", "operatingCashflow": "-10773287", "capitalExpenditures": "94905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6056040", "cashflowFromInvestment": "-94905", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 29819088, "cost_of_revenue": 24751473, "gross_profit": 5067615, "ebit": 3392729, "ebitda": 3417615, "pretax_income": 3238329, "tax_provision": 9063, "net_income": 3222032, "net_income_to_common": 3222032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4925165, "total_current_assets": 21339634, "total_assets": 22075997, "short_term_debt": 1455580, "long_term_debt": 640455, "total_debt": 2096035, "total_liabilities": 2862355, "total_equity": 19213642, "shares_outstanding": 483740, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2725010, "capital_expenditure": 64715, "free_cash_flow": -2660295, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68133, "ticker_id": 5961, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3392729", "ebitda": "3417615", "netIncome": "3222032", "grossProfit": "5067615", "depreciation": "None", "totalRevenue": "29819088", "costOfRevenue": "24751473", "interestIncome": "731", "incomeBeforeTax": "3238329", "interestExpense": "154400", "operatingIncome": "3077928", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "9063", "reportedCurrency": "USD", "netInterestIncome": "-153669", "nonInterestIncome": "None", "operatingExpenses": "1989687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "24751473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24886", "sellingGeneralAndAdministrative": "1442155", "netIncomeFromContinuingOperations": "3229266" }, "balance": { "goodwill": "0", "inventory": "1808143", "commonStock": "11932", "currentDebt": "None", "investments": "None", "totalAssets": "22075997", "longTermDebt": "640455", "shortTermDebt": "1455580", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "6996837", "totalLiabilities": "2862355", "otherCurrentAssets": "135314", "totalCurrentAssets": "21339634", "currentLongTermDebt": "1455580", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "8602526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736363", "currentAccountsPayable": "343141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136363", "shortLongTermDebtTotal": "2096040", "totalShareholderEquity": "19213642", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "300379", "totalCurrentLiabilities": "2221900", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "640455", "cashAndShortTermInvestments": "4925165", "commonStockSharesOutstanding": "483740", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4925165", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3229266", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-280017", "operatingCashflow": "-2725010", "capitalExpenditures": "64715", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6127320", "cashflowFromInvestment": "-64715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29819088, "cost_of_revenue": 24751473, "gross_profit": 5067615, "research_and_development": 0, "selling_general_admin": 1442155, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3392729, "depreciation_amortisation": 24886, "ebitda": 3417615, "interest_expense": 154400, "interest_income": null, "other_non_operating": null, "pretax_income": 3238329, "tax_provision": 9063, "effective_tax_rate": null, "net_income": 3222032, "net_income_continuing_ops": 3229266, "net_income_to_common": 3222032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4925165, "short_term_investments": 0, "net_receivables": 8602526, "inventory": 1808143, "other_current_assets": null, "total_current_assets": 21339634, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736363, "total_assets": 22075997, "short_term_debt": 1455580, "accounts_payable": 343141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2221900, "long_term_debt": 640455, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640455, "total_liabilities": 2862355, "total_debt": 2096035, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6996837, "total_equity": 19213642, "shares_outstanding": 483740, "operating_cash_flow": -2725010, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64715, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6127320, "free_cash_flow": -2660295, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3392729", "ebitda": "3417615", "netIncome": "3222032", "grossProfit": "5067615", "depreciation": "None", "totalRevenue": "29819088", "costOfRevenue": "24751473", "interestIncome": "731", "incomeBeforeTax": "3238329", "interestExpense": "154400", "operatingIncome": "3077928", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "9063", "reportedCurrency": "USD", "netInterestIncome": "-153669", "nonInterestIncome": "None", "operatingExpenses": "1989687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "24751473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24886", "sellingGeneralAndAdministrative": "1442155", "netIncomeFromContinuingOperations": "3229266" }, "balance": { "goodwill": "0", "inventory": "1808143", "commonStock": "11932", "currentDebt": "None", "investments": "None", "totalAssets": "22075997", "longTermDebt": "640455", "shortTermDebt": "1455580", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "6996837", "totalLiabilities": "2862355", "otherCurrentAssets": "135314", "totalCurrentAssets": "21339634", "currentLongTermDebt": "1455580", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "8602526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736363", "currentAccountsPayable": "343141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136363", "shortLongTermDebtTotal": "2096040", "totalShareholderEquity": "19213642", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "300379", "totalCurrentLiabilities": "2221900", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "640455", "cashAndShortTermInvestments": "4925165", "commonStockSharesOutstanding": "483740", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4925165", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3229266", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-280017", "operatingCashflow": "-2725010", "capitalExpenditures": "64715", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6127320", "cashflowFromInvestment": "-64715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 11827051, "cost_of_revenue": 11840102, "gross_profit": -13051, "ebit": -46579035, "ebitda": -45189438, "pretax_income": -53134288, "tax_provision": 42, "net_income": -53054633, "net_income_to_common": -53054633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804098, "total_current_assets": 93125955, "total_assets": 147033182, "short_term_debt": 7550045, "long_term_debt": null, "total_debt": 7550045, "total_liabilities": 23175730, "total_equity": 124117884, "shares_outstanding": 1837115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37891857, "capital_expenditure": 3, "free_cash_flow": 37891860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68096, "ticker_id": 5961, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46579035", "ebitda": "-45189438", "netIncome": "-53054633", "grossProfit": "-13051", "depreciation": "None", "totalRevenue": "11827051", "costOfRevenue": "11840102", "interestIncome": "None", "incomeBeforeTax": "-53134288", "interestExpense": "304294", "operatingIncome": "-46579035", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46565984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11840102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389597", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1544462", "commonStock": "13156498", "currentDebt": "None", "investments": "None", "totalAssets": "147033182", "longTermDebt": "None", "shortTermDebt": "7550045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39839384", "totalLiabilities": "23175730", "otherCurrentAssets": "46676968", "totalCurrentAssets": "93125955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44100427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53907227", "currentAccountsPayable": "15695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20769445", "totalShareholderEquity": "124117884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2390590", "totalCurrentLiabilities": "9956330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13219400", "cashAndShortTermInvestments": "804098", "commonStockSharesOutstanding": "1837115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53054633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "46015974", "operatingCashflow": "37891857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6686774", "cashflowFromInvestment": "-44666795", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11827051, "cost_of_revenue": 11840102, "gross_profit": -13051, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46579035, "depreciation_amortisation": 1389597, "ebitda": -45189438, "interest_expense": 304294, "interest_income": null, "other_non_operating": null, "pretax_income": -53134288, "tax_provision": 42, "effective_tax_rate": null, "net_income": -53054633, "net_income_continuing_ops": null, "net_income_to_common": -53054633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804098, "short_term_investments": null, "net_receivables": 44100427, "inventory": 1544462, "other_current_assets": null, "total_current_assets": 93125955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53907227, "total_assets": 147033182, "short_term_debt": 7550045, "accounts_payable": 15695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9956330, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13219400, "total_liabilities": 23175730, "total_debt": 7550045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39839384, "total_equity": 124117884, "shares_outstanding": 1837115, "operating_cash_flow": 37891857, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44666795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6686774, "free_cash_flow": 37891860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46579035", "ebitda": "-45189438", "netIncome": "-53054633", "grossProfit": "-13051", "depreciation": "None", "totalRevenue": "11827051", "costOfRevenue": "11840102", "interestIncome": "None", "incomeBeforeTax": "-53134288", "interestExpense": "304294", "operatingIncome": "-46579035", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46565984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11840102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389597", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1544462", "commonStock": "13156498", "currentDebt": "None", "investments": "None", "totalAssets": "147033182", "longTermDebt": "None", "shortTermDebt": "7550045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39839384", "totalLiabilities": "23175730", "otherCurrentAssets": "46676968", "totalCurrentAssets": "93125955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44100427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53907227", "currentAccountsPayable": "15695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20769445", "totalShareholderEquity": "124117884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2390590", "totalCurrentLiabilities": "9956330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13219400", "cashAndShortTermInvestments": "804098", "commonStockSharesOutstanding": "1837115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53054633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "46015974", "operatingCashflow": "37891857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6686774", "cashflowFromInvestment": "-44666795", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804098, "total_current_assets": 93125955, "total_assets": 147033182, "short_term_debt": null, "long_term_debt": 1809780, "total_debt": 1809780, "total_liabilities": 23175730, "total_equity": 124117884, "shares_outstanding": 5481874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68097, "ticker_id": 5961, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1544462", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147033182", "longTermDebt": "1809780", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39839384", "totalLiabilities": "23175730", "otherCurrentAssets": "372264", "totalCurrentAssets": "93125955", "currentLongTermDebt": "2519134", "longTermInvestments": "6932404", "shortTermInvestments": "None", "currentNetReceivables": "13095167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53907227", "currentAccountsPayable": "15695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124117884", "capitalLeaseObligations": "16440531", "otherCurrentLiabilities": "2096671", "totalCurrentLiabilities": "9956330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13219400", "cashAndShortTermInvestments": "804098", "commonStockSharesOutstanding": "5481874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804098", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804098, "short_term_investments": null, "net_receivables": 13095167, "inventory": 1544462, "other_current_assets": null, "total_current_assets": 93125955, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53907227, "total_assets": 147033182, "short_term_debt": null, "accounts_payable": 15695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9956330, "long_term_debt": 1809780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13219400, "total_liabilities": 23175730, "total_debt": 1809780, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39839384, "total_equity": 124117884, "shares_outstanding": 5481874, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1544462", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147033182", "longTermDebt": "1809780", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39839384", "totalLiabilities": "23175730", "otherCurrentAssets": "372264", "totalCurrentAssets": "93125955", "currentLongTermDebt": "2519134", "longTermInvestments": "6932404", "shortTermInvestments": "None", "currentNetReceivables": "13095167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53907227", "currentAccountsPayable": "15695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124117884", "capitalLeaseObligations": "16440531", "otherCurrentLiabilities": "2096671", "totalCurrentLiabilities": "9956330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13219400", "cashAndShortTermInvestments": "804098", "commonStockSharesOutstanding": "5481874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804098", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 16144309, "cost_of_revenue": 15329735, "gross_profit": 814574, "ebit": -668744, "ebitda": -554236, "pretax_income": -251658, "tax_provision": null, "net_income": -44016, "net_income_to_common": -44016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890336, "total_current_assets": 109920681, "total_assets": 230426167, "short_term_debt": 7350709, "long_term_debt": null, "total_debt": 7350709, "total_liabilities": 64196564, "total_equity": 166410338, "shares_outstanding": 1077719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14569967, "capital_expenditure": 16666, "free_cash_flow": 14586633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68099, "ticker_id": 5961, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-668744", "ebitda": "-554236", "netIncome": "-44016", "grossProfit": "814574", "depreciation": "None", "totalRevenue": "16144309", "costOfRevenue": "15329735", "interestIncome": "None", "incomeBeforeTax": "-251658", "interestExpense": "408718", "operatingIncome": "-668744", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1483318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15329735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114508", "sellingGeneralAndAdministrative": "1670829", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1556052", "commonStock": "3156514", "currentDebt": "None", "investments": "None", "totalAssets": "230426167", "longTermDebt": "None", "shortTermDebt": "7350709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "13902421", "totalLiabilities": "64196564", "otherCurrentAssets": "102739973", "totalCurrentAssets": "109920681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4734320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120505486", "currentAccountsPayable": "139342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12977780", "totalShareholderEquity": "166410338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51079442", "totalCurrentLiabilities": "58569493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5627071", "cashAndShortTermInvestments": "890336", "commonStockSharesOutstanding": "1077719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "890336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "20536460", "operatingCashflow": "14569967", "capitalExpenditures": "16666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875208", "cashflowFromInvestment": "-15035909", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16144309, "cost_of_revenue": 15329735, "gross_profit": 814574, "research_and_development": null, "selling_general_admin": 1670829, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -668744, "depreciation_amortisation": 114508, "ebitda": -554236, "interest_expense": 408718, "interest_income": null, "other_non_operating": null, "pretax_income": -251658, "tax_provision": null, "effective_tax_rate": null, "net_income": -44016, "net_income_continuing_ops": null, "net_income_to_common": -44016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890336, "short_term_investments": null, "net_receivables": 4734320, "inventory": 1556052, "other_current_assets": null, "total_current_assets": 109920681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120505486, "total_assets": 230426167, "short_term_debt": 7350709, "accounts_payable": 139342, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58569493, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5627071, "total_liabilities": 64196564, "total_debt": 7350709, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13902421, "total_equity": 166410338, "shares_outstanding": 1077719, "operating_cash_flow": 14569967, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15035909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 875208, "free_cash_flow": 14586633, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-668744", "ebitda": "-554236", "netIncome": "-44016", "grossProfit": "814574", "depreciation": "None", "totalRevenue": "16144309", "costOfRevenue": "15329735", "interestIncome": "None", "incomeBeforeTax": "-251658", "interestExpense": "408718", "operatingIncome": "-668744", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1483318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15329735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114508", "sellingGeneralAndAdministrative": "1670829", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1556052", "commonStock": "3156514", "currentDebt": "None", "investments": "None", "totalAssets": "230426167", "longTermDebt": "None", "shortTermDebt": "7350709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "13902421", "totalLiabilities": "64196564", "otherCurrentAssets": "102739973", "totalCurrentAssets": "109920681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4734320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120505486", "currentAccountsPayable": "139342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12977780", "totalShareholderEquity": "166410338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51079442", "totalCurrentLiabilities": "58569493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5627071", "cashAndShortTermInvestments": "890336", "commonStockSharesOutstanding": "1077719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "890336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "20536460", "operatingCashflow": "14569967", "capitalExpenditures": "16666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875208", "cashflowFromInvestment": "-15035909", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890336, "total_current_assets": 109920681, "total_assets": 230426167, "short_term_debt": null, "long_term_debt": 3386020, "total_debt": 3386020, "total_liabilities": 64196564, "total_equity": 166410338, "shares_outstanding": 1315207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68100, "ticker_id": 5961, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1556052", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "230426167", "longTermDebt": "3386020", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13215248", "totalLiabilities": "64196564", "otherCurrentAssets": "1497342", "totalCurrentAssets": "109920681", "currentLongTermDebt": "4090651", "longTermInvestments": "106047950", "shortTermInvestments": "None", "currentNetReceivables": "4636639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120505487", "currentAccountsPayable": "139342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "166410338", "capitalLeaseObligations": "5501109", "otherCurrentLiabilities": "1752169", "totalCurrentLiabilities": "58569493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5627071", "cashAndShortTermInvestments": "890336", "commonStockSharesOutstanding": "1315207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "890336", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890336, "short_term_investments": null, "net_receivables": 4636639, "inventory": 1556052, "other_current_assets": null, "total_current_assets": 109920681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120505487, "total_assets": 230426167, "short_term_debt": null, "accounts_payable": 139342, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58569493, "long_term_debt": 3386020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5627071, "total_liabilities": 64196564, "total_debt": 3386020, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13215248, "total_equity": 166410338, "shares_outstanding": 1315207, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1556052", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "230426167", "longTermDebt": "3386020", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13215248", "totalLiabilities": "64196564", "otherCurrentAssets": "1497342", "totalCurrentAssets": "109920681", "currentLongTermDebt": "4090651", "longTermInvestments": "106047950", "shortTermInvestments": "None", "currentNetReceivables": "4636639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120505487", "currentAccountsPayable": "139342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "166410338", "capitalLeaseObligations": "5501109", "otherCurrentLiabilities": "1752169", "totalCurrentLiabilities": "58569493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5627071", "cashAndShortTermInvestments": "890336", "commonStockSharesOutstanding": "1315207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "890336", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 27687445, "cost_of_revenue": 25962990, "gross_profit": 1724455, "ebit": -117880, "ebitda": -5680, "pretax_income": -5257051, "tax_provision": 1213, "net_income": -5285171, "net_income_to_common": -5285171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486522, "total_current_assets": 161925796, "total_assets": 186733719, "short_term_debt": 8849784, "long_term_debt": null, "total_debt": 8849784, "total_liabilities": 16717482, "total_equity": 169989330, "shares_outstanding": 653819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1874346, "capital_expenditure": 29450, "free_cash_flow": -1844896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68101, "ticker_id": 5961, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117880", "ebitda": "-5680", "netIncome": "-5285171", "grossProfit": "1724455", "depreciation": "None", "totalRevenue": "27687445", "costOfRevenue": "25962990", "interestIncome": "None", "incomeBeforeTax": "-5257051", "interestExpense": "427926", "operatingIncome": "-117880", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1213", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1842335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25962990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112200", "sellingGeneralAndAdministrative": "1484892", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5490877", "commonStock": "2135791", "currentDebt": "None", "investments": "None", "totalAssets": "186733719", "longTermDebt": "None", "shortTermDebt": "8849784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "13248995", "totalLiabilities": "16717482", "otherCurrentAssets": "123175597", "totalCurrentAssets": "161925796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32772800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24807923", "currentAccountsPayable": "69999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15053000", "totalShareholderEquity": "169989330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1140457", "totalCurrentLiabilities": "10060240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6657242", "cashAndShortTermInvestments": "486522", "commonStockSharesOutstanding": "653819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5285171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "6698076", "operatingCashflow": "-1874346", "capitalExpenditures": "29450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1844023", "cashflowFromInvestment": "-878417", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27687445, "cost_of_revenue": 25962990, "gross_profit": 1724455, "research_and_development": null, "selling_general_admin": 1484892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117880, "depreciation_amortisation": 112200, "ebitda": -5680, "interest_expense": 427926, "interest_income": null, "other_non_operating": null, "pretax_income": -5257051, "tax_provision": 1213, "effective_tax_rate": null, "net_income": -5285171, "net_income_continuing_ops": null, "net_income_to_common": -5285171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486522, "short_term_investments": null, "net_receivables": 32772800, "inventory": 5490877, "other_current_assets": null, "total_current_assets": 161925796, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24807923, "total_assets": 186733719, "short_term_debt": 8849784, "accounts_payable": 69999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10060240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6657242, "total_liabilities": 16717482, "total_debt": 8849784, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13248995, "total_equity": 169989330, "shares_outstanding": 653819, "operating_cash_flow": -1874346, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1844023, "free_cash_flow": -1844896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117880", "ebitda": "-5680", "netIncome": "-5285171", "grossProfit": "1724455", "depreciation": "None", "totalRevenue": "27687445", "costOfRevenue": "25962990", "interestIncome": "None", "incomeBeforeTax": "-5257051", "interestExpense": "427926", "operatingIncome": "-117880", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1213", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1842335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25962990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112200", "sellingGeneralAndAdministrative": "1484892", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5490877", "commonStock": "2135791", "currentDebt": "None", "investments": "None", "totalAssets": "186733719", "longTermDebt": "None", "shortTermDebt": "8849784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "13248995", "totalLiabilities": "16717482", "otherCurrentAssets": "123175597", "totalCurrentAssets": "161925796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32772800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24807923", "currentAccountsPayable": "69999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15053000", "totalShareholderEquity": "169989330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1140457", "totalCurrentLiabilities": "10060240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6657242", "cashAndShortTermInvestments": "486522", "commonStockSharesOutstanding": "653819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5285171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "6698076", "operatingCashflow": "-1874346", "capitalExpenditures": "29450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1844023", "cashflowFromInvestment": "-878417", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486522, "total_current_assets": 161925796, "total_assets": 186733719, "short_term_debt": null, "long_term_debt": 2177592, "total_debt": 2177592, "total_liabilities": 16717482, "total_equity": 169989330, "shares_outstanding": 889912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68102, "ticker_id": 5961, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5490877", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "186733719", "longTermDebt": "2177592", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13248995", "totalLiabilities": "16717482", "otherCurrentAssets": "1047836", "totalCurrentAssets": "161925796", "currentLongTermDebt": "5458643", "longTermInvestments": "7032573", "shortTermInvestments": "None", "currentNetReceivables": "32460438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24807923", "currentAccountsPayable": "69999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169989330", "capitalLeaseObligations": "7416766", "otherCurrentLiabilities": "638957", "totalCurrentLiabilities": "10060240", "otherNonCurrentLiabilities": "454025", "totalNonCurrentLiabilities": "6657242", "cashAndShortTermInvestments": "486522", "commonStockSharesOutstanding": "889912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486522", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486522, "short_term_investments": null, "net_receivables": 32460438, "inventory": 5490877, "other_current_assets": null, "total_current_assets": 161925796, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24807923, "total_assets": 186733719, "short_term_debt": null, "accounts_payable": 69999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10060240, "long_term_debt": 2177592, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6657242, "total_liabilities": 16717482, "total_debt": 2177592, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13248995, "total_equity": 169989330, "shares_outstanding": 889912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5490877", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "186733719", "longTermDebt": "2177592", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13248995", "totalLiabilities": "16717482", "otherCurrentAssets": "1047836", "totalCurrentAssets": "161925796", "currentLongTermDebt": "5458643", "longTermInvestments": "7032573", "shortTermInvestments": "None", "currentNetReceivables": "32460438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24807923", "currentAccountsPayable": "69999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169989330", "capitalLeaseObligations": "7416766", "otherCurrentLiabilities": "638957", "totalCurrentLiabilities": "10060240", "otherNonCurrentLiabilities": "454025", "totalNonCurrentLiabilities": "6657242", "cashAndShortTermInvestments": "486522", "commonStockSharesOutstanding": "889912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486522", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 36443887, "cost_of_revenue": 34294628, "gross_profit": 2149259, "ebit": 1952473, "ebitda": 2089679, "pretax_income": 629543, "tax_provision": -949, "net_income": 630492, "net_income_to_common": 630492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124449, "total_current_assets": 155268117, "total_assets": 171910688, "short_term_debt": 5930137, "long_term_debt": null, "total_debt": 5930137, "total_liabilities": 7555725, "total_equity": 164354963, "shares_outstanding": 12552275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14901185, "capital_expenditure": 14901185, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68104, "ticker_id": 5961, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1952473", "ebitda": "2089679", "netIncome": "630492", "grossProfit": "2149259", "depreciation": "None", "totalRevenue": "36443887", "costOfRevenue": "34294628", "interestIncome": "None", "incomeBeforeTax": "629543", "interestExpense": "1322926", "operatingIncome": "913565", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-949", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1235694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34294628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137206", "sellingGeneralAndAdministrative": "1038628", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30293667", "commonStock": "1409158", "currentDebt": "None", "investments": "None", "totalAssets": "171910688", "longTermDebt": "None", "shortTermDebt": "5930137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19231609", "totalLiabilities": "7555725", "otherCurrentAssets": "100723468", "totalCurrentAssets": "155268117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23016778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16642571", "currentAccountsPayable": "39577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6366679", "totalShareholderEquity": "164354963", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1149469", "totalCurrentLiabilities": "7119183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436542", "cashAndShortTermInvestments": "1124449", "commonStockSharesOutstanding": "12552275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-17426201", "operatingCashflow": "-14901185", "capitalExpenditures": "14901185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16653", "cashflowFromInvestment": "2946776", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36443887, "cost_of_revenue": 34294628, "gross_profit": 2149259, "research_and_development": null, "selling_general_admin": 1038628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1952473, "depreciation_amortisation": 137206, "ebitda": 2089679, "interest_expense": 1322926, "interest_income": null, "other_non_operating": null, "pretax_income": 629543, "tax_provision": -949, "effective_tax_rate": null, "net_income": 630492, "net_income_continuing_ops": null, "net_income_to_common": 630492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124449, "short_term_investments": null, "net_receivables": 23016778, "inventory": 30293667, "other_current_assets": null, "total_current_assets": 155268117, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16642571, "total_assets": 171910688, "short_term_debt": 5930137, "accounts_payable": 39577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7119183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436542, "total_liabilities": 7555725, "total_debt": 5930137, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19231609, "total_equity": 164354963, "shares_outstanding": 12552275, "operating_cash_flow": -14901185, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14901185, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2946776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16653, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1952473", "ebitda": "2089679", "netIncome": "630492", "grossProfit": "2149259", "depreciation": "None", "totalRevenue": "36443887", "costOfRevenue": "34294628", "interestIncome": "None", "incomeBeforeTax": "629543", "interestExpense": "1322926", "operatingIncome": "913565", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-949", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1235694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34294628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137206", "sellingGeneralAndAdministrative": "1038628", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30293667", "commonStock": "1409158", "currentDebt": "None", "investments": "None", "totalAssets": "171910688", "longTermDebt": "None", "shortTermDebt": "5930137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19231609", "totalLiabilities": "7555725", "otherCurrentAssets": "100723468", "totalCurrentAssets": "155268117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23016778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16642571", "currentAccountsPayable": "39577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6366679", "totalShareholderEquity": "164354963", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1149469", "totalCurrentLiabilities": "7119183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436542", "cashAndShortTermInvestments": "1124449", "commonStockSharesOutstanding": "12552275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-17426201", "operatingCashflow": "-14901185", "capitalExpenditures": "14901185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16653", "cashflowFromInvestment": "2946776", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124449, "total_current_assets": 155268117, "total_assets": 171910688, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7555725, "total_equity": 164354963, "shares_outstanding": 574648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68105, "ticker_id": 5961, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "30293667", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171910688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18511613", "totalLiabilities": "7555725", "otherCurrentAssets": "283494", "totalCurrentAssets": "155268117", "currentLongTermDebt": "5877005", "longTermInvestments": "6972624", "shortTermInvestments": "None", "currentNetReceivables": "23016778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16642571", "currentAccountsPayable": "39577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "164354963", "capitalLeaseObligations": "489674", "otherCurrentLiabilities": "770387", "totalCurrentLiabilities": "7119183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436542", "cashAndShortTermInvestments": "1124449", "commonStockSharesOutstanding": "574648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124449", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124449, "short_term_investments": null, "net_receivables": 23016778, "inventory": 30293667, "other_current_assets": null, "total_current_assets": 155268117, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16642571, "total_assets": 171910688, "short_term_debt": null, "accounts_payable": 39577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7119183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436542, "total_liabilities": 7555725, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18511613, "total_equity": 164354963, "shares_outstanding": 574648, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "30293667", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171910688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18511613", "totalLiabilities": "7555725", "otherCurrentAssets": "283494", "totalCurrentAssets": "155268117", "currentLongTermDebt": "5877005", "longTermInvestments": "6972624", "shortTermInvestments": "None", "currentNetReceivables": "23016778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16642571", "currentAccountsPayable": "39577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "164354963", "capitalLeaseObligations": "489674", "otherCurrentLiabilities": "770387", "totalCurrentLiabilities": "7119183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436542", "cashAndShortTermInvestments": "1124449", "commonStockSharesOutstanding": "574648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124449", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 49817613, "cost_of_revenue": 47700310, "gross_profit": 2117303, "ebit": 1389112, "ebitda": 1539765, "pretax_income": 902338, "tax_provision": -61616, "net_income": 963954, "net_income_to_common": 963954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12789735, "total_current_assets": 158171175, "total_assets": 174800086, "short_term_debt": 8946369, "long_term_debt": null, "total_debt": 8946369, "total_liabilities": 12824160, "total_equity": 161975926, "shares_outstanding": 6094078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64450045, "capital_expenditure": 314, "free_cash_flow": -64449731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68106, "ticker_id": 5961, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1389112", "ebitda": "1539765", "netIncome": "963954", "grossProfit": "2117303", "depreciation": "None", "totalRevenue": "49817613", "costOfRevenue": "47700310", "interestIncome": "None", "incomeBeforeTax": "902338", "interestExpense": "571213", "operatingIncome": "1389110", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-61616", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "728191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47700310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150653", "sellingGeneralAndAdministrative": "860984", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3901848", "commonStock": "1218816", "currentDebt": "None", "investments": "None", "totalAssets": "174800086", "longTermDebt": "None", "shortTermDebt": "8946369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "16905488", "totalLiabilities": "12824160", "otherCurrentAssets": "116691189", "totalCurrentAssets": "158171175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24788403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16628911", "currentAccountsPayable": "1105674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11057547", "totalShareholderEquity": "161975926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660939", "totalCurrentLiabilities": "10712982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111178", "cashAndShortTermInvestments": "12789735", "commonStockSharesOutstanding": "6094078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12789735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-66326072", "operatingCashflow": "-64450045", "capitalExpenditures": "314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9686689", "cashflowFromInvestment": "-430084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150653", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49817613, "cost_of_revenue": 47700310, "gross_profit": 2117303, "research_and_development": null, "selling_general_admin": 860984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389112, "depreciation_amortisation": 150653, "ebitda": 1539765, "interest_expense": 571213, "interest_income": null, "other_non_operating": null, "pretax_income": 902338, "tax_provision": -61616, "effective_tax_rate": null, "net_income": 963954, "net_income_continuing_ops": null, "net_income_to_common": 963954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12789735, "short_term_investments": null, "net_receivables": 24788403, "inventory": 3901848, "other_current_assets": null, "total_current_assets": 158171175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16628911, "total_assets": 174800086, "short_term_debt": 8946369, "accounts_payable": 1105674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111178, "total_liabilities": 12824160, "total_debt": 8946369, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16905488, "total_equity": 161975926, "shares_outstanding": 6094078, "operating_cash_flow": -64450045, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9686689, "free_cash_flow": -64449731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1389112", "ebitda": "1539765", "netIncome": "963954", "grossProfit": "2117303", "depreciation": "None", "totalRevenue": "49817613", "costOfRevenue": "47700310", "interestIncome": "None", "incomeBeforeTax": "902338", "interestExpense": "571213", "operatingIncome": "1389110", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-61616", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "728191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47700310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150653", "sellingGeneralAndAdministrative": "860984", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3901848", "commonStock": "1218816", "currentDebt": "None", "investments": "None", "totalAssets": "174800086", "longTermDebt": "None", "shortTermDebt": "8946369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "16905488", "totalLiabilities": "12824160", "otherCurrentAssets": "116691189", "totalCurrentAssets": "158171175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24788403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16628911", "currentAccountsPayable": "1105674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11057547", "totalShareholderEquity": "161975926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660939", "totalCurrentLiabilities": "10712982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111178", "cashAndShortTermInvestments": "12789735", "commonStockSharesOutstanding": "6094078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12789735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-66326072", "operatingCashflow": "-64450045", "capitalExpenditures": "314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9686689", "cashflowFromInvestment": "-430084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150653", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12789735, "total_current_assets": 158171175, "total_assets": 174800086, "short_term_debt": null, "long_term_debt": 1652561, "total_debt": 1652561, "total_liabilities": 12824160, "total_equity": 161975926, "shares_outstanding": 6094078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68107, "ticker_id": 5961, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3901848", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174800086", "longTermDebt": "1652561", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16905488", "totalLiabilities": "12824160", "otherCurrentAssets": "347228", "totalCurrentAssets": "158171175", "currentLongTermDebt": "8877307", "longTermInvestments": "6900280", "shortTermInvestments": "0", "currentNetReceivables": "24677445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16628911", "currentAccountsPayable": "1105674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161975926", "capitalLeaseObligations": "527679", "otherCurrentLiabilities": "627125", "totalCurrentLiabilities": "10712982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111178", "cashAndShortTermInvestments": "12789735", "commonStockSharesOutstanding": "6094078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12789735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12789735, "short_term_investments": 0, "net_receivables": 24677445, "inventory": 3901848, "other_current_assets": null, "total_current_assets": 158171175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16628911, "total_assets": 174800086, "short_term_debt": null, "accounts_payable": 1105674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712982, "long_term_debt": 1652561, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111178, "total_liabilities": 12824160, "total_debt": 1652561, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16905488, "total_equity": 161975926, "shares_outstanding": 6094078, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3901848", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174800086", "longTermDebt": "1652561", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16905488", "totalLiabilities": "12824160", "otherCurrentAssets": "347228", "totalCurrentAssets": "158171175", "currentLongTermDebt": "8877307", "longTermInvestments": "6900280", "shortTermInvestments": "0", "currentNetReceivables": "24677445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16628911", "currentAccountsPayable": "1105674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161975926", "capitalLeaseObligations": "527679", "otherCurrentLiabilities": "627125", "totalCurrentLiabilities": "10712982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2111178", "cashAndShortTermInvestments": "12789735", "commonStockSharesOutstanding": "6094078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12789735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": 60547274, "cost_of_revenue": 58377822, "gross_profit": 2169452, "ebit": 652263, "ebitda": 791160, "pretax_income": 1954968, "tax_provision": 375109, "net_income": 1579859, "net_income_to_common": 1579859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69356991, "total_current_assets": 156563547, "total_assets": 174550455, "short_term_debt": 9345250, "long_term_debt": null, "total_debt": 9345250, "total_liabilities": 12559145, "total_equity": 161991310, "shares_outstanding": 38029792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11304117, "capital_expenditure": 0, "free_cash_flow": -11304117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68109, "ticker_id": 5961, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652263", "ebitda": "791160", "netIncome": "1579859", "grossProfit": "2169452", "depreciation": "None", "totalRevenue": "60547274", "costOfRevenue": "58377822", "interestIncome": "None", "incomeBeforeTax": "1954968", "interestExpense": "1779142", "operatingIncome": "652260", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "375109", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1517189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58377822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138897", "sellingGeneralAndAdministrative": "1271111", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442184", "commonStock": "597675", "currentDebt": "None", "investments": "None", "totalAssets": "174550455", "longTermDebt": "None", "shortTermDebt": "9345250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17112140", "totalLiabilities": "12559145", "otherCurrentAssets": "59386607", "totalCurrentAssets": "156563547", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "648", "currentNetReceivables": "27377117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17986908", "currentAccountsPayable": "1205464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10046035", "totalShareholderEquity": "161991310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307646", "totalCurrentLiabilities": "11858360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700785", "cashAndShortTermInvestments": "69356991", "commonStockSharesOutstanding": "38029792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69356991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-8245278", "operatingCashflow": "-11304117", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1331253", "cashflowFromInvestment": "36326277", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60547274, "cost_of_revenue": 58377822, "gross_profit": 2169452, "research_and_development": null, "selling_general_admin": 1271111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652263, "depreciation_amortisation": 138897, "ebitda": 791160, "interest_expense": 1779142, "interest_income": null, "other_non_operating": null, "pretax_income": 1954968, "tax_provision": 375109, "effective_tax_rate": null, "net_income": 1579859, "net_income_continuing_ops": null, "net_income_to_common": 1579859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69356991, "short_term_investments": 648, "net_receivables": 27377117, "inventory": 442184, "other_current_assets": null, "total_current_assets": 156563547, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17986908, "total_assets": 174550455, "short_term_debt": 9345250, "accounts_payable": 1205464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11858360, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700785, "total_liabilities": 12559145, "total_debt": 9345250, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17112140, "total_equity": 161991310, "shares_outstanding": 38029792, "operating_cash_flow": -11304117, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36326277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1331253, "free_cash_flow": -11304117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652263", "ebitda": "791160", "netIncome": "1579859", "grossProfit": "2169452", "depreciation": "None", "totalRevenue": "60547274", "costOfRevenue": "58377822", "interestIncome": "None", "incomeBeforeTax": "1954968", "interestExpense": "1779142", "operatingIncome": "652260", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "375109", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1517189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58377822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138897", "sellingGeneralAndAdministrative": "1271111", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442184", "commonStock": "597675", "currentDebt": "None", "investments": "None", "totalAssets": "174550455", "longTermDebt": "None", "shortTermDebt": "9345250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17112140", "totalLiabilities": "12559145", "otherCurrentAssets": "59386607", "totalCurrentAssets": "156563547", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "648", "currentNetReceivables": "27377117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17986908", "currentAccountsPayable": "1205464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10046035", "totalShareholderEquity": "161991310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307646", "totalCurrentLiabilities": "11858360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700785", "cashAndShortTermInvestments": "69356991", "commonStockSharesOutstanding": "38029792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69356991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-8245278", "operatingCashflow": "-11304117", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1331253", "cashflowFromInvestment": "36326277", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 326132, "ebitda": null, "pretax_income": null, "tax_provision": 187555, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69356991, "total_current_assets": 156563547, "total_assets": 174550455, "short_term_debt": 9345250, "long_term_debt": 176797, "total_debt": 9522047, "total_liabilities": 12559145, "total_equity": 161991310, "shares_outstanding": 23906985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5652059, "capital_expenditure": 0, "free_cash_flow": -5652059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68110, "ticker_id": 5961, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:06.023355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326132", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "187555", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442184", "commonStock": "597675", "currentDebt": "None", "investments": "None", "totalAssets": "174550455", "longTermDebt": "176797", "shortTermDebt": "9345250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17112140", "totalLiabilities": "12559145", "otherCurrentAssets": "410362", "totalCurrentAssets": "156563547", "currentLongTermDebt": "9274629", "longTermInvestments": "7331787", "shortTermInvestments": "648", "currentNetReceivables": "27377117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17986908", "currentAccountsPayable": "1205464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613459", "shortLongTermDebtTotal": "10046035", "totalShareholderEquity": "161991310", "capitalLeaseObligations": "594609", "otherCurrentLiabilities": "1306381", "totalCurrentLiabilities": "11858360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700785", "cashAndShortTermInvestments": "69356991", "commonStockSharesOutstanding": "23906985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69356991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-4122639", "operatingCashflow": "-5652059", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665627", "cashflowFromInvestment": "18163139", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326132, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 187555, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69356991, "short_term_investments": 648, "net_receivables": 27377117, "inventory": 442184, "other_current_assets": null, "total_current_assets": 156563547, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17986908, "total_assets": 174550455, "short_term_debt": 9345250, "accounts_payable": 1205464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11858360, "long_term_debt": 176797, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700785, "total_liabilities": 12559145, "total_debt": 9522047, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17112140, "total_equity": 161991310, "shares_outstanding": 23906985, "operating_cash_flow": -5652059, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18163139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 665627, "free_cash_flow": -5652059, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "326132", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "187555", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442184", "commonStock": "597675", "currentDebt": "None", "investments": "None", "totalAssets": "174550455", "longTermDebt": "176797", "shortTermDebt": "9345250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17112140", "totalLiabilities": "12559145", "otherCurrentAssets": "410362", "totalCurrentAssets": "156563547", "currentLongTermDebt": "9274629", "longTermInvestments": "7331787", "shortTermInvestments": "648", "currentNetReceivables": "27377117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17986908", "currentAccountsPayable": "1205464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613459", "shortLongTermDebtTotal": "10046035", "totalShareholderEquity": "161991310", "capitalLeaseObligations": "594609", "otherCurrentLiabilities": "1306381", "totalCurrentLiabilities": "11858360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700785", "cashAndShortTermInvestments": "69356991", "commonStockSharesOutstanding": "23906985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69356991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-4122639", "operatingCashflow": "-5652059", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665627", "cashflowFromInvestment": "18163139", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }