{ "ticker": { "uuid": "001fa9f9-531e-47ca-8b2a-d88819db0f4e", "symbol": "GEN", "name": "Gen Digital Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/001fa9f9-531e-47ca-8b2a-d88819db0f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/001fa9f9-531e-47ca-8b2a-d88819db0f4e/" }, "ticker_metadata": { "id": 6235, "uuid": "001fa9f9-531e-47ca-8b2a-d88819db0f4e", "symbol": "GEN", "name": "Gen Digital Inc.", "asset_type": "equity", "market_cap": 15536770000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Gen Digital Inc. provides cybersecurity solutions for consumers in the United States, Canada, Latin America, Europe, the Middle East, Africa, Asia Pacific, and Japan. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "001fa9f9-531e-47ca-8b2a-d88819db0f4e", "symbol": "GEN", "name": "Gen Digital Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/001fa9f9-531e-47ca-8b2a-d88819db0f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/001fa9f9-531e-47ca-8b2a-d88819db0f4e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.31, "quality": 0.95, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 26.28, "market_cap": 16004520000, "pe_ratio": 16.4486, "earnings_yield": 0.0608, "ebitda_to_ev": 0.1086, "shareholder_yield": 0.0195, "roe": 0.3727, "piotroski_f_score": 7, "momentum_12_1": -0.2158, "volatility_252d": 0.3582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.698660+00:00", "batch_id": "" }, "size": { "price_close": 26.28, "market_cap": 16004520000, "market_cap_usd": 16004520000, "enterprise_value": 23817520000, "shares_outstanding": 609000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.4486, "pb_ratio": 6.1297, "ptbv_ratio": null, "ps_ratio": 3.2009, "pcf_ratio": 10.3589, "pfcf_ratio": 10.2135, "ev_ebitda": 9.2066, "ev_ebit": 11.3742, "ev_sales": 4.7635, "ev_fcf": 15.1994, "earnings_yield": 0.0608, "fcf_yield": 0.0658, "price_to_sales": 3.2009, "price_to_book": 6.1297, "price_to_cashflow": 10.3589, "ebitda_to_ev": 0.1086, "sales_yield": 0.2099 }, "yield": { "dividend_yield": 0.0195, "buyback_yield": 0, "shareholder_yield": 0.0195, "debt_paydown_yield": null, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.7628, "operating_margin": 0.4188, "net_margin": 0.1946, "ebitda_margin": 0.5174, "fcf_margin": 0.3134, "roe": 0.3727, "roa": 0.0624, "roic": 0.1294, "roc_greenblatt": null, "asset_turnover": 0.3207, "cash_conversion": 1.6105, "accruals_ratio": -0.0367, "sbc_to_revenue": 0.0474, "piotroski_f_score": 7, "altman_z_score": 1.4027, "earnings_stability_5y": 0.6287, "revenue_stability_5y": 0.2655, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2447, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9705, "net_debt_to_ebitda": 3.0201, "debt_to_assets": 0.527, "interest_coverage": 6.7767, "current_ratio": 0.3989, "quick_ratio": 0.3989, "net_debt": 7813000000, "local_beta": -0.0001, "volatility_252d": 0.3582, "volatility_60d": 0.8404, "max_drawdown_12m": -0.4278, "risk_adjusted_momentum": -0.6025 }, "growth": { "revenue_growth_1y": 0.2706, "revenue_growth_3y_cagr": 0.1466, "revenue_growth_5y_cagr": 0.1441, "eps_growth_1y": 0.5132, "eps_growth_3y_cagr": -0.0998, "eps_growth_5y_cagr": 0.1192, "fcf_growth_1y": 0.2678, "book_value_growth_1y": 0.16, "revenue_growth": 0.2706, "earnings_growth": 0.5132 }, "momentum": { "price_return_1m": 0.1647, "price_return_3m": 0.1683, "price_return_6m": -0.0198, "price_return_9m": -0.0956, "price_return_12m": -0.0867, "price_return_12m_ex1m": -0.2158, "momentum_6m": -0.0198, "momentum_12m": -0.0867, "momentum_12_1": -0.2158, "distance_from_52w_high": -0.1551, "distance_from_52w_low": 0.4765, "relative_strength": -0.2446 }, "raw_ttm": { "revenue_ttm": 5000000000, "gross_profit_ttm": 3814000000, "ebit_ttm": 2094000000, "ebitda_ttm": 2587000000, "net_income_ttm": 973000000, "eps_diluted_ttm": 1.5977, "operating_cash_flow_ttm": 1545000000, "capital_expenditure_ttm": 22000000, "fcf_ttm": 1567000000, "dividends_paid_ttm": 312000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 309000000, "cash_and_equivalents": 402000000, "total_current_assets": 1081000000, "total_current_liabilities": 2710000000, "net_ppe": null, "total_assets": 15589000000, "total_debt": 8215000000, "total_equity": 2611000000, "net_working_capital": -1831000000, "book_value_per_share": 4.2874, "retained_earnings": 269000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10481000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 46, "rank_earnings_yield": 44, "rank_fcf_yield": 58, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 7, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 15, "rank_fcf_margin": 28, "rank_piotroski": 22, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 74 }, "composites": { "value_composite": 69, "quality_composite": 5, "momentum_composite": 85, "growth_composite": 7, "yield_composite": 25, "svqf_composite": 22, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.5427, "os_score": 0.38, "value_percentile": 0.31, "quality_percentile": 0.95, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1271, "ticker_id": 6235, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.698660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.28, "market_cap": 16004520000, "market_cap_usd": 16004520000, "enterprise_value": 23817520000, "shares_outstanding": 609000000, "fx_rate_to_usd": null, "pe_ratio": 16.44863309, "pb_ratio": 6.12965147, "ptbv_ratio": null, "ps_ratio": 3.200904, "pcf_ratio": 10.35891262, "pfcf_ratio": 10.21347798, "ev_ebitda": 9.2066177, "ev_ebit": 11.37417383, "ev_sales": 4.763504, "ev_fcf": 15.19943842, "earnings_yield": 0.06079533, "fcf_yield": 0.0657919, "dividend_yield": 0.01949449, "buyback_yield": 0, "shareholder_yield": 0.01949449, "debt_paydown_yield": null, "total_yield": 0.01949449, "gross_margin": 0.7628, "operating_margin": 0.4188, "net_margin": 0.1946, "ebitda_margin": 0.5174, "fcf_margin": 0.3134, "roe": 0.37265416, "roa": 0.06241581, "roic": 0.12935721, "roc_greenblatt": null, "asset_turnover": 0.32073898, "cash_conversion": 1.61048304, "accruals_ratio": -0.03669254, "sbc_to_revenue": 0.0474, "debt_to_equity": 4.97050938, "net_debt_to_ebitda": 3.0201005, "debt_to_assets": 0.52697415, "interest_coverage": 6.77669903, "current_ratio": 0.39889299, "quick_ratio": 0.39889299, "net_debt": 7813000000, "revenue_growth_1y": 0.27064803, "revenue_growth_3y_cagr": 0.14659007, "revenue_growth_5y_cagr": 0.14406819, "eps_growth_1y": 0.51321928, "eps_growth_3y_cagr": -0.09984147, "eps_growth_5y_cagr": 0.11923328, "fcf_growth_1y": 0.26779935, "book_value_growth_1y": 0.16002224, "piotroski_f_score": 7, "altman_z_score": 1.40269736, "earnings_stability_5y": 0.62866, "revenue_stability_5y": 0.265496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16468195, "price_return_3m": 0.16828558, "price_return_6m": -0.01977971, "price_return_9m": -0.09555521, "price_return_12m": -0.08668817, "price_return_12m_ex1m": -0.21582726, "distance_from_52w_high": -0.15512519, "distance_from_52w_low": 0.47652063, "relative_strength": -0.24462922, "local_beta": -0.0001, "volatility_252d": 0.358223, "volatility_60d": 0.840394, "max_drawdown_12m": -0.42779342, "revenue_ttm": 5000000000, "gross_profit_ttm": 3814000000, "ebit_ttm": 2094000000, "ebitda_ttm": 2587000000, "net_income_ttm": 973000000, "eps_diluted_ttm": 1.59770115, "operating_cash_flow_ttm": 1545000000, "capital_expenditure_ttm": 22000000, "fcf_ttm": 1567000000, "dividends_paid_ttm": 312000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 309000000, "cash_and_equivalents": 402000000, "total_current_assets": 1081000000, "total_current_liabilities": 2710000000, "net_ppe": null, "total_assets": 15589000000, "total_debt": 8215000000, "total_equity": 2611000000, "net_working_capital": -1831000000, "book_value_per_share": 4.28735632, "retained_earnings": 269000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10481000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 44, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 46, "rank_earnings_yield": 44, "rank_fcf_yield": 58, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 7, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 15, "rank_fcf_margin": 28, "rank_piotroski": 22, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 74, "value_composite": 69, "quality_composite": 5, "momentum_composite": 85, "growth_composite": 7, "yield_composite": 25, "svqf_composite": 22, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.28, "os": 0.38, "value": 0.31, "quality": 0.95, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4486, "earnings_yield": 0.0608, "shareholder_yield": 0.0195, "roe": 0.3727, "momentum_12_1": -0.2158, "complete_fields": { "id": 1271, "ticker_id": 6235, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.698660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.28, "market_cap": 16004520000, "market_cap_usd": 16004520000, "enterprise_value": 23817520000, "shares_outstanding": 609000000, "fx_rate_to_usd": null, "pe_ratio": 16.44863309, "pb_ratio": 6.12965147, "ptbv_ratio": null, "ps_ratio": 3.200904, "pcf_ratio": 10.35891262, "pfcf_ratio": 10.21347798, "ev_ebitda": 9.2066177, "ev_ebit": 11.37417383, "ev_sales": 4.763504, "ev_fcf": 15.19943842, "earnings_yield": 0.06079533, "fcf_yield": 0.0657919, "dividend_yield": 0.01949449, "buyback_yield": 0, "shareholder_yield": 0.01949449, "debt_paydown_yield": null, "total_yield": 0.01949449, "gross_margin": 0.7628, "operating_margin": 0.4188, "net_margin": 0.1946, "ebitda_margin": 0.5174, "fcf_margin": 0.3134, "roe": 0.37265416, "roa": 0.06241581, "roic": 0.12935721, "roc_greenblatt": null, "asset_turnover": 0.32073898, "cash_conversion": 1.61048304, "accruals_ratio": -0.03669254, "sbc_to_revenue": 0.0474, "debt_to_equity": 4.97050938, "net_debt_to_ebitda": 3.0201005, "debt_to_assets": 0.52697415, "interest_coverage": 6.77669903, "current_ratio": 0.39889299, "quick_ratio": 0.39889299, "net_debt": 7813000000, "revenue_growth_1y": 0.27064803, "revenue_growth_3y_cagr": 0.14659007, "revenue_growth_5y_cagr": 0.14406819, "eps_growth_1y": 0.51321928, "eps_growth_3y_cagr": -0.09984147, "eps_growth_5y_cagr": 0.11923328, "fcf_growth_1y": 0.26779935, "book_value_growth_1y": 0.16002224, "piotroski_f_score": 7, "altman_z_score": 1.40269736, "earnings_stability_5y": 0.62866, "revenue_stability_5y": 0.265496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16468195, "price_return_3m": 0.16828558, "price_return_6m": -0.01977971, "price_return_9m": -0.09555521, "price_return_12m": -0.08668817, "price_return_12m_ex1m": -0.21582726, "distance_from_52w_high": -0.15512519, "distance_from_52w_low": 0.47652063, "relative_strength": -0.24462922, "local_beta": -0.0001, "volatility_252d": 0.358223, "volatility_60d": 0.840394, "max_drawdown_12m": -0.42779342, "revenue_ttm": 5000000000, "gross_profit_ttm": 3814000000, "ebit_ttm": 2094000000, "ebitda_ttm": 2587000000, "net_income_ttm": 973000000, "eps_diluted_ttm": 1.59770115, "operating_cash_flow_ttm": 1545000000, "capital_expenditure_ttm": 22000000, "fcf_ttm": 1567000000, "dividends_paid_ttm": 312000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 309000000, "cash_and_equivalents": 402000000, "total_current_assets": 1081000000, "total_current_liabilities": 2710000000, "net_ppe": null, "total_assets": 15589000000, "total_debt": 8215000000, "total_equity": 2611000000, "net_working_capital": -1831000000, "book_value_per_share": 4.28735632, "retained_earnings": 269000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10481000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 44, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 46, "rank_earnings_yield": 44, "rank_fcf_yield": 58, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 7, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 15, "rank_fcf_margin": 28, "rank_piotroski": 22, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 74, "value_composite": 69, "quality_composite": 5, "momentum_composite": 85, "growth_composite": 7, "yield_composite": 25, "svqf_composite": 22, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 5000000000, "cost_of_revenue": 1295000000, "gross_profit": 3705000000, "ebit": 2155000000, "ebitda": 2648000000, "pretax_income": 1511000000, "tax_provision": 538000000, "net_income": 973000000, "net_income_to_common": 973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 1081000000, "total_assets": 15589000000, "short_term_debt": 200000000, "long_term_debt": 8015000000, "total_debt": 8215000000, "total_liabilities": 12978000000, "total_equity": 2611000000, "shares_outstanding": 619000000, "goodwill_and_intangibles": 13092000000 }, "cash_flow": { "operating_cash_flow": 1545000000, "capital_expenditure": 22000000, "free_cash_flow": 1567000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79713, "ticker_id": 6235, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2155000000", "ebitda": "2648000000", "netIncome": "973000000", "grossProfit": "3705000000", "depreciation": "None", "totalRevenue": "5000000000", "costOfRevenue": "1295000000", "interestIncome": "25000000", "incomeBeforeTax": "1511000000", "interestExpense": "-569000000", "operatingIncome": "2155000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "538000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "1550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "973000000" }, "balance": { "goodwill": "10996000000", "inventory": "None", "commonStock": "2341000000", "currentDebt": "None", "investments": "None", "totalAssets": "15589000000", "longTermDebt": "8015000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2096000000", "reportedCurrency": "USD", "retainedEarnings": "269000000", "totalLiabilities": "12978000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "1081000000", "currentLongTermDebt": "181000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14508000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8260000000", "totalShareholderEquity": "2611000000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "-1078000000", "totalCurrentLiabilities": "2710000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10268000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "619000000", "intangibleAssetsExcludingGoodwill": "2096000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1545000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133000000", "cashflowFromInvestment": "-1011000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000000, "cost_of_revenue": 1295000000, "gross_profit": 3705000000, "research_and_development": 409000000, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2155000000, "depreciation_amortisation": 493000000, "ebitda": 2648000000, "interest_expense": -569000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1511000000, "tax_provision": 538000000, "effective_tax_rate": null, "net_income": 973000000, "net_income_continuing_ops": 973000000, "net_income_to_common": 973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 423000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1081000000, "net_ppe": null, "goodwill": 10996000000, "intangible_assets": 2096000000, "goodwill_and_intangibles": 13092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14508000000, "total_assets": 15589000000, "short_term_debt": 200000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2710000000, "long_term_debt": 8015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10268000000, "total_liabilities": 12978000000, "total_debt": 8215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269000000, "total_equity": 2611000000, "shares_outstanding": 619000000, "operating_cash_flow": 1545000000, "stock_based_compensation": 237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1011000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1133000000, "free_cash_flow": 1567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2155000000", "ebitda": "2648000000", "netIncome": "973000000", "grossProfit": "3705000000", "depreciation": "None", "totalRevenue": "5000000000", "costOfRevenue": "1295000000", "interestIncome": "25000000", "incomeBeforeTax": "1511000000", "interestExpense": "-569000000", "operatingIncome": "2155000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "538000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "1550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "973000000" }, "balance": { "goodwill": "10996000000", "inventory": "None", "commonStock": "2341000000", "currentDebt": "None", "investments": "None", "totalAssets": "15589000000", "longTermDebt": "8015000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2096000000", "reportedCurrency": "USD", "retainedEarnings": "269000000", "totalLiabilities": "12978000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "1081000000", "currentLongTermDebt": "181000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14508000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8260000000", "totalShareholderEquity": "2611000000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "-1078000000", "totalCurrentLiabilities": "2710000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10268000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "619000000", "intangibleAssetsExcludingGoodwill": "2096000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1545000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133000000", "cashflowFromInvestment": "-1011000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 3935000000, "cost_of_revenue": 776000000, "gross_profit": 3159000000, "ebit": 1607000000, "ebitda": 2026000000, "pretax_income": 1029000000, "tax_provision": 386000000, "net_income": 643000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006000000, "total_current_assets": 1444000000, "total_assets": 15495000000, "short_term_debt": 319000000, "long_term_debt": 7968000000, "total_debt": 8287000000, "total_liabilities": 13226000000, "total_equity": 2269000000, "shares_outstanding": 624000000, "goodwill_and_intangibles": 12504000000 }, "cash_flow": { "operating_cash_flow": 1221000000, "capital_expenditure": 15000000, "free_cash_flow": 1236000000, "dividends_paid": 313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79718, "ticker_id": 6235, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1607000000", "ebitda": "2026000000", "netIncome": "643000000", "grossProfit": "3159000000", "depreciation": "None", "totalRevenue": "3935000000", "costOfRevenue": "776000000", "interestIncome": "28000000", "incomeBeforeTax": "1029000000", "interestExpense": "578000000", "operatingIncome": "1610000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-550000000", "nonInterestIncome": "None", "operatingExpenses": "1549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "643000000" }, "balance": { "goodwill": "10237000000", "inventory": "None", "commonStock": "2066000000", "currentDebt": "None", "investments": "None", "totalAssets": "15495000000", "longTermDebt": "7968000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2267000000", "reportedCurrency": "USD", "retainedEarnings": "236000000", "totalLiabilities": "13226000000", "otherCurrentAssets": "176000000", "totalCurrentAssets": "1444000000", "currentLongTermDebt": "291000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8315000000", "totalShareholderEquity": "2269000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "2851000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10375000000", "cashAndShortTermInvestments": "1006000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2267000000", "cashAndCashEquivalentsAtCarryingValue": "1006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "313000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1221000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-970000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3935000000, "cost_of_revenue": 776000000, "gross_profit": 3159000000, "research_and_development": 329000000, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1607000000, "depreciation_amortisation": 419000000, "ebitda": 2026000000, "interest_expense": 578000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1029000000, "tax_provision": 386000000, "effective_tax_rate": null, "net_income": 643000000, "net_income_continuing_ops": 643000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006000000, "short_term_investments": null, "net_receivables": 262000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1444000000, "net_ppe": null, "goodwill": 10237000000, "intangible_assets": 2267000000, "goodwill_and_intangibles": 12504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14051000000, "total_assets": 15495000000, "short_term_debt": 319000000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2851000000, "long_term_debt": 7968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10375000000, "total_liabilities": 13226000000, "total_debt": 8287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236000000, "total_equity": 2269000000, "shares_outstanding": 624000000, "operating_cash_flow": 1221000000, "stock_based_compensation": 134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -970000000, "free_cash_flow": 1236000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1607000000", "ebitda": "2026000000", "netIncome": "643000000", "grossProfit": "3159000000", "depreciation": "None", "totalRevenue": "3935000000", "costOfRevenue": "776000000", "interestIncome": "28000000", "incomeBeforeTax": "1029000000", "interestExpense": "578000000", "operatingIncome": "1610000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-550000000", "nonInterestIncome": "None", "operatingExpenses": "1549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "643000000" }, "balance": { "goodwill": "10237000000", "inventory": "None", "commonStock": "2066000000", "currentDebt": "None", "investments": "None", "totalAssets": "15495000000", "longTermDebt": "7968000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2267000000", "reportedCurrency": "USD", "retainedEarnings": "236000000", "totalLiabilities": "13226000000", "otherCurrentAssets": "176000000", "totalCurrentAssets": "1444000000", "currentLongTermDebt": "291000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8315000000", "totalShareholderEquity": "2269000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "2851000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10375000000", "cashAndShortTermInvestments": "1006000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2267000000", "cashAndCashEquivalentsAtCarryingValue": "1006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000000", "profitLoss": "None", "dividendPayout": "313000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1221000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-970000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 3800000000, "cost_of_revenue": 731000000, "gross_profit": 3069000000, "ebit": 1116000000, "ebitda": 1601000000, "pretax_income": 447000000, "tax_provision": -160000000, "net_income": 607000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 1358000000, "total_assets": 15793000000, "short_term_debt": 201000000, "long_term_debt": 8429000000, "total_debt": 8630000000, "total_liabilities": 13653000000, "total_equity": 2140000000, "shares_outstanding": 642000000, "goodwill_and_intangibles": 12848000000 }, "cash_flow": { "operating_cash_flow": 2064000000, "capital_expenditure": 20000000, "free_cash_flow": 2084000000, "dividends_paid": 323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79723, "ticker_id": 6235, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1116000000", "ebitda": "1601000000", "netIncome": "607000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "3800000000", "costOfRevenue": "731000000", "interestIncome": "25000000", "incomeBeforeTax": "447000000", "interestExpense": "669000000", "operatingIncome": "1110000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-160000000", "reportedCurrency": "USD", "netInterestIncome": "-644000000", "nonInterestIncome": "None", "operatingExpenses": "1959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000000", "sellingGeneralAndAdministrative": "604000000", "netIncomeFromContinuingOperations": "616000000" }, "balance": { "goodwill": "10210000000", "inventory": "1000000", "commonStock": "2227000000", "currentDebt": "None", "investments": "None", "totalAssets": "15793000000", "longTermDebt": "8429000000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2638000000", "reportedCurrency": "USD", "retainedEarnings": "-98000000", "totalLiabilities": "13653000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "1358000000", "currentLongTermDebt": "175000000", "longTermInvestments": "136000000", "shortTermInvestments": "-397000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14435000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8655000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "989000000", "totalCurrentLiabilities": "2726000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "10927000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "2638000000", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000000", "profitLoss": "None", "dividendPayout": "323000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2064000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3800000000, "cost_of_revenue": 731000000, "gross_profit": 3069000000, "research_and_development": 332000000, "selling_general_admin": 604000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116000000, "depreciation_amortisation": 485000000, "ebitda": 1601000000, "interest_expense": 669000000, "interest_income": null, "other_non_operating": null, "pretax_income": 447000000, "tax_provision": -160000000, "effective_tax_rate": null, "net_income": 607000000, "net_income_continuing_ops": 616000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000000, "short_term_investments": -397000000, "net_receivables": 164000000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 1358000000, "net_ppe": null, "goodwill": 10210000000, "intangible_assets": 2638000000, "goodwill_and_intangibles": 12848000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14435000000, "total_assets": 15793000000, "short_term_debt": 201000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726000000, "long_term_debt": 8429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10927000000, "total_liabilities": 13653000000, "total_debt": 8630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98000000, "total_equity": 2140000000, "shares_outstanding": 642000000, "operating_cash_flow": 2064000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000000, "dividends_paid": 323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1961000000, "free_cash_flow": 2084000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1116000000", "ebitda": "1601000000", "netIncome": "607000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "3800000000", "costOfRevenue": "731000000", "interestIncome": "25000000", "incomeBeforeTax": "447000000", "interestExpense": "669000000", "operatingIncome": "1110000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-160000000", "reportedCurrency": "USD", "netInterestIncome": "-644000000", "nonInterestIncome": "None", "operatingExpenses": "1959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000000", "sellingGeneralAndAdministrative": "604000000", "netIncomeFromContinuingOperations": "616000000" }, "balance": { "goodwill": "10210000000", "inventory": "1000000", "commonStock": "2227000000", "currentDebt": "None", "investments": "None", "totalAssets": "15793000000", "longTermDebt": "8429000000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2638000000", "reportedCurrency": "USD", "retainedEarnings": "-98000000", "totalLiabilities": "13653000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "1358000000", "currentLongTermDebt": "175000000", "longTermInvestments": "136000000", "shortTermInvestments": "-397000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14435000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8655000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "989000000", "totalCurrentLiabilities": "2726000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "10927000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "2638000000", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000000", "profitLoss": "None", "dividendPayout": "323000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2064000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 3317000000, "cost_of_revenue": 589000000, "gross_profit": 2728000000, "ebit": 1184000000, "ebitda": 1513000000, "pretax_income": 783000000, "tax_provision": -551000000, "net_income": 1334000000, "net_income_to_common": 1334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000000, "total_current_assets": 1233000000, "total_assets": 15947000000, "short_term_debt": 285000000, "long_term_debt": 9529000000, "total_debt": 9814000000, "total_liabilities": 13747000000, "total_equity": 2200000000, "shares_outstanding": 624000000, "goodwill_and_intangibles": 13314000000 }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": 6000000, "free_cash_flow": 763000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79728, "ticker_id": 6235, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "1513000000", "netIncome": "1334000000", "grossProfit": "2728000000", "depreciation": "None", "totalRevenue": "3317000000", "costOfRevenue": "589000000", "interestIncome": "15000000", "incomeBeforeTax": "783000000", "interestExpense": "401000000", "operatingIncome": "1206000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-551000000", "reportedCurrency": "USD", "netInterestIncome": "-401000000", "nonInterestIncome": "None", "operatingExpenses": "1522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000000", "otherNonOperatingIncome": "-22000000", "costofGoodsAndServicesSold": "589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "1349000000" }, "balance": { "goodwill": "10217000000", "inventory": "31000000", "commonStock": "2800000000", "currentDebt": "None", "investments": "None", "totalAssets": "15947000000", "longTermDebt": "9529000000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3097000000", "reportedCurrency": "USD", "retainedEarnings": "-585000000", "totalLiabilities": "13747000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "1233000000", "currentLongTermDebt": "233000000", "longTermInvestments": "176000000", "shortTermInvestments": "0", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14714000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76000000", "shortLongTermDebtTotal": "9819000000", "totalShareholderEquity": "2200000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "1086000000", "totalCurrentLiabilities": "2849000000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "10898000000", "cashAndShortTermInvestments": "750000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "3097000000", "cashAndCashEquivalentsAtCarryingValue": "750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1349000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757000000", "capitalExpenditures": "6000000", "changeInReceivables": "11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4681000000", "cashflowFromInvestment": "-6547000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3317000000, "cost_of_revenue": 589000000, "gross_profit": 2728000000, "research_and_development": 313000000, "selling_general_admin": 286000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1184000000, "depreciation_amortisation": 329000000, "ebitda": 1513000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 783000000, "tax_provision": -551000000, "effective_tax_rate": null, "net_income": 1334000000, "net_income_continuing_ops": 1349000000, "net_income_to_common": 1334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000000, "short_term_investments": 0, "net_receivables": 184000000, "inventory": 31000000, "other_current_assets": null, "total_current_assets": 1233000000, "net_ppe": null, "goodwill": 10217000000, "intangible_assets": 3097000000, "goodwill_and_intangibles": 13314000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14714000000, "total_assets": 15947000000, "short_term_debt": 285000000, "accounts_payable": 77000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2849000000, "long_term_debt": 9529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10898000000, "total_liabilities": 13747000000, "total_debt": 9814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585000000, "total_equity": 2200000000, "shares_outstanding": 624000000, "operating_cash_flow": 757000000, "stock_based_compensation": 134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6547000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4681000000, "free_cash_flow": 763000000, "net_change_in_cash": -1109000000 }, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "1513000000", "netIncome": "1334000000", "grossProfit": "2728000000", "depreciation": "None", "totalRevenue": "3317000000", "costOfRevenue": "589000000", "interestIncome": "15000000", "incomeBeforeTax": "783000000", "interestExpense": "401000000", "operatingIncome": "1206000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-551000000", "reportedCurrency": "USD", "netInterestIncome": "-401000000", "nonInterestIncome": "None", "operatingExpenses": "1522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000000", "otherNonOperatingIncome": "-22000000", "costofGoodsAndServicesSold": "589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "1349000000" }, "balance": { "goodwill": "10217000000", "inventory": "31000000", "commonStock": "2800000000", "currentDebt": "None", "investments": "None", "totalAssets": "15947000000", "longTermDebt": "9529000000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3097000000", "reportedCurrency": "USD", "retainedEarnings": "-585000000", "totalLiabilities": "13747000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "1233000000", "currentLongTermDebt": "233000000", "longTermInvestments": "176000000", "shortTermInvestments": "0", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14714000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76000000", "shortLongTermDebtTotal": "9819000000", "totalShareholderEquity": "2200000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "1086000000", "totalCurrentLiabilities": "2849000000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "10898000000", "cashAndShortTermInvestments": "750000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "3097000000", "cashAndCashEquivalentsAtCarryingValue": "750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1349000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757000000", "capitalExpenditures": "6000000", "changeInReceivables": "11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4681000000", "cashflowFromInvestment": "-6547000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 2796000000, "cost_of_revenue": 408000000, "gross_profit": 2388000000, "ebit": 1168000000, "ebitda": 1328000000, "pretax_income": 1042000000, "tax_provision": 206000000, "net_income": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1887000000, "total_current_assets": 2260000000, "total_assets": 6943000000, "short_term_debt": 1036000000, "long_term_debt": 2736000000, "total_debt": 3772000000, "total_liabilities": 7036000000, "total_equity": -93000000, "shares_outstanding": 591000000, "goodwill_and_intangibles": 3896000000 }, "cash_flow": { "operating_cash_flow": 974000000, "capital_expenditure": 6000000, "free_cash_flow": 980000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79733, "ticker_id": 6235, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1168000000", "ebitda": "1328000000", "netIncome": "836000000", "grossProfit": "2388000000", "depreciation": "None", "totalRevenue": "2796000000", "costOfRevenue": "408000000", "interestIncome": "0", "incomeBeforeTax": "1042000000", "interestExpense": "126000000", "operatingIncome": "1005000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "1383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "836000000" }, "balance": { "goodwill": "2873000000", "inventory": "56000000", "commonStock": "1851000000", "currentDebt": "None", "investments": "None", "totalAssets": "6943000000", "longTermDebt": "2736000000", "shortTermDebt": "1036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1023000000", "reportedCurrency": "USD", "retainedEarnings": "-1940000000", "totalLiabilities": "7036000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "2260000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "178000000", "shortTermInvestments": "4000000", "currentNetReceivables": "147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683000000", "currentAccountsPayable": "63000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134000000", "shortLongTermDebtTotal": "3829000000", "totalShareholderEquity": "-93000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "3065000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "3971000000", "cashAndShortTermInvestments": "1887000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "1023000000", "cashAndCashEquivalentsAtCarryingValue": "1887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "974000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "326000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2796000000, "cost_of_revenue": 408000000, "gross_profit": 2388000000, "research_and_development": 253000000, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1168000000, "depreciation_amortisation": 160000000, "ebitda": 1328000000, "interest_expense": 126000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 836000000, "net_income_continuing_ops": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1887000000, "short_term_investments": 4000000, "net_receivables": 147000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 2260000000, "net_ppe": null, "goodwill": 2873000000, "intangible_assets": 1023000000, "goodwill_and_intangibles": 3896000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4683000000, "total_assets": 6943000000, "short_term_debt": 1036000000, "accounts_payable": 63000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3065000000, "long_term_debt": 2736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3971000000, "total_liabilities": 7036000000, "total_debt": 3772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1940000000, "total_equity": -93000000, "shares_outstanding": 591000000, "operating_cash_flow": 974000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 326000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000000, "free_cash_flow": 980000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1168000000", "ebitda": "1328000000", "netIncome": "836000000", "grossProfit": "2388000000", "depreciation": "None", "totalRevenue": "2796000000", "costOfRevenue": "408000000", "interestIncome": "0", "incomeBeforeTax": "1042000000", "interestExpense": "126000000", "operatingIncome": "1005000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "1383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "836000000" }, "balance": { "goodwill": "2873000000", "inventory": "56000000", "commonStock": "1851000000", "currentDebt": "None", "investments": "None", "totalAssets": "6943000000", "longTermDebt": "2736000000", "shortTermDebt": "1036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1023000000", "reportedCurrency": "USD", "retainedEarnings": "-1940000000", "totalLiabilities": "7036000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "2260000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "178000000", "shortTermInvestments": "4000000", "currentNetReceivables": "147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683000000", "currentAccountsPayable": "63000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134000000", "shortLongTermDebtTotal": "3829000000", "totalShareholderEquity": "-93000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "506000000", "totalCurrentLiabilities": "3065000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "3971000000", "cashAndShortTermInvestments": "1887000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "1023000000", "cashAndCashEquivalentsAtCarryingValue": "1887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "974000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "326000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 2551000000, "cost_of_revenue": 362000000, "gross_profit": 2189000000, "ebit": 1016000000, "ebitda": 1188000000, "pretax_income": 872000000, "tax_provision": 176000000, "net_income": 554000000, "net_income_to_common": 554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933000000, "total_current_assets": 1538000000, "total_assets": 6361000000, "short_term_debt": 339000000, "long_term_debt": 3288000000, "total_debt": 3627000000, "total_liabilities": 6861000000, "total_equity": -500000000, "shares_outstanding": 600000000, "goodwill_and_intangibles": 3983000000 }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": 6000000, "free_cash_flow": 712000000, "dividends_paid": 373000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79738, "ticker_id": 6235, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1016000000", "ebitda": "1188000000", "netIncome": "554000000", "grossProfit": "2189000000", "depreciation": "None", "totalRevenue": "2551000000", "costOfRevenue": "362000000", "interestIncome": "4000000", "incomeBeforeTax": "872000000", "interestExpense": "144000000", "operatingIncome": "896000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "696000000" }, "balance": { "goodwill": "2867000000", "inventory": "233000000", "commonStock": "2229000000", "currentDebt": "None", "investments": "None", "totalAssets": "6361000000", "longTermDebt": "3288000000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1116000000", "reportedCurrency": "USD", "retainedEarnings": "-2776000000", "totalLiabilities": "6861000000", "otherCurrentAssets": "439000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "313000000", "longTermInvestments": "185000000", "shortTermInvestments": "18000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823000000", "currentAccountsPayable": "52000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154000000", "shortLongTermDebtTotal": "3693000000", "totalShareholderEquity": "-500000000", "capitalLeaseObligations": "92000000", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "2136000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "4725000000", "cashAndShortTermInvestments": "933000000", "commonStockSharesOutstanding": "600000000", "intangibleAssetsExcludingGoodwill": "1116000000", "cashAndCashEquivalentsAtCarryingValue": "933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554000000", "profitLoss": "None", "dividendPayout": "373000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-234000000", "operatingCashflow": "706000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2551000000, "cost_of_revenue": 362000000, "gross_profit": 2189000000, "research_and_development": 267000000, "selling_general_admin": 215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016000000, "depreciation_amortisation": 172000000, "ebitda": 1188000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 872000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 554000000, "net_income_continuing_ops": 696000000, "net_income_to_common": 554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933000000, "short_term_investments": 18000000, "net_receivables": 148000000, "inventory": 233000000, "other_current_assets": null, "total_current_assets": 1538000000, "net_ppe": null, "goodwill": 2867000000, "intangible_assets": 1116000000, "goodwill_and_intangibles": 3983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4823000000, "total_assets": 6361000000, "short_term_debt": 339000000, "accounts_payable": 52000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2136000000, "long_term_debt": 3288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4725000000, "total_liabilities": 6861000000, "total_debt": 3627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2776000000, "total_equity": -500000000, "shares_outstanding": 600000000, "operating_cash_flow": 706000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 373000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1903000000, "free_cash_flow": 712000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1016000000", "ebitda": "1188000000", "netIncome": "554000000", "grossProfit": "2189000000", "depreciation": "None", "totalRevenue": "2551000000", "costOfRevenue": "362000000", "interestIncome": "4000000", "incomeBeforeTax": "872000000", "interestExpense": "144000000", "operatingIncome": "896000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "696000000" }, "balance": { "goodwill": "2867000000", "inventory": "233000000", "commonStock": "2229000000", "currentDebt": "None", "investments": "None", "totalAssets": "6361000000", "longTermDebt": "3288000000", "shortTermDebt": "339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1116000000", "reportedCurrency": "USD", "retainedEarnings": "-2776000000", "totalLiabilities": "6861000000", "otherCurrentAssets": "439000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "313000000", "longTermInvestments": "185000000", "shortTermInvestments": "18000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823000000", "currentAccountsPayable": "52000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154000000", "shortLongTermDebtTotal": "3693000000", "totalShareholderEquity": "-500000000", "capitalLeaseObligations": "92000000", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "2136000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "4725000000", "cashAndShortTermInvestments": "933000000", "commonStockSharesOutstanding": "600000000", "intangibleAssetsExcludingGoodwill": "1116000000", "cashAndCashEquivalentsAtCarryingValue": "933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554000000", "profitLoss": "None", "dividendPayout": "373000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-234000000", "operatingCashflow": "706000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 2490000000, "cost_of_revenue": 393000000, "gross_profit": 2097000000, "ebit": 1015000000, "ebitda": 1376000000, "pretax_income": 819000000, "tax_provision": 241000000, "net_income": 3887000000, "net_income_to_common": 3887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2177000000, "total_current_assets": 3079000000, "total_assets": 7735000000, "short_term_debt": 784000000, "long_term_debt": 3465000000, "total_debt": 4249000000, "total_liabilities": 7725000000, "total_equity": 10000000, "shares_outstanding": 643000000, "goodwill_and_intangibles": 3652000000 }, "cash_flow": { "operating_cash_flow": -861000000, "capital_expenditure": 89000000, "free_cash_flow": -772000000, "dividends_paid": 7481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79743, "ticker_id": 6235, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1015000000", "ebitda": "1376000000", "netIncome": "3887000000", "grossProfit": "2097000000", "depreciation": "None", "totalRevenue": "2490000000", "costOfRevenue": "393000000", "interestIncome": "80000000", "incomeBeforeTax": "819000000", "interestExpense": "196000000", "operatingIncome": "355000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "578000000" }, "balance": { "goodwill": "2585000000", "inventory": "270000000", "commonStock": "3356000000", "currentDebt": "None", "investments": "None", "totalAssets": "7735000000", "longTermDebt": "3465000000", "shortTermDebt": "784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1067000000", "reportedCurrency": "USD", "retainedEarnings": "-3330000000", "totalLiabilities": "7725000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "3079000000", "currentLongTermDebt": "756000000", "longTermInvestments": "187000000", "shortTermInvestments": "86000000", "currentNetReceivables": "199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4656000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326000000", "shortLongTermDebtTotal": "4322000000", "totalShareholderEquity": "10000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "366000000", "totalCurrentLiabilities": "2622000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "5103000000", "cashAndShortTermInvestments": "2177000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "1067000000", "cashAndCashEquivalentsAtCarryingValue": "2177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3887000000", "profitLoss": "None", "dividendPayout": "7481000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "-861000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10123000000", "cashflowFromInvestment": "11379000000", "stockBasedCompensation": "312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490000000, "cost_of_revenue": 393000000, "gross_profit": 2097000000, "research_and_development": 328000000, "selling_general_admin": 368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1015000000, "depreciation_amortisation": 361000000, "ebitda": 1376000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": 819000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 3887000000, "net_income_continuing_ops": 578000000, "net_income_to_common": 3887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2177000000, "short_term_investments": 86000000, "net_receivables": 199000000, "inventory": 270000000, "other_current_assets": null, "total_current_assets": 3079000000, "net_ppe": null, "goodwill": 2585000000, "intangible_assets": 1067000000, "goodwill_and_intangibles": 3652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4656000000, "total_assets": 7735000000, "short_term_debt": 784000000, "accounts_payable": 87000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2622000000, "long_term_debt": 3465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5103000000, "total_liabilities": 7725000000, "total_debt": 4249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3330000000, "total_equity": 10000000, "shares_outstanding": 643000000, "operating_cash_flow": -861000000, "stock_based_compensation": 312000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11379000000, "dividends_paid": 7481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10123000000, "free_cash_flow": -772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1015000000", "ebitda": "1376000000", "netIncome": "3887000000", "grossProfit": "2097000000", "depreciation": "None", "totalRevenue": "2490000000", "costOfRevenue": "393000000", "interestIncome": "80000000", "incomeBeforeTax": "819000000", "interestExpense": "196000000", "operatingIncome": "355000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "578000000" }, "balance": { "goodwill": "2585000000", "inventory": "270000000", "commonStock": "3356000000", "currentDebt": "None", "investments": "None", "totalAssets": "7735000000", "longTermDebt": "3465000000", "shortTermDebt": "784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1067000000", "reportedCurrency": "USD", "retainedEarnings": "-3330000000", "totalLiabilities": "7725000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "3079000000", "currentLongTermDebt": "756000000", "longTermInvestments": "187000000", "shortTermInvestments": "86000000", "currentNetReceivables": "199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4656000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326000000", "shortLongTermDebtTotal": "4322000000", "totalShareholderEquity": "10000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "366000000", "totalCurrentLiabilities": "2622000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "5103000000", "cashAndShortTermInvestments": "2177000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "1067000000", "cashAndCashEquivalentsAtCarryingValue": "2177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3887000000", "profitLoss": "None", "dividendPayout": "7481000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "-861000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10123000000", "cashflowFromInvestment": "11379000000", "stockBasedCompensation": "312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 4731000000, "cost_of_revenue": 1050000000, "gross_profit": 3681000000, "ebit": 101000000, "ebitda": 350000000, "pretax_income": 108000000, "tax_provision": 92000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 3186000000, "total_assets": 15938000000, "short_term_debt": 491000000, "long_term_debt": 3961000000, "total_debt": 4452000000, "total_liabilities": 10200000000, "total_equity": 5738000000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 3879000000 }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 207000000, "free_cash_flow": 1702000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79748, "ticker_id": 6235, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101000000", "ebitda": "350000000", "netIncome": "31000000", "grossProfit": "3681000000", "depreciation": "None", "totalRevenue": "4731000000", "costOfRevenue": "1050000000", "interestIncome": "42000000", "incomeBeforeTax": "108000000", "interestExpense": "208000000", "operatingIncome": "380000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "3060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "913000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "2677000000", "inventory": "None", "commonStock": "4812000000", "currentDebt": "None", "investments": "None", "totalAssets": "15938000000", "longTermDebt": "3961000000", "shortTermDebt": "491000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "1202000000", "reportedCurrency": "USD", "retainedEarnings": "933000000", "totalLiabilities": "10200000000", "otherCurrentAssets": "366000000", "totalCurrentAssets": "3186000000", "currentLongTermDebt": "491000000", "longTermInvestments": "216000000", "shortTermInvestments": "252000000", "currentNetReceivables": "777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12752000000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663000000", "shortLongTermDebtTotal": "4452000000", "totalShareholderEquity": "5738000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1832000000", "totalCurrentLiabilities": "3766000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "6434000000", "cashAndShortTermInvestments": "1791000000", "commonStockSharesOutstanding": "632000000", "intangibleAssetsExcludingGoodwill": "1202000000", "cashAndCashEquivalentsAtCarryingValue": "1791000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "1495000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1209000000", "cashflowFromInvestment": "-241000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4731000000, "cost_of_revenue": 1050000000, "gross_profit": 3681000000, "research_and_development": 913000000, "selling_general_admin": 447000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 249000000, "ebitda": 350000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 108000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 16000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1791000000, "short_term_investments": 252000000, "net_receivables": 777000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3186000000, "net_ppe": null, "goodwill": 2677000000, "intangible_assets": 1202000000, "goodwill_and_intangibles": 3879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12752000000, "total_assets": 15938000000, "short_term_debt": 491000000, "accounts_payable": 165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3766000000, "long_term_debt": 3961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6434000000, "total_liabilities": 10200000000, "total_debt": 4452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933000000, "total_equity": 5738000000, "shares_outstanding": 632000000, "operating_cash_flow": 1495000000, "stock_based_compensation": 352000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1209000000, "free_cash_flow": 1702000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101000000", "ebitda": "350000000", "netIncome": "31000000", "grossProfit": "3681000000", "depreciation": "None", "totalRevenue": "4731000000", "costOfRevenue": "1050000000", "interestIncome": "42000000", "incomeBeforeTax": "108000000", "interestExpense": "208000000", "operatingIncome": "380000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "3060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "913000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "2677000000", "inventory": "None", "commonStock": "4812000000", "currentDebt": "None", "investments": "None", "totalAssets": "15938000000", "longTermDebt": "3961000000", "shortTermDebt": "491000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "1202000000", "reportedCurrency": "USD", "retainedEarnings": "933000000", "totalLiabilities": "10200000000", "otherCurrentAssets": "366000000", "totalCurrentAssets": "3186000000", "currentLongTermDebt": "491000000", "longTermInvestments": "216000000", "shortTermInvestments": "252000000", "currentNetReceivables": "777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12752000000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663000000", "shortLongTermDebtTotal": "4452000000", "totalShareholderEquity": "5738000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1832000000", "totalCurrentLiabilities": "3766000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "6434000000", "cashAndShortTermInvestments": "1791000000", "commonStockSharesOutstanding": "632000000", "intangibleAssetsExcludingGoodwill": "1202000000", "cashAndCashEquivalentsAtCarryingValue": "1791000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "1495000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1209000000", "cashflowFromInvestment": "-241000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 1283000000, "cost_of_revenue": 330000000, "gross_profit": 953000000, "ebit": 813000000, "ebitda": 932000000, "pretax_income": 669000000, "tax_provision": 157000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 1081000000, "total_assets": 15589000000, "short_term_debt": 200000000, "long_term_debt": 8015000000, "total_debt": 8215000000, "total_liabilities": 12978000000, "total_equity": 2611000000, "shares_outstanding": 609000000, "goodwill_and_intangibles": 13092000000 }, "cash_flow": { "operating_cash_flow": 479000000, "capital_expenditure": 3000000, "free_cash_flow": 482000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79712, "ticker_id": 6235, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813000000", "ebitda": "932000000", "netIncome": "512000000", "grossProfit": "953000000", "depreciation": "None", "totalRevenue": "1283000000", "costOfRevenue": "330000000", "interestIncome": "5000000", "incomeBeforeTax": "669000000", "interestExpense": "-130000000", "operatingIncome": "813000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "10996000000", "inventory": "None", "commonStock": "2341000000", "currentDebt": "None", "investments": "None", "totalAssets": "15589000000", "longTermDebt": "8015000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2096000000", "reportedCurrency": "USD", "retainedEarnings": "269000000", "totalLiabilities": "12978000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "1081000000", "currentLongTermDebt": "181000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14508000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8260000000", "totalShareholderEquity": "2611000000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "-1078000000", "totalCurrentLiabilities": "2710000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10268000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "2096000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1283000000, "cost_of_revenue": 330000000, "gross_profit": 953000000, "research_and_development": 104000000, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813000000, "depreciation_amortisation": 119000000, "ebitda": 932000000, "interest_expense": -130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 669000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 423000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1081000000, "net_ppe": null, "goodwill": 10996000000, "intangible_assets": 2096000000, "goodwill_and_intangibles": 13092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14508000000, "total_assets": 15589000000, "short_term_debt": 200000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2710000000, "long_term_debt": 8015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10268000000, "total_liabilities": 12978000000, "total_debt": 8215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269000000, "total_equity": 2611000000, "shares_outstanding": 609000000, "operating_cash_flow": 479000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499000000, "free_cash_flow": 482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813000000", "ebitda": "932000000", "netIncome": "512000000", "grossProfit": "953000000", "depreciation": "None", "totalRevenue": "1283000000", "costOfRevenue": "330000000", "interestIncome": "5000000", "incomeBeforeTax": "669000000", "interestExpense": "-130000000", "operatingIncome": "813000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "10996000000", "inventory": "None", "commonStock": "2341000000", "currentDebt": "None", "investments": "None", "totalAssets": "15589000000", "longTermDebt": "8015000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2096000000", "reportedCurrency": "USD", "retainedEarnings": "269000000", "totalLiabilities": "12978000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "1081000000", "currentLongTermDebt": "181000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14508000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8260000000", "totalShareholderEquity": "2611000000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "-1078000000", "totalCurrentLiabilities": "2710000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10268000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "2096000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 1240000000, "cost_of_revenue": 323000000, "gross_profit": 917000000, "ebit": 446000000, "ebitda": 572000000, "pretax_income": 309000000, "tax_provision": 117000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 1253000000, "total_assets": 15831000000, "short_term_debt": 240000000, "long_term_debt": 8167000000, "total_debt": 8407000000, "total_liabilities": 13499000000, "total_equity": 2332000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 13059000000 }, "cash_flow": { "operating_cash_flow": 541000000, "capital_expenditure": 6000000, "free_cash_flow": 547000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79714, "ticker_id": 6235, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446000000", "ebitda": "572000000", "netIncome": "192000000", "grossProfit": "917000000", "depreciation": "None", "totalRevenue": "1240000000", "costOfRevenue": "323000000", "interestIncome": "5000000", "incomeBeforeTax": "309000000", "interestExpense": "137000000", "operatingIncome": "444000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "10847000000", "inventory": "None", "commonStock": "2281000000", "currentDebt": "None", "investments": "None", "totalAssets": "15831000000", "longTermDebt": "8167000000", "shortTermDebt": "240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2212000000", "reportedCurrency": "USD", "retainedEarnings": "32000000", "totalLiabilities": "13499000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "1253000000", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14578000000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8407000000", "totalShareholderEquity": "2332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-384000000", "totalCurrentLiabilities": "2688000000", "otherNonCurrentLiabilities": "2802000000", "totalNonCurrentLiabilities": "10811000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "2212000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "541000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-682000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1240000000, "cost_of_revenue": 323000000, "gross_profit": 917000000, "research_and_development": 96000000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446000000, "depreciation_amortisation": 126000000, "ebitda": 572000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": null, "net_receivables": 361000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1253000000, "net_ppe": null, "goodwill": 10847000000, "intangible_assets": 2212000000, "goodwill_and_intangibles": 13059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14578000000, "total_assets": 15831000000, "short_term_debt": 240000000, "accounts_payable": 83000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2688000000, "long_term_debt": 8167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10811000000, "total_liabilities": 13499000000, "total_debt": 8407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32000000, "total_equity": 2332000000, "shares_outstanding": 622000000, "operating_cash_flow": 541000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -682000000, "free_cash_flow": 547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446000000", "ebitda": "572000000", "netIncome": "192000000", "grossProfit": "917000000", "depreciation": "None", "totalRevenue": "1240000000", "costOfRevenue": "323000000", "interestIncome": "5000000", "incomeBeforeTax": "309000000", "interestExpense": "137000000", "operatingIncome": "444000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "10847000000", "inventory": "None", "commonStock": "2281000000", "currentDebt": "None", "investments": "None", "totalAssets": "15831000000", "longTermDebt": "8167000000", "shortTermDebt": "240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2212000000", "reportedCurrency": "USD", "retainedEarnings": "32000000", "totalLiabilities": "13499000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "1253000000", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14578000000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8407000000", "totalShareholderEquity": "2332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-384000000", "totalCurrentLiabilities": "2688000000", "otherNonCurrentLiabilities": "2802000000", "totalNonCurrentLiabilities": "10811000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "2212000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "541000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-682000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 1220000000, "cost_of_revenue": 266000000, "gross_profit": 954000000, "ebit": 379000000, "ebitda": 504000000, "pretax_income": 233000000, "tax_provision": 99000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": 1289000000, "total_assets": 16051000000, "short_term_debt": 280000000, "long_term_debt": 8421000000, "total_debt": 8701000000, "total_liabilities": 13594000000, "total_equity": 2457000000, "shares_outstanding": 624000000, "goodwill_and_intangibles": 13206000000 }, "cash_flow": { "operating_cash_flow": 116000000, "capital_expenditure": 9000000, "free_cash_flow": 125000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79715, "ticker_id": 6235, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379000000", "ebitda": "504000000", "netIncome": "134000000", "grossProfit": "954000000", "depreciation": "None", "totalRevenue": "1220000000", "costOfRevenue": "266000000", "interestIncome": "6000000", "incomeBeforeTax": "233000000", "interestExpense": "146000000", "operatingIncome": "438000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "10829000000", "inventory": "None", "commonStock": "2236000000", "currentDebt": "None", "investments": "None", "totalAssets": "16051000000", "longTermDebt": "8421000000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2377000000", "reportedCurrency": "USD", "retainedEarnings": "217000000", "totalLiabilities": "13594000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "1289000000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14762000000", "currentAccountsPayable": "81000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8701000000", "totalShareholderEquity": "2457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023000000", "totalCurrentLiabilities": "2552000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "11042000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2377000000", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1220000000, "cost_of_revenue": 266000000, "gross_profit": 954000000, "research_and_development": 100000000, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379000000, "depreciation_amortisation": 125000000, "ebitda": 504000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691000000, "short_term_investments": null, "net_receivables": 308000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1289000000, "net_ppe": null, "goodwill": 10829000000, "intangible_assets": 2377000000, "goodwill_and_intangibles": 13206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14762000000, "total_assets": 16051000000, "short_term_debt": 280000000, "accounts_payable": 81000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552000000, "long_term_debt": 8421000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11042000000, "total_liabilities": 13594000000, "total_debt": 8701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217000000, "total_equity": 2457000000, "shares_outstanding": 624000000, "operating_cash_flow": 116000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379000000", "ebitda": "504000000", "netIncome": "134000000", "grossProfit": "954000000", "depreciation": "None", "totalRevenue": "1220000000", "costOfRevenue": "266000000", "interestIncome": "6000000", "incomeBeforeTax": "233000000", "interestExpense": "146000000", "operatingIncome": "438000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "10829000000", "inventory": "None", "commonStock": "2236000000", "currentDebt": "None", "investments": "None", "totalAssets": "16051000000", "longTermDebt": "8421000000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2377000000", "reportedCurrency": "USD", "retainedEarnings": "217000000", "totalLiabilities": "13594000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "1289000000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14762000000", "currentAccountsPayable": "81000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8701000000", "totalShareholderEquity": "2457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023000000", "totalCurrentLiabilities": "2552000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "11042000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2377000000", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 1257000000, "cost_of_revenue": 267000000, "gross_profit": 990000000, "ebit": 456000000, "ebitda": 579000000, "pretax_income": 300000000, "tax_provision": 165000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1428000000, "total_assets": 16360000000, "short_term_debt": 288000000, "long_term_debt": 8575000000, "total_debt": 8863000000, "total_liabilities": 13995000000, "total_equity": 2365000000, "shares_outstanding": 624000000, "goodwill_and_intangibles": 13316000000 }, "cash_flow": { "operating_cash_flow": 409000000, "capital_expenditure": 4000000, "free_cash_flow": 413000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79716, "ticker_id": 6235, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456000000", "ebitda": "579000000", "netIncome": "135000000", "grossProfit": "990000000", "depreciation": "None", "totalRevenue": "1257000000", "costOfRevenue": "267000000", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "156000000", "operatingIncome": "446000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "10817000000", "inventory": "None", "commonStock": "2179000000", "currentDebt": "None", "investments": "None", "totalAssets": "16360000000", "longTermDebt": "8575000000", "shortTermDebt": "288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2499000000", "reportedCurrency": "USD", "retainedEarnings": "160000000", "totalLiabilities": "13995000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "1428000000", "currentLongTermDebt": "288000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14932000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8863000000", "totalShareholderEquity": "2365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267000000", "totalCurrentLiabilities": "2858000000", "otherNonCurrentLiabilities": "729000000", "totalNonCurrentLiabilities": "11137000000", "cashAndShortTermInvestments": "820000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2499000000", "cashAndCashEquivalentsAtCarryingValue": "820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000000", "cashflowFromInvestment": "-873000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257000000, "cost_of_revenue": 267000000, "gross_profit": 990000000, "research_and_development": 109000000, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456000000, "depreciation_amortisation": 123000000, "ebitda": 579000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820000000, "short_term_investments": null, "net_receivables": 313000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1428000000, "net_ppe": null, "goodwill": 10817000000, "intangible_assets": 2499000000, "goodwill_and_intangibles": 13316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14932000000, "total_assets": 16360000000, "short_term_debt": 288000000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2858000000, "long_term_debt": 8575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11137000000, "total_liabilities": 13995000000, "total_debt": 8863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160000000, "total_equity": 2365000000, "shares_outstanding": 624000000, "operating_cash_flow": 409000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -873000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290000000, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "456000000", "ebitda": "579000000", "netIncome": "135000000", "grossProfit": "990000000", "depreciation": "None", "totalRevenue": "1257000000", "costOfRevenue": "267000000", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "156000000", "operatingIncome": "446000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "10817000000", "inventory": "None", "commonStock": "2179000000", "currentDebt": "None", "investments": "None", "totalAssets": "16360000000", "longTermDebt": "8575000000", "shortTermDebt": "288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2499000000", "reportedCurrency": "USD", "retainedEarnings": "160000000", "totalLiabilities": "13995000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "1428000000", "currentLongTermDebt": "288000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14932000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8863000000", "totalShareholderEquity": "2365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267000000", "totalCurrentLiabilities": "2858000000", "otherNonCurrentLiabilities": "729000000", "totalNonCurrentLiabilities": "11137000000", "cashAndShortTermInvestments": "820000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2499000000", "cashAndCashEquivalentsAtCarryingValue": "820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000000", "cashflowFromInvestment": "-873000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 1010000000, "cost_of_revenue": 199000000, "gross_profit": 811000000, "ebit": 422000000, "ebitda": 526000000, "pretax_income": 287000000, "tax_provision": 145000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006000000, "total_current_assets": 1444000000, "total_assets": 15495000000, "short_term_debt": 319000000, "long_term_debt": 7968000000, "total_debt": 8287000000, "total_liabilities": 13226000000, "total_equity": 2269000000, "shares_outstanding": 624000000, "goodwill_and_intangibles": 12504000000 }, "cash_flow": { "operating_cash_flow": 473000000, "capital_expenditure": 3000000, "free_cash_flow": 476000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79717, "ticker_id": 6235, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422000000", "ebitda": "526000000", "netIncome": "142000000", "grossProfit": "811000000", "depreciation": "None", "totalRevenue": "1010000000", "costOfRevenue": "199000000", "interestIncome": "8000000", "incomeBeforeTax": "287000000", "interestExpense": "135000000", "operatingIncome": "417000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "10237000000", "inventory": "None", "commonStock": "2066000000", "currentDebt": "None", "investments": "None", "totalAssets": "15495000000", "longTermDebt": "7968000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2267000000", "reportedCurrency": "USD", "retainedEarnings": "236000000", "totalLiabilities": "13226000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "1444000000", "currentLongTermDebt": "291000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8315000000", "totalShareholderEquity": "2269000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "2851000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10375000000", "cashAndShortTermInvestments": "1006000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2267000000", "cashAndCashEquivalentsAtCarryingValue": "1006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010000000, "cost_of_revenue": 199000000, "gross_profit": 811000000, "research_and_development": 81000000, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422000000, "depreciation_amortisation": 104000000, "ebitda": 526000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 287000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006000000, "short_term_investments": null, "net_receivables": 186000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1444000000, "net_ppe": null, "goodwill": 10237000000, "intangible_assets": 2267000000, "goodwill_and_intangibles": 12504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14051000000, "total_assets": 15495000000, "short_term_debt": 319000000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2851000000, "long_term_debt": 7968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10375000000, "total_liabilities": 13226000000, "total_debt": 8287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236000000, "total_equity": 2269000000, "shares_outstanding": 624000000, "operating_cash_flow": 473000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "422000000", "ebitda": "526000000", "netIncome": "142000000", "grossProfit": "811000000", "depreciation": "None", "totalRevenue": "1010000000", "costOfRevenue": "199000000", "interestIncome": "8000000", "incomeBeforeTax": "287000000", "interestExpense": "135000000", "operatingIncome": "417000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "10237000000", "inventory": "None", "commonStock": "2066000000", "currentDebt": "None", "investments": "None", "totalAssets": "15495000000", "longTermDebt": "7968000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2267000000", "reportedCurrency": "USD", "retainedEarnings": "236000000", "totalLiabilities": "13226000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "1444000000", "currentLongTermDebt": "291000000", "longTermInvestments": "109000000", "shortTermInvestments": "None", "currentNetReceivables": "186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14051000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8315000000", "totalShareholderEquity": "2269000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "2851000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "10375000000", "cashAndShortTermInvestments": "1006000000", "commonStockSharesOutstanding": "624000000", "intangibleAssetsExcludingGoodwill": "2267000000", "cashAndCashEquivalentsAtCarryingValue": "1006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 986000000, "cost_of_revenue": 193000000, "gross_profit": 793000000, "ebit": 349000000, "ebitda": 453000000, "pretax_income": 208000000, "tax_provision": 49000000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883000000, "total_current_assets": 1320000000, "total_assets": 15363000000, "short_term_debt": 1420000000, "long_term_debt": 7080000000, "total_debt": 8500000000, "total_liabilities": 13212000000, "total_equity": 2151000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 12507000000 }, "cash_flow": { "operating_cash_flow": 326000000, "capital_expenditure": 8000000, "free_cash_flow": 334000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79719, "ticker_id": 6235, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349000000", "ebitda": "453000000", "netIncome": "159000000", "grossProfit": "793000000", "depreciation": "None", "totalRevenue": "986000000", "costOfRevenue": "193000000", "interestIncome": "6000000", "incomeBeforeTax": "208000000", "interestExpense": "141000000", "operatingIncome": "374000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "10171000000", "inventory": "None", "commonStock": "2026000000", "currentDebt": "None", "investments": "None", "totalAssets": "15363000000", "longTermDebt": "7080000000", "shortTermDebt": "1420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2336000000", "reportedCurrency": "USD", "retainedEarnings": "171000000", "totalLiabilities": "13212000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "1320000000", "currentLongTermDebt": "1396000000", "longTermInvestments": "110000000", "shortTermInvestments": "None", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14043000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8531000000", "totalShareholderEquity": "2151000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "924000000", "totalCurrentLiabilities": "3764000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "9448000000", "cashAndShortTermInvestments": "883000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "2336000000", "cashAndCashEquivalentsAtCarryingValue": "883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986000000, "cost_of_revenue": 193000000, "gross_profit": 793000000, "research_and_development": 84000000, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349000000, "depreciation_amortisation": 104000000, "ebitda": 453000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 208000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883000000, "short_term_investments": null, "net_receivables": 164000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1320000000, "net_ppe": null, "goodwill": 10171000000, "intangible_assets": 2336000000, "goodwill_and_intangibles": 12507000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14043000000, "total_assets": 15363000000, "short_term_debt": 1420000000, "accounts_payable": 102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3764000000, "long_term_debt": 7080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9448000000, "total_liabilities": 13212000000, "total_debt": 8500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171000000, "total_equity": 2151000000, "shares_outstanding": 623000000, "operating_cash_flow": 326000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000000, "free_cash_flow": 334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349000000", "ebitda": "453000000", "netIncome": "159000000", "grossProfit": "793000000", "depreciation": "None", "totalRevenue": "986000000", "costOfRevenue": "193000000", "interestIncome": "6000000", "incomeBeforeTax": "208000000", "interestExpense": "141000000", "operatingIncome": "374000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "10171000000", "inventory": "None", "commonStock": "2026000000", "currentDebt": "None", "investments": "None", "totalAssets": "15363000000", "longTermDebt": "7080000000", "shortTermDebt": "1420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2336000000", "reportedCurrency": "USD", "retainedEarnings": "171000000", "totalLiabilities": "13212000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "1320000000", "currentLongTermDebt": "1396000000", "longTermInvestments": "110000000", "shortTermInvestments": "None", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14043000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8531000000", "totalShareholderEquity": "2151000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "924000000", "totalCurrentLiabilities": "3764000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "9448000000", "cashAndShortTermInvestments": "883000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "2336000000", "cashAndCashEquivalentsAtCarryingValue": "883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 974000000, "cost_of_revenue": 194000000, "gross_profit": 780000000, "ebit": 407000000, "ebitda": 512000000, "pretax_income": 258000000, "tax_provision": 97000000, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737000000, "total_current_assets": 1222000000, "total_assets": 15471000000, "short_term_debt": 1417000000, "long_term_debt": 7137000000, "total_debt": 8554000000, "total_liabilities": 13373000000, "total_equity": 2098000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 12677000000 }, "cash_flow": { "operating_cash_flow": 158000000, "capital_expenditure": 2000000, "free_cash_flow": 160000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79720, "ticker_id": 6235, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407000000", "ebitda": "512000000", "netIncome": "161000000", "grossProfit": "780000000", "depreciation": "None", "totalRevenue": "974000000", "costOfRevenue": "194000000", "interestIncome": "6000000", "incomeBeforeTax": "258000000", "interestExpense": "149000000", "operatingIncome": "402000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "10235000000", "inventory": "127000000", "commonStock": "1995000000", "currentDebt": "None", "investments": "None", "totalAssets": "15471000000", "longTermDebt": "7137000000", "shortTermDebt": "1417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2442000000", "reportedCurrency": "USD", "retainedEarnings": "89000000", "totalLiabilities": "13373000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "1222000000", "currentLongTermDebt": "1391000000", "longTermInvestments": "140000000", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14249000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8588000000", "totalShareholderEquity": "2098000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "928000000", "totalCurrentLiabilities": "3822000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "9551000000", "cashAndShortTermInvestments": "737000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "2442000000", "cashAndCashEquivalentsAtCarryingValue": "737000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974000000, "cost_of_revenue": 194000000, "gross_profit": 780000000, "research_and_development": 83000000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407000000, "depreciation_amortisation": 105000000, "ebitda": 512000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 161000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737000000, "short_term_investments": null, "net_receivables": 178000000, "inventory": 127000000, "other_current_assets": null, "total_current_assets": 1222000000, "net_ppe": null, "goodwill": 10235000000, "intangible_assets": 2442000000, "goodwill_and_intangibles": 12677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14249000000, "total_assets": 15471000000, "short_term_debt": 1417000000, "accounts_payable": 99000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3822000000, "long_term_debt": 7137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9551000000, "total_liabilities": 13373000000, "total_debt": 8554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89000000, "total_equity": 2098000000, "shares_outstanding": 622000000, "operating_cash_flow": 158000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407000000", "ebitda": "512000000", "netIncome": "161000000", "grossProfit": "780000000", "depreciation": "None", "totalRevenue": "974000000", "costOfRevenue": "194000000", "interestIncome": "6000000", "incomeBeforeTax": "258000000", "interestExpense": "149000000", "operatingIncome": "402000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "10235000000", "inventory": "127000000", "commonStock": "1995000000", "currentDebt": "None", "investments": "None", "totalAssets": "15471000000", "longTermDebt": "7137000000", "shortTermDebt": "1417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2442000000", "reportedCurrency": "USD", "retainedEarnings": "89000000", "totalLiabilities": "13373000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "1222000000", "currentLongTermDebt": "1391000000", "longTermInvestments": "140000000", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14249000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8588000000", "totalShareholderEquity": "2098000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "928000000", "totalCurrentLiabilities": "3822000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "9551000000", "cashAndShortTermInvestments": "737000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "2442000000", "cashAndCashEquivalentsAtCarryingValue": "737000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 965000000, "cost_of_revenue": 190000000, "gross_profit": 775000000, "ebit": 429000000, "ebitda": 535000000, "pretax_income": 276000000, "tax_provision": 95000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644000000, "total_current_assets": 1111000000, "total_assets": 15428000000, "short_term_debt": 1358000000, "long_term_debt": 7190000000, "total_debt": 8548000000, "total_liabilities": 13458000000, "total_equity": 1970000000, "shares_outstanding": 627000000, "goodwill_and_intangibles": 12742000000 }, "cash_flow": { "operating_cash_flow": 264000000, "capital_expenditure": 2000000, "free_cash_flow": 266000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79721, "ticker_id": 6235, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429000000", "ebitda": "535000000", "netIncome": "181000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "965000000", "costOfRevenue": "190000000", "interestIncome": "8000000", "incomeBeforeTax": "276000000", "interestExpense": "153000000", "operatingIncome": "417000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "10205000000", "inventory": "None", "commonStock": "1959000000", "currentDebt": "None", "investments": "None", "totalAssets": "15428000000", "longTermDebt": "7190000000", "shortTermDebt": "1358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2537000000", "reportedCurrency": "USD", "retainedEarnings": "5000000", "totalLiabilities": "13458000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "1111000000", "currentLongTermDebt": "1332000000", "longTermInvestments": "136000000", "shortTermInvestments": "None", "currentNetReceivables": "163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14317000000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8576000000", "totalShareholderEquity": "1970000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "788000000", "totalCurrentLiabilities": "3752000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "9706000000", "cashAndShortTermInvestments": "644000000", "commonStockSharesOutstanding": "627000000", "intangibleAssetsExcludingGoodwill": "2537000000", "cashAndCashEquivalentsAtCarryingValue": "644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965000000, "cost_of_revenue": 190000000, "gross_profit": 775000000, "research_and_development": 81000000, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429000000, "depreciation_amortisation": 106000000, "ebitda": 535000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644000000, "short_term_investments": null, "net_receivables": 163000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1111000000, "net_ppe": null, "goodwill": 10205000000, "intangible_assets": 2537000000, "goodwill_and_intangibles": 12742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14317000000, "total_assets": 15428000000, "short_term_debt": 1358000000, "accounts_payable": 83000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3752000000, "long_term_debt": 7190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9706000000, "total_liabilities": 13458000000, "total_debt": 8548000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5000000, "total_equity": 1970000000, "shares_outstanding": 627000000, "operating_cash_flow": 264000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466000000, "free_cash_flow": 266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "429000000", "ebitda": "535000000", "netIncome": "181000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "965000000", "costOfRevenue": "190000000", "interestIncome": "8000000", "incomeBeforeTax": "276000000", "interestExpense": "153000000", "operatingIncome": "417000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "10205000000", "inventory": "None", "commonStock": "1959000000", "currentDebt": "None", "investments": "None", "totalAssets": "15428000000", "longTermDebt": "7190000000", "shortTermDebt": "1358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2537000000", "reportedCurrency": "USD", "retainedEarnings": "5000000", "totalLiabilities": "13458000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "1111000000", "currentLongTermDebt": "1332000000", "longTermInvestments": "136000000", "shortTermInvestments": "None", "currentNetReceivables": "163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14317000000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8576000000", "totalShareholderEquity": "1970000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "788000000", "totalCurrentLiabilities": "3752000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "9706000000", "cashAndShortTermInvestments": "644000000", "commonStockSharesOutstanding": "627000000", "intangibleAssetsExcludingGoodwill": "2537000000", "cashAndCashEquivalentsAtCarryingValue": "644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 967000000, "cost_of_revenue": 190000000, "gross_profit": 777000000, "ebit": 376000000, "ebitda": 487000000, "pretax_income": 215000000, "tax_provision": 81000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 1358000000, "total_assets": 15793000000, "short_term_debt": 201000000, "long_term_debt": 8429000000, "total_debt": 8630000000, "total_liabilities": 13653000000, "total_equity": 2140000000, "shares_outstanding": 637000000, "goodwill_and_intangibles": 12848000000 }, "cash_flow": { "operating_cash_flow": 1398000000, "capital_expenditure": 3000000, "free_cash_flow": 1401000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79722, "ticker_id": 6235, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376000000", "ebitda": "487000000", "netIncome": "134000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "190000000", "interestIncome": "8000000", "incomeBeforeTax": "215000000", "interestExpense": "161000000", "operatingIncome": "400000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "10210000000", "inventory": "None", "commonStock": "2227000000", "currentDebt": "None", "investments": "None", "totalAssets": "15793000000", "longTermDebt": "8429000000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2638000000", "reportedCurrency": "USD", "retainedEarnings": "-98000000", "totalLiabilities": "13653000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "1358000000", "currentLongTermDebt": "175000000", "longTermInvestments": "136000000", "shortTermInvestments": "-397000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14435000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8655000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "989000000", "totalCurrentLiabilities": "2726000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "10927000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "637000000", "intangibleAssetsExcludingGoodwill": "2638000000", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-723000000", "operatingCashflow": "1398000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967000000, "cost_of_revenue": 190000000, "gross_profit": 777000000, "research_and_development": 80000000, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376000000, "depreciation_amortisation": 111000000, "ebitda": 487000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 215000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000000, "short_term_investments": -397000000, "net_receivables": 164000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1358000000, "net_ppe": null, "goodwill": 10210000000, "intangible_assets": 2638000000, "goodwill_and_intangibles": 12848000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14435000000, "total_assets": 15793000000, "short_term_debt": 201000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726000000, "long_term_debt": 8429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10927000000, "total_liabilities": 13653000000, "total_debt": 8630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98000000, "total_equity": 2140000000, "shares_outstanding": 637000000, "operating_cash_flow": 1398000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1031000000, "free_cash_flow": 1401000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "376000000", "ebitda": "487000000", "netIncome": "134000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "190000000", "interestIncome": "8000000", "incomeBeforeTax": "215000000", "interestExpense": "161000000", "operatingIncome": "400000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "10210000000", "inventory": "None", "commonStock": "2227000000", "currentDebt": "None", "investments": "None", "totalAssets": "15793000000", "longTermDebt": "8429000000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2638000000", "reportedCurrency": "USD", "retainedEarnings": "-98000000", "totalLiabilities": "13653000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "1358000000", "currentLongTermDebt": "175000000", "longTermInvestments": "136000000", "shortTermInvestments": "-397000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14435000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8655000000", "totalShareholderEquity": "2140000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "989000000", "totalCurrentLiabilities": "2726000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "10927000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "637000000", "intangibleAssetsExcludingGoodwill": "2638000000", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-723000000", "operatingCashflow": "1398000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 182000000, "gross_profit": 766000000, "ebit": 343000000, "ebitda": 467000000, "pretax_income": 178000000, "tax_provision": 36000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490000000, "total_current_assets": 1720000000, "total_assets": 16282000000, "short_term_debt": 191000000, "long_term_debt": 9081000000, "total_debt": 9272000000, "total_liabilities": 13864000000, "total_equity": 2418000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 12976000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 8000000, "free_cash_flow": 323000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79724, "ticker_id": 6235, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343000000", "ebitda": "467000000", "netIncome": "142000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "182000000", "interestIncome": "5000000", "incomeBeforeTax": "178000000", "interestExpense": "165000000", "operatingIncome": "332000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "10231000000", "inventory": "146000000", "commonStock": "2502000000", "currentDebt": "None", "investments": "None", "totalAssets": "16282000000", "longTermDebt": "9081000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2745000000", "reportedCurrency": "USD", "retainedEarnings": "-103000000", "totalLiabilities": "13864000000", "otherCurrentAssets": "1030000000", "totalCurrentAssets": "1720000000", "currentLongTermDebt": "175000000", "longTermInvestments": "176000000", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14562000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300000000", "totalShareholderEquity": "2418000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "2563000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "11301000000", "cashAndShortTermInvestments": "490000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "2745000000", "cashAndCashEquivalentsAtCarryingValue": "490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "315000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948000000, "cost_of_revenue": 182000000, "gross_profit": 766000000, "research_and_development": 77000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343000000, "depreciation_amortisation": 124000000, "ebitda": 467000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490000000, "short_term_investments": null, "net_receivables": 200000000, "inventory": 146000000, "other_current_assets": null, "total_current_assets": 1720000000, "net_ppe": null, "goodwill": 10231000000, "intangible_assets": 2745000000, "goodwill_and_intangibles": 12976000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14562000000, "total_assets": 16282000000, "short_term_debt": 191000000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563000000, "long_term_debt": 9081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11301000000, "total_liabilities": 13864000000, "total_debt": 9272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103000000, "total_equity": 2418000000, "shares_outstanding": 645000000, "operating_cash_flow": 315000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445000000, "free_cash_flow": 323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343000000", "ebitda": "467000000", "netIncome": "142000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "182000000", "interestIncome": "5000000", "incomeBeforeTax": "178000000", "interestExpense": "165000000", "operatingIncome": "332000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "10231000000", "inventory": "146000000", "commonStock": "2502000000", "currentDebt": "None", "investments": "None", "totalAssets": "16282000000", "longTermDebt": "9081000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2745000000", "reportedCurrency": "USD", "retainedEarnings": "-103000000", "totalLiabilities": "13864000000", "otherCurrentAssets": "1030000000", "totalCurrentAssets": "1720000000", "currentLongTermDebt": "175000000", "longTermInvestments": "176000000", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14562000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300000000", "totalShareholderEquity": "2418000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "2563000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "11301000000", "cashAndShortTermInvestments": "490000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "2745000000", "cashAndCashEquivalentsAtCarryingValue": "490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "315000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 945000000, "cost_of_revenue": 180000000, "gross_profit": 765000000, "ebit": 29000000, "ebitda": 154000000, "pretax_income": -144000000, "tax_provision": -291000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629000000, "total_current_assets": 1076000000, "total_assets": 16411000000, "short_term_debt": 194000000, "long_term_debt": 9333000000, "total_debt": 9527000000, "total_liabilities": 13997000000, "total_equity": 2414000000, "shares_outstanding": 644000000, "goodwill_and_intangibles": 13058000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 5000000, "free_cash_flow": 130000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79725, "ticker_id": 6235, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29000000", "ebitda": "154000000", "netIncome": "147000000", "grossProfit": "765000000", "depreciation": "None", "totalRevenue": "945000000", "costOfRevenue": "180000000", "interestIncome": "6000000", "incomeBeforeTax": "-144000000", "interestExpense": "173000000", "operatingIncome": "22000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-291000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "10199000000", "inventory": "22000000", "commonStock": "2655000000", "currentDebt": "None", "investments": "None", "totalAssets": "16411000000", "longTermDebt": "9333000000", "shortTermDebt": "194000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2859000000", "reportedCurrency": "USD", "retainedEarnings": "-247000000", "totalLiabilities": "13997000000", "otherCurrentAssets": "271000000", "totalCurrentAssets": "1076000000", "currentLongTermDebt": "175000000", "longTermInvestments": "176000000", "shortTermInvestments": "None", "currentNetReceivables": "176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9558000000", "totalShareholderEquity": "2414000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "845000000", "totalCurrentLiabilities": "2460000000", "otherNonCurrentLiabilities": "631000000", "totalNonCurrentLiabilities": "11537000000", "cashAndShortTermInvestments": "629000000", "commonStockSharesOutstanding": "644000000", "intangibleAssetsExcludingGoodwill": "2859000000", "cashAndCashEquivalentsAtCarryingValue": "629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "766000000", "operatingCashflow": "125000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945000000, "cost_of_revenue": 180000000, "gross_profit": 765000000, "research_and_development": 85000000, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29000000, "depreciation_amortisation": 125000000, "ebitda": 154000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": -144000000, "tax_provision": -291000000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629000000, "short_term_investments": null, "net_receivables": 176000000, "inventory": 22000000, "other_current_assets": null, "total_current_assets": 1076000000, "net_ppe": null, "goodwill": 10199000000, "intangible_assets": 2859000000, "goodwill_and_intangibles": 13058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15335000000, "total_assets": 16411000000, "short_term_debt": 194000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2460000000, "long_term_debt": 9333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11537000000, "total_liabilities": 13997000000, "total_debt": 9527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247000000, "total_equity": 2414000000, "shares_outstanding": 644000000, "operating_cash_flow": 125000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29000000", "ebitda": "154000000", "netIncome": "147000000", "grossProfit": "765000000", "depreciation": "None", "totalRevenue": "945000000", "costOfRevenue": "180000000", "interestIncome": "6000000", "incomeBeforeTax": "-144000000", "interestExpense": "173000000", "operatingIncome": "22000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-291000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "10199000000", "inventory": "22000000", "commonStock": "2655000000", "currentDebt": "None", "investments": "None", "totalAssets": "16411000000", "longTermDebt": "9333000000", "shortTermDebt": "194000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2859000000", "reportedCurrency": "USD", "retainedEarnings": "-247000000", "totalLiabilities": "13997000000", "otherCurrentAssets": "271000000", "totalCurrentAssets": "1076000000", "currentLongTermDebt": "175000000", "longTermInvestments": "176000000", "shortTermInvestments": "None", "currentNetReceivables": "176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9558000000", "totalShareholderEquity": "2414000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "845000000", "totalCurrentLiabilities": "2460000000", "otherNonCurrentLiabilities": "631000000", "totalNonCurrentLiabilities": "11537000000", "cashAndShortTermInvestments": "629000000", "commonStockSharesOutstanding": "644000000", "intangibleAssetsExcludingGoodwill": "2859000000", "cashAndCashEquivalentsAtCarryingValue": "629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "766000000", "operatingCashflow": "125000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "income_statement": { "revenue": 943000000, "cost_of_revenue": 179000000, "gross_profit": 764000000, "ebit": 371000000, "ebitda": 496000000, "pretax_income": 201000000, "tax_provision": 14000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623000000, "total_current_assets": 1087000000, "total_assets": 15787000000, "short_term_debt": 257000000, "long_term_debt": 9327000000, "total_debt": 9584000000, "total_liabilities": 13450000000, "total_equity": 2337000000, "shares_outstanding": 643000000, "goodwill_and_intangibles": 13223000000 }, "cash_flow": { "operating_cash_flow": 226000000, "capital_expenditure": 4000000, "free_cash_flow": 230000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79726, "ticker_id": 6235, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:42.037396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "496000000", "netIncome": "187000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "943000000", "costOfRevenue": "179000000", "interestIncome": "6000000", "incomeBeforeTax": "201000000", "interestExpense": "170000000", "operatingIncome": "359000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "10241000000", "inventory": "22000000", "commonStock": "2697000000", "currentDebt": "None", "investments": "None", "totalAssets": "15787000000", "longTermDebt": "9327000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2982000000", "reportedCurrency": "USD", "retainedEarnings": "-396000000", "totalLiabilities": "13450000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "1087000000", "currentLongTermDebt": "233000000", "longTermInvestments": "176000000", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14700000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "9611000000", "totalShareholderEquity": "2337000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "517000000", "totalCurrentLiabilities": "2748000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "10702000000", "cashAndShortTermInvestments": "623000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "2982000000", "cashAndCashEquivalentsAtCarryingValue": "623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "226000000", "capitalExpenditures": "4000000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 943000000, "cost_of_revenue": 179000000, "gross_profit": 764000000, "research_and_development": 90000000, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 125000000, "ebitda": 496000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623000000, "short_term_investments": null, "net_receivables": 190000000, "inventory": 22000000, "other_current_assets": null, "total_current_assets": 1087000000, "net_ppe": null, "goodwill": 10241000000, "intangible_assets": 2982000000, "goodwill_and_intangibles": 13223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14700000000, "total_assets": 15787000000, "short_term_debt": 257000000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748000000, "long_term_debt": 9327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10702000000, "total_liabilities": 13450000000, "total_debt": 9584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396000000, "total_equity": 2337000000, "shares_outstanding": 643000000, "operating_cash_flow": 226000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000000, "free_cash_flow": 230000000, "net_change_in_cash": -130000000 }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "496000000", "netIncome": "187000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "943000000", "costOfRevenue": "179000000", "interestIncome": "6000000", "incomeBeforeTax": "201000000", "interestExpense": "170000000", "operatingIncome": "359000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "10241000000", "inventory": "22000000", "commonStock": "2697000000", "currentDebt": "None", "investments": "None", "totalAssets": "15787000000", "longTermDebt": "9327000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2982000000", "reportedCurrency": "USD", "retainedEarnings": "-396000000", "totalLiabilities": "13450000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "1087000000", "currentLongTermDebt": "233000000", "longTermInvestments": "176000000", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14700000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "9611000000", "totalShareholderEquity": "2337000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "517000000", "totalCurrentLiabilities": "2748000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "10702000000", "cashAndShortTermInvestments": "623000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "2982000000", "cashAndCashEquivalentsAtCarryingValue": "623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "226000000", "capitalExpenditures": "4000000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }