{ "ticker": { "uuid": "003f6986-5f09-402f-bf5a-69cfcb540b6e", "symbol": "RTNINDIA", "name": "RattanIndia Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/003f6986-5f09-402f-bf5a-69cfcb540b6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/003f6986-5f09-402f-bf5a-69cfcb540b6e/" }, "ticker_metadata": { "id": 16480, "uuid": "003f6986-5f09-402f-bf5a-69cfcb540b6e", "symbol": "RTNINDIA", "name": "RattanIndia Enterprises Limited", "asset_type": "equity", "market_cap": 48262021120, "stock_exchange_id": 7, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "RattanIndia Enterprises Limited, together with its subsidiaries, engages in the retail business in India and internationally. It operates through Retail-E-commerce Business, EV (E-Motorcycles), Investments, and Others segments. The company engages in the retail trade of apparel, shoes, wire accessories, office products, musical instruments, eyewear, handbags, and books through online e-commerce platforms; and everyday fashion, denims, athleisure, and performance wear. It also manufactures electric motorcycles; and operates Wefin, a fintech platform for personal and two-wheeler loans, and credit cards. In addition, the company provides drone products and services; enterprise, defence, and delivery drone hardware and software; and drone logistics. Further, it is involved in manpower/human resource supply and consultancy; management support services; payroll management; dealership of Revolt products and after sale services; monetary intermediation activities; insurance broking business; and management consultancy and project management. The company was formerly known as RattanIndia Infrastructure Limited and changed its name to RattanIndia Enterprises Limited in March 2021. RattanIndia Enterprises Limited was incorporated in 2010 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "003f6986-5f09-402f-bf5a-69cfcb540b6e", "symbol": "RTNINDIA", "name": "RattanIndia Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/003f6986-5f09-402f-bf5a-69cfcb540b6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/003f6986-5f09-402f-bf5a-69cfcb540b6e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.39, "quality": 0.31, "momentum": 0.24, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 39.13, "market_cap": 54034133325.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2153, "piotroski_f_score": 5, "momentum_12_1": -0.2063, "volatility_252d": 0.4589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:30.439139+00:00", "batch_id": "" }, "size": { "price_close": 39.13, "market_cap": 54034133325.4076, "market_cap_usd": 54034133325.4076, "enterprise_value": 64316273325.4076, "shares_outstanding": 1380887604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.0314, "ptbv_ratio": 7.0314, "ps_ratio": 0.7184, "pcf_ratio": null, "pfcf_ratio": -84.9006, "ev_ebitda": null, "ev_ebit": 4.6829, "ev_sales": 0.8552, "ev_fcf": -101.0563, "earnings_yield": null, "fcf_yield": -0.0099, "price_to_sales": 0.7184, "price_to_book": 7.0314, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1694 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.224, "operating_margin": 0.1826, "net_margin": -0.022, "ebitda_margin": -0.0099, "fcf_margin": -0.0085, "roe": -0.2153, "roa": -0.0597, "roic": 0.5733, "roc_greenblatt": null, "asset_turnover": 2.7143, "cash_conversion": 0.3847, "accruals_ratio": -0.0397, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.4597, "revenue_stability_5y": 0.2525, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -13.7714, "debt_to_assets": 0.3973, "interest_coverage": 18.5351, "current_ratio": 0.6546, "quick_ratio": 0.6546, "net_debt": 10282140000, "local_beta": 1.2181, "volatility_252d": 0.4589, "volatility_60d": 0.9985, "max_drawdown_12m": -0.6021, "risk_adjusted_momentum": -0.4495 }, "growth": { "revenue_growth_1y": 0.124, "revenue_growth_3y_cagr": 0.2279, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2141, "book_value_growth_1y": -0.1664, "revenue_growth": 0.124, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0355, "price_return_3m": 0.5303, "price_return_6m": -0.0458, "price_return_9m": -0.3686, "price_return_12m": -0.1781, "price_return_12m_ex1m": -0.2063, "momentum_6m": -0.0458, "momentum_12m": -0.1781, "momentum_12_1": -0.2063, "distance_from_52w_high": -0.3912, "distance_from_52w_low": 0.5303, "relative_strength": -0.0704 }, "raw_ttm": { "revenue_ttm": 75210460000, "gross_profit_ttm": 16843510000, "ebit_ttm": 13734340000, "ebitda_ttm": -746630000, "net_income_ttm": -1654190000, "eps_diluted_ttm": -1.1979, "operating_cash_flow_ttm": -555150000, "capital_expenditure_ttm": -81290000, "fcf_ttm": -636440000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 740990000, "cash_and_equivalents": 726460000, "total_current_assets": 12358760000, "total_current_liabilities": 18879030000, "net_ppe": null, "total_assets": 27708880000, "total_debt": 11008600000, "total_equity": 7684700000, "net_working_capital": 3387630000, "book_value_per_share": 5.565, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.565 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 98, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 57, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 64 }, "composites": { "value_composite": 61, "quality_composite": 69, "momentum_composite": 76, "growth_composite": 39, "yield_composite": 78, "svqf_composite": 57, "vc1_composite": 41, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3477, "os_score": 0.16, "value_percentile": 0.39, "quality_percentile": 0.31, "momentum_percentile": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6927, "ticker_id": 16480, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:30.439139+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.13, "market_cap": 54034133325.4076, "market_cap_usd": 54034133325.4076, "enterprise_value": 64316273325.4076, "shares_outstanding": 1380887604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.03139138, "ptbv_ratio": 7.03139138, "ps_ratio": 0.71843908, "pcf_ratio": null, "pfcf_ratio": -84.90059287, "ev_ebitda": null, "ev_ebit": 4.68288053, "ev_sales": 0.85515064, "ev_fcf": -101.05630276, "earnings_yield": null, "fcf_yield": -0.00989547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2239517, "operating_margin": 0.1826121, "net_margin": -0.02199415, "ebitda_margin": -0.00992721, "fcf_margin": -0.00846212, "roe": -0.21525759, "roa": -0.05969891, "roic": 0.57332035, "roc_greenblatt": null, "asset_turnover": 2.71430891, "cash_conversion": 0.3847442, "accruals_ratio": -0.03966382, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.77139949, "debt_to_assets": 0.39729502, "interest_coverage": 18.53512193, "current_ratio": 0.65462897, "quick_ratio": 0.65462897, "net_debt": 10282140000, "revenue_growth_1y": 0.12401211, "revenue_growth_3y_cagr": 0.22788604, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21406181, "book_value_growth_1y": -0.16642803, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.459747, "revenue_stability_5y": 0.252492, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03545912, "price_return_3m": 0.53030899, "price_return_6m": -0.04584241, "price_return_9m": -0.36856543, "price_return_12m": -0.17811384, "price_return_12m_ex1m": -0.20625918, "distance_from_52w_high": -0.39116224, "distance_from_52w_low": 0.53030899, "relative_strength": -0.0704341, "local_beta": 1.2181, "volatility_252d": 0.458855, "volatility_60d": 0.998518, "max_drawdown_12m": -0.60214717, "revenue_ttm": 75210460000, "gross_profit_ttm": 16843510000, "ebit_ttm": 13734340000, "ebitda_ttm": -746630000, "net_income_ttm": -1654190000, "eps_diluted_ttm": -1.19791792, "operating_cash_flow_ttm": -555150000, "capital_expenditure_ttm": -81290000, "fcf_ttm": -636440000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 740990000, "cash_and_equivalents": 726460000, "total_current_assets": 12358760000, "total_current_liabilities": 18879030000, "net_ppe": null, "total_assets": 27708880000, "total_debt": 11008600000, "total_equity": 7684700000, "net_working_capital": 3387630000, "book_value_per_share": 5.5650438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5650438, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 98, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 57, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 64, "value_composite": 61, "quality_composite": 69, "momentum_composite": 76, "growth_composite": 39, "yield_composite": 78, "svqf_composite": 57, "vc1_composite": 41, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.13, "os": 0.16, "value": 0.39, "quality": 0.31, "momentum": 0.24, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2153, "momentum_12_1": -0.2063, "complete_fields": { "id": 6927, "ticker_id": 16480, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:30.439139+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.13, "market_cap": 54034133325.4076, "market_cap_usd": 54034133325.4076, "enterprise_value": 64316273325.4076, "shares_outstanding": 1380887604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.03139138, "ptbv_ratio": 7.03139138, "ps_ratio": 0.71843908, "pcf_ratio": null, "pfcf_ratio": -84.90059287, "ev_ebitda": null, "ev_ebit": 4.68288053, "ev_sales": 0.85515064, "ev_fcf": -101.05630276, "earnings_yield": null, "fcf_yield": -0.00989547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2239517, "operating_margin": 0.1826121, "net_margin": -0.02199415, "ebitda_margin": -0.00992721, "fcf_margin": -0.00846212, "roe": -0.21525759, "roa": -0.05969891, "roic": 0.57332035, "roc_greenblatt": null, "asset_turnover": 2.71430891, "cash_conversion": 0.3847442, "accruals_ratio": -0.03966382, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.77139949, "debt_to_assets": 0.39729502, "interest_coverage": 18.53512193, "current_ratio": 0.65462897, "quick_ratio": 0.65462897, "net_debt": 10282140000, "revenue_growth_1y": 0.12401211, "revenue_growth_3y_cagr": 0.22788604, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21406181, "book_value_growth_1y": -0.16642803, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.459747, "revenue_stability_5y": 0.252492, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03545912, "price_return_3m": 0.53030899, "price_return_6m": -0.04584241, "price_return_9m": -0.36856543, "price_return_12m": -0.17811384, "price_return_12m_ex1m": -0.20625918, "distance_from_52w_high": -0.39116224, "distance_from_52w_low": 0.53030899, "relative_strength": -0.0704341, "local_beta": 1.2181, "volatility_252d": 0.458855, "volatility_60d": 0.998518, "max_drawdown_12m": -0.60214717, "revenue_ttm": 75210460000, "gross_profit_ttm": 16843510000, "ebit_ttm": 13734340000, "ebitda_ttm": -746630000, "net_income_ttm": -1654190000, "eps_diluted_ttm": -1.19791792, "operating_cash_flow_ttm": -555150000, "capital_expenditure_ttm": -81290000, "fcf_ttm": -636440000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 740990000, "cash_and_equivalents": 726460000, "total_current_assets": 12358760000, "total_current_liabilities": 18879030000, "net_ppe": null, "total_assets": 27708880000, "total_debt": 11008600000, "total_equity": 7684700000, "net_working_capital": 3387630000, "book_value_per_share": 5.5650438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5650438, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 98, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 57, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 64, "value_composite": 61, "quality_composite": 69, "momentum_composite": 76, "growth_composite": 39, "yield_composite": 78, "svqf_composite": 57, "vc1_composite": 41, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 75210460000, "cost_of_revenue": 58366950000, "gross_profit": 16843510000, "ebit": 13758140000, "ebitda": -746630000, "pretax_income": null, "tax_provision": null, "net_income": -1654190000, "net_income_to_common": -1654190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726460000, "total_current_assets": 12358760000, "total_assets": 27708880000, "short_term_debt": 10634360000, "long_term_debt": 374240000, "total_debt": 11008600000, "total_liabilities": null, "total_equity": 7684700000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -555150000, "capital_expenditure": -81290000, "free_cash_flow": -636440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377511, "ticker_id": 16480, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-746630000", "netIncome": "-1654190000", "grossProfit": "16843510000", "totalRevenue": "75210460000", "costOfRevenue": "58366950000", "interestExpense": "740990000", "operatingIncome": "13758140000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138690000" }, "balance": { "totalDebt": "11008600000", "totalAssets": "27708880000", "longTermDebt": "374240000", "shortTermDebt": "10634360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12358760000", "totalShareholderEquity": "7684700000", "totalCurrentLiabilities": "18879030000", "cashAndShortTermInvestments": "726460000" }, "cashflow": { "freeCashFlow": "-636440000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-555150000", "repurchaseOfStock": null, "capitalExpenditures": "-81290000" } }, "revenue": 75210460000, "cost_of_revenue": 58366950000, "gross_profit": 16843510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13758140000, "depreciation_amortisation": 138690000, "ebitda": -746630000, "interest_expense": 740990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1654190000, "net_income_continuing_ops": null, "net_income_to_common": -1654190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12358760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27708880000, "short_term_debt": 10634360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18879030000, "long_term_debt": 374240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11008600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7684700000, "shares_outstanding": 1380887604, "operating_cash_flow": -555150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -636440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-746630000", "netIncome": "-1654190000", "grossProfit": "16843510000", "totalRevenue": "75210460000", "costOfRevenue": "58366950000", "interestExpense": "740990000", "operatingIncome": "13758140000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138690000" }, "balance": { "totalDebt": "11008600000", "totalAssets": "27708880000", "longTermDebt": "374240000", "shortTermDebt": "10634360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12358760000", "totalShareholderEquity": "7684700000", "totalCurrentLiabilities": "18879030000", "cashAndShortTermInvestments": "726460000" }, "cashflow": { "freeCashFlow": "-636440000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-555150000", "repurchaseOfStock": null, "capitalExpenditures": "-81290000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 66912500000, "cost_of_revenue": 54207350000, "gross_profit": 12705150000, "ebit": 9828190000, "ebitda": 2622100000, "pretax_income": null, "tax_provision": null, "net_income": 844350000, "net_income_to_common": 844350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300800000, "total_current_assets": 12943810000, "total_assets": 26357350000, "short_term_debt": 8821620000, "long_term_debt": 413020000, "total_debt": 9234640000, "total_liabilities": null, "total_equity": 9219000000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3064070000, "capital_expenditure": -90910000, "free_cash_flow": 2973160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377516, "ticker_id": 16480, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2622100000", "netIncome": "844350000", "grossProfit": "12705150000", "totalRevenue": "66912500000", "costOfRevenue": "54207350000", "interestExpense": "942820000", "operatingIncome": "9828190000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160170000" }, "balance": { "totalDebt": "9234640000", "totalAssets": "26357350000", "longTermDebt": "413020000", "shortTermDebt": "8821620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12943810000", "totalShareholderEquity": "9219000000", "totalCurrentLiabilities": "16001680000", "cashAndShortTermInvestments": "300800000" }, "cashflow": { "freeCashFlow": "2973160000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3064070000", "repurchaseOfStock": null, "capitalExpenditures": "-90910000" } }, "revenue": 66912500000, "cost_of_revenue": 54207350000, "gross_profit": 12705150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9828190000, "depreciation_amortisation": 160170000, "ebitda": 2622100000, "interest_expense": 942820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 844350000, "net_income_continuing_ops": null, "net_income_to_common": 844350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12943810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26357350000, "short_term_debt": 8821620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16001680000, "long_term_debt": 413020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9234640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9219000000, "shares_outstanding": 1380887604, "operating_cash_flow": 3064070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2973160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2622100000", "netIncome": "844350000", "grossProfit": "12705150000", "totalRevenue": "66912500000", "costOfRevenue": "54207350000", "interestExpense": "942820000", "operatingIncome": "9828190000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160170000" }, "balance": { "totalDebt": "9234640000", "totalAssets": "26357350000", "longTermDebt": "413020000", "shortTermDebt": "8821620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12943810000", "totalShareholderEquity": "9219000000", "totalCurrentLiabilities": "16001680000", "cashAndShortTermInvestments": "300800000" }, "cashflow": { "freeCashFlow": "2973160000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3064070000", "repurchaseOfStock": null, "capitalExpenditures": "-90910000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 55177070000, "cost_of_revenue": 46815260000, "gross_profit": 8361810000, "ebit": 6769880000, "ebitda": 5772940000, "pretax_income": null, "tax_provision": null, "net_income": 4261530000, "net_income_to_common": 4261530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662580000, "total_current_assets": 15335340000, "total_assets": 26924260000, "short_term_debt": 11562200000, "long_term_debt": 272800000, "total_debt": 11835000000, "total_liabilities": null, "total_equity": 8393690000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -367580000, "capital_expenditure": -48460000, "free_cash_flow": -416040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1922040000 }, "complete_fields": { "id": 377518, "ticker_id": 16480, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5772940000", "netIncome": "4261530000", "grossProfit": "8361810000", "totalRevenue": "55177070000", "costOfRevenue": "46815260000", "interestExpense": "1074970000", "operatingIncome": "6769880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172920000" }, "balance": { "totalDebt": "11835000000", "totalAssets": "26924260000", "longTermDebt": "272800000", "shortTermDebt": "11562200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "15335340000", "totalShareholderEquity": "8393690000", "totalCurrentLiabilities": "17900430000", "cashAndShortTermInvestments": "662580000" }, "cashflow": { "freeCashFlow": "-416040000", "dividendsPaid": null, "issuanceOfDebt": "1922040000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-367580000", "repurchaseOfStock": null, "capitalExpenditures": "-48460000" } }, "revenue": 55177070000, "cost_of_revenue": 46815260000, "gross_profit": 8361810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6769880000, "depreciation_amortisation": 172920000, "ebitda": 5772940000, "interest_expense": 1074970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4261530000, "net_income_continuing_ops": null, "net_income_to_common": 4261530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15335340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26924260000, "short_term_debt": 11562200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17900430000, "long_term_debt": 272800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8393690000, "shares_outstanding": 1380887604, "operating_cash_flow": -367580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1922040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -416040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5772940000", "netIncome": "4261530000", "grossProfit": "8361810000", "totalRevenue": "55177070000", "costOfRevenue": "46815260000", "interestExpense": "1074970000", "operatingIncome": "6769880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172920000" }, "balance": { "totalDebt": "11835000000", "totalAssets": "26924260000", "longTermDebt": "272800000", "shortTermDebt": "11562200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "15335340000", "totalShareholderEquity": "8393690000", "totalCurrentLiabilities": "17900430000", "cashAndShortTermInvestments": "662580000" }, "cashflow": { "freeCashFlow": "-416040000", "dividendsPaid": null, "issuanceOfDebt": "1922040000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-367580000", "repurchaseOfStock": null, "capitalExpenditures": "-48460000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 40626000000, "cost_of_revenue": 34394720000, "gross_profit": 6231280000, "ebit": 432280000, "ebitda": -2165740000, "pretax_income": null, "tax_provision": null, "net_income": -2846090000, "net_income_to_common": -2846090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321400000, "total_current_assets": 15482090000, "total_assets": 21920480000, "short_term_debt": 9406370000, "long_term_debt": 303060000, "total_debt": 9761230000, "total_liabilities": null, "total_equity": 4092720000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6783480000, "capital_expenditure": -130120000, "free_cash_flow": -6913600000, "dividends_paid": null, "share_repurchases": -48990000, "shares_issued": -48990000, "net_debt_issued": 7935170000 }, "complete_fields": { "id": 377519, "ticker_id": 16480, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2165740000", "netIncome": "-2846090000", "grossProfit": "6231280000", "totalRevenue": "40626000000", "costOfRevenue": "34394720000", "interestExpense": "469180000", "operatingIncome": "432280000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98820000" }, "balance": { "totalDebt": "9761230000", "totalAssets": "21920480000", "longTermDebt": "303060000", "shortTermDebt": "9406370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "15482090000", "totalShareholderEquity": "4092720000", "totalCurrentLiabilities": "17293570000", "cashAndShortTermInvestments": "321400000" }, "cashflow": { "freeCashFlow": "-6913600000", "dividendsPaid": null, "issuanceOfDebt": "7957590000", "issuanceOfStock": "-48990000", "repaymentOfDebt": "-22420000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-6783480000", "repurchaseOfStock": "-48990000", "capitalExpenditures": "-130120000" } }, "revenue": 40626000000, "cost_of_revenue": 34394720000, "gross_profit": 6231280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432280000, "depreciation_amortisation": 98820000, "ebitda": -2165740000, "interest_expense": 469180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2846090000, "net_income_continuing_ops": null, "net_income_to_common": -2846090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15482090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21920480000, "short_term_debt": 9406370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17293570000, "long_term_debt": 303060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9761230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4092720000, "shares_outstanding": 1380887604, "operating_cash_flow": -6783480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -48990000, "shares_issued": -48990000, "net_debt_issued": 7935170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6913600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2165740000", "netIncome": "-2846090000", "grossProfit": "6231280000", "totalRevenue": "40626000000", "costOfRevenue": "34394720000", "interestExpense": "469180000", "operatingIncome": "432280000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98820000" }, "balance": { "totalDebt": "9761230000", "totalAssets": "21920480000", "longTermDebt": "303060000", "shortTermDebt": "9406370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "15482090000", "totalShareholderEquity": "4092720000", "totalCurrentLiabilities": "17293570000", "cashAndShortTermInvestments": "321400000" }, "cashflow": { "freeCashFlow": "-6913600000", "dividendsPaid": null, "issuanceOfDebt": "7957590000", "issuanceOfStock": "-48990000", "repaymentOfDebt": "-22420000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-6783480000", "repurchaseOfStock": "-48990000", "capitalExpenditures": "-130120000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1188400000 }, "complete_fields": { "id": 377520, "ticker_id": 16480, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "117000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1188400000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 117000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1188400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "117000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1188400000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 16943940000, "cost_of_revenue": 12897660000, "gross_profit": 4046280000, "ebit": 3291220000, "ebitda": -999040000, "pretax_income": null, "tax_provision": null, "net_income": -1102810000, "net_income_to_common": -1102810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726460000, "total_current_assets": 12358760000, "total_assets": 27708880000, "short_term_debt": 10634360000, "long_term_debt": null, "total_debt": 11008600000, "total_liabilities": null, "total_equity": 7684700000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377510, "ticker_id": 16480, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-999040000", "netIncome": "-1102810000", "grossProfit": "4046280000", "totalRevenue": "16943940000", "costOfRevenue": "12897660000", "interestExpense": "194710000", "operatingIncome": "3291220000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32550000" }, "balance": { "totalDebt": "11008600000", "totalAssets": "27708880000", "longTermDebt": null, "shortTermDebt": "10634360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12358760000", "totalShareholderEquity": "7684700000", "totalCurrentLiabilities": "18879030000", "cashAndShortTermInvestments": "726460000" } }, "revenue": 16943940000, "cost_of_revenue": 12897660000, "gross_profit": 4046280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3291220000, "depreciation_amortisation": 32550000, "ebitda": -999040000, "interest_expense": 194710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1102810000, "net_income_continuing_ops": null, "net_income_to_common": -1102810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12358760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27708880000, "short_term_debt": 10634360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18879030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11008600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7684700000, "shares_outstanding": 1380887604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-999040000", "netIncome": "-1102810000", "grossProfit": "4046280000", "totalRevenue": "16943940000", "costOfRevenue": "12897660000", "interestExpense": "194710000", "operatingIncome": "3291220000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32550000" }, "balance": { "totalDebt": "11008600000", "totalAssets": "27708880000", "longTermDebt": null, "shortTermDebt": "10634360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12358760000", "totalShareholderEquity": "7684700000", "totalCurrentLiabilities": "18879030000", "cashAndShortTermInvestments": "726460000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 20037310000, "cost_of_revenue": 15561850000, "gross_profit": 4475460000, "ebit": 3534670000, "ebitda": -1543920000, "pretax_income": null, "tax_provision": null, "net_income": -1613130000, "net_income_to_common": -1613130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377512, "ticker_id": 16480, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1543920000", "netIncome": "-1613130000", "grossProfit": "4475460000", "totalRevenue": "20037310000", "costOfRevenue": "15561850000", "interestExpense": "182070000", "operatingIncome": "3534670000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36200000" } }, "revenue": 20037310000, "cost_of_revenue": 15561850000, "gross_profit": 4475460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3534670000, "depreciation_amortisation": 36200000, "ebitda": -1543920000, "interest_expense": 182070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1613130000, "net_income_continuing_ops": null, "net_income_to_common": -1613130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1543920000", "netIncome": "-1613130000", "grossProfit": "4475460000", "totalRevenue": "20037310000", "costOfRevenue": "15561850000", "interestExpense": "182070000", "operatingIncome": "3534670000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 21218560000, "cost_of_revenue": 16758020000, "gross_profit": 4460540000, "ebit": 3715390000, "ebitda": -4327430000, "pretax_income": null, "tax_provision": null, "net_income": -3965480000, "net_income_to_common": -3965480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329680000, "total_current_assets": 14752160000, "total_assets": 32807340000, "short_term_debt": 10709730000, "long_term_debt": null, "total_debt": 11105000000, "total_liabilities": null, "total_equity": 10332970000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377513, "ticker_id": 16480, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4327430000", "netIncome": "-3965480000", "grossProfit": "4460540000", "totalRevenue": "21218560000", "costOfRevenue": "16758020000", "interestExpense": "193270000", "operatingIncome": "3715390000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36310000" }, "balance": { "totalDebt": "11105000000", "totalAssets": "32807340000", "longTermDebt": null, "shortTermDebt": "10709730000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "14752160000", "totalShareholderEquity": "10332970000", "totalCurrentLiabilities": "20920760000", "cashAndShortTermInvestments": "329680000" } }, "revenue": 21218560000, "cost_of_revenue": 16758020000, "gross_profit": 4460540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3715390000, "depreciation_amortisation": 36310000, "ebitda": -4327430000, "interest_expense": 193270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3965480000, "net_income_continuing_ops": null, "net_income_to_common": -3965480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14752160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32807340000, "short_term_debt": 10709730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20920760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10332970000, "shares_outstanding": 1380887604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4327430000", "netIncome": "-3965480000", "grossProfit": "4460540000", "totalRevenue": "21218560000", "costOfRevenue": "16758020000", "interestExpense": "193270000", "operatingIncome": "3715390000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36310000" }, "balance": { "totalDebt": "11105000000", "totalAssets": "32807340000", "longTermDebt": null, "shortTermDebt": "10709730000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "14752160000", "totalShareholderEquity": "10332970000", "totalCurrentLiabilities": "20920760000", "cashAndShortTermInvestments": "329680000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 17010650000, "cost_of_revenue": 13149420000, "gross_profit": 3861230000, "ebit": 3193060000, "ebitda": 6123760000, "pretax_income": null, "tax_provision": null, "net_income": 5027230000, "net_income_to_common": 5027230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377514, "ticker_id": 16480, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6123760000", "netIncome": "5027230000", "grossProfit": "3861230000", "totalRevenue": "17010650000", "costOfRevenue": "13149420000", "interestExpense": "170940000", "operatingIncome": "3193060000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33630000" } }, "revenue": 17010650000, "cost_of_revenue": 13149420000, "gross_profit": 3861230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3193060000, "depreciation_amortisation": 33630000, "ebitda": 6123760000, "interest_expense": 170940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5027230000, "net_income_continuing_ops": null, "net_income_to_common": 5027230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6123760000", "netIncome": "5027230000", "grossProfit": "3861230000", "totalRevenue": "17010650000", "costOfRevenue": "13149420000", "interestExpense": "170940000", "operatingIncome": "3193060000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33630000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": 15025830000, "cost_of_revenue": 11702130000, "gross_profit": 3323700000, "ebit": 2610460000, "ebitda": -3716660000, "pretax_income": null, "tax_provision": null, "net_income": -3558870000, "net_income_to_common": -3558870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300800000, "total_current_assets": 12943810000, "total_assets": 26357350000, "short_term_debt": 8821620000, "long_term_debt": null, "total_debt": 9234640000, "total_liabilities": null, "total_equity": 9219000000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377515, "ticker_id": 16480, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3716660000", "netIncome": "-3558870000", "grossProfit": "3323700000", "totalRevenue": "15025830000", "costOfRevenue": "11702130000", "interestExpense": "154950000", "operatingIncome": "2610460000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42530000" }, "balance": { "totalDebt": "9234640000", "totalAssets": "26357350000", "longTermDebt": null, "shortTermDebt": "8821620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12943810000", "totalShareholderEquity": "9219000000", "totalCurrentLiabilities": "16001680000", "cashAndShortTermInvestments": "300800000" } }, "revenue": 15025830000, "cost_of_revenue": 11702130000, "gross_profit": 3323700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2610460000, "depreciation_amortisation": 42530000, "ebitda": -3716660000, "interest_expense": 154950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3558870000, "net_income_continuing_ops": null, "net_income_to_common": -3558870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12943810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26357350000, "short_term_debt": 8821620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16001680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9234640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9219000000, "shares_outstanding": 1380887604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3716660000", "netIncome": "-3558870000", "grossProfit": "3323700000", "totalRevenue": "15025830000", "costOfRevenue": "11702130000", "interestExpense": "154950000", "operatingIncome": "2610460000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42530000" }, "balance": { "totalDebt": "9234640000", "totalAssets": "26357350000", "longTermDebt": null, "shortTermDebt": "8821620000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "12943810000", "totalShareholderEquity": "9219000000", "totalCurrentLiabilities": "16001680000", "cashAndShortTermInvestments": "300800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43680000, "total_current_assets": 15455440000, "total_assets": 37999670000, "short_term_debt": null, "long_term_debt": 12275790000, "total_debt": 12544000000, "total_liabilities": null, "total_equity": 14494920000, "shares_outstanding": 1380887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377517, "ticker_id": 16480, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:21.873201+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12544000000", "totalAssets": "37999670000", "longTermDebt": "12275790000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "15455440000", "totalShareholderEquity": "14494920000", "totalCurrentLiabilities": "8337420000", "cashAndShortTermInvestments": "43680000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15455440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37999670000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8337420000, "long_term_debt": 12275790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14494920000, "shares_outstanding": 1380887604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12544000000", "totalAssets": "37999670000", "longTermDebt": "12275790000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1380887604", "totalCurrentAssets": "15455440000", "totalShareholderEquity": "14494920000", "totalCurrentLiabilities": "8337420000", "cashAndShortTermInvestments": "43680000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }