{ "ticker": { "uuid": "003c65da-3895-4573-894a-27aabf2b4660", "symbol": "PRSO", "name": "Peraso Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/003c65da-3895-4573-894a-27aabf2b4660/", "api_url": "https://sharemaestro.com/factors/api/tickers/003c65da-3895-4573-894a-27aabf2b4660/" }, "ticker_metadata": { "id": 7780, "uuid": "003c65da-3895-4573-894a-27aabf2b4660", "symbol": "PRSO", "name": "Peraso Inc", "asset_type": "equity", "market_cap": 16364300, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Peraso, Inc. is primarily engaged in the development and manufacture of 5G mmWave silicon devices. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "003c65da-3895-4573-894a-27aabf2b4660", "symbol": "PRSO", "name": "Peraso Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/003c65da-3895-4573-894a-27aabf2b4660/", "api_url": "https://sharemaestro.com/factors/api/tickers/003c65da-3895-4573-894a-27aabf2b4660/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.0, "market_cap": 11567709.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4724, "piotroski_f_score": 3, "momentum_12_1": -0.1738, "volatility_252d": 1.7383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.674094+00:00", "batch_id": "" }, "size": { "price_close": 0.9961, "market_cap": 11567709.3, "market_cap_usd": 11567709.3, "enterprise_value": 8990709.3, "shares_outstanding": 11613000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5125, "ptbv_ratio": 2.5158, "ps_ratio": 1.2456, "pcf_ratio": null, "pfcf_ratio": -1.7258, "ev_ebitda": null, "ev_ebit": -1.3375, "ev_sales": 0.9681, "ev_fcf": -1.3413, "earnings_yield": null, "fcf_yield": -0.7455, "price_to_sales": 1.2456, "price_to_book": 2.5125, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.033 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5361, "operating_margin": -0.7238, "net_margin": -0.7299, "ebitda_margin": -0.7027, "fcf_margin": -0.7218, "roe": -1.4724, "roa": -1.0595, "roic": -2.4872, "roc_greenblatt": null, "asset_turnover": 1.4515, "cash_conversion": 0.9888, "accruals_ratio": 0.0334, "sbc_to_revenue": 0.0585, "piotroski_f_score": 3, "altman_z_score": -37.7446, "earnings_stability_5y": 0.6112, "revenue_stability_5y": 0.532, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7782, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3897, "net_debt_to_ebitda": 0.3949, "debt_to_assets": 0.0148, "interest_coverage": -6722, "current_ratio": 3.343, "quick_ratio": 2.4001, "net_debt": -2577000, "local_beta": 0, "volatility_252d": 1.7383, "volatility_60d": 4.1325, "max_drawdown_12m": -0.5318, "risk_adjusted_momentum": -0.1 }, "growth": { "revenue_growth_1y": -0.4057, "revenue_growth_3y_cagr": -0.064, "revenue_growth_5y_cagr": 0.0605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4316, "revenue_growth": -0.4057, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0047, "price_return_3m": -0.5117, "price_return_6m": -0.0039, "price_return_9m": -0.2782, "price_return_12m": -0.1699, "price_return_12m_ex1m": -0.1738, "momentum_6m": -0.0039, "momentum_12m": -0.1699, "momentum_12_1": -0.1738, "distance_from_52w_high": -0.5117, "distance_from_52w_low": 0.2051, "relative_strength": -0.3279 }, "raw_ttm": { "revenue_ttm": 9287000, "gross_profit_ttm": 4979000, "ebit_ttm": -6722000, "ebitda_ttm": -6526000, "net_income_ttm": -6779000, "eps_diluted_ttm": -0.5837, "operating_cash_flow_ttm": -6993000, "capital_expenditure_ttm": 289999, "fcf_ttm": -6703001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 2672000, "total_current_assets": 5673000, "total_current_liabilities": 1697000, "net_ppe": null, "total_assets": 6398000, "total_debt": 95000, "total_equity": 4604000, "net_working_capital": 1399000, "book_value_per_share": 0.3965, "retained_earnings": -184370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4598000, "tangible_book_per_share": 0.3959 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2332, "ticker_id": 7780, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.674094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9961, "market_cap": 11567709.3, "market_cap_usd": 11567709.3, "enterprise_value": 8990709.3, "shares_outstanding": 11613000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.5125346, "ptbv_ratio": 2.51581324, "ps_ratio": 1.24558084, "pcf_ratio": null, "pfcf_ratio": -1.72575079, "ev_ebitda": null, "ev_ebit": -1.3375051, "ev_sales": 0.96809619, "ev_fcf": -1.34129613, "earnings_yield": null, "fcf_yield": -0.74554752, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53612577, "operating_margin": -0.72380747, "net_margin": -0.72994508, "ebitda_margin": -0.7027027, "fcf_margin": -0.72176171, "roe": -1.47241529, "roa": -1.05954986, "roic": -2.48717316, "roc_greenblatt": null, "asset_turnover": 1.45154736, "cash_conversion": 0.98878905, "accruals_ratio": 0.03344795, "sbc_to_revenue": 0.05846883, "debt_to_equity": 0.38966116, "net_debt_to_ebitda": 0.39488201, "debt_to_assets": 0.01484839, "interest_coverage": -6722, "current_ratio": 3.34295816, "quick_ratio": 2.40011786, "net_debt": -2577000, "revenue_growth_1y": -0.40567004, "revenue_growth_3y_cagr": -0.06397811, "revenue_growth_5y_cagr": 0.06049674, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43157278, "piotroski_f_score": 3, "altman_z_score": -37.74458008, "earnings_stability_5y": 0.611241, "revenue_stability_5y": 0.532039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00474077, "price_return_3m": -0.51171569, "price_return_6m": -0.0039, "price_return_9m": -0.27818841, "price_return_12m": -0.16991667, "price_return_12m_ex1m": -0.17383333, "distance_from_52w_high": -0.51171569, "distance_from_52w_low": 0.20505686, "relative_strength": -0.32785772, "local_beta": 0, "volatility_252d": 1.73826, "volatility_60d": 4.132539, "max_drawdown_12m": -0.53181373, "revenue_ttm": 9287000, "gross_profit_ttm": 4979000, "ebit_ttm": -6722000, "ebitda_ttm": -6526000, "net_income_ttm": -6779000, "eps_diluted_ttm": -0.58374236, "operating_cash_flow_ttm": -6993000, "capital_expenditure_ttm": 289999, "fcf_ttm": -6703001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 2672000, "total_current_assets": 5673000, "total_current_liabilities": 1697000, "net_ppe": null, "total_assets": 6398000, "total_debt": 95000, "total_equity": 4604000, "net_working_capital": 1399000, "book_value_per_share": 0.39645225, "retained_earnings": -184370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4598000, "tangible_book_per_share": 0.39593559, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.0, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4724, "momentum_12_1": -0.1738, "complete_fields": { "id": 2332, "ticker_id": 7780, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.674094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9961, "market_cap": 11567709.3, "market_cap_usd": 11567709.3, "enterprise_value": 8990709.3, "shares_outstanding": 11613000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.5125346, "ptbv_ratio": 2.51581324, "ps_ratio": 1.24558084, "pcf_ratio": null, "pfcf_ratio": -1.72575079, "ev_ebitda": null, "ev_ebit": -1.3375051, "ev_sales": 0.96809619, "ev_fcf": -1.34129613, "earnings_yield": null, "fcf_yield": -0.74554752, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53612577, "operating_margin": -0.72380747, "net_margin": -0.72994508, "ebitda_margin": -0.7027027, "fcf_margin": -0.72176171, "roe": -1.47241529, "roa": -1.05954986, "roic": -2.48717316, "roc_greenblatt": null, "asset_turnover": 1.45154736, "cash_conversion": 0.98878905, "accruals_ratio": 0.03344795, "sbc_to_revenue": 0.05846883, "debt_to_equity": 0.38966116, "net_debt_to_ebitda": 0.39488201, "debt_to_assets": 0.01484839, "interest_coverage": -6722, "current_ratio": 3.34295816, "quick_ratio": 2.40011786, "net_debt": -2577000, "revenue_growth_1y": -0.40567004, "revenue_growth_3y_cagr": -0.06397811, "revenue_growth_5y_cagr": 0.06049674, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43157278, "piotroski_f_score": 3, "altman_z_score": -37.74458008, "earnings_stability_5y": 0.611241, "revenue_stability_5y": 0.532039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00474077, "price_return_3m": -0.51171569, "price_return_6m": -0.0039, "price_return_9m": -0.27818841, "price_return_12m": -0.16991667, "price_return_12m_ex1m": -0.17383333, "distance_from_52w_high": -0.51171569, "distance_from_52w_low": 0.20505686, "relative_strength": -0.32785772, "local_beta": 0, "volatility_252d": 1.73826, "volatility_60d": 4.132539, "max_drawdown_12m": -0.53181373, "revenue_ttm": 9287000, "gross_profit_ttm": 4979000, "ebit_ttm": -6722000, "ebitda_ttm": -6526000, "net_income_ttm": -6779000, "eps_diluted_ttm": -0.58374236, "operating_cash_flow_ttm": -6993000, "capital_expenditure_ttm": 289999, "fcf_ttm": -6703001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 2672000, "total_current_assets": 5673000, "total_current_liabilities": 1697000, "net_ppe": null, "total_assets": 6398000, "total_debt": 95000, "total_equity": 4604000, "net_working_capital": 1399000, "book_value_per_share": 0.39645225, "retained_earnings": -184370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4598000, "tangible_book_per_share": 0.39593559, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 12193000, "cost_of_revenue": 5126000, "gross_profit": 7067000, "ebit": -4752000, "ebitda": -4489000, "pretax_income": -4753000, "tax_provision": null, "net_income": -4753000, "net_income_to_common": -4753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2886000, "total_current_assets": 5468000, "total_assets": 6079000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 1443000, "total_equity": 4636000, "shares_outstanding": 7064000, "goodwill_and_intangibles": 6000 }, "cash_flow": { "operating_cash_flow": -5610000, "capital_expenditure": 107000, "free_cash_flow": -5503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151534, "ticker_id": 7780, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4752000", "ebitda": "-4489000", "netIncome": "-4753000", "grossProfit": "7067000", "depreciation": "None", "totalRevenue": "12193000", "costOfRevenue": "5126000", "interestIncome": "None", "incomeBeforeTax": "-4753000", "interestExpense": "1000", "operatingIncome": "-4983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "12050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "5805000", "netIncomeFromContinuingOperations": "-4753000" }, "balance": { "goodwill": "None", "inventory": "1168000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6079000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "-181873000", "totalLiabilities": "1443000", "otherCurrentAssets": "195000", "totalCurrentAssets": "5468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "540000", "totalCurrentLiabilities": "1322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "7064000", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "875000", "operatingCashflow": "-5610000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5259000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12193000, "cost_of_revenue": 5126000, "gross_profit": 7067000, "research_and_development": 6245000, "selling_general_admin": 5805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4752000, "depreciation_amortisation": 263000, "ebitda": -4489000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -4753000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4753000, "net_income_continuing_ops": -4753000, "net_income_to_common": -4753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2886000, "short_term_investments": null, "net_receivables": 1219000, "inventory": 1168000, "other_current_assets": null, "total_current_assets": 5468000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000, "goodwill_and_intangibles": 6000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611000, "total_assets": 6079000, "short_term_debt": 95000, "accounts_payable": 679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121000, "total_liabilities": 1443000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181873000, "total_equity": 4636000, "shares_outstanding": 7064000, "operating_cash_flow": -5610000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5259000, "free_cash_flow": -5503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4752000", "ebitda": "-4489000", "netIncome": "-4753000", "grossProfit": "7067000", "depreciation": "None", "totalRevenue": "12193000", "costOfRevenue": "5126000", "interestIncome": "None", "incomeBeforeTax": "-4753000", "interestExpense": "1000", "operatingIncome": "-4983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "12050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "5805000", "netIncomeFromContinuingOperations": "-4753000" }, "balance": { "goodwill": "None", "inventory": "1168000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6079000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "-181873000", "totalLiabilities": "1443000", "otherCurrentAssets": "195000", "totalCurrentAssets": "5468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "540000", "totalCurrentLiabilities": "1322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "7064000", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "875000", "operatingCashflow": "-5610000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5259000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 14573000, "cost_of_revenue": 7040000, "gross_profit": 7533000, "ebit": -10372000, "ebitda": -8761000, "pretax_income": -10728000, "tax_provision": null, "net_income": -10728000, "net_income_to_common": -10728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3344000, "total_current_assets": 6293000, "total_assets": 7206000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 3740000, "total_equity": 3466000, "shares_outstanding": 3002000, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -4579000, "capital_expenditure": 0, "free_cash_flow": -4579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151539, "ticker_id": 7780, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10372000", "ebitda": "-8761000", "netIncome": "-10728000", "grossProfit": "7533000", "depreciation": "None", "totalRevenue": "14573000", "costOfRevenue": "7040000", "interestIncome": "None", "incomeBeforeTax": "-10728000", "interestExpense": "10000", "operatingIncome": "-12435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "19968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "8673000", "netIncomeFromContinuingOperations": "-10728000" }, "balance": { "goodwill": "None", "inventory": "2079000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7206000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-177120000", "totalLiabilities": "3740000", "otherCurrentAssets": "188000", "totalCurrentAssets": "6293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321000", "totalShareholderEquity": "3466000", "capitalLeaseObligations": "321000", "otherCurrentLiabilities": "1987000", "totalCurrentLiabilities": "3503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3344000", "commonStockSharesOutstanding": "3002000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "3344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "168000", "operatingCashflow": "-4579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6340000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14573000, "cost_of_revenue": 7040000, "gross_profit": 7533000, "research_and_development": 9232000, "selling_general_admin": 8673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10372000, "depreciation_amortisation": 1611000, "ebitda": -8761000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -10728000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10728000, "net_income_continuing_ops": -10728000, "net_income_to_common": -10728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3344000, "short_term_investments": null, "net_receivables": 682000, "inventory": 2079000, "other_current_assets": null, "total_current_assets": 6293000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000, "goodwill_and_intangibles": 13000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913000, "total_assets": 7206000, "short_term_debt": 139000, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 3740000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177120000, "total_equity": 3466000, "shares_outstanding": 3002000, "operating_cash_flow": -4579000, "stock_based_compensation": 3588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6340000, "free_cash_flow": -4579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10372000", "ebitda": "-8761000", "netIncome": "-10728000", "grossProfit": "7533000", "depreciation": "None", "totalRevenue": "14573000", "costOfRevenue": "7040000", "interestIncome": "None", "incomeBeforeTax": "-10728000", "interestExpense": "10000", "operatingIncome": "-12435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "19968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "8673000", "netIncomeFromContinuingOperations": "-10728000" }, "balance": { "goodwill": "None", "inventory": "2079000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7206000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-177120000", "totalLiabilities": "3740000", "otherCurrentAssets": "188000", "totalCurrentAssets": "6293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321000", "totalShareholderEquity": "3466000", "capitalLeaseObligations": "321000", "otherCurrentLiabilities": "1987000", "totalCurrentLiabilities": "3503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3344000", "commonStockSharesOutstanding": "3002000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "3344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "168000", "operatingCashflow": "-4579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6340000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 13749000, "cost_of_revenue": 11877000, "gross_profit": 1872000, "ebit": -21031000, "ebitda": -19220000, "pretax_income": -16795000, "tax_provision": 3643105, "net_income": -16795000, "net_income_to_common": -16795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000, "total_current_assets": 5540000, "total_assets": 10714000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 6631000, "total_equity": 4083000, "shares_outstanding": 646000, "goodwill_and_intangibles": 3280000 }, "cash_flow": { "operating_cash_flow": -4690000, "capital_expenditure": 94000, "free_cash_flow": -4596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151544, "ticker_id": 7780, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21031000", "ebitda": "-19220000", "netIncome": "-16795000", "grossProfit": "1872000", "depreciation": "None", "totalRevenue": "13749000", "costOfRevenue": "11877000", "interestIncome": "None", "incomeBeforeTax": "-16795000", "interestExpense": "21000", "operatingIncome": "-20625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3643105", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "22497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000", "sellingGeneralAndAdministrative": "8501000", "netIncomeFromContinuingOperations": "-22450000" }, "balance": { "goodwill": "None", "inventory": "2606000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10714000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3280000", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "6631000", "otherCurrentAssets": "584000", "totalCurrentAssets": "5540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3166000", "currentNetReceivables": "767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5174000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "4083000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "611000", "totalCurrentLiabilities": "4534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2097000", "cashAndShortTermInvestments": "1583000", "commonStockSharesOutstanding": "646000", "intangibleAssetsExcludingGoodwill": "3280000", "cashAndCashEquivalentsAtCarryingValue": "1583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-816000", "operatingCashflow": "-4690000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3439000", "cashflowFromInvestment": "1006000", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13749000, "cost_of_revenue": 11877000, "gross_profit": 1872000, "research_and_development": 14398000, "selling_general_admin": 8501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21031000, "depreciation_amortisation": 1811000, "ebitda": -19220000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -16795000, "tax_provision": 3643105, "effective_tax_rate": null, "net_income": -16795000, "net_income_continuing_ops": -22450000, "net_income_to_common": -16795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583000, "short_term_investments": 3166000, "net_receivables": 767000, "inventory": 2606000, "other_current_assets": null, "total_current_assets": 5540000, "net_ppe": null, "goodwill": null, "intangible_assets": 3280000, "goodwill_and_intangibles": 3280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5174000, "total_assets": 10714000, "short_term_debt": 370000, "accounts_payable": 2448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2097000, "total_liabilities": 6631000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166392000, "total_equity": 4083000, "shares_outstanding": 646000, "operating_cash_flow": -4690000, "stock_based_compensation": 5213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3439000, "free_cash_flow": -4596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21031000", "ebitda": "-19220000", "netIncome": "-16795000", "grossProfit": "1872000", "depreciation": "None", "totalRevenue": "13749000", "costOfRevenue": "11877000", "interestIncome": "None", "incomeBeforeTax": "-16795000", "interestExpense": "21000", "operatingIncome": "-20625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3643105", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "22497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000", "sellingGeneralAndAdministrative": "8501000", "netIncomeFromContinuingOperations": "-22450000" }, "balance": { "goodwill": "None", "inventory": "2606000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10714000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3280000", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "6631000", "otherCurrentAssets": "584000", "totalCurrentAssets": "5540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3166000", "currentNetReceivables": "767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5174000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "4083000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "611000", "totalCurrentLiabilities": "4534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2097000", "cashAndShortTermInvestments": "1583000", "commonStockSharesOutstanding": "646000", "intangibleAssetsExcludingGoodwill": "3280000", "cashAndCashEquivalentsAtCarryingValue": "1583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-816000", "operatingCashflow": "-4690000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3439000", "cashflowFromInvestment": "1006000", "stockBasedCompensation": "5213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 14868000, "cost_of_revenue": 8915000, "gross_profit": 5953000, "ebit": -24923000, "ebitda": -23266000, "pretax_income": -32398000, "tax_provision": 86000, "net_income": -32398000, "net_income_to_common": -32398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828000, "total_current_assets": 12713000, "total_assets": 22486000, "short_term_debt": 1017000, "long_term_debt": null, "total_debt": 1017000, "total_liabilities": 7229000, "total_equity": 15257000, "shares_outstanding": 502499, "goodwill_and_intangibles": 6278000 }, "cash_flow": { "operating_cash_flow": -16020000, "capital_expenditure": 1009000, "free_cash_flow": -15011000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151549, "ticker_id": 7780, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24923000", "ebitda": "-23266000", "netIncome": "-32398000", "grossProfit": "5953000", "depreciation": "None", "totalRevenue": "14868000", "costOfRevenue": "8915000", "interestIncome": "None", "incomeBeforeTax": "-32398000", "interestExpense": "16000", "operatingIncome": "-32311999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-1592000", "nonInterestIncome": "None", "operatingExpenses": "38264999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "11108000", "netIncomeFromContinuingOperations": "-32398000" }, "balance": { "goodwill": "0", "inventory": "5348000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "22486000", "longTermDebt": "None", "shortTermDebt": "1017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6278000", "reportedCurrency": "USD", "retainedEarnings": "-149597000", "totalLiabilities": "7229000", "otherCurrentAssets": "1174000", "totalCurrentAssets": "12713000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1078000", "currentNetReceivables": "3285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9773000", "currentAccountsPayable": "1844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1487000", "totalShareholderEquity": "15257000", "capitalLeaseObligations": "1487000", "otherCurrentLiabilities": "1473000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2549000", "cashAndShortTermInvestments": "1828000", "commonStockSharesOutstanding": "502499", "intangibleAssetsExcludingGoodwill": "6278000", "cashAndCashEquivalentsAtCarryingValue": "1828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32398000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1525000", "operatingCashflow": "-16020000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1918000", "cashflowFromInvestment": "10037000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14868000, "cost_of_revenue": 8915000, "gross_profit": 5953000, "research_and_development": 19768000, "selling_general_admin": 11108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24923000, "depreciation_amortisation": 1657000, "ebitda": -23266000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -32398000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": -32398000, "net_income_continuing_ops": -32398000, "net_income_to_common": -32398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1828000, "short_term_investments": 1078000, "net_receivables": 3285000, "inventory": 5348000, "other_current_assets": null, "total_current_assets": 12713000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6278000, "goodwill_and_intangibles": 6278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9773000, "total_assets": 22486000, "short_term_debt": 1017000, "accounts_payable": 1844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2549000, "total_liabilities": 7229000, "total_debt": 1017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149597000, "total_equity": 15257000, "shares_outstanding": 502499, "operating_cash_flow": -16020000, "stock_based_compensation": 5730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10037000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1918000, "free_cash_flow": -15011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24923000", "ebitda": "-23266000", "netIncome": "-32398000", "grossProfit": "5953000", "depreciation": "None", "totalRevenue": "14868000", "costOfRevenue": "8915000", "interestIncome": "None", "incomeBeforeTax": "-32398000", "interestExpense": "16000", "operatingIncome": "-32311999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-1592000", "nonInterestIncome": "None", "operatingExpenses": "38264999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "11108000", "netIncomeFromContinuingOperations": "-32398000" }, "balance": { "goodwill": "0", "inventory": "5348000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "22486000", "longTermDebt": "None", "shortTermDebt": "1017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6278000", "reportedCurrency": "USD", "retainedEarnings": "-149597000", "totalLiabilities": "7229000", "otherCurrentAssets": "1174000", "totalCurrentAssets": "12713000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1078000", "currentNetReceivables": "3285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9773000", "currentAccountsPayable": "1844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1487000", "totalShareholderEquity": "15257000", "capitalLeaseObligations": "1487000", "otherCurrentLiabilities": "1473000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2549000", "cashAndShortTermInvestments": "1828000", "commonStockSharesOutstanding": "502499", "intangibleAssetsExcludingGoodwill": "6278000", "cashAndCashEquivalentsAtCarryingValue": "1828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32398000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1525000", "operatingCashflow": "-16020000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1918000", "cashflowFromInvestment": "10037000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 5679000, "cost_of_revenue": 3270000, "gross_profit": 2409000, "ebit": -16079000, "ebitda": -14711000, "pretax_income": -10911000, "tax_provision": -1368000, "net_income": -9543000, "net_income_to_common": -9543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5893000, "total_current_assets": 23678000, "total_assets": 47951000, "short_term_debt": 379000, "long_term_debt": null, "total_debt": 379000, "total_liabilities": 5882000, "total_equity": 42069000, "shares_outstanding": 146725, "goodwill_and_intangibles": 18301000 }, "cash_flow": { "operating_cash_flow": -12016000, "capital_expenditure": 236000, "free_cash_flow": -11780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151554, "ticker_id": 7780, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16079000", "ebitda": "-14711000", "netIncome": "-9543000", "grossProfit": "2409000", "depreciation": "None", "totalRevenue": "5679000", "costOfRevenue": "3270000", "interestIncome": "None", "incomeBeforeTax": "-10911000", "interestExpense": "2979000", "operatingIncome": "-16079000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1368000", "reportedCurrency": "USD", "netInterestIncome": "-2979000", "nonInterestIncome": "None", "operatingExpenses": "18488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "7017000", "netIncomeFromContinuingOperations": "-10911000" }, "balance": { "goodwill": "9946000", "inventory": "3824000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "47951000", "longTermDebt": "None", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8355000", "reportedCurrency": "USD", "retainedEarnings": "-117199000", "totalLiabilities": "5882000", "otherCurrentAssets": "1159000", "totalCurrentAssets": "23678000", "currentLongTermDebt": "None", "longTermInvestments": "2928000", "shortTermInvestments": "9267000", "currentNetReceivables": "3535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24273000", "currentAccountsPayable": "1937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2966000", "shortLongTermDebtTotal": "667000", "totalShareholderEquity": "42069000", "capitalLeaseObligations": "667000", "otherCurrentLiabilities": "2713000", "totalCurrentLiabilities": "5594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "5893000", "commonStockSharesOutstanding": "146725", "intangibleAssetsExcludingGoodwill": "8355000", "cashAndCashEquivalentsAtCarryingValue": "5893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "-12016000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9569000", "cashflowFromInvestment": "6628000", "stockBasedCompensation": "4484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5679000, "cost_of_revenue": 3270000, "gross_profit": 2409000, "research_and_development": 11471000, "selling_general_admin": 7017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16079000, "depreciation_amortisation": 1368000, "ebitda": -14711000, "interest_expense": 2979000, "interest_income": null, "other_non_operating": null, "pretax_income": -10911000, "tax_provision": -1368000, "effective_tax_rate": null, "net_income": -9543000, "net_income_continuing_ops": -10911000, "net_income_to_common": -9543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5893000, "short_term_investments": 9267000, "net_receivables": 3535000, "inventory": 3824000, "other_current_assets": null, "total_current_assets": 23678000, "net_ppe": null, "goodwill": 9946000, "intangible_assets": 8355000, "goodwill_and_intangibles": 18301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24273000, "total_assets": 47951000, "short_term_debt": 379000, "accounts_payable": 1937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288000, "total_liabilities": 5882000, "total_debt": 379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117199000, "total_equity": 42069000, "shares_outstanding": 146725, "operating_cash_flow": -12016000, "stock_based_compensation": 4484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9569000, "free_cash_flow": -11780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16079000", "ebitda": "-14711000", "netIncome": "-9543000", "grossProfit": "2409000", "depreciation": "None", "totalRevenue": "5679000", "costOfRevenue": "3270000", "interestIncome": "None", "incomeBeforeTax": "-10911000", "interestExpense": "2979000", "operatingIncome": "-16079000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1368000", "reportedCurrency": "USD", "netInterestIncome": "-2979000", "nonInterestIncome": "None", "operatingExpenses": "18488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "7017000", "netIncomeFromContinuingOperations": "-10911000" }, "balance": { "goodwill": "9946000", "inventory": "3824000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "47951000", "longTermDebt": "None", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8355000", "reportedCurrency": "USD", "retainedEarnings": "-117199000", "totalLiabilities": "5882000", "otherCurrentAssets": "1159000", "totalCurrentAssets": "23678000", "currentLongTermDebt": "None", "longTermInvestments": "2928000", "shortTermInvestments": "9267000", "currentNetReceivables": "3535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24273000", "currentAccountsPayable": "1937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2966000", "shortLongTermDebtTotal": "667000", "totalShareholderEquity": "42069000", "capitalLeaseObligations": "667000", "otherCurrentLiabilities": "2713000", "totalCurrentLiabilities": "5594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "5893000", "commonStockSharesOutstanding": "146725", "intangibleAssetsExcludingGoodwill": "8355000", "cashAndCashEquivalentsAtCarryingValue": "5893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1418000", "operatingCashflow": "-12016000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9569000", "cashflowFromInvestment": "6628000", "stockBasedCompensation": "4484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 9090000, "cost_of_revenue": 1748000, "gross_profit": 7342000, "ebit": -8126000, "ebitda": -6464000, "pretax_income": -10227000, "tax_provision": 2101000, "net_income": -10227000, "net_income_to_common": -10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1712000, "total_current_assets": 6582000, "total_assets": 9987000, "short_term_debt": 806000, "long_term_debt": 3427000, "total_debt": 4233000, "total_liabilities": 13908000, "total_equity": -3921000, "shares_outstanding": 106050, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10244419, "capital_expenditure": 38130, "free_cash_flow": -10206289, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151559, "ticker_id": 7780, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8126000", "ebitda": "-6464000", "netIncome": "-10227000", "grossProfit": "7342000", "depreciation": "None", "totalRevenue": "9090000", "costOfRevenue": "1748000", "interestIncome": "None", "incomeBeforeTax": "-10227000", "interestExpense": "2101000", "operatingIncome": "-8145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "15487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8289000", "otherNonOperatingIncome": "14000", "costofGoodsAndServicesSold": "1748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662000", "sellingGeneralAndAdministrative": "6014000", "netIncomeFromContinuingOperations": "-3780000" }, "balance": { "goodwill": "0", "inventory": "1603000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000", "longTermDebt": "3427000", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106288000", "totalLiabilities": "13908000", "otherCurrentAssets": "2345000", "totalCurrentAssets": "6582000", "currentLongTermDebt": "244000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3405000", "currentAccountsPayable": "1086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424000", "shortLongTermDebtTotal": "5660000", "totalShareholderEquity": "-3921000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "456000", "totalCurrentLiabilities": "2348000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "11560000", "cashAndShortTermInvestments": "1712000", "commonStockSharesOutstanding": "106050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10226861", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-165700", "operatingCashflow": "-10244419", "capitalExpenditures": "38130", "changeInReceivables": "433000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10083759", "cashflowFromInvestment": "229000", "stockBasedCompensation": "1710662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1661738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9090000, "cost_of_revenue": 1748000, "gross_profit": 7342000, "research_and_development": 8289000, "selling_general_admin": 6014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8126000, "depreciation_amortisation": 1662000, "ebitda": -6464000, "interest_expense": 2101000, "interest_income": null, "other_non_operating": null, "pretax_income": -10227000, "tax_provision": 2101000, "effective_tax_rate": null, "net_income": -10227000, "net_income_continuing_ops": -3780000, "net_income_to_common": -10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1712000, "short_term_investments": 0, "net_receivables": 922000, "inventory": 1603000, "other_current_assets": null, "total_current_assets": 6582000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3405000, "total_assets": 9987000, "short_term_debt": 806000, "accounts_payable": 1086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2348000, "long_term_debt": 3427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11560000, "total_liabilities": 13908000, "total_debt": 4233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106288000, "total_equity": -3921000, "shares_outstanding": 106050, "operating_cash_flow": -10244419, "stock_based_compensation": 1710662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38130, "acquisitions": null, "other_investing": null, "investing_cash_flow": 229000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10083759, "free_cash_flow": -10206289, "net_change_in_cash": -164000 }, "raw_data": { "income": { "ebit": "-8126000", "ebitda": "-6464000", "netIncome": "-10227000", "grossProfit": "7342000", "depreciation": "None", "totalRevenue": "9090000", "costOfRevenue": "1748000", "interestIncome": "None", "incomeBeforeTax": "-10227000", "interestExpense": "2101000", "operatingIncome": "-8145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "15487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8289000", "otherNonOperatingIncome": "14000", "costofGoodsAndServicesSold": "1748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662000", "sellingGeneralAndAdministrative": "6014000", "netIncomeFromContinuingOperations": "-3780000" }, "balance": { "goodwill": "0", "inventory": "1603000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000", "longTermDebt": "3427000", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106288000", "totalLiabilities": "13908000", "otherCurrentAssets": "2345000", "totalCurrentAssets": "6582000", "currentLongTermDebt": "244000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3405000", "currentAccountsPayable": "1086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424000", "shortLongTermDebtTotal": "5660000", "totalShareholderEquity": "-3921000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "456000", "totalCurrentLiabilities": "2348000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "11560000", "cashAndShortTermInvestments": "1712000", "commonStockSharesOutstanding": "106050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10226861", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-165700", "operatingCashflow": "-10244419", "capitalExpenditures": "38130", "changeInReceivables": "433000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10083759", "cashflowFromInvestment": "229000", "stockBasedCompensation": "1710662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1661738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 506000, "cost_of_revenue": 477432, "gross_profit": 28568, "ebit": -17952935, "ebitda": -16087338, "pretax_income": -17969645, "tax_provision": 16710, "net_income": -17969645, "net_income_to_common": -17969645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903691, "total_current_assets": 5682413, "total_assets": 10178166, "short_term_debt": 256098, "long_term_debt": 2858000, "total_debt": 3114098, "total_liabilities": 5591432, "total_equity": 4586734, "shares_outstanding": 88914, "goodwill_and_intangibles": 153840 }, "cash_flow": { "operating_cash_flow": -14066344, "capital_expenditure": 1089377, "free_cash_flow": -12976967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151564, "ticker_id": 7780, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17952935", "ebitda": "-16087338", "netIncome": "-17969645", "grossProfit": "28568", "depreciation": "None", "totalRevenue": "506000", "costOfRevenue": "477432", "interestIncome": "220000", "incomeBeforeTax": "-17969645", "interestExpense": "16710", "operatingIncome": "-17701618", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16710", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "17730186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10317963", "otherNonOperatingIncome": "103000", "costofGoodsAndServicesSold": "477432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865597", "sellingGeneralAndAdministrative": "4074509", "netIncomeFromContinuingOperations": "-2580000" }, "balance": { "goodwill": "0", "inventory": "1107812", "commonStock": "137919", "currentDebt": "None", "investments": "None", "totalAssets": "10178166", "longTermDebt": "2858000", "shortTermDebt": "256098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "153840", "reportedCurrency": "USD", "retainedEarnings": "-96060815", "totalLiabilities": "5591432", "otherCurrentAssets": "981857", "totalCurrentAssets": "5682413", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "300000", "currentNetReceivables": "1689053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495753", "currentAccountsPayable": "218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197000", "shortLongTermDebtTotal": "3114098", "totalShareholderEquity": "4586734", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1075178", "totalCurrentLiabilities": "1715276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3876156", "cashAndShortTermInvestments": "1903691", "commonStockSharesOutstanding": "88914", "intangibleAssetsExcludingGoodwill": "153840", "cashAndCashEquivalentsAtCarryingValue": "1903691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17969645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-414966", "operatingCashflow": "-14066344", "capitalExpenditures": "1089377", "changeInReceivables": "447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7884157", "cashflowFromInvestment": "-1089377", "stockBasedCompensation": "1899729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506000, "cost_of_revenue": 477432, "gross_profit": 28568, "research_and_development": 10317963, "selling_general_admin": 4074509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17952935, "depreciation_amortisation": 1865597, "ebitda": -16087338, "interest_expense": 16710, "interest_income": null, "other_non_operating": null, "pretax_income": -17969645, "tax_provision": 16710, "effective_tax_rate": null, "net_income": -17969645, "net_income_continuing_ops": -2580000, "net_income_to_common": -17969645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903691, "short_term_investments": 300000, "net_receivables": 1689053, "inventory": 1107812, "other_current_assets": null, "total_current_assets": 5682413, "net_ppe": null, "goodwill": 0, "intangible_assets": 153840, "goodwill_and_intangibles": 153840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4495753, "total_assets": 10178166, "short_term_debt": 256098, "accounts_payable": 218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715276, "long_term_debt": 2858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3876156, "total_liabilities": 5591432, "total_debt": 3114098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96060815, "total_equity": 4586734, "shares_outstanding": 88914, "operating_cash_flow": -14066344, "stock_based_compensation": 1899729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089377, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7884157, "free_cash_flow": -12976967, "net_change_in_cash": -1051000 }, "raw_data": { "income": { "ebit": "-17952935", "ebitda": "-16087338", "netIncome": "-17969645", "grossProfit": "28568", "depreciation": "None", "totalRevenue": "506000", "costOfRevenue": "477432", "interestIncome": "220000", "incomeBeforeTax": "-17969645", "interestExpense": "16710", "operatingIncome": "-17701618", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16710", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "17730186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10317963", "otherNonOperatingIncome": "103000", "costofGoodsAndServicesSold": "477432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865597", "sellingGeneralAndAdministrative": "4074509", "netIncomeFromContinuingOperations": "-2580000" }, "balance": { "goodwill": "0", "inventory": "1107812", "commonStock": "137919", "currentDebt": "None", "investments": "None", "totalAssets": "10178166", "longTermDebt": "2858000", "shortTermDebt": "256098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "153840", "reportedCurrency": "USD", "retainedEarnings": "-96060815", "totalLiabilities": "5591432", "otherCurrentAssets": "981857", "totalCurrentAssets": "5682413", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "300000", "currentNetReceivables": "1689053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495753", "currentAccountsPayable": "218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197000", "shortLongTermDebtTotal": "3114098", "totalShareholderEquity": "4586734", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1075178", "totalCurrentLiabilities": "1715276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3876156", "cashAndShortTermInvestments": "1903691", "commonStockSharesOutstanding": "88914", "intangibleAssetsExcludingGoodwill": "153840", "cashAndCashEquivalentsAtCarryingValue": "1903691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17969645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-414966", "operatingCashflow": "-14066344", "capitalExpenditures": "1089377", "changeInReceivables": "447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7884157", "cashflowFromInvestment": "-1089377", "stockBasedCompensation": "1899729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 16600000, "cost_of_revenue": 6346000, "gross_profit": 10254000, "ebit": -10826000, "ebitda": -10117000, "pretax_income": -11396000, "tax_provision": 13000, "net_income": -11409000, "net_income_to_common": -11409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7104000, "total_current_assets": 10797000, "total_assets": 11756000, "short_term_debt": null, "long_term_debt": 2671000, "total_debt": 2671000, "total_liabilities": 4599000, "total_equity": 7157000, "shares_outstanding": 19241, "goodwill_and_intangibles": 420000 }, "cash_flow": { "operating_cash_flow": 335000, "capital_expenditure": 50000, "free_cash_flow": 385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151569, "ticker_id": 7780, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10826000", "ebitda": "-10117000", "netIncome": "-11409000", "grossProfit": "10254000", "depreciation": "None", "totalRevenue": "16600000", "costOfRevenue": "6346000", "interestIncome": "582000", "incomeBeforeTax": "-11396000", "interestExpense": "582000", "operatingIncome": "-10826000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-582000", "nonInterestIncome": "None", "operatingExpenses": "14734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4129000", "otherNonOperatingIncome": "12000", "costofGoodsAndServicesSold": "6346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "4095000", "netIncomeFromContinuingOperations": "-11409000" }, "balance": { "goodwill": "420000", "inventory": "1148000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11756000", "longTermDebt": "2671000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235867000", "totalLiabilities": "4599000", "otherCurrentAssets": "837000", "totalCurrentAssets": "10797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959000", "currentAccountsPayable": "236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279000", "shortLongTermDebtTotal": "2671000", "totalShareholderEquity": "7157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1381000", "totalCurrentLiabilities": "1911000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "2688000", "cashAndShortTermInvestments": "7104000", "commonStockSharesOutstanding": "19241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "618000", "operatingCashflow": "335000", "capitalExpenditures": "50000", "changeInReceivables": "289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2951000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16600000, "cost_of_revenue": 6346000, "gross_profit": 10254000, "research_and_development": 4129000, "selling_general_admin": 4095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10826000, "depreciation_amortisation": 709000, "ebitda": -10117000, "interest_expense": 582000, "interest_income": null, "other_non_operating": null, "pretax_income": -11396000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -11409000, "net_income_continuing_ops": -11409000, "net_income_to_common": -11409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7104000, "short_term_investments": null, "net_receivables": 1708000, "inventory": 1148000, "other_current_assets": null, "total_current_assets": 10797000, "net_ppe": null, "goodwill": 420000, "intangible_assets": null, "goodwill_and_intangibles": 420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959000, "total_assets": 11756000, "short_term_debt": null, "accounts_payable": 236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911000, "long_term_debt": 2671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2688000, "total_liabilities": 4599000, "total_debt": 2671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235867000, "total_equity": 7157000, "shares_outstanding": 19241, "operating_cash_flow": 335000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2951000, "free_cash_flow": 385000, "net_change_in_cash": 3236000 }, "raw_data": { "income": { "ebit": "-10826000", "ebitda": "-10117000", "netIncome": "-11409000", "grossProfit": "10254000", "depreciation": "None", "totalRevenue": "16600000", "costOfRevenue": "6346000", "interestIncome": "582000", "incomeBeforeTax": "-11396000", "interestExpense": "582000", "operatingIncome": "-10826000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-582000", "nonInterestIncome": "None", "operatingExpenses": "14734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4129000", "otherNonOperatingIncome": "12000", "costofGoodsAndServicesSold": "6346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "4095000", "netIncomeFromContinuingOperations": "-11409000" }, "balance": { "goodwill": "420000", "inventory": "1148000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11756000", "longTermDebt": "2671000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235867000", "totalLiabilities": "4599000", "otherCurrentAssets": "837000", "totalCurrentAssets": "10797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959000", "currentAccountsPayable": "236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279000", "shortLongTermDebtTotal": "2671000", "totalShareholderEquity": "7157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1381000", "totalCurrentLiabilities": "1911000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "2688000", "cashAndShortTermInvestments": "7104000", "commonStockSharesOutstanding": "19241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "618000", "operatingCashflow": "335000", "capitalExpenditures": "50000", "changeInReceivables": "289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2951000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 963000, "cost_of_revenue": 371000, "gross_profit": 592000, "ebit": -2484000, "ebitda": -2484000, "pretax_income": -2497000, "tax_provision": null, "net_income": -2497000, "net_income_to_common": -2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2672000, "total_current_assets": 5673000, "total_assets": 6398000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 1794000, "total_equity": 4604000, "shares_outstanding": 11613000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2349000, "capital_expenditure": 183000, "free_cash_flow": -2166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151532, "ticker_id": 7780, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2484000", "netIncome": "-2497000", "grossProfit": "592000", "depreciation": "None", "totalRevenue": "963000", "costOfRevenue": "371000", "interestIncome": "None", "incomeBeforeTax": "-2497000", "interestExpense": "None", "operatingIncome": "-2484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1486000", "netIncomeFromContinuingOperations": "-2497000" }, "balance": { "goodwill": "None", "inventory": "1600000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "6398000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184370000", "totalLiabilities": "1794000", "otherCurrentAssets": "534000", "totalCurrentAssets": "5673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159000", "totalShareholderEquity": "4604000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "605000", "totalCurrentLiabilities": "1697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96999", "cashAndShortTermInvestments": "2672000", "commonStockSharesOutstanding": "11613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-2349000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2318000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963000, "cost_of_revenue": 371000, "gross_profit": 592000, "research_and_development": 1590000, "selling_general_admin": 1486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2484000, "depreciation_amortisation": null, "ebitda": -2484000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2497000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2497000, "net_income_continuing_ops": -2497000, "net_income_to_common": -2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2672000, "short_term_investments": null, "net_receivables": 867000, "inventory": 1600000, "other_current_assets": null, "total_current_assets": 5673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725000, "total_assets": 6398000, "short_term_debt": 95000, "accounts_payable": 895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96999, "total_liabilities": 1794000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184370000, "total_equity": 4604000, "shares_outstanding": 11613000, "operating_cash_flow": -2349000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2318000, "free_cash_flow": -2166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2484000", "netIncome": "-2497000", "grossProfit": "592000", "depreciation": "None", "totalRevenue": "963000", "costOfRevenue": "371000", "interestIncome": "None", "incomeBeforeTax": "-2497000", "interestExpense": "None", "operatingIncome": "-2484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1486000", "netIncomeFromContinuingOperations": "-2497000" }, "balance": { "goodwill": "None", "inventory": "1600000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "6398000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184370000", "totalLiabilities": "1794000", "otherCurrentAssets": "534000", "totalCurrentAssets": "5673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159000", "totalShareholderEquity": "4604000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "605000", "totalCurrentLiabilities": "1697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96999", "cashAndShortTermInvestments": "2672000", "commonStockSharesOutstanding": "11613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-2349000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2318000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 2870000, "cost_of_revenue": 1373000, "gross_profit": 1497000, "ebit": -1048000, "ebitda": -981000, "pretax_income": -1243000, "tax_provision": null, "net_income": -1243000, "net_income_to_common": -1243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2886000, "total_current_assets": 5468000, "total_assets": 6079000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 1443000, "total_equity": 4636000, "shares_outstanding": 9235000, "goodwill_and_intangibles": 6000 }, "cash_flow": { "operating_cash_flow": -1055000, "capital_expenditure": 28000, "free_cash_flow": -1027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151533, "ticker_id": 7780, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1048000", "ebitda": "-981000", "netIncome": "-1243000", "grossProfit": "1497000", "depreciation": "None", "totalRevenue": "2870000", "costOfRevenue": "1373000", "interestIncome": "None", "incomeBeforeTax": "-1243000", "interestExpense": "None", "operatingIncome": "-1279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1304000", "netIncomeFromContinuingOperations": "-1243000" }, "balance": { "goodwill": "None", "inventory": "1168000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6079000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "-181873000", "totalLiabilities": "1443000", "otherCurrentAssets": "195000", "totalCurrentAssets": "5468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "540000", "totalCurrentLiabilities": "1322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "9235000", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "406000", "operatingCashflow": "-1055000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2104000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2870000, "cost_of_revenue": 1373000, "gross_profit": 1497000, "research_and_development": 1472000, "selling_general_admin": 1304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1048000, "depreciation_amortisation": 67000, "ebitda": -981000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1243000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1243000, "net_income_continuing_ops": -1243000, "net_income_to_common": -1243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2886000, "short_term_investments": null, "net_receivables": 1219000, "inventory": 1168000, "other_current_assets": null, "total_current_assets": 5468000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000, "goodwill_and_intangibles": 6000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611000, "total_assets": 6079000, "short_term_debt": 95000, "accounts_payable": 679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121000, "total_liabilities": 1443000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181873000, "total_equity": 4636000, "shares_outstanding": 9235000, "operating_cash_flow": -1055000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2104000, "free_cash_flow": -1027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1048000", "ebitda": "-981000", "netIncome": "-1243000", "grossProfit": "1497000", "depreciation": "None", "totalRevenue": "2870000", "costOfRevenue": "1373000", "interestIncome": "None", "incomeBeforeTax": "-1243000", "interestExpense": "None", "operatingIncome": "-1279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1304000", "netIncomeFromContinuingOperations": "-1243000" }, "balance": { "goodwill": "None", "inventory": "1168000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "6079000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "-181873000", "totalLiabilities": "1443000", "otherCurrentAssets": "195000", "totalCurrentAssets": "5468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "540000", "totalCurrentLiabilities": "1322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "9235000", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "406000", "operatingCashflow": "-1055000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2104000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 3234000, "cost_of_revenue": 1417000, "gross_profit": 1817000, "ebit": -1190000, "ebitda": -1123000, "pretax_income": -1210000, "tax_provision": null, "net_income": -1210000, "net_income_to_common": -1210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1865000, "total_current_assets": 5572000, "total_assets": 6238000, "short_term_debt": 92000, "long_term_debt": null, "total_debt": 92000, "total_liabilities": 2637000, "total_equity": 3601000, "shares_outstanding": 7257000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1548000, "capital_expenditure": 34000, "free_cash_flow": -1514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151535, "ticker_id": 7780, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1190000", "ebitda": "-1123000", "netIncome": "-1210000", "grossProfit": "1817000", "depreciation": "None", "totalRevenue": "3234000", "costOfRevenue": "1417000", "interestIncome": "None", "incomeBeforeTax": "-1210000", "interestExpense": "None", "operatingIncome": "-1190000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1479000", "netIncomeFromContinuingOperations": "-1210000" }, "balance": { "goodwill": "None", "inventory": "1574000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6238000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180630000", "totalLiabilities": "2637000", "otherCurrentAssets": "350000", "totalCurrentAssets": "5572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "3601000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "901000", "totalCurrentLiabilities": "2472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165000", "cashAndShortTermInvestments": "1865000", "commonStockSharesOutstanding": "7257000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-314000", "operatingCashflow": "-1548000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3234000, "cost_of_revenue": 1417000, "gross_profit": 1817000, "research_and_development": 1528000, "selling_general_admin": 1479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1190000, "depreciation_amortisation": 67000, "ebitda": -1123000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1210000, "net_income_continuing_ops": -1210000, "net_income_to_common": -1210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1865000, "short_term_investments": null, "net_receivables": 1783000, "inventory": 1574000, "other_current_assets": null, "total_current_assets": 5572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666000, "total_assets": 6238000, "short_term_debt": 92000, "accounts_payable": 1465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165000, "total_liabilities": 2637000, "total_debt": 92000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180630000, "total_equity": 3601000, "shares_outstanding": 7257000, "operating_cash_flow": -1548000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1686000, "free_cash_flow": -1514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1190000", "ebitda": "-1123000", "netIncome": "-1210000", "grossProfit": "1817000", "depreciation": "None", "totalRevenue": "3234000", "costOfRevenue": "1417000", "interestIncome": "None", "incomeBeforeTax": "-1210000", "interestExpense": "None", "operatingIncome": "-1190000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1479000", "netIncomeFromContinuingOperations": "-1210000" }, "balance": { "goodwill": "None", "inventory": "1574000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6238000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180630000", "totalLiabilities": "2637000", "otherCurrentAssets": "350000", "totalCurrentAssets": "5572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "3601000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "901000", "totalCurrentLiabilities": "2472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165000", "cashAndShortTermInvestments": "1865000", "commonStockSharesOutstanding": "7257000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-314000", "operatingCashflow": "-1548000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 2220000, "cost_of_revenue": 1147000, "gross_profit": 1073000, "ebit": -2000000, "ebitda": -1938000, "pretax_income": -1829000, "tax_provision": null, "net_income": -1829000, "net_income_to_common": -1829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1761000, "total_current_assets": 4796000, "total_assets": 5531000, "short_term_debt": 99000, "long_term_debt": null, "total_debt": 99000, "total_liabilities": 2544000, "total_equity": 2987000, "shares_outstanding": 5977000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2041000, "capital_expenditure": 44999, "free_cash_flow": -1996001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151536, "ticker_id": 7780, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "-1938000", "netIncome": "-1829000", "grossProfit": "1073000", "depreciation": "None", "totalRevenue": "2220000", "costOfRevenue": "1147000", "interestIncome": "None", "incomeBeforeTax": "-1829000", "interestExpense": "None", "operatingIncome": "-1777000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1411000", "netIncomeFromContinuingOperations": "-1829000" }, "balance": { "goodwill": "None", "inventory": "1296000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5531000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179420000", "totalLiabilities": "2544000", "otherCurrentAssets": "736001", "totalCurrentAssets": "4796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1002999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231000", "totalShareholderEquity": "2987000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181000", "cashAndShortTermInvestments": "1761000", "commonStockSharesOutstanding": "5977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "476000", "operatingCashflow": "-2041000", "capitalExpenditures": "44999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1072000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2220000, "cost_of_revenue": 1147000, "gross_profit": 1073000, "research_and_development": 1662000, "selling_general_admin": 1411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000000, "depreciation_amortisation": 62000, "ebitda": -1938000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1829000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1829000, "net_income_continuing_ops": -1829000, "net_income_to_common": -1829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1761000, "short_term_investments": null, "net_receivables": 1002999, "inventory": 1296000, "other_current_assets": null, "total_current_assets": 4796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735000, "total_assets": 5531000, "short_term_debt": 99000, "accounts_payable": 1278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181000, "total_liabilities": 2544000, "total_debt": 99000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179420000, "total_equity": 2987000, "shares_outstanding": 5977000, "operating_cash_flow": -2041000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1072000, "free_cash_flow": -1996001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "-1938000", "netIncome": "-1829000", "grossProfit": "1073000", "depreciation": "None", "totalRevenue": "2220000", "costOfRevenue": "1147000", "interestIncome": "None", "incomeBeforeTax": "-1829000", "interestExpense": "None", "operatingIncome": "-1777000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1411000", "netIncomeFromContinuingOperations": "-1829000" }, "balance": { "goodwill": "None", "inventory": "1296000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5531000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179420000", "totalLiabilities": "2544000", "otherCurrentAssets": "736001", "totalCurrentAssets": "4796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1002999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231000", "totalShareholderEquity": "2987000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181000", "cashAndShortTermInvestments": "1761000", "commonStockSharesOutstanding": "5977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "476000", "operatingCashflow": "-2041000", "capitalExpenditures": "44999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1072000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 3869000, "cost_of_revenue": 1189000, "gross_profit": 2680000, "ebit": -514000, "ebitda": -447000, "pretax_income": -471000, "tax_provision": null, "net_income": -471000, "net_income_to_common": -471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2775000, "total_current_assets": 5959000, "total_assets": 6729000, "short_term_debt": 104000, "long_term_debt": null, "total_debt": 104000, "total_liabilities": 3136000, "total_equity": 3593000, "shares_outstanding": 4828000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -966000, "capital_expenditure": 0, "free_cash_flow": -966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151537, "ticker_id": 7780, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-514000", "ebitda": "-447000", "netIncome": "-471000", "grossProfit": "2680000", "depreciation": "None", "totalRevenue": "3869000", "costOfRevenue": "1189000", "interestIncome": "None", "incomeBeforeTax": "-471000", "interestExpense": "None", "operatingIncome": "-514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1611000", "netIncomeFromContinuingOperations": "-471000" }, "balance": { "goodwill": "None", "inventory": "1772000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6729000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177591000", "totalLiabilities": "3136000", "otherCurrentAssets": "639000", "totalCurrentAssets": "5959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "3593000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "1465000", "totalCurrentLiabilities": "2962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "2775000", "commonStockSharesOutstanding": "4828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "307000", "operatingCashflow": "-966000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "None", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3869000, "cost_of_revenue": 1189000, "gross_profit": 2680000, "research_and_development": 1583000, "selling_general_admin": 1611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -514000, "depreciation_amortisation": 67000, "ebitda": -447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -471000, "tax_provision": null, "effective_tax_rate": null, "net_income": -471000, "net_income_continuing_ops": -471000, "net_income_to_common": -471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2775000, "short_term_investments": null, "net_receivables": 773000, "inventory": 1772000, "other_current_assets": null, "total_current_assets": 5959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000, "total_assets": 6729000, "short_term_debt": 104000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174000, "total_liabilities": 3136000, "total_debt": 104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177591000, "total_equity": 3593000, "shares_outstanding": 4828000, "operating_cash_flow": -966000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397000, "free_cash_flow": -966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-514000", "ebitda": "-447000", "netIncome": "-471000", "grossProfit": "2680000", "depreciation": "None", "totalRevenue": "3869000", "costOfRevenue": "1189000", "interestIncome": "None", "incomeBeforeTax": "-471000", "interestExpense": "None", "operatingIncome": "-514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1611000", "netIncomeFromContinuingOperations": "-471000" }, "balance": { "goodwill": "None", "inventory": "1772000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6729000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177591000", "totalLiabilities": "3136000", "otherCurrentAssets": "639000", "totalCurrentAssets": "5959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "3593000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "1465000", "totalCurrentLiabilities": "2962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174000", "cashAndShortTermInvestments": "2775000", "commonStockSharesOutstanding": "4828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "307000", "operatingCashflow": "-966000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "None", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 3678000, "cost_of_revenue": 1609000, "gross_profit": 2069000, "ebit": -1629000, "ebitda": -1282000, "pretax_income": -1560000, "tax_provision": 1, "net_income": -1560000, "net_income_to_common": -1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3344000, "total_current_assets": 6293000, "total_assets": 7206000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 3740000, "total_equity": 3466000, "shares_outstanding": 4269000, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -687000, "capital_expenditure": 0, "free_cash_flow": -687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151538, "ticker_id": 7780, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1629000", "ebitda": "-1282000", "netIncome": "-1560000", "grossProfit": "2069000", "depreciation": "None", "totalRevenue": "3678000", "costOfRevenue": "1609000", "interestIncome": "None", "incomeBeforeTax": "-1560000", "interestExpense": "10000", "operatingIncome": "-1629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "2081000", "netIncomeFromContinuingOperations": "-1560000" }, "balance": { "goodwill": "None", "inventory": "2079000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7206000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-177120000", "totalLiabilities": "3740000", "otherCurrentAssets": "188000", "totalCurrentAssets": "6293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321000", "totalShareholderEquity": "3466000", "capitalLeaseObligations": "321000", "otherCurrentLiabilities": "1987000", "totalCurrentLiabilities": "3503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3344000", "commonStockSharesOutstanding": "4269000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "3344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-687000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2714000", "cashflowFromInvestment": "None", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3678000, "cost_of_revenue": 1609000, "gross_profit": 2069000, "research_and_development": 1617000, "selling_general_admin": 2081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1629000, "depreciation_amortisation": 347000, "ebitda": -1282000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -1560000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1560000, "net_income_continuing_ops": -1560000, "net_income_to_common": -1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3344000, "short_term_investments": null, "net_receivables": 682000, "inventory": 2079000, "other_current_assets": null, "total_current_assets": 6293000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000, "goodwill_and_intangibles": 13000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913000, "total_assets": 7206000, "short_term_debt": 139000, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 3740000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177120000, "total_equity": 3466000, "shares_outstanding": 4269000, "operating_cash_flow": -687000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2714000, "free_cash_flow": -687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1629000", "ebitda": "-1282000", "netIncome": "-1560000", "grossProfit": "2069000", "depreciation": "None", "totalRevenue": "3678000", "costOfRevenue": "1609000", "interestIncome": "None", "incomeBeforeTax": "-1560000", "interestExpense": "10000", "operatingIncome": "-1629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "2081000", "netIncomeFromContinuingOperations": "-1560000" }, "balance": { "goodwill": "None", "inventory": "2079000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7206000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-177120000", "totalLiabilities": "3740000", "otherCurrentAssets": "188000", "totalCurrentAssets": "6293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321000", "totalShareholderEquity": "3466000", "capitalLeaseObligations": "321000", "otherCurrentLiabilities": "1987000", "totalCurrentLiabilities": "3503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3344000", "commonStockSharesOutstanding": "4269000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "3344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-687000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2714000", "cashflowFromInvestment": "None", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 3841000, "cost_of_revenue": 2034000, "gross_profit": 1807000, "ebit": -2700000, "ebitda": -1719000, "pretax_income": -2712000, "tax_provision": -2712000, "net_income": -2712000, "net_income_to_common": -2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317000, "total_current_assets": 5246000, "total_assets": 7195000, "short_term_debt": 214000, "long_term_debt": null, "total_debt": 214000, "total_liabilities": 5169000, "total_equity": 2026000, "shares_outstanding": 2780000, "goodwill_and_intangibles": 830000 }, "cash_flow": { "operating_cash_flow": -683000, "capital_expenditure": 0, "free_cash_flow": -683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151540, "ticker_id": 7780, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2700000", "ebitda": "-1719000", "netIncome": "-2712000", "grossProfit": "1807000", "depreciation": "None", "totalRevenue": "3841000", "costOfRevenue": "2034000", "interestIncome": "None", "incomeBeforeTax": "-2712000", "interestExpense": "None", "operatingIncome": "-2700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "2349000", "netIncomeFromContinuingOperations": "-2712000" }, "balance": { "goodwill": "None", "inventory": "2503000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7195000", "longTermDebt": "None", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "830000", "reportedCurrency": "USD", "retainedEarnings": "-175560000", "totalLiabilities": "5169000", "otherCurrentAssets": "635000", "totalCurrentAssets": "5246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "1705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411000", "totalShareholderEquity": "2026000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "2399000", "totalCurrentLiabilities": "4873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000", "cashAndShortTermInvestments": "1317000", "commonStockSharesOutstanding": "2780000", "intangibleAssetsExcludingGoodwill": "830000", "cashAndCashEquivalentsAtCarryingValue": "1317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3841000, "cost_of_revenue": 2034000, "gross_profit": 1807000, "research_and_development": 2158000, "selling_general_admin": 2349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2700000, "depreciation_amortisation": 981000, "ebitda": -1719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2712000, "tax_provision": -2712000, "effective_tax_rate": null, "net_income": -2712000, "net_income_continuing_ops": -2712000, "net_income_to_common": -2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317000, "short_term_investments": null, "net_receivables": 791000, "inventory": 2503000, "other_current_assets": null, "total_current_assets": 5246000, "net_ppe": null, "goodwill": null, "intangible_assets": 830000, "goodwill_and_intangibles": 830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949000, "total_assets": 7195000, "short_term_debt": 214000, "accounts_payable": 1705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296000, "total_liabilities": 5169000, "total_debt": 214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175560000, "total_equity": 2026000, "shares_outstanding": 2780000, "operating_cash_flow": -683000, "stock_based_compensation": 960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000, "free_cash_flow": -683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2700000", "ebitda": "-1719000", "netIncome": "-2712000", "grossProfit": "1807000", "depreciation": "None", "totalRevenue": "3841000", "costOfRevenue": "2034000", "interestIncome": "None", "incomeBeforeTax": "-2712000", "interestExpense": "None", "operatingIncome": "-2700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "2349000", "netIncomeFromContinuingOperations": "-2712000" }, "balance": { "goodwill": "None", "inventory": "2503000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7195000", "longTermDebt": "None", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "830000", "reportedCurrency": "USD", "retainedEarnings": "-175560000", "totalLiabilities": "5169000", "otherCurrentAssets": "635000", "totalCurrentAssets": "5246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "1705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411000", "totalShareholderEquity": "2026000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "2399000", "totalCurrentLiabilities": "4873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000", "cashAndShortTermInvestments": "1317000", "commonStockSharesOutstanding": "2780000", "intangibleAssetsExcludingGoodwill": "830000", "cashAndCashEquivalentsAtCarryingValue": "1317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 4238000, "cost_of_revenue": 1887000, "gross_profit": 2351000, "ebit": -2434000, "ebitda": -1943000, "pretax_income": -4425000, "tax_provision": null, "net_income": -4425000, "net_income_to_common": -4425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1868000, "total_current_assets": 6744000, "total_assets": 9759000, "short_term_debt": 272000, "long_term_debt": null, "total_debt": 272000, "total_liabilities": 6199000, "total_equity": 3560000, "shares_outstanding": 2358000, "goodwill_and_intangibles": 1647000 }, "cash_flow": { "operating_cash_flow": -659000, "capital_expenditure": 0, "free_cash_flow": -659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151541, "ticker_id": 7780, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2434000", "ebitda": "-1943000", "netIncome": "-4425000", "grossProfit": "2351000", "depreciation": "None", "totalRevenue": "4238000", "costOfRevenue": "1887000", "interestIncome": "None", "incomeBeforeTax": "-4425000", "interestExpense": "None", "operatingIncome": "-4475000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "2141000", "netIncomeFromContinuingOperations": "-4425000" }, "balance": { "goodwill": "None", "inventory": "2606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9759000", "longTermDebt": "None", "shortTermDebt": "272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1647000", "reportedCurrency": "USD", "retainedEarnings": "-172848000", "totalLiabilities": "6199000", "otherCurrentAssets": "810000", "totalCurrentAssets": "6744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015000", "currentAccountsPayable": "2061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507000", "totalShareholderEquity": "3560000", "capitalLeaseObligations": "507000", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "5600000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "599000", "cashAndShortTermInvestments": "1868000", "commonStockSharesOutstanding": "2358000", "intangibleAssetsExcludingGoodwill": "1647000", "cashAndCashEquivalentsAtCarryingValue": "1868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "146000", "operatingCashflow": "-659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4238000, "cost_of_revenue": 1887000, "gross_profit": 2351000, "research_and_development": 2644000, "selling_general_admin": 2141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2434000, "depreciation_amortisation": 491000, "ebitda": -1943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4425000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4425000, "net_income_continuing_ops": -4425000, "net_income_to_common": -4425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1868000, "short_term_investments": null, "net_receivables": 1460000, "inventory": 2606000, "other_current_assets": null, "total_current_assets": 6744000, "net_ppe": null, "goodwill": null, "intangible_assets": 1647000, "goodwill_and_intangibles": 1647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3015000, "total_assets": 9759000, "short_term_debt": 272000, "accounts_payable": 2061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599000, "total_liabilities": 6199000, "total_debt": 272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172848000, "total_equity": 3560000, "shares_outstanding": 2358000, "operating_cash_flow": -659000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000, "free_cash_flow": -659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2434000", "ebitda": "-1943000", "netIncome": "-4425000", "grossProfit": "2351000", "depreciation": "None", "totalRevenue": "4238000", "costOfRevenue": "1887000", "interestIncome": "None", "incomeBeforeTax": "-4425000", "interestExpense": "None", "operatingIncome": "-4475000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "2141000", "netIncomeFromContinuingOperations": "-4425000" }, "balance": { "goodwill": "None", "inventory": "2606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9759000", "longTermDebt": "None", "shortTermDebt": "272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1647000", "reportedCurrency": "USD", "retainedEarnings": "-172848000", "totalLiabilities": "6199000", "otherCurrentAssets": "810000", "totalCurrentAssets": "6744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015000", "currentAccountsPayable": "2061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507000", "totalShareholderEquity": "3560000", "capitalLeaseObligations": "507000", "otherCurrentLiabilities": "1198000", "totalCurrentLiabilities": "5600000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "599000", "cashAndShortTermInvestments": "1868000", "commonStockSharesOutstanding": "2358000", "intangibleAssetsExcludingGoodwill": "1647000", "cashAndCashEquivalentsAtCarryingValue": "1868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "146000", "operatingCashflow": "-659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 2816000, "cost_of_revenue": 1510000, "gross_profit": 1306000, "ebit": -3631000, "ebitda": -2639000, "pretax_income": -2031000, "tax_provision": -1, "net_income": -2031000, "net_income_to_common": -2031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435000, "total_current_assets": 7458000, "total_assets": 11548000, "short_term_debt": 328000, "long_term_debt": null, "total_debt": 328000, "total_liabilities": 4842000, "total_equity": 6706000, "shares_outstanding": 1907000, "goodwill_and_intangibles": 2464000 }, "cash_flow": { "operating_cash_flow": -2550000, "capital_expenditure": 0, "free_cash_flow": -2550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151542, "ticker_id": 7780, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3631000", "ebitda": "-2639000", "netIncome": "-2031000", "grossProfit": "1306000", "depreciation": "None", "totalRevenue": "2816000", "costOfRevenue": "1510000", "interestIncome": "None", "incomeBeforeTax": "-2031000", "interestExpense": "None", "operatingIncome": "-3631000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "2102000", "netIncomeFromContinuingOperations": "-2031000" }, "balance": { "goodwill": "None", "inventory": "2756000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11548000", "longTermDebt": "None", "shortTermDebt": "328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2464000", "reportedCurrency": "USD", "retainedEarnings": "-168423000", "totalLiabilities": "4842000", "otherCurrentAssets": "758000", "totalCurrentAssets": "7458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4090000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "6706000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "748000", "totalCurrentLiabilities": "4407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435000", "cashAndShortTermInvestments": "2435000", "commonStockSharesOutstanding": "1907000", "intangibleAssetsExcludingGoodwill": "2464000", "cashAndCashEquivalentsAtCarryingValue": "2435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "-2550000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2816000, "cost_of_revenue": 1510000, "gross_profit": 1306000, "research_and_development": 2835000, "selling_general_admin": 2102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3631000, "depreciation_amortisation": 992000, "ebitda": -2639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2031000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2031000, "net_income_continuing_ops": -2031000, "net_income_to_common": -2031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2435000, "short_term_investments": null, "net_receivables": 1509000, "inventory": 2756000, "other_current_assets": null, "total_current_assets": 7458000, "net_ppe": null, "goodwill": null, "intangible_assets": 2464000, "goodwill_and_intangibles": 2464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4090000, "total_assets": 11548000, "short_term_debt": 328000, "accounts_payable": 2221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435000, "total_liabilities": 4842000, "total_debt": 328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168423000, "total_equity": 6706000, "shares_outstanding": 1907000, "operating_cash_flow": -2550000, "stock_based_compensation": 1222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3402000, "free_cash_flow": -2550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3631000", "ebitda": "-2639000", "netIncome": "-2031000", "grossProfit": "1306000", "depreciation": "None", "totalRevenue": "2816000", "costOfRevenue": "1510000", "interestIncome": "None", "incomeBeforeTax": "-2031000", "interestExpense": "None", "operatingIncome": "-3631000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "2102000", "netIncomeFromContinuingOperations": "-2031000" }, "balance": { "goodwill": "None", "inventory": "2756000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11548000", "longTermDebt": "None", "shortTermDebt": "328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2464000", "reportedCurrency": "USD", "retainedEarnings": "-168423000", "totalLiabilities": "4842000", "otherCurrentAssets": "758000", "totalCurrentAssets": "7458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4090000", "currentAccountsPayable": "2221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "6706000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "748000", "totalCurrentLiabilities": "4407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435000", "cashAndShortTermInvestments": "2435000", "commonStockSharesOutstanding": "1907000", "intangibleAssetsExcludingGoodwill": "2464000", "cashAndCashEquivalentsAtCarryingValue": "2435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "-2550000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 1833000, "cost_of_revenue": 4531000, "gross_profit": -2698000, "ebit": -8231999, "ebitda": -7785000, "pretax_income": -8938000, "tax_provision": 1, "net_income": -8938000, "net_income_to_common": -8938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583000, "total_current_assets": 5540000, "total_assets": 10714000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 6631000, "total_equity": 4083000, "shares_outstanding": 7160000, "goodwill_and_intangibles": 3280000 }, "cash_flow": { "operating_cash_flow": 937000, "capital_expenditure": 1000, "free_cash_flow": 938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151543, "ticker_id": 7780, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8231999", "ebitda": "-7785000", "netIncome": "-8938000", "grossProfit": "-2698000", "depreciation": "None", "totalRevenue": "1833000", "costOfRevenue": "4531000", "interestIncome": "None", "incomeBeforeTax": "-8938000", "interestExpense": "627000", "operatingIncome": "-8231999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5533999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446999", "sellingGeneralAndAdministrative": "2174000", "netIncomeFromContinuingOperations": "-8938000" }, "balance": { "goodwill": "None", "inventory": "2606000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10714000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3280000", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "6631000", "otherCurrentAssets": "584000", "totalCurrentAssets": "5540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3166000", "currentNetReceivables": "767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5174000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "4083000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "611000", "totalCurrentLiabilities": "4534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2097000", "cashAndShortTermInvestments": "1583000", "commonStockSharesOutstanding": "7160000", "intangibleAssetsExcludingGoodwill": "3280000", "cashAndCashEquivalentsAtCarryingValue": "1583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000", "operatingCashflow": "937000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833000, "cost_of_revenue": 4531000, "gross_profit": -2698000, "research_and_development": 3360000, "selling_general_admin": 2174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8231999, "depreciation_amortisation": 446999, "ebitda": -7785000, "interest_expense": 627000, "interest_income": null, "other_non_operating": null, "pretax_income": -8938000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -8938000, "net_income_continuing_ops": -8938000, "net_income_to_common": -8938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583000, "short_term_investments": 3166000, "net_receivables": 767000, "inventory": 2606000, "other_current_assets": null, "total_current_assets": 5540000, "net_ppe": null, "goodwill": null, "intangible_assets": 3280000, "goodwill_and_intangibles": 3280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5174000, "total_assets": 10714000, "short_term_debt": 370000, "accounts_payable": 2448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2097000, "total_liabilities": 6631000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166392000, "total_equity": 4083000, "shares_outstanding": 7160000, "operating_cash_flow": 937000, "stock_based_compensation": 1280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": 938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8231999", "ebitda": "-7785000", "netIncome": "-8938000", "grossProfit": "-2698000", "depreciation": "None", "totalRevenue": "1833000", "costOfRevenue": "4531000", "interestIncome": "None", "incomeBeforeTax": "-8938000", "interestExpense": "627000", "operatingIncome": "-8231999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5533999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446999", "sellingGeneralAndAdministrative": "2174000", "netIncomeFromContinuingOperations": "-8938000" }, "balance": { "goodwill": "None", "inventory": "2606000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10714000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3280000", "reportedCurrency": "USD", "retainedEarnings": "-166392000", "totalLiabilities": "6631000", "otherCurrentAssets": "584000", "totalCurrentAssets": "5540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3166000", "currentNetReceivables": "767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5174000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "4083000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "611000", "totalCurrentLiabilities": "4534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2097000", "cashAndShortTermInvestments": "1583000", "commonStockSharesOutstanding": "7160000", "intangibleAssetsExcludingGoodwill": "3280000", "cashAndCashEquivalentsAtCarryingValue": "1583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000", "operatingCashflow": "937000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 4481000, "cost_of_revenue": 2445000, "gross_profit": 2036000, "ebit": -3560000, "ebitda": -2509000, "pretax_income": -623000, "tax_provision": -2615000, "net_income": -623000, "net_income_to_common": -623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689000, "total_current_assets": 10230000, "total_assets": 16831000, "short_term_debt": 348000, "long_term_debt": null, "total_debt": 348000, "total_liabilities": 5076000, "total_equity": 11755000, "shares_outstanding": 7147250, "goodwill_and_intangibles": 4209000 }, "cash_flow": { "operating_cash_flow": -2053000, "capital_expenditure": 2000, "free_cash_flow": -2051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151545, "ticker_id": 7780, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3560000", "ebitda": "-2509000", "netIncome": "-623000", "grossProfit": "2036000", "depreciation": "None", "totalRevenue": "4481000", "costOfRevenue": "2445000", "interestIncome": "None", "incomeBeforeTax": "-623000", "interestExpense": "None", "operatingIncome": "-3560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051000", "sellingGeneralAndAdministrative": "2112000", "netIncomeFromContinuingOperations": "-623000" }, "balance": { "goodwill": "None", "inventory": "5696000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "16831000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4209000", "reportedCurrency": "USD", "retainedEarnings": "-157454000", "totalLiabilities": "5076000", "otherCurrentAssets": "781000", "totalCurrentAssets": "10230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6601000", "currentAccountsPayable": "2583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727000", "totalShareholderEquity": "11755000", "capitalLeaseObligations": "727000", "otherCurrentLiabilities": "689000", "totalCurrentLiabilities": "3694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "689000", "commonStockSharesOutstanding": "7147250", "intangibleAssetsExcludingGoodwill": "4209000", "cashAndCashEquivalentsAtCarryingValue": "689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "-2053000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "598000", "stockBasedCompensation": "1307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4481000, "cost_of_revenue": 2445000, "gross_profit": 2036000, "research_and_development": 3484000, "selling_general_admin": 2112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3560000, "depreciation_amortisation": 1051000, "ebitda": -2509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -623000, "tax_provision": -2615000, "effective_tax_rate": null, "net_income": -623000, "net_income_continuing_ops": -623000, "net_income_to_common": -623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689000, "short_term_investments": 0, "net_receivables": 3064000, "inventory": 5696000, "other_current_assets": null, "total_current_assets": 10230000, "net_ppe": null, "goodwill": null, "intangible_assets": 4209000, "goodwill_and_intangibles": 4209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6601000, "total_assets": 16831000, "short_term_debt": 348000, "accounts_payable": 2583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382000, "total_liabilities": 5076000, "total_debt": 348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157454000, "total_equity": 11755000, "shares_outstanding": 7147250, "operating_cash_flow": -2053000, "stock_based_compensation": 1307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -2051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3560000", "ebitda": "-2509000", "netIncome": "-623000", "grossProfit": "2036000", "depreciation": "None", "totalRevenue": "4481000", "costOfRevenue": "2445000", "interestIncome": "None", "incomeBeforeTax": "-623000", "interestExpense": "None", "operatingIncome": "-3560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051000", "sellingGeneralAndAdministrative": "2112000", "netIncomeFromContinuingOperations": "-623000" }, "balance": { "goodwill": "None", "inventory": "5696000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "16831000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4209000", "reportedCurrency": "USD", "retainedEarnings": "-157454000", "totalLiabilities": "5076000", "otherCurrentAssets": "781000", "totalCurrentAssets": "10230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6601000", "currentAccountsPayable": "2583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727000", "totalShareholderEquity": "11755000", "capitalLeaseObligations": "727000", "otherCurrentLiabilities": "689000", "totalCurrentLiabilities": "3694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "689000", "commonStockSharesOutstanding": "7147250", "intangibleAssetsExcludingGoodwill": "4209000", "cashAndCashEquivalentsAtCarryingValue": "689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "-2053000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "598000", "stockBasedCompensation": "1307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "income_statement": { "revenue": 2403000, "cost_of_revenue": 1795000, "gross_profit": 608000, "ebit": -5037000, "ebitda": -4078999, "pretax_income": -4086000, "tax_provision": -966000, "net_income": -4086000, "net_income_to_common": -4086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146000, "total_current_assets": 10126000, "total_assets": 17950000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 6909000, "total_equity": 11041000, "shares_outstanding": 6084500, "goodwill_and_intangibles": 5031000 }, "cash_flow": { "operating_cash_flow": -2160000, "capital_expenditure": 7000, "free_cash_flow": -2153000, "dividends_paid": 3534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151546, "ticker_id": 7780, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:29.099098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5037000", "ebitda": "-4078999", "netIncome": "-4086000", "grossProfit": "608000", "depreciation": "None", "totalRevenue": "2403000", "costOfRevenue": "1795000", "interestIncome": "None", "incomeBeforeTax": "-4086000", "interestExpense": "None", "operatingIncome": "-5037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-966000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958001", "sellingGeneralAndAdministrative": "1977000", "netIncomeFromContinuingOperations": "-4086000" }, "balance": { "goodwill": "None", "inventory": "5160000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "17950000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5031000", "reportedCurrency": "USD", "retainedEarnings": "-156831000", "totalLiabilities": "6909000", "otherCurrentAssets": "729000", "totalCurrentAssets": "10126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "594000", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7824000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813000", "totalShareholderEquity": "11041000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "2942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3967000", "cashAndShortTermInvestments": "2146000", "commonStockSharesOutstanding": "6084500", "intangibleAssetsExcludingGoodwill": "5031000", "cashAndCashEquivalentsAtCarryingValue": "2146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4086000", "profitLoss": "None", "dividendPayout": "3534000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-2160000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3508000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2403000, "cost_of_revenue": 1795000, "gross_profit": 608000, "research_and_development": 3668000, "selling_general_admin": 1977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5037000, "depreciation_amortisation": 958001, "ebitda": -4078999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4086000, "tax_provision": -966000, "effective_tax_rate": null, "net_income": -4086000, "net_income_continuing_ops": -4086000, "net_income_to_common": -4086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2146000, "short_term_investments": 594000, "net_receivables": 1497000, "inventory": 5160000, "other_current_assets": null, "total_current_assets": 10126000, "net_ppe": null, "goodwill": null, "intangible_assets": 5031000, "goodwill_and_intangibles": 5031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7824000, "total_assets": 17950000, "short_term_debt": 464000, "accounts_payable": 1142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3967000, "total_liabilities": 6909000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156831000, "total_equity": 11041000, "shares_outstanding": 6084500, "operating_cash_flow": -2160000, "stock_based_compensation": 1319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": 3534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3508000, "free_cash_flow": -2153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5037000", "ebitda": "-4078999", "netIncome": "-4086000", "grossProfit": "608000", "depreciation": "None", "totalRevenue": "2403000", "costOfRevenue": "1795000", "interestIncome": "None", "incomeBeforeTax": "-4086000", "interestExpense": "None", "operatingIncome": "-5037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-966000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958001", "sellingGeneralAndAdministrative": "1977000", "netIncomeFromContinuingOperations": "-4086000" }, "balance": { "goodwill": "None", "inventory": "5160000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "17950000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5031000", "reportedCurrency": "USD", "retainedEarnings": "-156831000", "totalLiabilities": "6909000", "otherCurrentAssets": "729000", "totalCurrentAssets": "10126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "594000", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7824000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813000", "totalShareholderEquity": "11041000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "2942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3967000", "cashAndShortTermInvestments": "2146000", "commonStockSharesOutstanding": "6084500", "intangibleAssetsExcludingGoodwill": "5031000", "cashAndCashEquivalentsAtCarryingValue": "2146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4086000", "profitLoss": "None", "dividendPayout": "3534000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-2160000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3508000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }