{ "ticker": { "uuid": "005a8720-1f3c-42b2-b9cd-4badb92a8c3b", "symbol": "FRSX", "name": "Foresight Autonomous Holdings Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/005a8720-1f3c-42b2-b9cd-4badb92a8c3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/005a8720-1f3c-42b2-b9cd-4badb92a8c3b/" }, "latest_snapshot": { "ticker": { "uuid": "005a8720-1f3c-42b2-b9cd-4badb92a8c3b", "symbol": "FRSX", "name": "Foresight Autonomous Holdings Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/005a8720-1f3c-42b2-b9cd-4badb92a8c3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/005a8720-1f3c-42b2-b9cd-4badb92a8c3b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "coverage": 0.758, "confidence": 0.628, "delta": -9 }, "headline_factors": { "price": 1.39, "market_cap": 3331518.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.9011, "piotroski_f_score": 3, "momentum_12_1": -0.8218, "volatility_252d": 0.6431 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -3.1068, "shareholder_yield": null }, "quality": { "roe": -1.9011, "roic": -5.8889, "gross_margin": 0.6552, "fcf_margin": -25.4938, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0688, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8535, "momentum_12_1": -0.8218, "relative_strength": -1.0496 }, "scores": { "value_percentile": 0.54, "quality_percentile": 0.52, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 46, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.758, "signal_confidence": 0.628 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.8278 }, { "week_end_date": "2026-06-14", "price": 1.57, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.669, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.802 }, { "week_end_date": "2026-06-21", "price": 1.69, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.661, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.7978 }, { "week_end_date": "2026-06-28", "price": 1.68, "os": 0.32, "value": 0.42, "quality": 0.4, "momentum": 0.4, "confidence": 0.653, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.8086 }, { "week_end_date": "2026-07-05", "price": 1.87, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.645, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.8323 }, { "week_end_date": "2026-07-12", "price": 1.49, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.5, "confidence": 0.637, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.8471 }, { "week_end_date": "2026-07-19", "price": 1.39, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.628, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9011, "momentum_12_1": -0.8218 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 140000, "gross_profit": 258000, "ebit": -12103000, "ebitda": -11942000, "pretax_income": -12103000, "tax_provision": null, "net_income": -12103000, "net_income_to_common": -12103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6288902, "total_current_assets": 6830894, "total_assets": 8352870, "short_term_debt": 339000, "long_term_debt": 1173000, "total_debt": 1511975, "total_liabilities": 3241949, "total_equity": 6232903, "shares_outstanding": 1119422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10535923, "capital_expenditure": 25197, "free_cash_flow": -10510726, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 140000, "gross_profit": 258000, "ebit": -12103000, "ebitda": -11942000, "pretax_income": -12103000, "tax_provision": null, "net_income": -12103000, "net_income_to_common": -12103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6288902, "total_current_assets": 6830894, "total_assets": 8352870, "short_term_debt": 339000, "long_term_debt": 1173000, "total_debt": 1511975, "total_liabilities": 3241949, "total_equity": 6232903, "shares_outstanding": 1119422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10535923, "capital_expenditure": 25197, "free_cash_flow": -10510726, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 140000, "gross_profit": 258000, "ebit": -12103000, "ebitda": -11942000, "pretax_income": -12103000, "tax_provision": null, "net_income": -12103000, "net_income_to_common": -12103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6288902, "total_current_assets": 6830894, "total_assets": 8352870, "short_term_debt": 339000, "long_term_debt": 1173000, "total_debt": 1511975, "total_liabilities": 3241949, "total_equity": 6232903, "shares_outstanding": 1119422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10535923, "capital_expenditure": 25197, "free_cash_flow": -10510726, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 140000, "gross_profit": 258000, "ebit": -12103000, "ebitda": -11942000, "pretax_income": -12103000, "tax_provision": null, "net_income": -12103000, "net_income_to_common": -12103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6288902, "total_current_assets": 6830894, "total_assets": 8352870, "short_term_debt": 339000, "long_term_debt": 1173000, "total_debt": 1511975, "total_liabilities": 3241949, "total_equity": 6232903, "shares_outstanding": 1119422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10535923, "capital_expenditure": 25197, "free_cash_flow": -10510726, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 140000, "gross_profit": 258000, "ebit": -12103000, "ebitda": -11942000, "pretax_income": -12103000, "tax_provision": null, "net_income": -12103000, "net_income_to_common": -12103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6288902, "total_current_assets": 6830894, "total_assets": 8352870, "short_term_debt": 339000, "long_term_debt": 1173000, "total_debt": 1511975, "total_liabilities": 3241949, "total_equity": 6232903, "shares_outstanding": 1119422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10535923, "capital_expenditure": 25197, "free_cash_flow": -10510726, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 140000, "gross_profit": 258000, "ebit": -12181000, "ebitda": -12020000, "pretax_income": null, "tax_provision": null, "net_income": -12103000, "net_income_to_common": -12103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": 1173000, "total_debt": 1512000, "total_liabilities": null, "total_equity": 6233000, "shares_outstanding": 140634421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10453000, "capital_expenditure": -25000, "free_cash_flow": -10478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9476000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 436000, "cost_of_revenue": 172000, "gross_profit": 264000, "ebit": -11129000, "ebitda": -10929000, "pretax_income": -11138000, "tax_provision": null, "net_income": -11138000, "net_income_to_common": -11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7082000, "total_current_assets": 7846000, "total_assets": 9745000, "short_term_debt": 578000, "long_term_debt": 1272000, "total_debt": 1561000, "total_liabilities": 3015000, "total_equity": 6066000, "shares_outstanding": 116620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11055000, "capital_expenditure": 62000, "free_cash_flow": -10993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 903000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 436000, "cost_of_revenue": 172000, "gross_profit": 264000, "ebit": -11129000, "ebitda": -10929000, "pretax_income": -11138000, "tax_provision": null, "net_income": -11138000, "net_income_to_common": -11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7082000, "total_current_assets": 7846000, "total_assets": 9745000, "short_term_debt": 578000, "long_term_debt": 1272000, "total_debt": 1561000, "total_liabilities": 3015000, "total_equity": 6066000, "shares_outstanding": 116620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11055000, "capital_expenditure": 62000, "free_cash_flow": -10993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 903000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 28000, "gross_profit": 51000, "ebit": -2993000, "ebitda": -2970000, "pretax_income": -3004000, "tax_provision": null, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 3242000, "total_equity": 6233000, "shares_outstanding": 3979933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 10500, "free_cash_flow": -2529500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 28000, "gross_profit": 51000, "ebit": -2993000, "ebitda": -2970000, "pretax_income": -3004000, "tax_provision": null, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 3242000, "total_equity": 6233000, "shares_outstanding": 3979933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 10500, "free_cash_flow": -2529500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 28000, "gross_profit": 51000, "ebit": -2993000, "ebitda": -2970000, "pretax_income": -3004000, "tax_provision": null, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 3242000, "total_equity": 6233000, "shares_outstanding": 3979933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 10500, "free_cash_flow": -2529500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 28000, "gross_profit": 51000, "ebit": -2993000, "ebitda": -2970000, "pretax_income": -3004000, "tax_provision": null, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 3242000, "total_equity": 6233000, "shares_outstanding": 3979933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 10500, "free_cash_flow": -2529500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 28000, "gross_profit": 51000, "ebit": -2993000, "ebitda": -2970000, "pretax_income": -3004000, "tax_provision": null, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 3242000, "total_equity": 6233000, "shares_outstanding": 3979933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 10500, "free_cash_flow": -2529500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79000, "cost_of_revenue": 28000, "gross_profit": 51000, "ebit": -2993000, "ebitda": -2970000, "pretax_income": -3004000, "tax_provision": null, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 6831000, "total_assets": 8353000, "short_term_debt": 339000, "long_term_debt": null, "total_debt": 1512000, "total_liabilities": 3242000, "total_equity": 6233000, "shares_outstanding": 3979933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 10500, "free_cash_flow": -2529500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 42000, "gross_profit": 86000, "ebit": -2815000, "ebitda": -2789000, "pretax_income": -2815000, "tax_provision": null, "net_income": -2759000, "net_income_to_common": -2759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6342000, "total_current_assets": 6881000, "total_assets": 8549000, "short_term_debt": 696004, "long_term_debt": 1214000, "total_debt": 1562000, "total_liabilities": 2924000, "total_equity": 5931000, "shares_outstanding": 145648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2610000, "capital_expenditure": 3000, "free_cash_flow": -2607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 42000, "gross_profit": 86000, "ebit": -2815000, "ebitda": -2789000, "pretax_income": -2815000, "tax_provision": null, "net_income": -2759000, "net_income_to_common": -2759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6342000, "total_current_assets": 6881000, "total_assets": 8549000, "short_term_debt": 696004, "long_term_debt": 1214000, "total_debt": 1562000, "total_liabilities": 2924000, "total_equity": 5931000, "shares_outstanding": 145648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2610000, "capital_expenditure": 3000, "free_cash_flow": -2607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 42000, "gross_profit": 86000, "ebit": -2815000, "ebitda": -2789000, "pretax_income": -2815000, "tax_provision": null, "net_income": -2759000, "net_income_to_common": -2759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6342000, "total_current_assets": 6881000, "total_assets": 8549000, "short_term_debt": 696004, "long_term_debt": 1214000, "total_debt": 1562000, "total_liabilities": 2924000, "total_equity": 5931000, "shares_outstanding": 145648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2610000, "capital_expenditure": 3000, "free_cash_flow": -2607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }