{ "ticker": { "uuid": "0044215c-a86a-4a20-a732-ebbb0cba549e", "symbol": "SUNCLAY", "name": "Sundaram-Clayton Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/0044215c-a86a-4a20-a732-ebbb0cba549e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0044215c-a86a-4a20-a732-ebbb0cba549e/" }, "ticker_metadata": { "id": 17818, "uuid": "0044215c-a86a-4a20-a732-ebbb0cba549e", "symbol": "SUNCLAY", "name": "Sundaram-Clayton Limited", "asset_type": "equity", "market_cap": 29074479104, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Sundaram-Clayton Limited manufactures and sells non-ferrous gravity and pressure die castings in India. The company offers flywheel, gear, and clutch housing; and filter head, air connector, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, and intake manifold products, as well as cover coolant ducts for the truck segment. It also provides cylinder head, case transaxle assembly, oil pan, chain case, cylinder head cover, adaptor oil filter, fuel pump housing, fork gear shift, starter housing, and A/C compressor housing products for passenger cars. In addition, the company offers crank case, cylinder head and barrel, and wheel hub products for powered two wheelers and brake equipment valve bodies. Sundaram-Clayton Limited was formerly known as Sundaram - Clayton DCD Limited and changed its name to Sundaram-Clayton Limited in August 2023. The company was founded in 1962 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0044215c-a86a-4a20-a732-ebbb0cba549e", "symbol": "SUNCLAY", "name": "Sundaram-Clayton Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/0044215c-a86a-4a20-a732-ebbb0cba549e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0044215c-a86a-4a20-a732-ebbb0cba549e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.81, "quality": 0.27, "momentum": 0.07, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1339.1, "market_cap": 29522015005.09, "pe_ratio": 11.6974, "earnings_yield": 0.0855, "ebitda_to_ev": 0.1526, "shareholder_yield": 0.0018, "roe": 0.1948, "piotroski_f_score": 6, "momentum_12_1": -0.3232, "volatility_252d": 0.3619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.949921+00:00", "batch_id": "" }, "size": { "price_close": 1339.1, "market_cap": 29522015005.0921, "market_cap_usd": 29522015005.0921, "enterprise_value": 42056315005.0921, "shares_outstanding": 22046162, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.6974, "pb_ratio": 2.279, "ptbv_ratio": 2.279, "ps_ratio": 1.4574, "pcf_ratio": null, "pfcf_ratio": -10.5594, "ev_ebitda": 6.5542, "ev_ebit": -42.09, "ev_sales": 2.0762, "ev_fcf": -15.0427, "earnings_yield": 0.0855, "fcf_yield": -0.0665, "price_to_sales": 1.4574, "price_to_book": 2.279, "price_to_cashflow": null, "ebitda_to_ev": 0.1526, "sales_yield": 0.4816 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": 0.0366, "total_yield": 0.0383 }, "quality": { "gross_margin": 0.5158, "operating_margin": -0.0493, "net_margin": 0.1246, "ebitda_margin": 0.3168, "fcf_margin": -0.138, "roe": 0.1948, "roa": 0.0769, "roic": -0.0294, "roc_greenblatt": null, "asset_turnover": 0.6172, "cash_conversion": -1.1078, "accruals_ratio": 0.0782, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.6882, "revenue_stability_5y": 0.1909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3184, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9534, "debt_to_assets": 0.3954, "interest_coverage": -0.9265, "current_ratio": 0.8807, "quick_ratio": 0.8807, "net_debt": 12534300000, "local_beta": 0.7027, "volatility_252d": 0.3619, "volatility_60d": 0.8536, "max_drawdown_12m": -0.4772, "risk_adjusted_momentum": -0.893 }, "growth": { "revenue_growth_1y": -0.1034, "revenue_growth_3y_cagr": -0.0001, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.334, "revenue_growth": -0.1034, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1027, "price_return_3m": 0.0087, "price_return_6m": 0.093, "price_return_9m": -0.1961, "price_return_12m": -0.3927, "price_return_12m_ex1m": -0.3232, "momentum_6m": 0.093, "momentum_12m": -0.3927, "momentum_12_1": -0.3232, "distance_from_52w_high": -0.3939, "distance_from_52w_low": 0.1594, "relative_strength": -0.285 }, "raw_ttm": { "revenue_ttm": 20256100000, "gross_profit_ttm": 10447800000, "ebit_ttm": -999200000, "ebitda_ttm": 6416700000, "net_income_ttm": 2523800000, "eps_diluted_ttm": 114.478, "operating_cash_flow_ttm": -44100000, "capital_expenditure_ttm": -2751700000, "fcf_ttm": -2795800000, "dividends_paid_ttm": -52000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1078500000, "cash_and_equivalents": 441300000, "total_current_assets": 9487700000, "total_current_liabilities": 10773400000, "net_ppe": null, "total_assets": 32817700000, "total_debt": 12975600000, "total_equity": 12954000000, "net_working_capital": 2791600000, "book_value_per_share": 587.5853, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 587.5853 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 5, "rank_earnings_yield": 14, "rank_fcf_yield": 87, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 9, "rank_roe": 17, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 31, "rank_fcf_margin": 83, "rank_piotroski": 31, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91 }, "composites": { "value_composite": 19, "quality_composite": 73, "momentum_composite": 93, "growth_composite": 83, "yield_composite": 22, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4677, "os_score": 0.49, "value_percentile": 0.81, "quality_percentile": 0.27, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7215, "ticker_id": 17818, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.949921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1339.1, "market_cap": 29522015005.0921, "market_cap_usd": 29522015005.0921, "enterprise_value": 42056315005.0921, "shares_outstanding": 22046162, "fx_rate_to_usd": null, "pe_ratio": 11.69744631, "pb_ratio": 2.27898834, "ptbv_ratio": 2.27898834, "ps_ratio": 1.45743825, "pcf_ratio": null, "pfcf_ratio": -10.55941591, "ev_ebitda": 6.55419686, "ev_ebit": -42.08998699, "ev_sales": 2.07622963, "ev_fcf": -15.04267652, "earnings_yield": 0.08548874, "fcf_yield": -0.06647753, "dividend_yield": 0.0017614, "buyback_yield": 0, "shareholder_yield": 0.0017614, "debt_paydown_yield": 0.03655577, "total_yield": 0.03831717, "gross_margin": 0.51578537, "operating_margin": -0.04932835, "net_margin": 0.12459457, "ebitda_margin": 0.31677865, "fcf_margin": -0.13802262, "roe": 0.19482785, "roa": 0.07690362, "roic": -0.02940173, "roc_greenblatt": null, "asset_turnover": 0.61723095, "cash_conversion": -1.10777399, "accruals_ratio": 0.07824741, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95338726, "debt_to_assets": 0.3953842, "interest_coverage": -0.92647195, "current_ratio": 0.88065977, "quick_ratio": 0.88065977, "net_debt": 12534300000, "revenue_growth_1y": -0.10343469, "revenue_growth_3y_cagr": -5.594e-05, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33401988, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.688215, "revenue_stability_5y": 0.190865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10272048, "price_return_3m": 0.00868812, "price_return_6m": 0.093019, "price_return_9m": -0.19609039, "price_return_12m": -0.39269042, "price_return_12m_ex1m": -0.32316567, "distance_from_52w_high": -0.39392283, "distance_from_52w_low": 0.15939968, "relative_strength": -0.28501068, "local_beta": 0.7027, "volatility_252d": 0.361904, "volatility_60d": 0.853566, "max_drawdown_12m": -0.47724915, "revenue_ttm": 20256100000, "gross_profit_ttm": 10447800000, "ebit_ttm": -999200000, "ebitda_ttm": 6416700000, "net_income_ttm": 2523800000, "eps_diluted_ttm": 114.4779758, "operating_cash_flow_ttm": -44100000, "capital_expenditure_ttm": -2751700000, "fcf_ttm": -2795800000, "dividends_paid_ttm": -52000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1078500000, "cash_and_equivalents": 441300000, "total_current_assets": 9487700000, "total_current_liabilities": 10773400000, "net_ppe": null, "total_assets": 32817700000, "total_debt": 12975600000, "total_equity": 12954000000, "net_working_capital": 2791600000, "book_value_per_share": 587.58526768, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 587.58526768, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 15, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 5, "rank_earnings_yield": 14, "rank_fcf_yield": 87, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 9, "rank_roe": 17, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 31, "rank_fcf_margin": 83, "rank_piotroski": 31, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 19, "quality_composite": 73, "momentum_composite": 93, "growth_composite": 83, "yield_composite": 22, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1339.1, "os": 0.49, "value": 0.81, "quality": 0.27, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.6974, "earnings_yield": 0.0855, "shareholder_yield": 0.0018, "roe": 0.1948, "momentum_12_1": -0.3232, "complete_fields": { "id": 7215, "ticker_id": 17818, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.949921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1339.1, "market_cap": 29522015005.0921, "market_cap_usd": 29522015005.0921, "enterprise_value": 42056315005.0921, "shares_outstanding": 22046162, "fx_rate_to_usd": null, "pe_ratio": 11.69744631, "pb_ratio": 2.27898834, "ptbv_ratio": 2.27898834, "ps_ratio": 1.45743825, "pcf_ratio": null, "pfcf_ratio": -10.55941591, "ev_ebitda": 6.55419686, "ev_ebit": -42.08998699, "ev_sales": 2.07622963, "ev_fcf": -15.04267652, "earnings_yield": 0.08548874, "fcf_yield": -0.06647753, "dividend_yield": 0.0017614, "buyback_yield": 0, "shareholder_yield": 0.0017614, "debt_paydown_yield": 0.03655577, "total_yield": 0.03831717, "gross_margin": 0.51578537, "operating_margin": -0.04932835, "net_margin": 0.12459457, "ebitda_margin": 0.31677865, "fcf_margin": -0.13802262, "roe": 0.19482785, "roa": 0.07690362, "roic": -0.02940173, "roc_greenblatt": null, "asset_turnover": 0.61723095, "cash_conversion": -1.10777399, "accruals_ratio": 0.07824741, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95338726, "debt_to_assets": 0.3953842, "interest_coverage": -0.92647195, "current_ratio": 0.88065977, "quick_ratio": 0.88065977, "net_debt": 12534300000, "revenue_growth_1y": -0.10343469, "revenue_growth_3y_cagr": -5.594e-05, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33401988, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.688215, "revenue_stability_5y": 0.190865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10272048, "price_return_3m": 0.00868812, "price_return_6m": 0.093019, "price_return_9m": -0.19609039, "price_return_12m": -0.39269042, "price_return_12m_ex1m": -0.32316567, "distance_from_52w_high": -0.39392283, "distance_from_52w_low": 0.15939968, "relative_strength": -0.28501068, "local_beta": 0.7027, "volatility_252d": 0.361904, "volatility_60d": 0.853566, "max_drawdown_12m": -0.47724915, "revenue_ttm": 20256100000, "gross_profit_ttm": 10447800000, "ebit_ttm": -999200000, "ebitda_ttm": 6416700000, "net_income_ttm": 2523800000, "eps_diluted_ttm": 114.4779758, "operating_cash_flow_ttm": -44100000, "capital_expenditure_ttm": -2751700000, "fcf_ttm": -2795800000, "dividends_paid_ttm": -52000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1078500000, "cash_and_equivalents": 441300000, "total_current_assets": 9487700000, "total_current_liabilities": 10773400000, "net_ppe": null, "total_assets": 32817700000, "total_debt": 12975600000, "total_equity": 12954000000, "net_working_capital": 2791600000, "book_value_per_share": 587.58526768, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 587.58526768, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 15, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 5, "rank_earnings_yield": 14, "rank_fcf_yield": 87, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 9, "rank_roe": 17, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 31, "rank_fcf_margin": 83, "rank_piotroski": 31, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 19, "quality_composite": 73, "momentum_composite": 93, "growth_composite": 83, "yield_composite": 22, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 20256100000, "cost_of_revenue": 9808300000, "gross_profit": 10447800000, "ebit": -999200000, "ebitda": 6416700000, "pretax_income": null, "tax_provision": null, "net_income": 2523800000, "net_income_to_common": 2523800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441300000, "total_current_assets": 9487700000, "total_assets": 32817700000, "short_term_debt": 4518600000, "long_term_debt": 8441500000, "total_debt": 12975600000, "total_liabilities": null, "total_equity": 12954000000, "shares_outstanding": 22046162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44100000, "capital_expenditure": -2751700000, "free_cash_flow": -2795800000, "dividends_paid": -52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1079200000 }, "complete_fields": { "id": 380100, "ticker_id": 17818, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6416700000", "netIncome": "2523800000", "grossProfit": "10447800000", "totalRevenue": "20256100000", "costOfRevenue": "9808300000", "interestExpense": "1078500000", "operatingIncome": "-999200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2057900000" }, "balance": { "totalDebt": "12975600000", "totalAssets": "32817700000", "longTermDebt": "8441500000", "shortTermDebt": "4518600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "9487700000", "totalShareholderEquity": "12954000000", "totalCurrentLiabilities": "10773400000", "cashAndShortTermInvestments": "441300000" }, "cashflow": { "freeCashFlow": "-2795800000", "dividendsPaid": "-52000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1079200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-44100000", "repurchaseOfStock": null, "capitalExpenditures": "-2751700000" } }, "revenue": 20256100000, "cost_of_revenue": 9808300000, "gross_profit": 10447800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -999200000, "depreciation_amortisation": 2057900000, "ebitda": 6416700000, "interest_expense": 1078500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2523800000, "net_income_continuing_ops": null, "net_income_to_common": 2523800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9487700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32817700000, "short_term_debt": 4518600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10773400000, "long_term_debt": 8441500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12975600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12954000000, "shares_outstanding": 22046162, "operating_cash_flow": -44100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2751700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1079200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2795800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6416700000", "netIncome": "2523800000", "grossProfit": "10447800000", "totalRevenue": "20256100000", "costOfRevenue": "9808300000", "interestExpense": "1078500000", "operatingIncome": "-999200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2057900000" }, "balance": { "totalDebt": "12975600000", "totalAssets": "32817700000", "longTermDebt": "8441500000", "shortTermDebt": "4518600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "9487700000", "totalShareholderEquity": "12954000000", "totalCurrentLiabilities": "10773400000", "cashAndShortTermInvestments": "441300000" }, "cashflow": { "freeCashFlow": "-2795800000", "dividendsPaid": "-52000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1079200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-44100000", "repurchaseOfStock": null, "capitalExpenditures": "-2751700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 22593000000, "cost_of_revenue": 11829000000, "gross_profit": 10764000000, "ebit": -784700000, "ebitda": 3156200000, "pretax_income": null, "tax_provision": null, "net_income": -106500000, "net_income_to_common": -106500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265800000, "total_current_assets": 8366300000, "total_assets": 30991500000, "short_term_debt": 5368200000, "long_term_debt": 9520700000, "total_debt": 14931200000, "total_liabilities": null, "total_equity": 9710500000, "shares_outstanding": 22046162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450000000, "capital_expenditure": -5517100000, "free_cash_flow": -5967100000, "dividends_paid": -156200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5795900000 }, "complete_fields": { "id": 380105, "ticker_id": 17818, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3156200000", "netIncome": "-106500000", "grossProfit": "10764000000", "totalRevenue": "22593000000", "costOfRevenue": "11829000000", "interestExpense": "1036400000", "operatingIncome": "-784700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1731100000" }, "balance": { "totalDebt": "14931200000", "totalAssets": "30991500000", "longTermDebt": "9520700000", "shortTermDebt": "5368200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "8366300000", "totalShareholderEquity": "9710500000", "totalCurrentLiabilities": "11340800000", "cashAndShortTermInvestments": "265800000" }, "cashflow": { "freeCashFlow": "-5967100000", "dividendsPaid": "-156200000", "issuanceOfDebt": "5795900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-450000000", "repurchaseOfStock": null, "capitalExpenditures": "-5517100000" } }, "revenue": 22593000000, "cost_of_revenue": 11829000000, "gross_profit": 10764000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784700000, "depreciation_amortisation": 1731100000, "ebitda": 3156200000, "interest_expense": 1036400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -106500000, "net_income_continuing_ops": null, "net_income_to_common": -106500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8366300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30991500000, "short_term_debt": 5368200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11340800000, "long_term_debt": 9520700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14931200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9710500000, "shares_outstanding": 22046162, "operating_cash_flow": -450000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5517100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5795900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5967100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3156200000", "netIncome": "-106500000", "grossProfit": "10764000000", "totalRevenue": "22593000000", "costOfRevenue": "11829000000", "interestExpense": "1036400000", "operatingIncome": "-784700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1731100000" }, "balance": { "totalDebt": "14931200000", "totalAssets": "30991500000", "longTermDebt": "9520700000", "shortTermDebt": "5368200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "8366300000", "totalShareholderEquity": "9710500000", "totalCurrentLiabilities": "11340800000", "cashAndShortTermInvestments": "265800000" }, "cashflow": { "freeCashFlow": "-5967100000", "dividendsPaid": "-156200000", "issuanceOfDebt": "5795900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-450000000", "repurchaseOfStock": null, "capitalExpenditures": "-5517100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 14013300000, "cost_of_revenue": 8100800000, "gross_profit": 5912500000, "ebit": -723900000, "ebitda": 631900000, "pretax_income": null, "tax_provision": null, "net_income": -1201300000, "net_income_to_common": -1201300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144200000, "total_current_assets": 7824600000, "total_assets": 26739600000, "short_term_debt": 6619000000, "long_term_debt": 7554700000, "total_debt": 14257200000, "total_liabilities": null, "total_equity": 6001600000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 455000000, "capital_expenditure": -2732800000, "free_cash_flow": -2277800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -162700000 }, "complete_fields": { "id": 380107, "ticker_id": 17818, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "631900000", "netIncome": "-1201300000", "grossProfit": "5912500000", "totalRevenue": "14013300000", "costOfRevenue": "8100800000", "interestExpense": "573200000", "operatingIncome": "-723900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1032400000" }, "balance": { "totalDebt": "14257200000", "totalAssets": "26739600000", "longTermDebt": "7554700000", "shortTermDebt": "6619000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "7824600000", "totalShareholderEquity": "6001600000", "totalCurrentLiabilities": "12689100000", "cashAndShortTermInvestments": "144200000" }, "cashflow": { "freeCashFlow": "-2277800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-162700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "455000000", "repurchaseOfStock": null, "capitalExpenditures": "-2732800000" } }, "revenue": 14013300000, "cost_of_revenue": 8100800000, "gross_profit": 5912500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723900000, "depreciation_amortisation": 1032400000, "ebitda": 631900000, "interest_expense": 573200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1201300000, "net_income_continuing_ops": null, "net_income_to_common": -1201300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7824600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26739600000, "short_term_debt": 6619000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12689100000, "long_term_debt": 7554700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14257200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6001600000, "shares_outstanding": 20232104, "operating_cash_flow": 455000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2732800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -162700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2277800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "631900000", "netIncome": "-1201300000", "grossProfit": "5912500000", "totalRevenue": "14013300000", "costOfRevenue": "8100800000", "interestExpense": "573200000", "operatingIncome": "-723900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1032400000" }, "balance": { "totalDebt": "14257200000", "totalAssets": "26739600000", "longTermDebt": "7554700000", "shortTermDebt": "6619000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "7824600000", "totalShareholderEquity": "6001600000", "totalCurrentLiabilities": "12689100000", "cashAndShortTermInvestments": "144200000" }, "cashflow": { "freeCashFlow": "-2277800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-162700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "455000000", "repurchaseOfStock": null, "capitalExpenditures": "-2732800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 20259500000, "cost_of_revenue": 12022600000, "gross_profit": 8236900000, "ebit": -194800000, "ebitda": 1171900000, "pretax_income": null, "tax_provision": null, "net_income": -1078400000, "net_income_to_common": -1078400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037500000, "total_current_assets": 7999400000, "total_assets": 24117800000, "short_term_debt": 2826600000, "long_term_debt": 7991800000, "total_debt": 11068200000, "total_liabilities": null, "total_equity": 7741000000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1261500000, "capital_expenditure": -1875000000, "free_cash_flow": -613500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380108, "ticker_id": 17818, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1171900000", "netIncome": "-1078400000", "grossProfit": "8236900000", "totalRevenue": "20259500000", "costOfRevenue": "12022600000", "interestExpense": "597700000", "operatingIncome": "-194800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1438800000" }, "balance": { "totalDebt": "11068200000", "totalAssets": "24117800000", "longTermDebt": "7991800000", "shortTermDebt": "2826600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "7999400000", "totalShareholderEquity": "7741000000", "totalCurrentLiabilities": "7813200000", "cashAndShortTermInvestments": "1037500000" }, "cashflow": { "freeCashFlow": "-613500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1261500000", "repurchaseOfStock": null, "capitalExpenditures": "-1875000000" } }, "revenue": 20259500000, "cost_of_revenue": 12022600000, "gross_profit": 8236900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194800000, "depreciation_amortisation": 1438800000, "ebitda": 1171900000, "interest_expense": 597700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1078400000, "net_income_continuing_ops": null, "net_income_to_common": -1078400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7999400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24117800000, "short_term_debt": 2826600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7813200000, "long_term_debt": 7991800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11068200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7741000000, "shares_outstanding": 20232104, "operating_cash_flow": 1261500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1875000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -613500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1171900000", "netIncome": "-1078400000", "grossProfit": "8236900000", "totalRevenue": "20259500000", "costOfRevenue": "12022600000", "interestExpense": "597700000", "operatingIncome": "-194800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1438800000" }, "balance": { "totalDebt": "11068200000", "totalAssets": "24117800000", "longTermDebt": "7991800000", "shortTermDebt": "2826600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "7999400000", "totalShareholderEquity": "7741000000", "totalCurrentLiabilities": "7813200000", "cashAndShortTermInvestments": "1037500000" }, "cashflow": { "freeCashFlow": "-613500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1261500000", "repurchaseOfStock": null, "capitalExpenditures": "-1875000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380109, "ticker_id": 17818, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 5181100000, "cost_of_revenue": 2607500000, "gross_profit": 2573600000, "ebit": -205300000, "ebitda": 5693600000, "pretax_income": null, "tax_provision": null, "net_income": 4264100000, "net_income_to_common": 4264100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441300000, "total_current_assets": 9487700000, "total_assets": 32817700000, "short_term_debt": 4518600000, "long_term_debt": 8441500000, "total_debt": 12975600000, "total_liabilities": null, "total_equity": 12954000000, "shares_outstanding": 22046162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380099, "ticker_id": 17818, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5693600000", "netIncome": "4264100000", "grossProfit": "2573600000", "totalRevenue": "5181100000", "costOfRevenue": "2607500000", "interestExpense": "264700000", "operatingIncome": "-205300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "596100000" }, "balance": { "totalDebt": "12975600000", "totalAssets": "32817700000", "longTermDebt": "8441500000", "shortTermDebt": "4518600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "9487700000", "totalShareholderEquity": "12954000000", "totalCurrentLiabilities": "10773400000", "cashAndShortTermInvestments": "441300000" } }, "revenue": 5181100000, "cost_of_revenue": 2607500000, "gross_profit": 2573600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205300000, "depreciation_amortisation": 596100000, "ebitda": 5693600000, "interest_expense": 264700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4264100000, "net_income_continuing_ops": null, "net_income_to_common": 4264100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9487700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32817700000, "short_term_debt": 4518600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10773400000, "long_term_debt": 8441500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12975600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12954000000, "shares_outstanding": 22046162, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5693600000", "netIncome": "4264100000", "grossProfit": "2573600000", "totalRevenue": "5181100000", "costOfRevenue": "2607500000", "interestExpense": "264700000", "operatingIncome": "-205300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "596100000" }, "balance": { "totalDebt": "12975600000", "totalAssets": "32817700000", "longTermDebt": "8441500000", "shortTermDebt": "4518600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "9487700000", "totalShareholderEquity": "12954000000", "totalCurrentLiabilities": "10773400000", "cashAndShortTermInvestments": "441300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 5011100000, "cost_of_revenue": 2274800000, "gross_profit": 2736300000, "ebit": -134600000, "ebitda": 330400000, "pretax_income": null, "tax_provision": null, "net_income": -519200000, "net_income_to_common": -519200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380101, "ticker_id": 17818, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "330400000", "netIncome": "-519200000", "grossProfit": "2736300000", "totalRevenue": "5011100000", "costOfRevenue": "2274800000", "interestExpense": "285400000", "operatingIncome": "-134600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492300000" } }, "revenue": 5011100000, "cost_of_revenue": 2274800000, "gross_profit": 2736300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134600000, "depreciation_amortisation": 492300000, "ebitda": 330400000, "interest_expense": 285400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -519200000, "net_income_continuing_ops": null, "net_income_to_common": -519200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "330400000", "netIncome": "-519200000", "grossProfit": "2736300000", "totalRevenue": "5011100000", "costOfRevenue": "2274800000", "interestExpense": "285400000", "operatingIncome": "-134600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 4947500000, "cost_of_revenue": 2362000000, "gross_profit": 2585500000, "ebit": -363100000, "ebitda": 192800000, "pretax_income": null, "tax_provision": null, "net_income": -643500000, "net_income_to_common": -643500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192100000, "total_current_assets": 7912300000, "total_assets": 30767700000, "short_term_debt": 6192300000, "long_term_debt": 10086800000, "total_debt": 16314100000, "total_liabilities": null, "total_equity": 8742800000, "shares_outstanding": 22046162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380102, "ticker_id": 17818, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192800000", "netIncome": "-643500000", "grossProfit": "2585500000", "totalRevenue": "4947500000", "costOfRevenue": "2362000000", "interestExpense": "265900000", "operatingIncome": "-363100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "511400000" }, "balance": { "totalDebt": "16314100000", "totalAssets": "30767700000", "longTermDebt": "10086800000", "shortTermDebt": "6192300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "7912300000", "totalShareholderEquity": "8742800000", "totalCurrentLiabilities": "11259200000", "cashAndShortTermInvestments": "192100000" } }, "revenue": 4947500000, "cost_of_revenue": 2362000000, "gross_profit": 2585500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -363100000, "depreciation_amortisation": 511400000, "ebitda": 192800000, "interest_expense": 265900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -643500000, "net_income_continuing_ops": null, "net_income_to_common": -643500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7912300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30767700000, "short_term_debt": 6192300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11259200000, "long_term_debt": 10086800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16314100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8742800000, "shares_outstanding": 22046162, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192800000", "netIncome": "-643500000", "grossProfit": "2585500000", "totalRevenue": "4947500000", "costOfRevenue": "2362000000", "interestExpense": "265900000", "operatingIncome": "-363100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "511400000" }, "balance": { "totalDebt": "16314100000", "totalAssets": "30767700000", "longTermDebt": "10086800000", "shortTermDebt": "6192300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "7912300000", "totalShareholderEquity": "8742800000", "totalCurrentLiabilities": "11259200000", "cashAndShortTermInvestments": "192100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 5116400000, "cost_of_revenue": 2564000000, "gross_profit": 2552400000, "ebit": -296200000, "ebitda": 199900000, "pretax_income": null, "tax_provision": null, "net_income": -577600000, "net_income_to_common": -577600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380103, "ticker_id": 17818, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199900000", "netIncome": "-577600000", "grossProfit": "2552400000", "totalRevenue": "5116400000", "costOfRevenue": "2564000000", "interestExpense": "262500000", "operatingIncome": "-296200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "458100000" } }, "revenue": 5116400000, "cost_of_revenue": 2564000000, "gross_profit": 2552400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296200000, "depreciation_amortisation": 458100000, "ebitda": 199900000, "interest_expense": 262500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -577600000, "net_income_continuing_ops": null, "net_income_to_common": -577600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199900000", "netIncome": "-577600000", "grossProfit": "2552400000", "totalRevenue": "5116400000", "costOfRevenue": "2564000000", "interestExpense": "262500000", "operatingIncome": "-296200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "458100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": 5869200000, "cost_of_revenue": 3180600000, "gross_profit": 2688600000, "ebit": -178400000, "ebitda": 2521600000, "pretax_income": null, "tax_provision": null, "net_income": 1435500000, "net_income_to_common": 1435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265800000, "total_current_assets": 8366300000, "total_assets": 30991500000, "short_term_debt": 5368200000, "long_term_debt": 9520700000, "total_debt": 14931200000, "total_liabilities": null, "total_equity": 9710500000, "shares_outstanding": 22046162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380104, "ticker_id": 17818, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2521600000", "netIncome": "1435500000", "grossProfit": "2688600000", "totalRevenue": "5869200000", "costOfRevenue": "3180600000", "interestExpense": "239300000", "operatingIncome": "-178400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492000000" }, "balance": { "totalDebt": "14931200000", "totalAssets": "30991500000", "longTermDebt": "9520700000", "shortTermDebt": "5368200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "8366300000", "totalShareholderEquity": "9710500000", "totalCurrentLiabilities": "11340800000", "cashAndShortTermInvestments": "265800000" } }, "revenue": 5869200000, "cost_of_revenue": 3180600000, "gross_profit": 2688600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178400000, "depreciation_amortisation": 492000000, "ebitda": 2521600000, "interest_expense": 239300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1435500000, "net_income_continuing_ops": null, "net_income_to_common": 1435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8366300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30991500000, "short_term_debt": 5368200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11340800000, "long_term_debt": 9520700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14931200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9710500000, "shares_outstanding": 22046162, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2521600000", "netIncome": "1435500000", "grossProfit": "2688600000", "totalRevenue": "5869200000", "costOfRevenue": "3180600000", "interestExpense": "239300000", "operatingIncome": "-178400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492000000" }, "balance": { "totalDebt": "14931200000", "totalAssets": "30991500000", "longTermDebt": "9520700000", "shortTermDebt": "5368200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22046162", "totalCurrentAssets": "8366300000", "totalShareholderEquity": "9710500000", "totalCurrentLiabilities": "11340800000", "cashAndShortTermInvestments": "265800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 8028500000, "total_assets": 29816400000, "short_term_debt": 7846000000, "long_term_debt": 8759800000, "total_debt": 16653000000, "total_liabilities": null, "total_equity": 4889100000, "shares_outstanding": 20232104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380106, "ticker_id": 17818, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:23.825275+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16653000000", "totalAssets": "29816400000", "longTermDebt": "8759800000", "shortTermDebt": "7846000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "8028500000", "totalShareholderEquity": "4889100000", "totalCurrentLiabilities": "15647000000", "cashAndShortTermInvestments": "251000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8028500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29816400000, "short_term_debt": 7846000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15647000000, "long_term_debt": 8759800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4889100000, "shares_outstanding": 20232104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16653000000", "totalAssets": "29816400000", "longTermDebt": "8759800000", "shortTermDebt": "7846000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20232104", "totalCurrentAssets": "8028500000", "totalShareholderEquity": "4889100000", "totalCurrentLiabilities": "15647000000", "cashAndShortTermInvestments": "251000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }