{ "ticker": { "uuid": "00371f97-9844-4057-b033-6bb920b47582", "symbol": "YI", "name": "111 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/00371f97-9844-4057-b033-6bb920b47582/", "api_url": "https://sharemaestro.com/factors/api/tickers/00371f97-9844-4057-b033-6bb920b47582/" }, "ticker_metadata": { "id": 9058, "uuid": "00371f97-9844-4057-b033-6bb920b47582", "symbol": "YI", "name": "111 Inc", "asset_type": "equity", "market_cap": 46448000, "stock_exchange_id": 2, "industry": "Medical Distribution", "sector": "Healthcare", "description": "111, Inc. operates an integrated online and offline platform in the healthcare market in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00371f97-9844-4057-b033-6bb920b47582", "symbol": "YI", "name": "111 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/00371f97-9844-4057-b033-6bb920b47582/", "api_url": "https://sharemaestro.com/factors/api/tickers/00371f97-9844-4057-b033-6bb920b47582/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 4.78, "market_cap": 42039636.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.7044, "piotroski_f_score": 5, "momentum_12_1": -0.2815, "volatility_252d": 1.0698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.271547+00:00", "batch_id": "" }, "size": { "price_close": 4.78, "market_cap": 42039636.34, "market_cap_usd": 42039636.34, "enterprise_value": null, "shares_outstanding": 8794903, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4935, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0574, "operating_margin": -0.0024, "net_margin": -0.0066, "ebitda_margin": -0.0016, "fcf_margin": -0.0075, "roe": 0.7044, "roa": -0.269, "roic": null, "roc_greenblatt": null, "asset_turnover": 40.4626, "cash_conversion": 1.129, "accruals_ratio": 0.0347, "sbc_to_revenue": 0.0009, "piotroski_f_score": 5, "altman_z_score": 37.4506, "earnings_stability_5y": 0.4955, "revenue_stability_5y": 0.3468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.3245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.3643, "net_debt_to_ebitda": 0.7116, "debt_to_assets": 0.1332, "interest_coverage": -0.7762, "current_ratio": 1.0835, "quick_ratio": 0.492, "net_debt": -12840000, "local_beta": -0.0018, "volatility_252d": 1.0698, "volatility_60d": 2.6749, "max_drawdown_12m": -0.6583, "risk_adjusted_momentum": -0.2631 }, "growth": { "revenue_growth_1y": -0.212, "revenue_growth_3y_cagr": -0.0332, "revenue_growth_5y_cagr": 0.0829, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3017, "book_value_growth_1y": null, "revenue_growth": -0.212, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2099, "price_return_3m": -0.3132, "price_return_6m": 0.2713, "price_return_9m": -0.1621, "price_return_12m": -0.4323, "price_return_12m_ex1m": -0.2815, "momentum_6m": 0.2713, "momentum_12m": -0.4323, "momentum_12_1": -0.2815, "distance_from_52w_high": -0.4156, "distance_from_52w_low": 0.7319, "relative_strength": -0.5902 }, "raw_ttm": { "revenue_ttm": 11349403891, "gross_profit_ttm": 651993087, "ebit_ttm": -26810016, "ebitda_ttm": -18043164, "net_income_ttm": -75444685, "eps_diluted_ttm": -8.5782, "operating_cash_flow_ttm": -85179000, "capital_expenditure_ttm": 0, "fcf_ttm": -85179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34541629, "cash_and_equivalents": 50189000, "total_current_assets": 269898000, "total_current_liabilities": 249087000, "net_ppe": null, "total_assets": 280491000, "total_debt": 37349000, "total_equity": -107098000, "net_working_capital": 7971000, "book_value_per_share": -12.1773, "retained_earnings": -578055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -107966550, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5, "ticker_id": 9058, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.271547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.78, "market_cap": 42039636.34, "market_cap_usd": 42039636.34, "enterprise_value": null, "shares_outstanding": 8794903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.49354461, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05744734, "operating_margin": -0.00236224, "net_margin": -0.00664746, "ebitda_margin": -0.00158979, "fcf_margin": -0.00750515, "roe": 0.70444532, "roa": -0.26897364, "roic": null, "roc_greenblatt": null, "asset_turnover": 40.46263121, "cash_conversion": 1.12902586, "accruals_ratio": 0.03470455, "sbc_to_revenue": 0.00088524, "debt_to_equity": -2.36434854, "net_debt_to_ebitda": 0.71162685, "debt_to_assets": 0.13315579, "interest_coverage": -0.77616536, "current_ratio": 1.08354912, "quick_ratio": 0.49196465, "net_debt": -12840000, "revenue_growth_1y": -0.21196182, "revenue_growth_3y_cagr": -0.03321847, "revenue_growth_5y_cagr": 0.08286652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30165099, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 37.45064075, "earnings_stability_5y": 0.495463, "revenue_stability_5y": 0.346847, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20991736, "price_return_3m": -0.31321839, "price_return_6m": 0.2712766, "price_return_9m": -0.16213848, "price_return_12m": -0.43230404, "price_return_12m_ex1m": -0.28147268, "distance_from_52w_high": -0.41564792, "distance_from_52w_low": 0.73188406, "relative_strength": -0.59024509, "local_beta": -0.0018, "volatility_252d": 1.069818, "volatility_60d": 2.674885, "max_drawdown_12m": -0.65834396, "revenue_ttm": 11349403891, "gross_profit_ttm": 651993087, "ebit_ttm": -26810016, "ebitda_ttm": -18043164, "net_income_ttm": -75444685, "eps_diluted_ttm": -8.57822821, "operating_cash_flow_ttm": -85179000, "capital_expenditure_ttm": 0, "fcf_ttm": -85179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34541629, "cash_and_equivalents": 50189000, "total_current_assets": 269898000, "total_current_liabilities": 249087000, "net_ppe": null, "total_assets": 280491000, "total_debt": 37349000, "total_equity": -107098000, "net_working_capital": 7971000, "book_value_per_share": -12.17728041, "retained_earnings": -578055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -107966550, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.78, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.7044, "momentum_12_1": -0.2815, "complete_fields": { "id": 5, "ticker_id": 9058, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.271547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.78, "market_cap": 42039636.34, "market_cap_usd": 42039636.34, "enterprise_value": null, "shares_outstanding": 8794903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.49354461, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05744734, "operating_margin": -0.00236224, "net_margin": -0.00664746, "ebitda_margin": -0.00158979, "fcf_margin": -0.00750515, "roe": 0.70444532, "roa": -0.26897364, "roic": null, "roc_greenblatt": null, "asset_turnover": 40.46263121, "cash_conversion": 1.12902586, "accruals_ratio": 0.03470455, "sbc_to_revenue": 0.00088524, "debt_to_equity": -2.36434854, "net_debt_to_ebitda": 0.71162685, "debt_to_assets": 0.13315579, "interest_coverage": -0.77616536, "current_ratio": 1.08354912, "quick_ratio": 0.49196465, "net_debt": -12840000, "revenue_growth_1y": -0.21196182, "revenue_growth_3y_cagr": -0.03321847, "revenue_growth_5y_cagr": 0.08286652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.30165099, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 37.45064075, "earnings_stability_5y": 0.495463, "revenue_stability_5y": 0.346847, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20991736, "price_return_3m": -0.31321839, "price_return_6m": 0.2712766, "price_return_9m": -0.16213848, "price_return_12m": -0.43230404, "price_return_12m_ex1m": -0.28147268, "distance_from_52w_high": -0.41564792, "distance_from_52w_low": 0.73188406, "relative_strength": -0.59024509, "local_beta": -0.0018, "volatility_252d": 1.069818, "volatility_60d": 2.674885, "max_drawdown_12m": -0.65834396, "revenue_ttm": 11349403891, "gross_profit_ttm": 651993087, "ebit_ttm": -26810016, "ebitda_ttm": -18043164, "net_income_ttm": -75444685, "eps_diluted_ttm": -8.57822821, "operating_cash_flow_ttm": -85179000, "capital_expenditure_ttm": 0, "fcf_ttm": -85179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34541629, "cash_and_equivalents": 50189000, "total_current_assets": 269898000, "total_current_liabilities": 249087000, "net_ppe": null, "total_assets": 280491000, "total_debt": 37349000, "total_equity": -107098000, "net_working_capital": 7971000, "book_value_per_share": -12.17728041, "retained_earnings": -578055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -107966550, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 12213936254, "cost_of_revenue": 11510239330, "gross_profit": 703696923, "ebit": -10028129, "ebitda": -10028129, "pretax_income": -21888935, "tax_provision": 12645, "net_income": -16843257, "net_income_to_common": -16843257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561661428, "total_current_assets": 2126212093, "total_assets": 2201643094, "short_term_debt": 187750477, "long_term_debt": null, "total_debt": 187750477, "total_liabilities": 1987085554, "total_equity": -702681171, "shares_outstanding": 8701319, "goodwill_and_intangibles": 868550 }, "cash_flow": { "operating_cash_flow": 119142000, "capital_expenditure": 4451000, "free_cash_flow": 123593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206433, "ticker_id": 9058, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10028129", "netIncome": "-16843257", "grossProfit": "703696923", "depreciation": "None", "totalRevenue": "12213936254", "costOfRevenue": "11510239330", "interestIncome": "3885000", "incomeBeforeTax": "-21888935", "interestExpense": "34602846", "operatingIncome": "-10028129", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12645", "reportedCurrency": "CNY", "netInterestIncome": "-31687000", "nonInterestIncome": "None", "operatingExpenses": "713725053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58745650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11510239330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58745650", "netIncomeFromContinuingOperations": "-22515000" }, "balance": { "goodwill": "None", "inventory": "999100813", "commonStock": "59037", "currentDebt": "None", "investments": "None", "totalAssets": "2201643094", "longTermDebt": "None", "shortTermDebt": "187750477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868550", "reportedCurrency": "CNY", "retainedEarnings": "-3952899571", "totalLiabilities": "1987085554", "otherCurrentAssets": "196881298", "totalCurrentAssets": "2126212093", "currentLongTermDebt": "187631000", "longTermInvestments": "None", "shortTermInvestments": "50062855", "currentNetReceivables": "318505692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75431000", "currentAccountsPayable": "1283184601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217734557", "totalShareholderEquity": "-702681171", "capitalLeaseObligations": "49082000", "otherCurrentLiabilities": "483984006", "totalCurrentLiabilities": "1954919084", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "32166463", "cashAndShortTermInvestments": "561661428", "commonStockSharesOutstanding": "8701319", "intangibleAssetsExcludingGoodwill": "868550", "cashAndCashEquivalentsAtCarryingValue": "561661428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "387131000", "operatingCashflow": "119142000", "capitalExpenditures": "4451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21194000", "cashflowFromInvestment": "-53723000", "stockBasedCompensation": "10047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12213936254, "cost_of_revenue": 11510239330, "gross_profit": 703696923, "research_and_development": 58745650, "selling_general_admin": 58745650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10028129, "depreciation_amortisation": null, "ebitda": -10028129, "interest_expense": 34602846, "interest_income": null, "other_non_operating": null, "pretax_income": -21888935, "tax_provision": 12645, "effective_tax_rate": null, "net_income": -16843257, "net_income_continuing_ops": -22515000, "net_income_to_common": -16843257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561661428, "short_term_investments": 50062855, "net_receivables": 318505692, "inventory": 999100813, "other_current_assets": null, "total_current_assets": 2126212093, "net_ppe": null, "goodwill": null, "intangible_assets": 868550, "goodwill_and_intangibles": 868550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75431000, "total_assets": 2201643094, "short_term_debt": 187750477, "accounts_payable": 1283184601, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954919084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32166463, "total_liabilities": 1987085554, "total_debt": 187750477, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3952899571, "total_equity": -702681171, "shares_outstanding": 8701319, "operating_cash_flow": 119142000, "stock_based_compensation": 10047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21194000, "free_cash_flow": 123593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10028129", "netIncome": "-16843257", "grossProfit": "703696923", "depreciation": "None", "totalRevenue": "12213936254", "costOfRevenue": "11510239330", "interestIncome": "3885000", "incomeBeforeTax": "-21888935", "interestExpense": "34602846", "operatingIncome": "-10028129", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12645", "reportedCurrency": "CNY", "netInterestIncome": "-31687000", "nonInterestIncome": "None", "operatingExpenses": "713725053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58745650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11510239330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58745650", "netIncomeFromContinuingOperations": "-22515000" }, "balance": { "goodwill": "None", "inventory": "999100813", "commonStock": "59037", "currentDebt": "None", "investments": "None", "totalAssets": "2201643094", "longTermDebt": "None", "shortTermDebt": "187750477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868550", "reportedCurrency": "CNY", "retainedEarnings": "-3952899571", "totalLiabilities": "1987085554", "otherCurrentAssets": "196881298", "totalCurrentAssets": "2126212093", "currentLongTermDebt": "187631000", "longTermInvestments": "None", "shortTermInvestments": "50062855", "currentNetReceivables": "318505692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75431000", "currentAccountsPayable": "1283184601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217734557", "totalShareholderEquity": "-702681171", "capitalLeaseObligations": "49082000", "otherCurrentLiabilities": "483984006", "totalCurrentLiabilities": "1954919084", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "32166463", "cashAndShortTermInvestments": "561661428", "commonStockSharesOutstanding": "8701319", "intangibleAssetsExcludingGoodwill": "868550", "cashAndCashEquivalentsAtCarryingValue": "561661428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "387131000", "operatingCashflow": "119142000", "capitalExpenditures": "4451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21194000", "cashflowFromInvestment": "-53723000", "stockBasedCompensation": "10047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 14401249000, "cost_of_revenue": 13572020000, "gross_profit": 829229000, "ebit": 7651000, "ebitda": 24618000, "pretax_income": -20680000, "tax_provision": 96000, "net_income": -64743000, "net_income_to_common": -64743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462289000, "total_current_assets": 2649657000, "total_assets": 2787750000, "short_term_debt": 201322000, "long_term_debt": null, "total_debt": 201322000, "total_liabilities": 2406988000, "total_equity": -642644000, "shares_outstanding": 8617404, "goodwill_and_intangibles": 1437000 }, "cash_flow": { "operating_cash_flow": 263016000, "capital_expenditure": 15199000, "free_cash_flow": 278215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206438, "ticker_id": 9058, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7651000", "ebitda": "24618000", "netIncome": "-64743000", "grossProfit": "829229000", "depreciation": "None", "totalRevenue": "14401249000", "costOfRevenue": "13572020000", "interestIncome": "7041000", "incomeBeforeTax": "-20680000", "interestExpense": "28331000", "operatingIncome": "2114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "CNY", "netInterestIncome": "-21290000", "nonInterestIncome": "None", "operatingExpenses": "827115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13572020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16967000", "sellingGeneralAndAdministrative": "70907000", "netIncomeFromContinuingOperations": "-20776000" }, "balance": { "goodwill": "None", "inventory": "1387403000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2787750000", "longTermDebt": "None", "shortTermDebt": "201322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1437000", "reportedCurrency": "CNY", "retainedEarnings": "-3883992000", "totalLiabilities": "2406988000", "otherCurrentAssets": "169244000", "totalCurrentAssets": "2649657000", "currentLongTermDebt": "160981000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "630721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138093000", "currentAccountsPayable": "1721425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256770000", "totalShareholderEquity": "-642644000", "capitalLeaseObligations": "95789000", "otherCurrentLiabilities": "229737000", "totalCurrentLiabilities": "2342579000", "otherNonCurrentLiabilities": "8961000", "totalNonCurrentLiabilities": "64409000", "cashAndShortTermInvestments": "462289000", "commonStockSharesOutstanding": "8617404", "intangibleAssetsExcludingGoodwill": "1437000", "cashAndCashEquivalentsAtCarryingValue": "462289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "28107000", "operatingCashflow": "263016000", "capitalExpenditures": "15199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406236000", "cashflowFromInvestment": "37376000", "stockBasedCompensation": "20149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14401249000, "cost_of_revenue": 13572020000, "gross_profit": 829229000, "research_and_development": null, "selling_general_admin": 70907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7651000, "depreciation_amortisation": 16967000, "ebitda": 24618000, "interest_expense": 28331000, "interest_income": null, "other_non_operating": null, "pretax_income": -20680000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -64743000, "net_income_continuing_ops": -20776000, "net_income_to_common": -64743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462289000, "short_term_investments": 0, "net_receivables": 630721000, "inventory": 1387403000, "other_current_assets": null, "total_current_assets": 2649657000, "net_ppe": null, "goodwill": null, "intangible_assets": 1437000, "goodwill_and_intangibles": 1437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138093000, "total_assets": 2787750000, "short_term_debt": 201322000, "accounts_payable": 1721425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2342579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64409000, "total_liabilities": 2406988000, "total_debt": 201322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3883992000, "total_equity": -642644000, "shares_outstanding": 8617404, "operating_cash_flow": 263016000, "stock_based_compensation": 20149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406236000, "free_cash_flow": 278215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7651000", "ebitda": "24618000", "netIncome": "-64743000", "grossProfit": "829229000", "depreciation": "None", "totalRevenue": "14401249000", "costOfRevenue": "13572020000", "interestIncome": "7041000", "incomeBeforeTax": "-20680000", "interestExpense": "28331000", "operatingIncome": "2114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "CNY", "netInterestIncome": "-21290000", "nonInterestIncome": "None", "operatingExpenses": "827115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13572020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16967000", "sellingGeneralAndAdministrative": "70907000", "netIncomeFromContinuingOperations": "-20776000" }, "balance": { "goodwill": "None", "inventory": "1387403000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2787750000", "longTermDebt": "None", "shortTermDebt": "201322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1437000", "reportedCurrency": "CNY", "retainedEarnings": "-3883992000", "totalLiabilities": "2406988000", "otherCurrentAssets": "169244000", "totalCurrentAssets": "2649657000", "currentLongTermDebt": "160981000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "630721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138093000", "currentAccountsPayable": "1721425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256770000", "totalShareholderEquity": "-642644000", "capitalLeaseObligations": "95789000", "otherCurrentLiabilities": "229737000", "totalCurrentLiabilities": "2342579000", "otherNonCurrentLiabilities": "8961000", "totalNonCurrentLiabilities": "64409000", "cashAndShortTermInvestments": "462289000", "commonStockSharesOutstanding": "8617404", "intangibleAssetsExcludingGoodwill": "1437000", "cashAndCashEquivalentsAtCarryingValue": "462289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "28107000", "operatingCashflow": "263016000", "capitalExpenditures": "15199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406236000", "cashflowFromInvestment": "37376000", "stockBasedCompensation": "20149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 14948129000, "cost_of_revenue": 14099151000, "gross_profit": 848978000, "ebit": -333041000, "ebitda": -311261000, "pretax_income": -353182000, "tax_provision": 251000, "net_income": -392693000, "net_income_to_common": -392693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603523000, "total_current_assets": 2933331000, "total_assets": 3089036000, "short_term_debt": 380605000, "long_term_debt": null, "total_debt": 380605000, "total_liabilities": 2812932000, "total_equity": -583451000, "shares_outstanding": 8430456, "goodwill_and_intangibles": 2256000 }, "cash_flow": { "operating_cash_flow": -447244000, "capital_expenditure": 9825000, "free_cash_flow": -437419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206443, "ticker_id": 9058, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333041000", "ebitda": "-311261000", "netIncome": "-392693000", "grossProfit": "848978000", "depreciation": "None", "totalRevenue": "14948129000", "costOfRevenue": "14099151000", "interestIncome": "8613000", "incomeBeforeTax": "-353182000", "interestExpense": "20141000", "operatingIncome": "-350097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "251000", "reportedCurrency": "CNY", "netInterestIncome": "-8689000", "nonInterestIncome": "None", "operatingExpenses": "1199075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14099151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21780000", "sellingGeneralAndAdministrative": "224202000", "netIncomeFromContinuingOperations": "-252288000" }, "balance": { "goodwill": "None", "inventory": "1419396000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3089036000", "longTermDebt": "None", "shortTermDebt": "380605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2256000", "reportedCurrency": "CNY", "retainedEarnings": "-3819249000", "totalLiabilities": "2812932000", "otherCurrentAssets": "212788000", "totalCurrentAssets": "2933331000", "currentLongTermDebt": "338075000", "longTermInvestments": "2000000", "shortTermInvestments": "50143000", "currentNetReceivables": "647481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155705000", "currentAccountsPayable": "1588693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443229000", "totalShareholderEquity": "-583451000", "capitalLeaseObligations": "105154000", "otherCurrentLiabilities": "575359000", "totalCurrentLiabilities": "2745063000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "67869000", "cashAndShortTermInvestments": "603523000", "commonStockSharesOutstanding": "8430456", "intangibleAssetsExcludingGoodwill": "2256000", "cashAndCashEquivalentsAtCarryingValue": "603523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "-447244000", "capitalExpenditures": "9825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205978000", "cashflowFromInvestment": "151743000", "stockBasedCompensation": "226691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14948129000, "cost_of_revenue": 14099151000, "gross_profit": 848978000, "research_and_development": 124341000, "selling_general_admin": 224202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333041000, "depreciation_amortisation": 21780000, "ebitda": -311261000, "interest_expense": 20141000, "interest_income": null, "other_non_operating": null, "pretax_income": -353182000, "tax_provision": 251000, "effective_tax_rate": null, "net_income": -392693000, "net_income_continuing_ops": -252288000, "net_income_to_common": -392693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603523000, "short_term_investments": 50143000, "net_receivables": 647481000, "inventory": 1419396000, "other_current_assets": null, "total_current_assets": 2933331000, "net_ppe": null, "goodwill": null, "intangible_assets": 2256000, "goodwill_and_intangibles": 2256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155705000, "total_assets": 3089036000, "short_term_debt": 380605000, "accounts_payable": 1588693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2745063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67869000, "total_liabilities": 2812932000, "total_debt": 380605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3819249000, "total_equity": -583451000, "shares_outstanding": 8430456, "operating_cash_flow": -447244000, "stock_based_compensation": 226691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205978000, "free_cash_flow": -437419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-333041000", "ebitda": "-311261000", "netIncome": "-392693000", "grossProfit": "848978000", "depreciation": "None", "totalRevenue": "14948129000", "costOfRevenue": "14099151000", "interestIncome": "8613000", "incomeBeforeTax": "-353182000", "interestExpense": "20141000", "operatingIncome": "-350097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "251000", "reportedCurrency": "CNY", "netInterestIncome": "-8689000", "nonInterestIncome": "None", "operatingExpenses": "1199075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14099151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21780000", "sellingGeneralAndAdministrative": "224202000", "netIncomeFromContinuingOperations": "-252288000" }, "balance": { "goodwill": "None", "inventory": "1419396000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3089036000", "longTermDebt": "None", "shortTermDebt": "380605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2256000", "reportedCurrency": "CNY", "retainedEarnings": "-3819249000", "totalLiabilities": "2812932000", "otherCurrentAssets": "212788000", "totalCurrentAssets": "2933331000", "currentLongTermDebt": "338075000", "longTermInvestments": "2000000", "shortTermInvestments": "50143000", "currentNetReceivables": "647481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155705000", "currentAccountsPayable": "1588693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443229000", "totalShareholderEquity": "-583451000", "capitalLeaseObligations": "105154000", "otherCurrentLiabilities": "575359000", "totalCurrentLiabilities": "2745063000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "67869000", "cashAndShortTermInvestments": "603523000", "commonStockSharesOutstanding": "8430456", "intangibleAssetsExcludingGoodwill": "2256000", "cashAndCashEquivalentsAtCarryingValue": "603523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "-447244000", "capitalExpenditures": "9825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205978000", "cashflowFromInvestment": "151743000", "stockBasedCompensation": "226691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 13516698000, "cost_of_revenue": 12676722000, "gross_profit": 839976000, "ebit": -362626000, "ebitda": -321807000, "pretax_income": -376069000, "tax_provision": 32434000, "net_income": -416878000, "net_income_to_common": -416878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673669000, "total_current_assets": 3235825000, "total_assets": 3473814000, "short_term_debt": 243724000, "long_term_debt": null, "total_debt": 243724000, "total_liabilities": 2825579000, "total_equity": -414599000, "shares_outstanding": 8331706, "goodwill_and_intangibles": 3267000 }, "cash_flow": { "operating_cash_flow": -23152000, "capital_expenditure": 31574000, "free_cash_flow": 8422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206448, "ticker_id": 9058, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-362626000", "ebitda": "-321807000", "netIncome": "-416878000", "grossProfit": "839976000", "depreciation": "None", "totalRevenue": "13516698000", "costOfRevenue": "12676722000", "interestIncome": "8118000", "incomeBeforeTax": "-376069000", "interestExpense": "13443000", "operatingIncome": "-371001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32434000", "reportedCurrency": "CNY", "netInterestIncome": "-5325000", "nonInterestIncome": "None", "operatingExpenses": "1210977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12676722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40819000", "sellingGeneralAndAdministrative": "205623000", "netIncomeFromContinuingOperations": "-376069000" }, "balance": { "goodwill": "None", "inventory": "1498900000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3473814000", "longTermDebt": "None", "shortTermDebt": "243724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3267000", "reportedCurrency": "CNY", "retainedEarnings": "-3426556000", "totalLiabilities": "2825579000", "otherCurrentAssets": "256901000", "totalCurrentAssets": "3235825000", "currentLongTermDebt": "178990000", "longTermInvestments": "2000000", "shortTermInvestments": "205861000", "currentNetReceivables": "600494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237989000", "currentAccountsPayable": "1764849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344193000", "totalShareholderEquity": "-414599000", "capitalLeaseObligations": "100469000", "otherCurrentLiabilities": "355232000", "totalCurrentLiabilities": "2725110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100469000", "cashAndShortTermInvestments": "673669000", "commonStockSharesOutstanding": "8331706", "intangibleAssetsExcludingGoodwill": "3267000", "cashAndCashEquivalentsAtCarryingValue": "673669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-406291000", "operatingCashflow": "-23152000", "capitalExpenditures": "31574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22735000", "cashflowFromInvestment": "-47173000", "stockBasedCompensation": "162069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13516698000, "cost_of_revenue": 12676722000, "gross_profit": 839976000, "research_and_development": 139504000, "selling_general_admin": 205623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362626000, "depreciation_amortisation": 40819000, "ebitda": -321807000, "interest_expense": 13443000, "interest_income": null, "other_non_operating": null, "pretax_income": -376069000, "tax_provision": 32434000, "effective_tax_rate": null, "net_income": -416878000, "net_income_continuing_ops": -376069000, "net_income_to_common": -416878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673669000, "short_term_investments": 205861000, "net_receivables": 600494000, "inventory": 1498900000, "other_current_assets": null, "total_current_assets": 3235825000, "net_ppe": null, "goodwill": null, "intangible_assets": 3267000, "goodwill_and_intangibles": 3267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237989000, "total_assets": 3473814000, "short_term_debt": 243724000, "accounts_payable": 1764849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100469000, "total_liabilities": 2825579000, "total_debt": 243724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3426556000, "total_equity": -414599000, "shares_outstanding": 8331706, "operating_cash_flow": -23152000, "stock_based_compensation": 162069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22735000, "free_cash_flow": 8422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-362626000", "ebitda": "-321807000", "netIncome": "-416878000", "grossProfit": "839976000", "depreciation": "None", "totalRevenue": "13516698000", "costOfRevenue": "12676722000", "interestIncome": "8118000", "incomeBeforeTax": "-376069000", "interestExpense": "13443000", "operatingIncome": "-371001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32434000", "reportedCurrency": "CNY", "netInterestIncome": "-5325000", "nonInterestIncome": "None", "operatingExpenses": "1210977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12676722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40819000", "sellingGeneralAndAdministrative": "205623000", "netIncomeFromContinuingOperations": "-376069000" }, "balance": { "goodwill": "None", "inventory": "1498900000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3473814000", "longTermDebt": "None", "shortTermDebt": "243724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3267000", "reportedCurrency": "CNY", "retainedEarnings": "-3426556000", "totalLiabilities": "2825579000", "otherCurrentAssets": "256901000", "totalCurrentAssets": "3235825000", "currentLongTermDebt": "178990000", "longTermInvestments": "2000000", "shortTermInvestments": "205861000", "currentNetReceivables": "600494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237989000", "currentAccountsPayable": "1764849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344193000", "totalShareholderEquity": "-414599000", "capitalLeaseObligations": "100469000", "otherCurrentLiabilities": "355232000", "totalCurrentLiabilities": "2725110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100469000", "cashAndShortTermInvestments": "673669000", "commonStockSharesOutstanding": "8331706", "intangibleAssetsExcludingGoodwill": "3267000", "cashAndCashEquivalentsAtCarryingValue": "673669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-406291000", "operatingCashflow": "-23152000", "capitalExpenditures": "31574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22735000", "cashflowFromInvestment": "-47173000", "stockBasedCompensation": "162069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 12425902000, "cost_of_revenue": 11804807000, "gross_profit": 621095000, "ebit": -615537000, "ebitda": -588316000, "pretax_income": -621025000, "tax_provision": 41942000, "net_income": -669810000, "net_income_to_common": -669810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661390000, "total_current_assets": 2801737000, "total_assets": 3145833000, "short_term_debt": 325398000, "long_term_debt": null, "total_debt": 325398000, "total_liabilities": 2297128000, "total_equity": -173321000, "shares_outstanding": 8293345, "goodwill_and_intangibles": 4909000 }, "cash_flow": { "operating_cash_flow": -641936000, "capital_expenditure": 62692000, "free_cash_flow": -579244000, "dividends_paid": 359936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206453, "ticker_id": 9058, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-615537000", "ebitda": "-588316000", "netIncome": "-669810000", "grossProfit": "621095000", "depreciation": "None", "totalRevenue": "12425902000", "costOfRevenue": "11804807000", "interestIncome": "9776000", "incomeBeforeTax": "-621025000", "interestExpense": "5488000", "operatingIncome": "-642140000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41942000", "reportedCurrency": "CNY", "netInterestIncome": "4288000", "nonInterestIncome": "None", "operatingExpenses": "1263235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11804807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27221000", "sellingGeneralAndAdministrative": "206981000", "netIncomeFromContinuingOperations": "-621025000" }, "balance": { "goodwill": "None", "inventory": "1121107000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3145833000", "longTermDebt": "None", "shortTermDebt": "325398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4909000", "reportedCurrency": "CNY", "retainedEarnings": "-3009678000", "totalLiabilities": "2297128000", "otherCurrentAssets": "341481000", "totalCurrentAssets": "2801737000", "currentLongTermDebt": "259658000", "longTermInvestments": "3000000", "shortTermInvestments": "182556000", "currentNetReceivables": "495203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344096000", "currentAccountsPayable": "1347352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314101000", "shortLongTermDebtTotal": "491012000", "totalShareholderEquity": "-173321000", "capitalLeaseObligations": "165614000", "otherCurrentLiabilities": "243730000", "totalCurrentLiabilities": "2129978000", "otherNonCurrentLiabilities": "1536000", "totalNonCurrentLiabilities": "167150000", "cashAndShortTermInvestments": "661390000", "commonStockSharesOutstanding": "8293345", "intangibleAssetsExcludingGoodwill": "4909000", "cashAndCashEquivalentsAtCarryingValue": "661390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-621025000", "profitLoss": "None", "dividendPayout": "359936000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-400554000", "operatingCashflow": "-641936000", "capitalExpenditures": "62692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27438000", "cashflowFromInvestment": "60138000", "stockBasedCompensation": "145593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12425902000, "cost_of_revenue": 11804807000, "gross_profit": 621095000, "research_and_development": 189284000, "selling_general_admin": 206981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -615537000, "depreciation_amortisation": 27221000, "ebitda": -588316000, "interest_expense": 5488000, "interest_income": null, "other_non_operating": null, "pretax_income": -621025000, "tax_provision": 41942000, "effective_tax_rate": null, "net_income": -669810000, "net_income_continuing_ops": -621025000, "net_income_to_common": -669810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661390000, "short_term_investments": 182556000, "net_receivables": 495203000, "inventory": 1121107000, "other_current_assets": null, "total_current_assets": 2801737000, "net_ppe": null, "goodwill": null, "intangible_assets": 4909000, "goodwill_and_intangibles": 4909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344096000, "total_assets": 3145833000, "short_term_debt": 325398000, "accounts_payable": 1347352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167150000, "total_liabilities": 2297128000, "total_debt": 325398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3009678000, "total_equity": -173321000, "shares_outstanding": 8293345, "operating_cash_flow": -641936000, "stock_based_compensation": 145593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60138000, "dividends_paid": 359936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27438000, "free_cash_flow": -579244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-615537000", "ebitda": "-588316000", "netIncome": "-669810000", "grossProfit": "621095000", "depreciation": "None", "totalRevenue": "12425902000", "costOfRevenue": "11804807000", "interestIncome": "9776000", "incomeBeforeTax": "-621025000", "interestExpense": "5488000", "operatingIncome": "-642140000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41942000", "reportedCurrency": "CNY", "netInterestIncome": "4288000", "nonInterestIncome": "None", "operatingExpenses": "1263235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11804807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27221000", "sellingGeneralAndAdministrative": "206981000", "netIncomeFromContinuingOperations": "-621025000" }, "balance": { "goodwill": "None", "inventory": "1121107000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3145833000", "longTermDebt": "None", "shortTermDebt": "325398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4909000", "reportedCurrency": "CNY", "retainedEarnings": "-3009678000", "totalLiabilities": "2297128000", "otherCurrentAssets": "341481000", "totalCurrentAssets": "2801737000", "currentLongTermDebt": "259658000", "longTermInvestments": "3000000", "shortTermInvestments": "182556000", "currentNetReceivables": "495203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344096000", "currentAccountsPayable": "1347352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314101000", "shortLongTermDebtTotal": "491012000", "totalShareholderEquity": "-173321000", "capitalLeaseObligations": "165614000", "otherCurrentLiabilities": "243730000", "totalCurrentLiabilities": "2129978000", "otherNonCurrentLiabilities": "1536000", "totalNonCurrentLiabilities": "167150000", "cashAndShortTermInvestments": "661390000", "commonStockSharesOutstanding": "8293345", "intangibleAssetsExcludingGoodwill": "4909000", "cashAndCashEquivalentsAtCarryingValue": "661390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-621025000", "profitLoss": "None", "dividendPayout": "359936000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-400554000", "operatingCashflow": "-641936000", "capitalExpenditures": "62692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27438000", "cashflowFromInvestment": "60138000", "stockBasedCompensation": "145593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 8203157000, "cost_of_revenue": 7837325000, "gross_profit": 365832000, "ebit": -458291000, "ebitda": -444274000, "pretax_income": -467108000, "tax_provision": -8070000, "net_income": -456533000, "net_income_to_common": -456533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189620000, "total_current_assets": 2872704000, "total_assets": 3026489000, "short_term_debt": 266963000, "long_term_debt": null, "total_debt": 266963000, "total_liabilities": 1695844000, "total_equity": 357405000, "shares_outstanding": 8239331, "goodwill_and_intangibles": 6517000 }, "cash_flow": { "operating_cash_flow": -116777000, "capital_expenditure": 25505000, "free_cash_flow": -91272000, "dividends_paid": 264597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206458, "ticker_id": 9058, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-458291000", "ebitda": "-444274000", "netIncome": "-456533000", "grossProfit": "365832000", "depreciation": "None", "totalRevenue": "8203157000", "costOfRevenue": "7837325000", "interestIncome": "6312000", "incomeBeforeTax": "-467108000", "interestExpense": "8817000", "operatingIncome": "-473311000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8070000", "reportedCurrency": "CNY", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "839143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7837325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14017000", "sellingGeneralAndAdministrative": "128226000", "netIncomeFromContinuingOperations": "-467108000" }, "balance": { "goodwill": "5597000", "inventory": "766529000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "3026489000", "longTermDebt": "None", "shortTermDebt": "266963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "920000", "reportedCurrency": "CNY", "retainedEarnings": "-2339868000", "totalLiabilities": "1695844000", "otherCurrentAssets": "440711000", "totalCurrentAssets": "2872704000", "currentLongTermDebt": "229250000", "longTermInvestments": "140000", "shortTermInvestments": "300167000", "currentNetReceivables": "175677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153785000", "currentAccountsPayable": "1073352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142067000", "shortLongTermDebtTotal": "329351000", "totalShareholderEquity": "357405000", "capitalLeaseObligations": "62388000", "otherCurrentLiabilities": "148814000", "totalCurrentLiabilities": "1629720000", "otherNonCurrentLiabilities": "3736000", "totalNonCurrentLiabilities": "66124000", "cashAndShortTermInvestments": "1189620000", "commonStockSharesOutstanding": "8239331", "intangibleAssetsExcludingGoodwill": "920000", "cashAndCashEquivalentsAtCarryingValue": "1189620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456533000", "profitLoss": "None", "dividendPayout": "264597000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "24216000", "operatingCashflow": "-116777000", "capitalExpenditures": "25505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070408000", "cashflowFromInvestment": "-324669000", "stockBasedCompensation": "75695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8203157000, "cost_of_revenue": 7837325000, "gross_profit": 365832000, "research_and_development": 92080000, "selling_general_admin": 128226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -458291000, "depreciation_amortisation": 14017000, "ebitda": -444274000, "interest_expense": 8817000, "interest_income": null, "other_non_operating": null, "pretax_income": -467108000, "tax_provision": -8070000, "effective_tax_rate": null, "net_income": -456533000, "net_income_continuing_ops": -467108000, "net_income_to_common": -456533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189620000, "short_term_investments": 300167000, "net_receivables": 175677000, "inventory": 766529000, "other_current_assets": null, "total_current_assets": 2872704000, "net_ppe": null, "goodwill": 5597000, "intangible_assets": 920000, "goodwill_and_intangibles": 6517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153785000, "total_assets": 3026489000, "short_term_debt": 266963000, "accounts_payable": 1073352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1629720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66124000, "total_liabilities": 1695844000, "total_debt": 266963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2339868000, "total_equity": 357405000, "shares_outstanding": 8239331, "operating_cash_flow": -116777000, "stock_based_compensation": 75695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324669000, "dividends_paid": 264597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1070408000, "free_cash_flow": -91272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-458291000", "ebitda": "-444274000", "netIncome": "-456533000", "grossProfit": "365832000", "depreciation": "None", "totalRevenue": "8203157000", "costOfRevenue": "7837325000", "interestIncome": "6312000", "incomeBeforeTax": "-467108000", "interestExpense": "8817000", "operatingIncome": "-473311000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8070000", "reportedCurrency": "CNY", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "839143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7837325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14017000", "sellingGeneralAndAdministrative": "128226000", "netIncomeFromContinuingOperations": "-467108000" }, "balance": { "goodwill": "5597000", "inventory": "766529000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "3026489000", "longTermDebt": "None", "shortTermDebt": "266963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "920000", "reportedCurrency": "CNY", "retainedEarnings": "-2339868000", "totalLiabilities": "1695844000", "otherCurrentAssets": "440711000", "totalCurrentAssets": "2872704000", "currentLongTermDebt": "229250000", "longTermInvestments": "140000", "shortTermInvestments": "300167000", "currentNetReceivables": "175677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153785000", "currentAccountsPayable": "1073352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142067000", "shortLongTermDebtTotal": "329351000", "totalShareholderEquity": "357405000", "capitalLeaseObligations": "62388000", "otherCurrentLiabilities": "148814000", "totalCurrentLiabilities": "1629720000", "otherNonCurrentLiabilities": "3736000", "totalNonCurrentLiabilities": "66124000", "cashAndShortTermInvestments": "1189620000", "commonStockSharesOutstanding": "8239331", "intangibleAssetsExcludingGoodwill": "920000", "cashAndCashEquivalentsAtCarryingValue": "1189620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456533000", "profitLoss": "None", "dividendPayout": "264597000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "24216000", "operatingCashflow": "-116777000", "capitalExpenditures": "25505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070408000", "cashflowFromInvestment": "-324669000", "stockBasedCompensation": "75695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3952053000, "cost_of_revenue": 3786870000, "gross_profit": 165183000, "ebit": -498205000, "ebitda": -486537000, "pretax_income": -501827000, "tax_provision": -9433000, "net_income": -499606000, "net_income_to_common": -499606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613745000, "total_current_assets": 1481431000, "total_assets": 1610293000, "short_term_debt": 126180000, "long_term_debt": 0, "total_debt": 126180000, "total_liabilities": 836370000, "total_equity": 776656000, "shares_outstanding": 8183579, "goodwill_and_intangibles": 8022000 }, "cash_flow": { "operating_cash_flow": -510192000, "capital_expenditure": 24610000, "free_cash_flow": -485582000, "dividends_paid": 148878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206463, "ticker_id": 9058, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-498205000", "ebitda": "-486537000", "netIncome": "-499606000", "grossProfit": "165183000", "depreciation": "None", "totalRevenue": "3952053000", "costOfRevenue": "3786870000", "interestIncome": "4802000", "incomeBeforeTax": "-501827000", "interestExpense": "3622000", "operatingIncome": "-493513000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9433000", "reportedCurrency": "CNY", "netInterestIncome": "1180000", "nonInterestIncome": "None", "operatingExpenses": "658696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61902000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3786870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11668000", "sellingGeneralAndAdministrative": "123501000", "netIncomeFromContinuingOperations": "-501827000" }, "balance": { "goodwill": "0", "inventory": "486271000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1610293000", "longTermDebt": "0", "shortTermDebt": "126180000", "treasuryStock": "-22991000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8022000", "reportedCurrency": "CNY", "retainedEarnings": "-1883335000", "totalLiabilities": "836370000", "otherCurrentAssets": "292581000", "totalCurrentAssets": "1481431000", "currentLongTermDebt": "95081000", "longTermInvestments": "140000", "shortTermInvestments": "0", "currentNetReceivables": "88834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128862000", "currentAccountsPayable": "444334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117691000", "shortLongTermDebtTotal": "208760000", "totalShareholderEquity": "776656000", "capitalLeaseObligations": "88110000", "otherCurrentLiabilities": "97661000", "totalCurrentLiabilities": "745633000", "otherNonCurrentLiabilities": "5936000", "totalNonCurrentLiabilities": "90737000", "cashAndShortTermInvestments": "613745000", "commonStockSharesOutstanding": "8183579", "intangibleAssetsExcludingGoodwill": "8022000", "cashAndCashEquivalentsAtCarryingValue": "613745000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-501827000", "profitLoss": "None", "dividendPayout": "148878000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-276225000", "operatingCashflow": "-510192000", "capitalExpenditures": "24610000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "106946000", "cashflowFromInvestment": "237675000", "stockBasedCompensation": "54281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3952053000, "cost_of_revenue": 3786870000, "gross_profit": 165183000, "research_and_development": 61902000, "selling_general_admin": 123501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -498205000, "depreciation_amortisation": 11668000, "ebitda": -486537000, "interest_expense": 3622000, "interest_income": null, "other_non_operating": null, "pretax_income": -501827000, "tax_provision": -9433000, "effective_tax_rate": null, "net_income": -499606000, "net_income_continuing_ops": -501827000, "net_income_to_common": -499606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613745000, "short_term_investments": 0, "net_receivables": 88834000, "inventory": 486271000, "other_current_assets": null, "total_current_assets": 1481431000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8022000, "goodwill_and_intangibles": 8022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128862000, "total_assets": 1610293000, "short_term_debt": 126180000, "accounts_payable": 444334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745633000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90737000, "total_liabilities": 836370000, "total_debt": 126180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1883335000, "total_equity": 776656000, "shares_outstanding": 8183579, "operating_cash_flow": -510192000, "stock_based_compensation": 54281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 237675000, "dividends_paid": 148878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106946000, "free_cash_flow": -485582000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-498205000", "ebitda": "-486537000", "netIncome": "-499606000", "grossProfit": "165183000", "depreciation": "None", "totalRevenue": "3952053000", "costOfRevenue": "3786870000", "interestIncome": "4802000", "incomeBeforeTax": "-501827000", "interestExpense": "3622000", "operatingIncome": "-493513000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9433000", "reportedCurrency": "CNY", "netInterestIncome": "1180000", "nonInterestIncome": "None", "operatingExpenses": "658696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61902000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3786870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11668000", "sellingGeneralAndAdministrative": "123501000", "netIncomeFromContinuingOperations": "-501827000" }, "balance": { "goodwill": "0", "inventory": "486271000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1610293000", "longTermDebt": "0", "shortTermDebt": "126180000", "treasuryStock": "-22991000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8022000", "reportedCurrency": "CNY", "retainedEarnings": "-1883335000", "totalLiabilities": "836370000", "otherCurrentAssets": "292581000", "totalCurrentAssets": "1481431000", "currentLongTermDebt": "95081000", "longTermInvestments": "140000", "shortTermInvestments": "0", "currentNetReceivables": "88834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128862000", "currentAccountsPayable": "444334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117691000", "shortLongTermDebtTotal": "208760000", "totalShareholderEquity": "776656000", "capitalLeaseObligations": "88110000", "otherCurrentLiabilities": "97661000", "totalCurrentLiabilities": "745633000", "otherNonCurrentLiabilities": "5936000", "totalNonCurrentLiabilities": "90737000", "cashAndShortTermInvestments": "613745000", "commonStockSharesOutstanding": "8183579", "intangibleAssetsExcludingGoodwill": "8022000", "cashAndCashEquivalentsAtCarryingValue": "613745000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-501827000", "profitLoss": "None", "dividendPayout": "148878000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-276225000", "operatingCashflow": "-510192000", "capitalExpenditures": "24610000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "106946000", "cashflowFromInvestment": "237675000", "stockBasedCompensation": "54281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 1785970000, "cost_of_revenue": 1681700000, "gross_profit": 104270000, "ebit": -393299000, "ebitda": -382033000, "pretax_income": -382033000, "tax_provision": 8000, "net_income": -380091000, "net_income_to_common": -380091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853740000, "total_current_assets": 1507097000, "total_assets": 1546418000, "short_term_debt": 2466000, "long_term_debt": 0, "total_debt": 2466000, "total_liabilities": 322654000, "total_equity": 1223764000, "shares_outstanding": 49725605, "goodwill_and_intangibles": 4503000 }, "cash_flow": { "operating_cash_flow": -343017000, "capital_expenditure": 14819000, "free_cash_flow": -328198000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206468, "ticker_id": 9058, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-393299000", "ebitda": "-382033000", "netIncome": "-380091000", "grossProfit": "104270000", "depreciation": "None", "totalRevenue": "1785970000", "costOfRevenue": "1681700000", "interestIncome": "4352000", "incomeBeforeTax": "-382033000", "interestExpense": "0", "operatingIncome": "-400375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "CNY", "netInterestIncome": "4352000", "nonInterestIncome": "None", "operatingExpenses": "504645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71248000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1681700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11266000", "sellingGeneralAndAdministrative": "98759000", "netIncomeFromContinuingOperations": "-382041000" }, "balance": { "goodwill": "0", "inventory": "210836000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1546418000", "longTermDebt": "0", "shortTermDebt": "2466000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4503000", "reportedCurrency": "CNY", "retainedEarnings": "-1383729000", "totalLiabilities": "322654000", "otherCurrentAssets": "9337000", "totalCurrentAssets": "1507097000", "currentLongTermDebt": "0", "longTermInvestments": "11140000", "shortTermInvestments": "252805000", "currentNetReceivables": "28569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39321000", "currentAccountsPayable": "212258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20302000", "shortLongTermDebtTotal": "2466000", "totalShareholderEquity": "1223764000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "78291000", "totalCurrentLiabilities": "314519000", "otherNonCurrentLiabilities": "8135000", "totalNonCurrentLiabilities": "8135000", "cashAndShortTermInvestments": "853740000", "commonStockSharesOutstanding": "49725605", "intangibleAssetsExcludingGoodwill": "4503000", "cashAndCashEquivalentsAtCarryingValue": "853740000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-382041000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-66780000", "operatingCashflow": "-343017000", "capitalExpenditures": "14819000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "972696000", "cashflowFromInvestment": "44454000", "stockBasedCompensation": "51359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "972697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1785970000, "cost_of_revenue": 1681700000, "gross_profit": 104270000, "research_and_development": 71248000, "selling_general_admin": 98759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -393299000, "depreciation_amortisation": 11266000, "ebitda": -382033000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -382033000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -380091000, "net_income_continuing_ops": -382041000, "net_income_to_common": -380091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853740000, "short_term_investments": 252805000, "net_receivables": 28569000, "inventory": 210836000, "other_current_assets": null, "total_current_assets": 1507097000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4503000, "goodwill_and_intangibles": 4503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39321000, "total_assets": 1546418000, "short_term_debt": 2466000, "accounts_payable": 212258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314519000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8135000, "total_liabilities": 322654000, "total_debt": 2466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1383729000, "total_equity": 1223764000, "shares_outstanding": 49725605, "operating_cash_flow": -343017000, "stock_based_compensation": 51359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44454000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 972696000, "free_cash_flow": -328198000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-393299000", "ebitda": "-382033000", "netIncome": "-380091000", "grossProfit": "104270000", "depreciation": "None", "totalRevenue": "1785970000", "costOfRevenue": "1681700000", "interestIncome": "4352000", "incomeBeforeTax": "-382033000", "interestExpense": "0", "operatingIncome": "-400375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "CNY", "netInterestIncome": "4352000", "nonInterestIncome": "None", "operatingExpenses": "504645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71248000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1681700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11266000", "sellingGeneralAndAdministrative": "98759000", "netIncomeFromContinuingOperations": "-382041000" }, "balance": { "goodwill": "0", "inventory": "210836000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1546418000", "longTermDebt": "0", "shortTermDebt": "2466000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4503000", "reportedCurrency": "CNY", "retainedEarnings": "-1383729000", "totalLiabilities": "322654000", "otherCurrentAssets": "9337000", "totalCurrentAssets": "1507097000", "currentLongTermDebt": "0", "longTermInvestments": "11140000", "shortTermInvestments": "252805000", "currentNetReceivables": "28569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39321000", "currentAccountsPayable": "212258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20302000", "shortLongTermDebtTotal": "2466000", "totalShareholderEquity": "1223764000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "78291000", "totalCurrentLiabilities": "314519000", "otherNonCurrentLiabilities": "8135000", "totalNonCurrentLiabilities": "8135000", "cashAndShortTermInvestments": "853740000", "commonStockSharesOutstanding": "49725605", "intangibleAssetsExcludingGoodwill": "4503000", "cashAndCashEquivalentsAtCarryingValue": "853740000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-382041000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-66780000", "operatingCashflow": "-343017000", "capitalExpenditures": "14819000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "972696000", "cashflowFromInvestment": "44454000", "stockBasedCompensation": "51359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "972697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 2361584000, "cost_of_revenue": 2235626000, "gross_profit": 125958000, "ebit": -19966000, "ebitda": -20189148, "pretax_income": -26795000, "tax_provision": null, "net_income": -37041000, "net_income_to_common": -37041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50189000, "total_current_assets": 269898000, "total_assets": 280491000, "short_term_debt": 37349000, "long_term_debt": null, "total_debt": 37349000, "total_liabilities": 253217000, "total_equity": -107098000, "shares_outstanding": 8794903, "goodwill_and_intangibles": 868550 }, "cash_flow": { "operating_cash_flow": -91722000, "capital_expenditure": 0, "free_cash_flow": -91722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206431, "ticker_id": 9058, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20189148", "netIncome": "-37041000", "grossProfit": "125958000", "depreciation": "None", "totalRevenue": "2361584000", "costOfRevenue": "2235626000", "interestIncome": "733000", "incomeBeforeTax": "-26795000", "interestExpense": "7858000", "operatingIncome": "-19966000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-7125000", "nonInterestIncome": "None", "operatingExpenses": "145924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2235626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12636000", "netIncomeFromContinuingOperations": "-26795000" }, "balance": { "goodwill": "None", "inventory": "147356000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "280491000", "longTermDebt": "None", "shortTermDebt": "37349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "868550", "reportedCurrency": "CNY", "retainedEarnings": "-578055000", "totalLiabilities": "253217000", "otherCurrentAssets": "-192876608", "totalCurrentAssets": "269898000", "currentLongTermDebt": "37349000", "longTermInvestments": "None", "shortTermInvestments": "2901000", "currentNetReceivables": "262328608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10593000", "currentAccountsPayable": "1207982639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41163000", "totalShareholderEquity": "-107098000", "capitalLeaseObligations": "3814000", "otherCurrentLiabilities": "-996244639", "totalCurrentLiabilities": "249087000", "otherNonCurrentLiabilities": "316000", "totalNonCurrentLiabilities": "4130000", "cashAndShortTermInvestments": "50189000", "commonStockSharesOutstanding": "8794903", "intangibleAssetsExcludingGoodwill": "868550", "cashAndCashEquivalentsAtCarryingValue": "50189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-91722000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2361584000, "cost_of_revenue": 2235626000, "gross_profit": 125958000, "research_and_development": null, "selling_general_admin": 12636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19966000, "depreciation_amortisation": null, "ebitda": -20189148, "interest_expense": 7858000, "interest_income": null, "other_non_operating": null, "pretax_income": -26795000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37041000, "net_income_continuing_ops": -26795000, "net_income_to_common": -37041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50189000, "short_term_investments": 2901000, "net_receivables": 262328608, "inventory": 147356000, "other_current_assets": null, "total_current_assets": 269898000, "net_ppe": null, "goodwill": null, "intangible_assets": 868550, "goodwill_and_intangibles": 868550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10593000, "total_assets": 280491000, "short_term_debt": 37349000, "accounts_payable": 1207982639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4130000, "total_liabilities": 253217000, "total_debt": 37349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578055000, "total_equity": -107098000, "shares_outstanding": 8794903, "operating_cash_flow": -91722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20189148", "netIncome": "-37041000", "grossProfit": "125958000", "depreciation": "None", "totalRevenue": "2361584000", "costOfRevenue": "2235626000", "interestIncome": "733000", "incomeBeforeTax": "-26795000", "interestExpense": "7858000", "operatingIncome": "-19966000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-7125000", "nonInterestIncome": "None", "operatingExpenses": "145924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2235626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12636000", "netIncomeFromContinuingOperations": "-26795000" }, "balance": { "goodwill": "None", "inventory": "147356000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "280491000", "longTermDebt": "None", "shortTermDebt": "37349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "868550", "reportedCurrency": "CNY", "retainedEarnings": "-578055000", "totalLiabilities": "253217000", "otherCurrentAssets": "-192876608", "totalCurrentAssets": "269898000", "currentLongTermDebt": "37349000", "longTermInvestments": "None", "shortTermInvestments": "2901000", "currentNetReceivables": "262328608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10593000", "currentAccountsPayable": "1207982639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41163000", "totalShareholderEquity": "-107098000", "capitalLeaseObligations": "3814000", "otherCurrentLiabilities": "-996244639", "totalCurrentLiabilities": "249087000", "otherNonCurrentLiabilities": "316000", "totalNonCurrentLiabilities": "4130000", "cashAndShortTermInvestments": "50189000", "commonStockSharesOutstanding": "8794903", "intangibleAssetsExcludingGoodwill": "868550", "cashAndCashEquivalentsAtCarryingValue": "50189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-91722000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 2781239891, "cost_of_revenue": 2618619797, "gross_profit": 162620087, "ebit": -4643016, "ebitda": -4643016, "pretax_income": -6399431, "tax_provision": null, "net_income": -5881685, "net_income_to_common": -5881685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561661428, "total_current_assets": 2126212093, "total_assets": 2201643094, "short_term_debt": 187750477, "long_term_debt": null, "total_debt": 187750477, "total_liabilities": 1987085554, "total_equity": -702681171, "shares_outstanding": 8762560, "goodwill_and_intangibles": 868550 }, "cash_flow": { "operating_cash_flow": 29871000, "capital_expenditure": 0, "free_cash_flow": 29871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206432, "ticker_id": 9058, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4643016", "netIncome": "-5881685", "grossProfit": "162620087", "depreciation": "None", "totalRevenue": "2781239891", "costOfRevenue": "2618619797", "interestIncome": "932000", "incomeBeforeTax": "-6399431", "interestExpense": "11172629", "operatingIncome": "-4643016", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-10397000", "nonInterestIncome": "None", "operatingExpenses": "167263110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14565152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2618619797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14565152", "netIncomeFromContinuingOperations": "-6489000" }, "balance": { "goodwill": "None", "inventory": "999100813", "commonStock": "59037", "currentDebt": "None", "investments": "None", "totalAssets": "2201643094", "longTermDebt": "None", "shortTermDebt": "187750477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868550", "reportedCurrency": "CNY", "retainedEarnings": "-3952899571", "totalLiabilities": "1987085554", "otherCurrentAssets": "196881298", "totalCurrentAssets": "2126212093", "currentLongTermDebt": "187631000", "longTermInvestments": "None", "shortTermInvestments": "50062855", "currentNetReceivables": "318505692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75431000", "currentAccountsPayable": "1283184601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217734557", "totalShareholderEquity": "-702681171", "capitalLeaseObligations": "49082000", "otherCurrentLiabilities": "483984006", "totalCurrentLiabilities": "1954919084", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "32166463", "cashAndShortTermInvestments": "561661428", "commonStockSharesOutstanding": "8762560", "intangibleAssetsExcludingGoodwill": "868550", "cashAndCashEquivalentsAtCarryingValue": "561661428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "29871000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2781239891, "cost_of_revenue": 2618619797, "gross_profit": 162620087, "research_and_development": 14565152, "selling_general_admin": 14565152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4643016, "depreciation_amortisation": null, "ebitda": -4643016, "interest_expense": 11172629, "interest_income": null, "other_non_operating": null, "pretax_income": -6399431, "tax_provision": null, "effective_tax_rate": null, "net_income": -5881685, "net_income_continuing_ops": -6489000, "net_income_to_common": -5881685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561661428, "short_term_investments": 50062855, "net_receivables": 318505692, "inventory": 999100813, "other_current_assets": null, "total_current_assets": 2126212093, "net_ppe": null, "goodwill": null, "intangible_assets": 868550, "goodwill_and_intangibles": 868550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75431000, "total_assets": 2201643094, "short_term_debt": 187750477, "accounts_payable": 1283184601, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954919084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32166463, "total_liabilities": 1987085554, "total_debt": 187750477, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3952899571, "total_equity": -702681171, "shares_outstanding": 8762560, "operating_cash_flow": 29871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4643016", "netIncome": "-5881685", "grossProfit": "162620087", "depreciation": "None", "totalRevenue": "2781239891", "costOfRevenue": "2618619797", "interestIncome": "932000", "incomeBeforeTax": "-6399431", "interestExpense": "11172629", "operatingIncome": "-4643016", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-10397000", "nonInterestIncome": "None", "operatingExpenses": "167263110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14565152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2618619797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14565152", "netIncomeFromContinuingOperations": "-6489000" }, "balance": { "goodwill": "None", "inventory": "999100813", "commonStock": "59037", "currentDebt": "None", "investments": "None", "totalAssets": "2201643094", "longTermDebt": "None", "shortTermDebt": "187750477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868550", "reportedCurrency": "CNY", "retainedEarnings": "-3952899571", "totalLiabilities": "1987085554", "otherCurrentAssets": "196881298", "totalCurrentAssets": "2126212093", "currentLongTermDebt": "187631000", "longTermInvestments": "None", "shortTermInvestments": "50062855", "currentNetReceivables": "318505692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75431000", "currentAccountsPayable": "1283184601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217734557", "totalShareholderEquity": "-702681171", "capitalLeaseObligations": "49082000", "otherCurrentLiabilities": "483984006", "totalCurrentLiabilities": "1954919084", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "32166463", "cashAndShortTermInvestments": "561661428", "commonStockSharesOutstanding": "8762560", "intangibleAssetsExcludingGoodwill": "868550", "cashAndCashEquivalentsAtCarryingValue": "561661428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "29871000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3000820000, "cost_of_revenue": 2822785000, "gross_profit": 178035000, "ebit": -2296000, "ebitda": 5599000, "pretax_income": -1454000, "tax_provision": null, "net_income": -12973000, "net_income_to_common": -12973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463615000, "total_current_assets": 2388406000, "total_assets": 2482383000, "short_term_debt": 170000000, "long_term_debt": null, "total_debt": 170000000, "total_liabilities": 2263570000, "total_equity": -683893000, "shares_outstanding": 8710907, "goodwill_and_intangibles": 143570 }, "cash_flow": { "operating_cash_flow": 38082000, "capital_expenditure": 0, "free_cash_flow": 38082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206434, "ticker_id": 9058, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5599000", "netIncome": "-12973000", "grossProfit": "178035000", "depreciation": "None", "totalRevenue": "3000820000", "costOfRevenue": "2822785000", "interestIncome": "682000", "incomeBeforeTax": "-1454000", "interestExpense": "7053000", "operatingIncome": "-2296000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-6371000", "nonInterestIncome": "None", "operatingExpenses": "180331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15685000", "netIncomeFromContinuingOperations": "-1454000" }, "balance": { "goodwill": "None", "inventory": "1253988000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "2482383000", "longTermDebt": "None", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "143570", "reportedCurrency": "CNY", "retainedEarnings": "-3934163000", "totalLiabilities": "2263570000", "otherCurrentAssets": "282468000", "totalCurrentAssets": "2388406000", "currentLongTermDebt": "170000000", "longTermInvestments": "0", "shortTermInvestments": "30000000", "currentNetReceivables": "358335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93977000", "currentAccountsPayable": "1550309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204730000", "totalShareholderEquity": "-683893000", "capitalLeaseObligations": "34730000", "otherCurrentLiabilities": "506350000", "totalCurrentLiabilities": "2226659000", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "36911000", "cashAndShortTermInvestments": "463615000", "commonStockSharesOutstanding": "8710907", "intangibleAssetsExcludingGoodwill": "143570", "cashAndCashEquivalentsAtCarryingValue": "463615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "38082000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000820000, "cost_of_revenue": 2822785000, "gross_profit": 178035000, "research_and_development": null, "selling_general_admin": 15685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2296000, "depreciation_amortisation": null, "ebitda": 5599000, "interest_expense": 7053000, "interest_income": null, "other_non_operating": null, "pretax_income": -1454000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12973000, "net_income_continuing_ops": -1454000, "net_income_to_common": -12973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463615000, "short_term_investments": 30000000, "net_receivables": 358335000, "inventory": 1253988000, "other_current_assets": null, "total_current_assets": 2388406000, "net_ppe": null, "goodwill": null, "intangible_assets": 143570, "goodwill_and_intangibles": 143570, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93977000, "total_assets": 2482383000, "short_term_debt": 170000000, "accounts_payable": 1550309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36911000, "total_liabilities": 2263570000, "total_debt": 170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3934163000, "total_equity": -683893000, "shares_outstanding": 8710907, "operating_cash_flow": 38082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5599000", "netIncome": "-12973000", "grossProfit": "178035000", "depreciation": "None", "totalRevenue": "3000820000", "costOfRevenue": "2822785000", "interestIncome": "682000", "incomeBeforeTax": "-1454000", "interestExpense": "7053000", "operatingIncome": "-2296000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-6371000", "nonInterestIncome": "None", "operatingExpenses": "180331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15685000", "netIncomeFromContinuingOperations": "-1454000" }, "balance": { "goodwill": "None", "inventory": "1253988000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "2482383000", "longTermDebt": "None", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "143570", "reportedCurrency": "CNY", "retainedEarnings": "-3934163000", "totalLiabilities": "2263570000", "otherCurrentAssets": "282468000", "totalCurrentAssets": "2388406000", "currentLongTermDebt": "170000000", "longTermInvestments": "0", "shortTermInvestments": "30000000", "currentNetReceivables": "358335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93977000", "currentAccountsPayable": "1550309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204730000", "totalShareholderEquity": "-683893000", "capitalLeaseObligations": "34730000", "otherCurrentLiabilities": "506350000", "totalCurrentLiabilities": "2226659000", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "36911000", "cashAndShortTermInvestments": "463615000", "commonStockSharesOutstanding": "8710907", "intangibleAssetsExcludingGoodwill": "143570", "cashAndCashEquivalentsAtCarryingValue": "463615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "38082000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3205760000, "cost_of_revenue": 3020380000, "gross_profit": 185380000, "ebit": 95000, "ebitda": 1190000, "pretax_income": -7268000, "tax_provision": -3000, "net_income": -19549000, "net_income_to_common": -19549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447474000, "total_current_assets": 2366247000, "total_assets": 2476489000, "short_term_debt": 170000000, "long_term_debt": null, "total_debt": 170000000, "total_liabilities": 2153591000, "total_equity": -673069000, "shares_outstanding": 8678482, "goodwill_and_intangibles": 1124000 }, "cash_flow": { "operating_cash_flow": -61410000, "capital_expenditure": 0, "free_cash_flow": -61410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206435, "ticker_id": 9058, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95000", "ebitda": "1190000", "netIncome": "-19549000", "grossProfit": "185380000", "depreciation": "None", "totalRevenue": "3205760000", "costOfRevenue": "3020380000", "interestIncome": "1017000", "incomeBeforeTax": "-7268000", "interestExpense": "8458000", "operatingIncome": "95000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "CNY", "netInterestIncome": "-7441000", "nonInterestIncome": "None", "operatingExpenses": "185285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3020380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241750", "sellingGeneralAndAdministrative": "17402000", "netIncomeFromContinuingOperations": "-7265000" }, "balance": { "goodwill": "None", "inventory": "1278235000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2476489000", "longTermDebt": "None", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1124000", "reportedCurrency": "CNY", "retainedEarnings": "-3921190000", "totalLiabilities": "2153591000", "otherCurrentAssets": "297425000", "totalCurrentAssets": "2366247000", "currentLongTermDebt": "170000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "343113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110242000", "currentAccountsPayable": "1554239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212925000", "totalShareholderEquity": "-673069000", "capitalLeaseObligations": "42925000", "otherCurrentLiabilities": "377749000", "totalCurrentLiabilities": "2101987999", "otherNonCurrentLiabilities": "8678000", "totalNonCurrentLiabilities": "51603000", "cashAndShortTermInvestments": "447474000", "commonStockSharesOutstanding": "8678482", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "447474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-61410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18673000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3205760000, "cost_of_revenue": 3020380000, "gross_profit": 185380000, "research_and_development": 14869000, "selling_general_admin": 17402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95000, "depreciation_amortisation": 4241750, "ebitda": 1190000, "interest_expense": 8458000, "interest_income": null, "other_non_operating": null, "pretax_income": -7268000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -19549000, "net_income_continuing_ops": -7265000, "net_income_to_common": -19549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447474000, "short_term_investments": 0, "net_receivables": 343113000, "inventory": 1278235000, "other_current_assets": null, "total_current_assets": 2366247000, "net_ppe": null, "goodwill": null, "intangible_assets": 1124000, "goodwill_and_intangibles": 1124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110242000, "total_assets": 2476489000, "short_term_debt": 170000000, "accounts_payable": 1554239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2101987999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51603000, "total_liabilities": 2153591000, "total_debt": 170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3921190000, "total_equity": -673069000, "shares_outstanding": 8678482, "operating_cash_flow": -61410000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18673000, "free_cash_flow": -61410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95000", "ebitda": "1190000", "netIncome": "-19549000", "grossProfit": "185380000", "depreciation": "None", "totalRevenue": "3205760000", "costOfRevenue": "3020380000", "interestIncome": "1017000", "incomeBeforeTax": "-7268000", "interestExpense": "8458000", "operatingIncome": "95000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "CNY", "netInterestIncome": "-7441000", "nonInterestIncome": "None", "operatingExpenses": "185285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3020380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241750", "sellingGeneralAndAdministrative": "17402000", "netIncomeFromContinuingOperations": "-7265000" }, "balance": { "goodwill": "None", "inventory": "1278235000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2476489000", "longTermDebt": "None", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1124000", "reportedCurrency": "CNY", "retainedEarnings": "-3921190000", "totalLiabilities": "2153591000", "otherCurrentAssets": "297425000", "totalCurrentAssets": "2366247000", "currentLongTermDebt": "170000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "343113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110242000", "currentAccountsPayable": "1554239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212925000", "totalShareholderEquity": "-673069000", "capitalLeaseObligations": "42925000", "otherCurrentLiabilities": "377749000", "totalCurrentLiabilities": "2101987999", "otherNonCurrentLiabilities": "8678000", "totalNonCurrentLiabilities": "51603000", "cashAndShortTermInvestments": "447474000", "commonStockSharesOutstanding": "8678482", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "447474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-61410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18673000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3529279000, "cost_of_revenue": 3334184000, "gross_profit": 195095000, "ebit": -7280000, "ebitda": 1441000, "pretax_income": -7291000, "tax_provision": 16000, "net_income": -17649000, "net_income_to_common": -17649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485736000, "total_current_assets": 2485195000, "total_assets": 2607889000, "short_term_debt": 148500000, "long_term_debt": null, "total_debt": 148500000, "total_liabilities": 2230016000, "total_equity": -656256000, "shares_outstanding": 8656000, "goodwill_and_intangibles": 1259000 }, "cash_flow": { "operating_cash_flow": 112599000, "capital_expenditure": 15199000, "free_cash_flow": 127798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206436, "ticker_id": 9058, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7280000", "ebitda": "1441000", "netIncome": "-17649000", "grossProfit": "195095000", "depreciation": "None", "totalRevenue": "3529279000", "costOfRevenue": "3334184000", "interestIncome": "1254000", "incomeBeforeTax": "-7291000", "interestExpense": "8732000", "operatingIncome": "145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "CNY", "netInterestIncome": "-7478000", "nonInterestIncome": "None", "operatingExpenses": "194950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3334184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241750", "sellingGeneralAndAdministrative": "18341000", "netIncomeFromContinuingOperations": "-7307000" }, "balance": { "goodwill": "None", "inventory": "1342798000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2607889000", "longTermDebt": "None", "shortTermDebt": "148500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1259000", "reportedCurrency": "CNY", "retainedEarnings": "-3901641000", "totalLiabilities": "2230016000", "otherCurrentAssets": "295314000", "totalCurrentAssets": "2485195000", "currentLongTermDebt": "148500000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "361347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122694000", "currentAccountsPayable": "1680164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195202000", "totalShareholderEquity": "-656256000", "capitalLeaseObligations": "46702000", "otherCurrentLiabilities": "346018000", "totalCurrentLiabilities": "2174682000", "otherNonCurrentLiabilities": "8632000", "totalNonCurrentLiabilities": "55334000", "cashAndShortTermInvestments": "485736000", "commonStockSharesOutstanding": "8656000", "intangibleAssetsExcludingGoodwill": "1259000", "cashAndCashEquivalentsAtCarryingValue": "485736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "28107000", "operatingCashflow": "112599000", "capitalExpenditures": "15199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72981000", "cashflowFromInvestment": "-1088000", "stockBasedCompensation": "4099999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3529279000, "cost_of_revenue": 3334184000, "gross_profit": 195095000, "research_and_development": null, "selling_general_admin": 18341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7280000, "depreciation_amortisation": 4241750, "ebitda": 1441000, "interest_expense": 8732000, "interest_income": null, "other_non_operating": null, "pretax_income": -7291000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -17649000, "net_income_continuing_ops": -7307000, "net_income_to_common": -17649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485736000, "short_term_investments": 0, "net_receivables": 361347000, "inventory": 1342798000, "other_current_assets": null, "total_current_assets": 2485195000, "net_ppe": null, "goodwill": null, "intangible_assets": 1259000, "goodwill_and_intangibles": 1259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122694000, "total_assets": 2607889000, "short_term_debt": 148500000, "accounts_payable": 1680164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2174682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55334000, "total_liabilities": 2230016000, "total_debt": 148500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3901641000, "total_equity": -656256000, "shares_outstanding": 8656000, "operating_cash_flow": 112599000, "stock_based_compensation": 4099999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72981000, "free_cash_flow": 127798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7280000", "ebitda": "1441000", "netIncome": "-17649000", "grossProfit": "195095000", "depreciation": "None", "totalRevenue": "3529279000", "costOfRevenue": "3334184000", "interestIncome": "1254000", "incomeBeforeTax": "-7291000", "interestExpense": "8732000", "operatingIncome": "145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "CNY", "netInterestIncome": "-7478000", "nonInterestIncome": "None", "operatingExpenses": "194950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3334184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241750", "sellingGeneralAndAdministrative": "18341000", "netIncomeFromContinuingOperations": "-7307000" }, "balance": { "goodwill": "None", "inventory": "1342798000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2607889000", "longTermDebt": "None", "shortTermDebt": "148500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1259000", "reportedCurrency": "CNY", "retainedEarnings": "-3901641000", "totalLiabilities": "2230016000", "otherCurrentAssets": "295314000", "totalCurrentAssets": "2485195000", "currentLongTermDebt": "148500000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "361347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122694000", "currentAccountsPayable": "1680164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195202000", "totalShareholderEquity": "-656256000", "capitalLeaseObligations": "46702000", "otherCurrentLiabilities": "346018000", "totalCurrentLiabilities": "2174682000", "otherNonCurrentLiabilities": "8632000", "totalNonCurrentLiabilities": "55334000", "cashAndShortTermInvestments": "485736000", "commonStockSharesOutstanding": "8656000", "intangibleAssetsExcludingGoodwill": "1259000", "cashAndCashEquivalentsAtCarryingValue": "485736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "28107000", "operatingCashflow": "112599000", "capitalExpenditures": "15199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72981000", "cashflowFromInvestment": "-1088000", "stockBasedCompensation": "4099999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3847775000, "cost_of_revenue": 3645293000, "gross_profit": 202482000, "ebit": -7319000, "ebitda": null, "pretax_income": -12544000, "tax_provision": null, "net_income": -19841000, "net_income_to_common": -19841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462289000, "total_current_assets": 2649657000, "total_assets": 2787750000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2406988000, "total_equity": -642644000, "shares_outstanding": 172877660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48547000, "capital_expenditure": 0, "free_cash_flow": -48547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206437, "ticker_id": 9058, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19841000", "grossProfit": "202482000", "depreciation": "None", "totalRevenue": "3847775000", "costOfRevenue": "3645293000", "interestIncome": "1467000", "incomeBeforeTax": "-12544000", "interestExpense": "5264000", "operatingIncome": "-7319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-3797000", "nonInterestIncome": "None", "operatingExpenses": "3855094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3645293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96333000", "netIncomeFromContinuingOperations": "-12547000" }, "balance": { "goodwill": "None", "inventory": "1387403000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2787750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3883992000", "totalLiabilities": "2406988000", "otherCurrentAssets": "6775000", "totalCurrentAssets": "2649657000", "currentLongTermDebt": "160981000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "413101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138093000", "currentAccountsPayable": "1721425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-642644000", "capitalLeaseObligations": "95789000", "otherCurrentLiabilities": "90497000", "totalCurrentLiabilities": "2342579000", "otherNonCurrentLiabilities": "8961000", "totalNonCurrentLiabilities": "64409000", "cashAndShortTermInvestments": "462289000", "commonStockSharesOutstanding": "172877660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-48547000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3847775000, "cost_of_revenue": 3645293000, "gross_profit": 202482000, "research_and_development": null, "selling_general_admin": 96333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7319000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5264000, "interest_income": null, "other_non_operating": null, "pretax_income": -12544000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19841000, "net_income_continuing_ops": -12547000, "net_income_to_common": -19841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462289000, "short_term_investments": 0, "net_receivables": 413101000, "inventory": 1387403000, "other_current_assets": null, "total_current_assets": 2649657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138093000, "total_assets": 2787750000, "short_term_debt": null, "accounts_payable": 1721425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2342579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64409000, "total_liabilities": 2406988000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3883992000, "total_equity": -642644000, "shares_outstanding": 172877660, "operating_cash_flow": -48547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19841000", "grossProfit": "202482000", "depreciation": "None", "totalRevenue": "3847775000", "costOfRevenue": "3645293000", "interestIncome": "1467000", "incomeBeforeTax": "-12544000", "interestExpense": "5264000", "operatingIncome": "-7319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-3797000", "nonInterestIncome": "None", "operatingExpenses": "3855094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3645293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96333000", "netIncomeFromContinuingOperations": "-12547000" }, "balance": { "goodwill": "None", "inventory": "1387403000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2787750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3883992000", "totalLiabilities": "2406988000", "otherCurrentAssets": "6775000", "totalCurrentAssets": "2649657000", "currentLongTermDebt": "160981000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "413101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138093000", "currentAccountsPayable": "1721425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-642644000", "capitalLeaseObligations": "95789000", "otherCurrentLiabilities": "90497000", "totalCurrentLiabilities": "2342579000", "otherNonCurrentLiabilities": "8961000", "totalNonCurrentLiabilities": "64409000", "cashAndShortTermInvestments": "462289000", "commonStockSharesOutstanding": "172877660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-48547000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3600675000, "cost_of_revenue": 3390059000, "gross_profit": 210616000, "ebit": 2371000, "ebitda": 4353000, "pretax_income": -3457000, "tax_provision": 5000, "net_income": -17107000, "net_income_to_common": -17107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531981000, "total_current_assets": 2886888000, "total_assets": 3029682000, "short_term_debt": 168517000, "long_term_debt": null, "total_debt": 168517000, "total_liabilities": 2722172000, "total_equity": -629584000, "shares_outstanding": 8596927, "goodwill_and_intangibles": 1643000 }, "cash_flow": { "operating_cash_flow": 109865000, "capital_expenditure": 0, "free_cash_flow": 109865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206439, "ticker_id": 9058, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2371000", "ebitda": "4353000", "netIncome": "-17107000", "grossProfit": "210616000", "depreciation": "None", "totalRevenue": "3600675000", "costOfRevenue": "3390059000", "interestIncome": "1533000", "incomeBeforeTax": "-3457000", "interestExpense": "7810000", "operatingIncome": "2371000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "CNY", "netInterestIncome": "-6277000", "nonInterestIncome": "None", "operatingExpenses": "208245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000", "sellingGeneralAndAdministrative": "14367000", "netIncomeFromContinuingOperations": "-3462000" }, "balance": { "goodwill": "None", "inventory": "1532170000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3029682000", "longTermDebt": "None", "shortTermDebt": "168517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1643000", "reportedCurrency": "CNY", "retainedEarnings": "-3864151000", "totalLiabilities": "2722172000", "otherCurrentAssets": "266725000", "totalCurrentAssets": "2886888000", "currentLongTermDebt": "168517000", "longTermInvestments": "1000000", "shortTermInvestments": "50000000", "currentNetReceivables": "506012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142794000", "currentAccountsPayable": "1912109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232486000", "totalShareholderEquity": "-629584000", "capitalLeaseObligations": "63969000", "otherCurrentLiabilities": "569246000", "totalCurrentLiabilities": "2649872000", "otherNonCurrentLiabilities": "8331000", "totalNonCurrentLiabilities": "72300000", "cashAndShortTermInvestments": "531981000", "commonStockSharesOutstanding": "8596927", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "531981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "109865000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110510000", "cashflowFromInvestment": "49845000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3600675000, "cost_of_revenue": 3390059000, "gross_profit": 210616000, "research_and_development": null, "selling_general_admin": 14367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2371000, "depreciation_amortisation": 5445000, "ebitda": 4353000, "interest_expense": 7810000, "interest_income": null, "other_non_operating": null, "pretax_income": -3457000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -17107000, "net_income_continuing_ops": -3462000, "net_income_to_common": -17107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531981000, "short_term_investments": 50000000, "net_receivables": 506012000, "inventory": 1532170000, "other_current_assets": null, "total_current_assets": 2886888000, "net_ppe": null, "goodwill": null, "intangible_assets": 1643000, "goodwill_and_intangibles": 1643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142794000, "total_assets": 3029682000, "short_term_debt": 168517000, "accounts_payable": 1912109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72300000, "total_liabilities": 2722172000, "total_debt": 168517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3864151000, "total_equity": -629584000, "shares_outstanding": 8596927, "operating_cash_flow": 109865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110510000, "free_cash_flow": 109865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2371000", "ebitda": "4353000", "netIncome": "-17107000", "grossProfit": "210616000", "depreciation": "None", "totalRevenue": "3600675000", "costOfRevenue": "3390059000", "interestIncome": "1533000", "incomeBeforeTax": "-3457000", "interestExpense": "7810000", "operatingIncome": "2371000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "CNY", "netInterestIncome": "-6277000", "nonInterestIncome": "None", "operatingExpenses": "208245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000", "sellingGeneralAndAdministrative": "14367000", "netIncomeFromContinuingOperations": "-3462000" }, "balance": { "goodwill": "None", "inventory": "1532170000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3029682000", "longTermDebt": "None", "shortTermDebt": "168517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1643000", "reportedCurrency": "CNY", "retainedEarnings": "-3864151000", "totalLiabilities": "2722172000", "otherCurrentAssets": "266725000", "totalCurrentAssets": "2886888000", "currentLongTermDebt": "168517000", "longTermInvestments": "1000000", "shortTermInvestments": "50000000", "currentNetReceivables": "506012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142794000", "currentAccountsPayable": "1912109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232486000", "totalShareholderEquity": "-629584000", "capitalLeaseObligations": "63969000", "otherCurrentLiabilities": "569246000", "totalCurrentLiabilities": "2649872000", "otherNonCurrentLiabilities": "8331000", "totalNonCurrentLiabilities": "72300000", "cashAndShortTermInvestments": "531981000", "commonStockSharesOutstanding": "8596927", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "531981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "109865000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110510000", "cashflowFromInvestment": "49845000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3424370000, "cost_of_revenue": 3216772000, "gross_profit": 207598000, "ebit": 3338000, "ebitda": 5230000, "pretax_income": -2045000, "tax_provision": 37000, "net_income": -14020000, "net_income_to_common": -14020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495454000, "total_current_assets": 2656079000, "total_assets": 2789230000, "short_term_debt": 189366000, "long_term_debt": null, "total_debt": 189366000, "total_liabilities": 2542497000, "total_equity": -616055000, "shares_outstanding": 8570707, "goodwill_and_intangibles": 1847000 }, "cash_flow": { "operating_cash_flow": 93260000, "capital_expenditure": 0, "free_cash_flow": 93260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206440, "ticker_id": 9058, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3338000", "ebitda": "5230000", "netIncome": "-14020000", "grossProfit": "207598000", "depreciation": "None", "totalRevenue": "3424370000", "costOfRevenue": "3216772000", "interestIncome": "2075000", "incomeBeforeTax": "-2045000", "interestExpense": "7275000", "operatingIncome": "3338000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "CNY", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "204260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3216772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000", "sellingGeneralAndAdministrative": "17306000", "netIncomeFromContinuingOperations": "-2082000" }, "balance": { "goodwill": "None", "inventory": "1367173000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2789230000", "longTermDebt": "None", "shortTermDebt": "189366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1847000", "reportedCurrency": "CNY", "retainedEarnings": "-3847044000", "totalLiabilities": "2542497000", "otherCurrentAssets": "209274000", "totalCurrentAssets": "2656079000", "currentLongTermDebt": "189366000", "longTermInvestments": "2000000", "shortTermInvestments": "100000000", "currentNetReceivables": "484178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133151000", "currentAccountsPayable": "1597892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245537000", "totalShareholderEquity": "-616055000", "capitalLeaseObligations": "56171000", "otherCurrentLiabilities": "691445000", "totalCurrentLiabilities": "2478703000", "otherNonCurrentLiabilities": "7623000", "totalNonCurrentLiabilities": "63794000", "cashAndShortTermInvestments": "495454000", "commonStockSharesOutstanding": "8570707", "intangibleAssetsExcludingGoodwill": "1847000", "cashAndCashEquivalentsAtCarryingValue": "495454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "93260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104472000", "cashflowFromInvestment": "-79728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3424370000, "cost_of_revenue": 3216772000, "gross_profit": 207598000, "research_and_development": 18367000, "selling_general_admin": 17306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3338000, "depreciation_amortisation": 5445000, "ebitda": 5230000, "interest_expense": 7275000, "interest_income": null, "other_non_operating": null, "pretax_income": -2045000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -14020000, "net_income_continuing_ops": -2082000, "net_income_to_common": -14020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495454000, "short_term_investments": 100000000, "net_receivables": 484178000, "inventory": 1367173000, "other_current_assets": null, "total_current_assets": 2656079000, "net_ppe": null, "goodwill": null, "intangible_assets": 1847000, "goodwill_and_intangibles": 1847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133151000, "total_assets": 2789230000, "short_term_debt": 189366000, "accounts_payable": 1597892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63794000, "total_liabilities": 2542497000, "total_debt": 189366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3847044000, "total_equity": -616055000, "shares_outstanding": 8570707, "operating_cash_flow": 93260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104472000, "free_cash_flow": 93260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3338000", "ebitda": "5230000", "netIncome": "-14020000", "grossProfit": "207598000", "depreciation": "None", "totalRevenue": "3424370000", "costOfRevenue": "3216772000", "interestIncome": "2075000", "incomeBeforeTax": "-2045000", "interestExpense": "7275000", "operatingIncome": "3338000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "CNY", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "204260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3216772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000", "sellingGeneralAndAdministrative": "17306000", "netIncomeFromContinuingOperations": "-2082000" }, "balance": { "goodwill": "None", "inventory": "1367173000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2789230000", "longTermDebt": "None", "shortTermDebt": "189366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1847000", "reportedCurrency": "CNY", "retainedEarnings": "-3847044000", "totalLiabilities": "2542497000", "otherCurrentAssets": "209274000", "totalCurrentAssets": "2656079000", "currentLongTermDebt": "189366000", "longTermInvestments": "2000000", "shortTermInvestments": "100000000", "currentNetReceivables": "484178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133151000", "currentAccountsPayable": "1597892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245537000", "totalShareholderEquity": "-616055000", "capitalLeaseObligations": "56171000", "otherCurrentLiabilities": "691445000", "totalCurrentLiabilities": "2478703000", "otherNonCurrentLiabilities": "7623000", "totalNonCurrentLiabilities": "63794000", "cashAndShortTermInvestments": "495454000", "commonStockSharesOutstanding": "8570707", "intangibleAssetsExcludingGoodwill": "1847000", "cashAndCashEquivalentsAtCarryingValue": "495454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "93260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104472000", "cashflowFromInvestment": "-79728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3528429000, "cost_of_revenue": 3319896000, "gross_profit": 208533000, "ebit": 3724000, "ebitda": 5348000, "pretax_income": -2634000, "tax_provision": 51000, "net_income": -13775000, "net_income_to_common": -13775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584391000, "total_current_assets": 2785510000, "total_assets": 2924573000, "short_term_debt": 206990000, "long_term_debt": null, "total_debt": 206990000, "total_liabilities": 2645216000, "total_equity": -591287000, "shares_outstanding": 8561049, "goodwill_and_intangibles": 2052000 }, "cash_flow": { "operating_cash_flow": 108438000, "capital_expenditure": 9822000, "free_cash_flow": 118260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206441, "ticker_id": 9058, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3724000", "ebitda": "5348000", "netIncome": "-13775000", "grossProfit": "208533000", "depreciation": "None", "totalRevenue": "3528429000", "costOfRevenue": "3319896000", "interestIncome": "1966000", "incomeBeforeTax": "-2634000", "interestExpense": "7982000", "operatingIncome": "3724000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51000", "reportedCurrency": "CNY", "netInterestIncome": "-6016000", "nonInterestIncome": "None", "operatingExpenses": "204809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3319896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000", "sellingGeneralAndAdministrative": "19074000", "netIncomeFromContinuingOperations": "-2685000" }, "balance": { "goodwill": "None", "inventory": "1432778000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2924573000", "longTermDebt": "None", "shortTermDebt": "206990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2052000", "reportedCurrency": "CNY", "retainedEarnings": "-3833024000", "totalLiabilities": "2645216000", "otherCurrentAssets": "213323000", "totalCurrentAssets": "2785510000", "currentLongTermDebt": "206990000", "longTermInvestments": "2000000", "shortTermInvestments": "20000000", "currentNetReceivables": "535018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139063000", "currentAccountsPayable": "1641885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261661000", "totalShareholderEquity": "-591287000", "capitalLeaseObligations": "54671000", "otherCurrentLiabilities": "735523000", "totalCurrentLiabilities": "2584398000", "otherNonCurrentLiabilities": "6147000", "totalNonCurrentLiabilities": "60818000", "cashAndShortTermInvestments": "584391000", "commonStockSharesOutstanding": "8561049", "intangibleAssetsExcludingGoodwill": "2052000", "cashAndCashEquivalentsAtCarryingValue": "584391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "108438000", "capitalExpenditures": "9822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155471000", "cashflowFromInvestment": "29742000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3528429000, "cost_of_revenue": 3319896000, "gross_profit": 208533000, "research_and_development": 18309000, "selling_general_admin": 19074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3724000, "depreciation_amortisation": 5445000, "ebitda": 5348000, "interest_expense": 7982000, "interest_income": null, "other_non_operating": null, "pretax_income": -2634000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -13775000, "net_income_continuing_ops": -2685000, "net_income_to_common": -13775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584391000, "short_term_investments": 20000000, "net_receivables": 535018000, "inventory": 1432778000, "other_current_assets": null, "total_current_assets": 2785510000, "net_ppe": null, "goodwill": null, "intangible_assets": 2052000, "goodwill_and_intangibles": 2052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139063000, "total_assets": 2924573000, "short_term_debt": 206990000, "accounts_payable": 1641885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60818000, "total_liabilities": 2645216000, "total_debt": 206990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3833024000, "total_equity": -591287000, "shares_outstanding": 8561049, "operating_cash_flow": 108438000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155471000, "free_cash_flow": 118260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3724000", "ebitda": "5348000", "netIncome": "-13775000", "grossProfit": "208533000", "depreciation": "None", "totalRevenue": "3528429000", "costOfRevenue": "3319896000", "interestIncome": "1966000", "incomeBeforeTax": "-2634000", "interestExpense": "7982000", "operatingIncome": "3724000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51000", "reportedCurrency": "CNY", "netInterestIncome": "-6016000", "nonInterestIncome": "None", "operatingExpenses": "204809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3319896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000", "sellingGeneralAndAdministrative": "19074000", "netIncomeFromContinuingOperations": "-2685000" }, "balance": { "goodwill": "None", "inventory": "1432778000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2924573000", "longTermDebt": "None", "shortTermDebt": "206990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2052000", "reportedCurrency": "CNY", "retainedEarnings": "-3833024000", "totalLiabilities": "2645216000", "otherCurrentAssets": "213323000", "totalCurrentAssets": "2785510000", "currentLongTermDebt": "206990000", "longTermInvestments": "2000000", "shortTermInvestments": "20000000", "currentNetReceivables": "535018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139063000", "currentAccountsPayable": "1641885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261661000", "totalShareholderEquity": "-591287000", "capitalLeaseObligations": "54671000", "otherCurrentLiabilities": "735523000", "totalCurrentLiabilities": "2584398000", "otherNonCurrentLiabilities": "6147000", "totalNonCurrentLiabilities": "60818000", "cashAndShortTermInvestments": "584391000", "commonStockSharesOutstanding": "8561049", "intangibleAssetsExcludingGoodwill": "2052000", "cashAndCashEquivalentsAtCarryingValue": "584391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "108438000", "capitalExpenditures": "9822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155471000", "cashflowFromInvestment": "29742000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 4108626000, "cost_of_revenue": 3995708000, "gross_profit": 112918000, "ebit": -206538000, "ebitda": -196333250, "pretax_income": -205072000, "tax_provision": 149000, "net_income": -210366000, "net_income_to_common": -210366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603523000, "total_current_assets": 2933331000, "total_assets": 3089036000, "short_term_debt": 380605000, "long_term_debt": null, "total_debt": 380605000, "total_liabilities": 2812932000, "total_equity": -583451000, "shares_outstanding": 8494159, "goodwill_and_intangibles": 2256000 }, "cash_flow": { "operating_cash_flow": -197014000, "capital_expenditure": 9822000, "free_cash_flow": -187192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206442, "ticker_id": 9058, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206538000", "ebitda": "-196333250", "netIncome": "-210366000", "grossProfit": "112918000", "depreciation": "None", "totalRevenue": "4108626000", "costOfRevenue": "3995708000", "interestIncome": "2317000", "incomeBeforeTax": "-205072000", "interestExpense": "5616000", "operatingIncome": "-206538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "CNY", "netInterestIncome": "-3299000", "nonInterestIncome": "None", "operatingExpenses": "314691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10204750", "sellingGeneralAndAdministrative": "97967000", "netIncomeFromContinuingOperations": "-205221000" }, "balance": { "goodwill": "None", "inventory": "1419396000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3089036000", "longTermDebt": "None", "shortTermDebt": "380605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2256000", "reportedCurrency": "CNY", "retainedEarnings": "-3819249000", "totalLiabilities": "2812932000", "otherCurrentAssets": "212788000", "totalCurrentAssets": "2933331000", "currentLongTermDebt": "338075000", "longTermInvestments": "2000000", "shortTermInvestments": "50143000", "currentNetReceivables": "647481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155705000", "currentAccountsPayable": "1588693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443229000", "totalShareholderEquity": "-583451000", "capitalLeaseObligations": "105154000", "otherCurrentLiabilities": "768820000", "totalCurrentLiabilities": "2745063000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "67869000", "cashAndShortTermInvestments": "603523000", "commonStockSharesOutstanding": "8494159", "intangibleAssetsExcludingGoodwill": "2256000", "cashAndCashEquivalentsAtCarryingValue": "603523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "-197014000", "capitalExpenditures": "9822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1748000", "cashflowFromInvestment": "59830000", "stockBasedCompensation": "151300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4108626000, "cost_of_revenue": 3995708000, "gross_profit": 112918000, "research_and_development": 49098000, "selling_general_admin": 97967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206538000, "depreciation_amortisation": 10204750, "ebitda": -196333250, "interest_expense": 5616000, "interest_income": null, "other_non_operating": null, "pretax_income": -205072000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -210366000, "net_income_continuing_ops": -205221000, "net_income_to_common": -210366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603523000, "short_term_investments": 50143000, "net_receivables": 647481000, "inventory": 1419396000, "other_current_assets": null, "total_current_assets": 2933331000, "net_ppe": null, "goodwill": null, "intangible_assets": 2256000, "goodwill_and_intangibles": 2256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155705000, "total_assets": 3089036000, "short_term_debt": 380605000, "accounts_payable": 1588693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2745063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67869000, "total_liabilities": 2812932000, "total_debt": 380605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3819249000, "total_equity": -583451000, "shares_outstanding": 8494159, "operating_cash_flow": -197014000, "stock_based_compensation": 151300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1748000, "free_cash_flow": -187192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206538000", "ebitda": "-196333250", "netIncome": "-210366000", "grossProfit": "112918000", "depreciation": "None", "totalRevenue": "4108626000", "costOfRevenue": "3995708000", "interestIncome": "2317000", "incomeBeforeTax": "-205072000", "interestExpense": "5616000", "operatingIncome": "-206538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "CNY", "netInterestIncome": "-3299000", "nonInterestIncome": "None", "operatingExpenses": "314691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10204750", "sellingGeneralAndAdministrative": "97967000", "netIncomeFromContinuingOperations": "-205221000" }, "balance": { "goodwill": "None", "inventory": "1419396000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3089036000", "longTermDebt": "None", "shortTermDebt": "380605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2256000", "reportedCurrency": "CNY", "retainedEarnings": "-3819249000", "totalLiabilities": "2812932000", "otherCurrentAssets": "212788000", "totalCurrentAssets": "2933331000", "currentLongTermDebt": "338075000", "longTermInvestments": "2000000", "shortTermInvestments": "50143000", "currentNetReceivables": "647481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155705000", "currentAccountsPayable": "1588693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443229000", "totalShareholderEquity": "-583451000", "capitalLeaseObligations": "105154000", "otherCurrentLiabilities": "768820000", "totalCurrentLiabilities": "2745063000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "67869000", "cashAndShortTermInvestments": "603523000", "commonStockSharesOutstanding": "8494159", "intangibleAssetsExcludingGoodwill": "2256000", "cashAndCashEquivalentsAtCarryingValue": "603523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "-197014000", "capitalExpenditures": "9822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1748000", "cashflowFromInvestment": "59830000", "stockBasedCompensation": "151300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3665245000, "cost_of_revenue": 3474621000, "gross_profit": 190624000, "ebit": -80422000, "ebitda": -77943000, "pretax_income": -83376000, "tax_provision": 102000, "net_income": -93301000, "net_income_to_common": -93301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730876000, "total_current_assets": 3194564000, "total_assets": 3360949000, "short_term_debt": 349345000, "long_term_debt": null, "total_debt": 349345000, "total_liabilities": 3045705000, "total_equity": -513262000, "shares_outstanding": 8454401, "goodwill_and_intangibles": 2461000 }, "cash_flow": { "operating_cash_flow": 35208000, "capital_expenditure": 9822000, "free_cash_flow": 45030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206444, "ticker_id": 9058, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80422000", "ebitda": "-77943000", "netIncome": "-93301000", "grossProfit": "190624000", "depreciation": "None", "totalRevenue": "3665245000", "costOfRevenue": "3474621000", "interestIncome": "2362000", "incomeBeforeTax": "-83376000", "interestExpense": "5433000", "operatingIncome": "-80422000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "CNY", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "271046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3474621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10204750", "sellingGeneralAndAdministrative": "45839000", "netIncomeFromContinuingOperations": "-83478000" }, "balance": { "goodwill": "None", "inventory": "1481308000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3360949000", "longTermDebt": "None", "shortTermDebt": "349345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2461000", "reportedCurrency": "CNY", "retainedEarnings": "-3608883000", "totalLiabilities": "3045705000", "otherCurrentAssets": "215547000", "totalCurrentAssets": "3194564000", "currentLongTermDebt": "349345000", "longTermInvestments": "2000000", "shortTermInvestments": "110343000", "currentNetReceivables": "656490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166385000", "currentAccountsPayable": "1814722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414161000", "totalShareholderEquity": "-513262000", "capitalLeaseObligations": "64816000", "otherCurrentLiabilities": "816822000", "totalCurrentLiabilities": "2980889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64816000", "cashAndShortTermInvestments": "730876000", "commonStockSharesOutstanding": "8454401", "intangibleAssetsExcludingGoodwill": "2461000", "cashAndCashEquivalentsAtCarryingValue": "730876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "35208000", "capitalExpenditures": "9822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110452000", "cashflowFromInvestment": "5163000", "stockBasedCompensation": "26402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3665245000, "cost_of_revenue": 3474621000, "gross_profit": 190624000, "research_and_development": 25386000, "selling_general_admin": 45839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80422000, "depreciation_amortisation": 10204750, "ebitda": -77943000, "interest_expense": 5433000, "interest_income": null, "other_non_operating": null, "pretax_income": -83376000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -93301000, "net_income_continuing_ops": -83478000, "net_income_to_common": -93301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730876000, "short_term_investments": 110343000, "net_receivables": 656490000, "inventory": 1481308000, "other_current_assets": null, "total_current_assets": 3194564000, "net_ppe": null, "goodwill": null, "intangible_assets": 2461000, "goodwill_and_intangibles": 2461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166385000, "total_assets": 3360949000, "short_term_debt": 349345000, "accounts_payable": 1814722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64816000, "total_liabilities": 3045705000, "total_debt": 349345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3608883000, "total_equity": -513262000, "shares_outstanding": 8454401, "operating_cash_flow": 35208000, "stock_based_compensation": 26402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110452000, "free_cash_flow": 45030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80422000", "ebitda": "-77943000", "netIncome": "-93301000", "grossProfit": "190624000", "depreciation": "None", "totalRevenue": "3665245000", "costOfRevenue": "3474621000", "interestIncome": "2362000", "incomeBeforeTax": "-83376000", "interestExpense": "5433000", "operatingIncome": "-80422000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "CNY", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "271046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3474621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10204750", "sellingGeneralAndAdministrative": "45839000", "netIncomeFromContinuingOperations": "-83478000" }, "balance": { "goodwill": "None", "inventory": "1481308000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3360949000", "longTermDebt": "None", "shortTermDebt": "349345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2461000", "reportedCurrency": "CNY", "retainedEarnings": "-3608883000", "totalLiabilities": "3045705000", "otherCurrentAssets": "215547000", "totalCurrentAssets": "3194564000", "currentLongTermDebt": "349345000", "longTermInvestments": "2000000", "shortTermInvestments": "110343000", "currentNetReceivables": "656490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166385000", "currentAccountsPayable": "1814722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414161000", "totalShareholderEquity": "-513262000", "capitalLeaseObligations": "64816000", "otherCurrentLiabilities": "816822000", "totalCurrentLiabilities": "2980889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64816000", "cashAndShortTermInvestments": "730876000", "commonStockSharesOutstanding": "8454401", "intangibleAssetsExcludingGoodwill": "2461000", "cashAndCashEquivalentsAtCarryingValue": "730876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "59594000", "operatingCashflow": "35208000", "capitalExpenditures": "9822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110452000", "cashflowFromInvestment": "5163000", "stockBasedCompensation": "26402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "income_statement": { "revenue": 3477497000, "cost_of_revenue": 3269610000, "gross_profit": 207887000, "ebit": -41405000, "ebitda": -40557000, "pretax_income": -45377000, "tax_provision": 14476000, "net_income": -57239000, "net_income_to_common": -57239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576414000, "total_current_assets": 2832098000, "total_assets": 3050155000, "short_term_debt": 309698000, "long_term_debt": null, "total_debt": 309698000, "total_liabilities": 2409451000, "total_equity": -446086000, "shares_outstanding": 8405120, "goodwill_and_intangibles": 2666000 }, "cash_flow": { "operating_cash_flow": -22632000, "capital_expenditure": 0, "free_cash_flow": -22632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206445, "ticker_id": 9058, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:52.757051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41405000", "ebitda": "-40557000", "netIncome": "-57239000", "grossProfit": "207887000", "depreciation": "None", "totalRevenue": "3477497000", "costOfRevenue": "3269610000", "interestIncome": "2206000", "incomeBeforeTax": "-45377000", "interestExpense": "4820000", "operatingIncome": "-41405000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14476000", "reportedCurrency": "CNY", "netInterestIncome": "-2614000", "nonInterestIncome": "None", "operatingExpenses": "249292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3269610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10204750", "sellingGeneralAndAdministrative": "39079000", "netIncomeFromContinuingOperations": "-45377000" }, "balance": { "goodwill": "None", "inventory": "1387646000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3050155000", "longTermDebt": "None", "shortTermDebt": "309698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2666000", "reportedCurrency": "CNY", "retainedEarnings": "-3515582000", "totalLiabilities": "2409451000", "otherCurrentAssets": "229052000", "totalCurrentAssets": "2832098000", "currentLongTermDebt": "309698000", "longTermInvestments": "2000000", "shortTermInvestments": "123049000", "currentNetReceivables": "515937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218057000", "currentAccountsPayable": "1512859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191956000", "shortLongTermDebtTotal": "398336000", "totalShareholderEquity": "-446086000", "capitalLeaseObligations": "88638000", "otherCurrentLiabilities": "498256000", "totalCurrentLiabilities": "2320813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88638000", "cashAndShortTermInvestments": "576414000", "commonStockSharesOutstanding": "8405120", "intangibleAssetsExcludingGoodwill": "2666000", "cashAndCashEquivalentsAtCarryingValue": "576414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-22632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2107000", "cashflowFromInvestment": "19298000", "stockBasedCompensation": "24208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3477497000, "cost_of_revenue": 3269610000, "gross_profit": 207887000, "research_and_development": 24541000, "selling_general_admin": 39079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41405000, "depreciation_amortisation": 10204750, "ebitda": -40557000, "interest_expense": 4820000, "interest_income": null, "other_non_operating": null, "pretax_income": -45377000, "tax_provision": 14476000, "effective_tax_rate": null, "net_income": -57239000, "net_income_continuing_ops": -45377000, "net_income_to_common": -57239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576414000, "short_term_investments": 123049000, "net_receivables": 515937000, "inventory": 1387646000, "other_current_assets": null, "total_current_assets": 2832098000, "net_ppe": null, "goodwill": null, "intangible_assets": 2666000, "goodwill_and_intangibles": 2666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218057000, "total_assets": 3050155000, "short_term_debt": 309698000, "accounts_payable": 1512859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2320813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88638000, "total_liabilities": 2409451000, "total_debt": 309698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3515582000, "total_equity": -446086000, "shares_outstanding": 8405120, "operating_cash_flow": -22632000, "stock_based_compensation": 24208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2107000, "free_cash_flow": -22632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41405000", "ebitda": "-40557000", "netIncome": "-57239000", "grossProfit": "207887000", "depreciation": "None", "totalRevenue": "3477497000", "costOfRevenue": "3269610000", "interestIncome": "2206000", "incomeBeforeTax": "-45377000", "interestExpense": "4820000", "operatingIncome": "-41405000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14476000", "reportedCurrency": "CNY", "netInterestIncome": "-2614000", "nonInterestIncome": "None", "operatingExpenses": "249292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3269610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10204750", "sellingGeneralAndAdministrative": "39079000", "netIncomeFromContinuingOperations": "-45377000" }, "balance": { "goodwill": "None", "inventory": "1387646000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3050155000", "longTermDebt": "None", "shortTermDebt": "309698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2666000", "reportedCurrency": "CNY", "retainedEarnings": "-3515582000", "totalLiabilities": "2409451000", "otherCurrentAssets": "229052000", "totalCurrentAssets": "2832098000", "currentLongTermDebt": "309698000", "longTermInvestments": "2000000", "shortTermInvestments": "123049000", "currentNetReceivables": "515937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218057000", "currentAccountsPayable": "1512859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191956000", "shortLongTermDebtTotal": "398336000", "totalShareholderEquity": "-446086000", "capitalLeaseObligations": "88638000", "otherCurrentLiabilities": "498256000", "totalCurrentLiabilities": "2320813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88638000", "cashAndShortTermInvestments": "576414000", "commonStockSharesOutstanding": "8405120", "intangibleAssetsExcludingGoodwill": "2666000", "cashAndCashEquivalentsAtCarryingValue": "576414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-22632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2107000", "cashflowFromInvestment": "19298000", "stockBasedCompensation": "24208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }