{ "ticker": { "uuid": "005b0083-b1af-4012-bff7-8119df5fe230", "symbol": "LUCD", "name": "Lucid Diagnostics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/005b0083-b1af-4012-bff7-8119df5fe230/", "api_url": "https://sharemaestro.com/factors/api/tickers/005b0083-b1af-4012-bff7-8119df5fe230/" }, "ticker_metadata": { "id": 7012, "uuid": "005b0083-b1af-4012-bff7-8119df5fe230", "symbol": "LUCD", "name": "Lucid Diagnostics Inc", "asset_type": "equity", "market_cap": 200295000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Lucid Diagnostics Inc. is a commercial stage medical diagnostic technology company. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "005b0083-b1af-4012-bff7-8119df5fe230", "symbol": "LUCD", "name": "Lucid Diagnostics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/005b0083-b1af-4012-bff7-8119df5fe230/", "api_url": "https://sharemaestro.com/factors/api/tickers/005b0083-b1af-4012-bff7-8119df5fe230/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.13, "quality": 0, "momentum": 0.11, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.97, "market_cap": 98603138.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -11.2528, "piotroski_f_score": 4, "momentum_12_1": -0.2016, "volatility_252d": 0.5389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.845843+00:00", "batch_id": "" }, "size": { "price_close": 0.9672, "market_cap": 98603138.4, "market_cap_usd": 98603138.4, "enterprise_value": 96835138.4, "shares_outstanding": 101947000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 24.6508, "ptbv_ratio": 26.0167, "ps_ratio": 19.2059, "pcf_ratio": null, "pfcf_ratio": -2.1528, "ev_ebitda": null, "ev_ebit": -2.1523, "ev_sales": 18.8615, "ev_fcf": -2.1142, "earnings_yield": null, "fcf_yield": -0.473, "price_to_sales": 19.2059, "price_to_book": 24.6508, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4003, "operating_margin": -8.7633, "net_margin": -8.7672, "ebitda_margin": -8.5933, "fcf_margin": -8.9213, "roe": -11.2528, "roa": -1.3207, "roic": -15.1179, "roc_greenblatt": null, "asset_turnover": 0.1506, "cash_conversion": 1.0176, "accruals_ratio": 0.0326, "sbc_to_revenue": 720.3241, "piotroski_f_score": 4, "altman_z_score": -14.4097, "earnings_stability_5y": 0.4824, "revenue_stability_5y": 1.168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0603, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.52, "net_debt_to_ebitda": 0.0401, "debt_to_assets": 0.7661, "interest_coverage": -2249.55, "current_ratio": 1.0673, "quick_ratio": 1.0332, "net_debt": -1768000, "local_beta": 0.0019, "volatility_252d": 0.5389, "volatility_60d": 0.9799, "max_drawdown_12m": -0.3283, "risk_adjusted_momentum": -0.374 }, "growth": { "revenue_growth_1y": 0.2303, "revenue_growth_3y_cagr": 1.3197, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0052, "revenue_growth": 0.2303, "earnings_growth": null }, "momentum": { "price_return_1m": -0.061, "price_return_3m": -0.3091, "price_return_6m": -0.061, "price_return_9m": -0.294, "price_return_12m": -0.2502, "price_return_12m_ex1m": -0.2016, "momentum_6m": -0.061, "momentum_12m": -0.2502, "momentum_12_1": -0.2016, "distance_from_52w_high": -0.3283, "distance_from_52w_low": 0, "relative_strength": -0.4082 }, "raw_ttm": { "revenue_ttm": 5134000, "gross_profit_ttm": -2055000, "ebit_ttm": -44991000, "ebitda_ttm": -44118000, "net_income_ttm": -45011000, "eps_diluted_ttm": -0.4415, "operating_cash_flow_ttm": -46121000, "capital_expenditure_ttm": 319000, "fcf_ttm": -45802000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 27876000, "total_current_assets": 31362000, "total_current_liabilities": 29385000, "net_ppe": null, "total_assets": 34080000, "total_debt": 26108000, "total_equity": 4000000, "net_working_capital": 209000, "book_value_per_share": 0.0392, "retained_earnings": -297963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3790000, "tangible_book_per_share": 0.0372 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 73, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85 }, "composites": { "value_composite": 87, "quality_composite": 100, "momentum_composite": 89, "growth_composite": 20, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0, "os_score": 0, "value_percentile": 0.13, "quality_percentile": 0, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1837, "ticker_id": 7012, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.845843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9672, "market_cap": 98603138.4, "market_cap_usd": 98603138.4, "enterprise_value": 96835138.4, "shares_outstanding": 101947000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.6507846, "ptbv_ratio": 26.01665921, "ps_ratio": 19.20590931, "pcf_ratio": null, "pfcf_ratio": -2.15281294, "ev_ebitda": null, "ev_ebit": -2.15232243, "ev_sales": 18.86153845, "ev_fcf": -2.11421201, "earnings_yield": null, "fcf_yield": -0.47298946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.40027269, "operating_margin": -8.76334242, "net_margin": -8.76723802, "ebitda_margin": -8.59329957, "fcf_margin": -8.92130892, "roe": -11.25275, "roa": -1.32074531, "roic": -15.11794355, "roc_greenblatt": null, "asset_turnover": 0.15064554, "cash_conversion": 1.01757348, "accruals_ratio": 0.03257042, "sbc_to_revenue": 720.32411375, "debt_to_equity": 7.52, "net_debt_to_ebitda": 0.04007435, "debt_to_assets": 0.76607981, "interest_coverage": -2249.55, "current_ratio": 1.06727922, "quick_ratio": 1.03321426, "net_debt": -1768000, "revenue_growth_1y": 0.23028996, "revenue_growth_3y_cagr": 1.31972689, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00517962, "piotroski_f_score": 4, "altman_z_score": -14.40971084, "earnings_stability_5y": 0.48238, "revenue_stability_5y": 1.168009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06097087, "price_return_3m": -0.30914286, "price_return_6m": -0.06097087, "price_return_9m": -0.2940146, "price_return_12m": -0.25023256, "price_return_12m_ex1m": -0.20155039, "distance_from_52w_high": -0.32833333, "distance_from_52w_low": 0, "relative_strength": -0.40817361, "local_beta": 0.0019, "volatility_252d": 0.538914, "volatility_60d": 0.979936, "max_drawdown_12m": -0.32833333, "revenue_ttm": 5134000, "gross_profit_ttm": -2055000, "ebit_ttm": -44991000, "ebitda_ttm": -44118000, "net_income_ttm": -45011000, "eps_diluted_ttm": -0.44151373, "operating_cash_flow_ttm": -46121000, "capital_expenditure_ttm": 319000, "fcf_ttm": -45802000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 27876000, "total_current_assets": 31362000, "total_current_liabilities": 29385000, "net_ppe": null, "total_assets": 34080000, "total_debt": 26108000, "total_equity": 4000000, "net_working_capital": 209000, "book_value_per_share": 0.03923607, "retained_earnings": -297963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3790000, "tangible_book_per_share": 0.03717618, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 73, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 87, "quality_composite": 100, "momentum_composite": 89, "growth_composite": 20, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.97, "os": 0, "value": 0.13, "quality": 0, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -11.2528, "momentum_12_1": -0.2016, "complete_fields": { "id": 1837, "ticker_id": 7012, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.845843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9672, "market_cap": 98603138.4, "market_cap_usd": 98603138.4, "enterprise_value": 96835138.4, "shares_outstanding": 101947000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.6507846, "ptbv_ratio": 26.01665921, "ps_ratio": 19.20590931, "pcf_ratio": null, "pfcf_ratio": -2.15281294, "ev_ebitda": null, "ev_ebit": -2.15232243, "ev_sales": 18.86153845, "ev_fcf": -2.11421201, "earnings_yield": null, "fcf_yield": -0.47298946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.40027269, "operating_margin": -8.76334242, "net_margin": -8.76723802, "ebitda_margin": -8.59329957, "fcf_margin": -8.92130892, "roe": -11.25275, "roa": -1.32074531, "roic": -15.11794355, "roc_greenblatt": null, "asset_turnover": 0.15064554, "cash_conversion": 1.01757348, "accruals_ratio": 0.03257042, "sbc_to_revenue": 720.32411375, "debt_to_equity": 7.52, "net_debt_to_ebitda": 0.04007435, "debt_to_assets": 0.76607981, "interest_coverage": -2249.55, "current_ratio": 1.06727922, "quick_ratio": 1.03321426, "net_debt": -1768000, "revenue_growth_1y": 0.23028996, "revenue_growth_3y_cagr": 1.31972689, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00517962, "piotroski_f_score": 4, "altman_z_score": -14.40971084, "earnings_stability_5y": 0.48238, "revenue_stability_5y": 1.168009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06097087, "price_return_3m": -0.30914286, "price_return_6m": -0.06097087, "price_return_9m": -0.2940146, "price_return_12m": -0.25023256, "price_return_12m_ex1m": -0.20155039, "distance_from_52w_high": -0.32833333, "distance_from_52w_low": 0, "relative_strength": -0.40817361, "local_beta": 0.0019, "volatility_252d": 0.538914, "volatility_60d": 0.979936, "max_drawdown_12m": -0.32833333, "revenue_ttm": 5134000, "gross_profit_ttm": -2055000, "ebit_ttm": -44991000, "ebitda_ttm": -44118000, "net_income_ttm": -45011000, "eps_diluted_ttm": -0.44151373, "operating_cash_flow_ttm": -46121000, "capital_expenditure_ttm": 319000, "fcf_ttm": -45802000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20000, "cash_and_equivalents": 27876000, "total_current_assets": 31362000, "total_current_liabilities": 29385000, "net_ppe": null, "total_assets": 34080000, "total_debt": 26108000, "total_equity": 4000000, "net_working_capital": 209000, "book_value_per_share": 0.03923607, "retained_earnings": -297963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3790000, "tangible_book_per_share": 0.03717618, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 73, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 87, "quality_composite": 100, "momentum_composite": 89, "growth_composite": 20, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 4706000, "cost_of_revenue": 7542000, "gross_profit": -2836000, "ebit": -49640000, "ebitda": -48768000, "pretax_income": -58010000, "tax_provision": 12559000000, "net_income": -58010000, "net_income_to_common": -58010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34705000, "total_current_assets": 37468000, "total_assets": 40445000, "short_term_debt": 24893000, "long_term_debt": null, "total_debt": 24893000, "total_liabilities": 29509000, "total_equity": 10936000, "shares_outstanding": 101947000, "goodwill_and_intangibles": 315000 }, "cash_flow": { "operating_cash_flow": -46485000, "capital_expenditure": 197000, "free_cash_flow": -46288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115190, "ticker_id": 7012, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49640000", "ebitda": "-48768000", "netIncome": "-58010000", "grossProfit": "-2836000", "depreciation": "None", "totalRevenue": "4706000", "costOfRevenue": "7542000", "interestIncome": "386000", "incomeBeforeTax": "-58010000", "interestExpense": "22000", "operatingIncome": "-49640000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12559000000", "reportedCurrency": "USD", "netInterestIncome": "364000", "nonInterestIncome": "None", "operatingExpenses": "46804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5678000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "23867000000", "netIncomeFromContinuingOperations": "-58010000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "40445000", "longTermDebt": "None", "shortTermDebt": "24893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315000", "reportedCurrency": "USD", "retainedEarnings": "-274335000", "totalLiabilities": "29509000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "37468000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2977000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25820000", "totalShareholderEquity": "10936000", "capitalLeaseObligations": "1820000", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "28582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "34705000", "commonStockSharesOutstanding": "101947000", "intangibleAssetsExcludingGoodwill": "315000", "cashAndCashEquivalentsAtCarryingValue": "34705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46485000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59029000", "cashflowFromInvestment": "-197000", "stockBasedCompensation": "4491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4706000, "cost_of_revenue": 7542000, "gross_profit": -2836000, "research_and_development": 5678000000, "selling_general_admin": 23867000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49640000, "depreciation_amortisation": 872000, "ebitda": -48768000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -58010000, "tax_provision": 12559000000, "effective_tax_rate": null, "net_income": -58010000, "net_income_continuing_ops": -58010000, "net_income_to_common": -58010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34705000, "short_term_investments": null, "net_receivables": 643000, "inventory": 353000, "other_current_assets": null, "total_current_assets": 37468000, "net_ppe": null, "goodwill": null, "intangible_assets": 315000, "goodwill_and_intangibles": 315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2977000, "total_assets": 40445000, "short_term_debt": 24893000, "accounts_payable": 970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927000, "total_liabilities": 29509000, "total_debt": 24893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274335000, "total_equity": 10936000, "shares_outstanding": 101947000, "operating_cash_flow": -46485000, "stock_based_compensation": 4491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59029000, "free_cash_flow": -46288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49640000", "ebitda": "-48768000", "netIncome": "-58010000", "grossProfit": "-2836000", "depreciation": "None", "totalRevenue": "4706000", "costOfRevenue": "7542000", "interestIncome": "386000", "incomeBeforeTax": "-58010000", "interestExpense": "22000", "operatingIncome": "-49640000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12559000000", "reportedCurrency": "USD", "netInterestIncome": "364000", "nonInterestIncome": "None", "operatingExpenses": "46804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5678000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "23867000000", "netIncomeFromContinuingOperations": "-58010000" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "40445000", "longTermDebt": "None", "shortTermDebt": "24893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315000", "reportedCurrency": "USD", "retainedEarnings": "-274335000", "totalLiabilities": "29509000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "37468000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2977000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25820000", "totalShareholderEquity": "10936000", "capitalLeaseObligations": "1820000", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "28582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "34705000", "commonStockSharesOutstanding": "101947000", "intangibleAssetsExcludingGoodwill": "315000", "cashAndCashEquivalentsAtCarryingValue": "34705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46485000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59029000", "cashflowFromInvestment": "-197000", "stockBasedCompensation": "4491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 4346000, "cost_of_revenue": 8266000, "gross_profit": -3920000, "ebit": -45503000, "ebitda": -44336000, "pretax_income": -45529000, "tax_provision": 7496000000, "net_income": -45529000, "net_income_to_common": -45529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22358000, "total_current_assets": 25148000, "total_assets": 30715000, "short_term_debt": 19454000, "long_term_debt": null, "total_debt": 19454000, "total_liabilities": 25324000, "total_equity": 5391000, "shares_outstanding": 50516000, "goodwill_and_intangibles": 736000000 }, "cash_flow": { "operating_cash_flow": -44140000, "capital_expenditure": 646000, "free_cash_flow": -43494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115195, "ticker_id": 7012, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45503000", "ebitda": "-44336000", "netIncome": "-45529000", "grossProfit": "-3920000", "depreciation": "None", "totalRevenue": "4346000", "costOfRevenue": "8266000", "interestIncome": "322000", "incomeBeforeTax": "-45529000", "interestExpense": "26000", "operatingIncome": "-46052000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7496000000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "42132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "20156000000", "netIncomeFromContinuingOperations": "-45529000" }, "balance": { "goodwill": "735264000", "inventory": "341000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "30715000", "longTermDebt": "None", "shortTermDebt": "19454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "-203766000", "totalLiabilities": "25324000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "25148000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21254000", "totalShareholderEquity": "5391000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "2829000", "totalCurrentLiabilities": "23524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1800000", "cashAndShortTermInvestments": "22358000", "commonStockSharesOutstanding": "50516000", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "22358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44140000", "capitalExpenditures": "646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48248000", "cashflowFromInvestment": "-646000", "stockBasedCompensation": "4534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "447000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4346000, "cost_of_revenue": 8266000, "gross_profit": -3920000, "research_and_development": 5992000, "selling_general_admin": 20156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45503000, "depreciation_amortisation": 1167000, "ebitda": -44336000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -45529000, "tax_provision": 7496000000, "effective_tax_rate": null, "net_income": -45529000, "net_income_continuing_ops": -45529000, "net_income_to_common": -45529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22358000, "short_term_investments": null, "net_receivables": 405000, "inventory": 341000, "other_current_assets": null, "total_current_assets": 25148000, "net_ppe": null, "goodwill": 735264000, "intangible_assets": 736000, "goodwill_and_intangibles": 736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5567000, "total_assets": 30715000, "short_term_debt": 19454000, "accounts_payable": 1241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1800000, "total_liabilities": 25324000, "total_debt": 19454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203766000, "total_equity": 5391000, "shares_outstanding": 50516000, "operating_cash_flow": -44140000, "stock_based_compensation": 4534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48248000, "free_cash_flow": -43494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45503000", "ebitda": "-44336000", "netIncome": "-45529000", "grossProfit": "-3920000", "depreciation": "None", "totalRevenue": "4346000", "costOfRevenue": "8266000", "interestIncome": "322000", "incomeBeforeTax": "-45529000", "interestExpense": "26000", "operatingIncome": "-46052000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7496000000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "42132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "20156000000", "netIncomeFromContinuingOperations": "-45529000" }, "balance": { "goodwill": "735264000", "inventory": "341000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "30715000", "longTermDebt": "None", "shortTermDebt": "19454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "-203766000", "totalLiabilities": "25324000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "25148000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21254000", "totalShareholderEquity": "5391000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "2829000", "totalCurrentLiabilities": "23524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1800000", "cashAndShortTermInvestments": "22358000", "commonStockSharesOutstanding": "50516000", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "22358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44140000", "capitalExpenditures": "646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48248000", "cashflowFromInvestment": "-646000", "stockBasedCompensation": "4534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "447000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 2428000, "cost_of_revenue": 8478000, "gross_profit": -6050000, "ebit": -52250000, "ebitda": -49751000, "pretax_income": -52666000, "tax_provision": 2331105, "net_income": -52666000, "net_income_to_common": -52666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18896000, "total_current_assets": 22073000, "total_assets": 27270000, "short_term_debt": 15056000, "long_term_debt": null, "total_debt": 15056000, "total_liabilities": 29581000, "total_equity": -2311000, "shares_outstanding": 41756000, "goodwill_and_intangibles": 1424000 }, "cash_flow": { "operating_cash_flow": -32817000, "capital_expenditure": 221000, "free_cash_flow": -32596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115200, "ticker_id": 7012, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52250000", "ebitda": "-49751000", "netIncome": "-52666000", "grossProfit": "-6050000", "depreciation": "None", "totalRevenue": "2428000", "costOfRevenue": "8478000", "interestIncome": "424000", "incomeBeforeTax": "-52666000", "interestExpense": "416000", "operatingIncome": "-48482000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2331105", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "42432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "19254000", "netIncomeFromContinuingOperations": "-56764000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "27270000", "longTermDebt": "None", "shortTermDebt": "15056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-150741000", "totalLiabilities": "29581000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "22073000", "currentLongTermDebt": "13950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197000", "currentAccountsPayable": "1146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15255000", "totalShareholderEquity": "-2311000", "capitalLeaseObligations": "1305000", "otherCurrentLiabilities": "12244000", "totalCurrentLiabilities": "29382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199000", "cashAndShortTermInvestments": "18896000", "commonStockSharesOutstanding": "41756000", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "18896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32817000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29460000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "6822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2428000, "cost_of_revenue": 8478000, "gross_profit": -6050000, "research_and_development": 7252000, "selling_general_admin": 19254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52250000, "depreciation_amortisation": 2499000, "ebitda": -49751000, "interest_expense": 416000, "interest_income": null, "other_non_operating": null, "pretax_income": -52666000, "tax_provision": 2331105, "effective_tax_rate": null, "net_income": -52666000, "net_income_continuing_ops": -56764000, "net_income_to_common": -52666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18896000, "short_term_investments": null, "net_receivables": 45000, "inventory": 278000, "other_current_assets": null, "total_current_assets": 22073000, "net_ppe": null, "goodwill": null, "intangible_assets": 1424000, "goodwill_and_intangibles": 1424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5197000, "total_assets": 27270000, "short_term_debt": 15056000, "accounts_payable": 1146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199000, "total_liabilities": 29581000, "total_debt": 15056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150741000, "total_equity": -2311000, "shares_outstanding": 41756000, "operating_cash_flow": -32817000, "stock_based_compensation": 6822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29460000, "free_cash_flow": -32596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52250000", "ebitda": "-49751000", "netIncome": "-52666000", "grossProfit": "-6050000", "depreciation": "None", "totalRevenue": "2428000", "costOfRevenue": "8478000", "interestIncome": "424000", "incomeBeforeTax": "-52666000", "interestExpense": "416000", "operatingIncome": "-48482000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2331105", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "42432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "19254000", "netIncomeFromContinuingOperations": "-56764000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "27270000", "longTermDebt": "None", "shortTermDebt": "15056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-150741000", "totalLiabilities": "29581000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "22073000", "currentLongTermDebt": "13950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197000", "currentAccountsPayable": "1146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15255000", "totalShareholderEquity": "-2311000", "capitalLeaseObligations": "1305000", "otherCurrentLiabilities": "12244000", "totalCurrentLiabilities": "29382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199000", "cashAndShortTermInvestments": "18896000", "commonStockSharesOutstanding": "41756000", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "18896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32817000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29460000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "6822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 377000, "cost_of_revenue": 3614000, "gross_profit": -3237000, "ebit": -56171000, "ebitda": -54235000, "pretax_income": -56171000, "tax_provision": 1708000, "net_income": -56171000, "net_income_to_common": -56171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22474000, "total_current_assets": 24356000, "total_assets": 32509000, "short_term_debt": 962000, "long_term_debt": null, "total_debt": 962000, "total_liabilities": 9462000, "total_equity": 23047000, "shares_outstanding": 36172000, "goodwill_and_intangibles": 3445000 }, "cash_flow": { "operating_cash_flow": -29685000, "capital_expenditure": 908000, "free_cash_flow": -28777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115205, "ticker_id": 7012, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56171000", "ebitda": "-54235000", "netIncome": "-56171000", "grossProfit": "-3237000", "depreciation": "None", "totalRevenue": "377000", "costOfRevenue": "3614000", "interestIncome": "88000", "incomeBeforeTax": "-56171000", "interestExpense": "8000", "operatingIncome": "-56171000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1708000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "52934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000", "sellingGeneralAndAdministrative": "23685000", "netIncomeFromContinuingOperations": "-56171000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "32509000", "longTermDebt": "None", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3445000", "reportedCurrency": "USD", "retainedEarnings": "-98075000", "totalLiabilities": "9462000", "otherCurrentAssets": "1754000", "totalCurrentAssets": "24356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1331000", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8153000", "currentAccountsPayable": "1056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000", "shortLongTermDebtTotal": "1999000", "totalShareholderEquity": "23047000", "capitalLeaseObligations": "1999000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "8425000", "otherNonCurrentLiabilities": "1037000", "totalNonCurrentLiabilities": "1037000", "cashAndShortTermInvestments": "22474000", "commonStockSharesOutstanding": "36172000", "intangibleAssetsExcludingGoodwill": "3445000", "cashAndCashEquivalentsAtCarryingValue": "22474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29685000", "capitalExpenditures": "908000", "changeInReceivables": "183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2611000", "cashflowFromInvestment": "-4108000", "stockBasedCompensation": "14991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377000, "cost_of_revenue": 3614000, "gross_profit": -3237000, "research_and_development": 11466000, "selling_general_admin": 23685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56171000, "depreciation_amortisation": 1936000, "ebitda": -54235000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -56171000, "tax_provision": 1708000, "effective_tax_rate": null, "net_income": -56171000, "net_income_continuing_ops": -56171000, "net_income_to_common": -56171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22474000, "short_term_investments": 1331000, "net_receivables": 17000, "inventory": 111000, "other_current_assets": null, "total_current_assets": 24356000, "net_ppe": null, "goodwill": null, "intangible_assets": 3445000, "goodwill_and_intangibles": 3445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8153000, "total_assets": 32509000, "short_term_debt": 962000, "accounts_payable": 1056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037000, "total_liabilities": 9462000, "total_debt": 962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98075000, "total_equity": 23047000, "shares_outstanding": 36172000, "operating_cash_flow": -29685000, "stock_based_compensation": 14991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2611000, "free_cash_flow": -28777000, "net_change_in_cash": -31182000 }, "raw_data": { "income": { "ebit": "-56171000", "ebitda": "-54235000", "netIncome": "-56171000", "grossProfit": "-3237000", "depreciation": "None", "totalRevenue": "377000", "costOfRevenue": "3614000", "interestIncome": "88000", "incomeBeforeTax": "-56171000", "interestExpense": "8000", "operatingIncome": "-56171000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1708000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "52934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000", "sellingGeneralAndAdministrative": "23685000", "netIncomeFromContinuingOperations": "-56171000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "32509000", "longTermDebt": "None", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3445000", "reportedCurrency": "USD", "retainedEarnings": "-98075000", "totalLiabilities": "9462000", "otherCurrentAssets": "1754000", "totalCurrentAssets": "24356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1331000", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8153000", "currentAccountsPayable": "1056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000", "shortLongTermDebtTotal": "1999000", "totalShareholderEquity": "23047000", "capitalLeaseObligations": "1999000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "8425000", "otherNonCurrentLiabilities": "1037000", "totalNonCurrentLiabilities": "1037000", "cashAndShortTermInvestments": "22474000", "commonStockSharesOutstanding": "36172000", "intangibleAssetsExcludingGoodwill": "3445000", "cashAndCashEquivalentsAtCarryingValue": "22474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29685000", "capitalExpenditures": "908000", "changeInReceivables": "183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2611000", "cashflowFromInvestment": "-4108000", "stockBasedCompensation": "14991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 585000, "gross_profit": -85000, "ebit": -27419000, "ebitda": -27415000, "pretax_income": -28078000, "tax_provision": 659000, "net_income": -28078000, "net_income_to_common": -28078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53656000, "total_current_assets": 57303000, "total_assets": 58999000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4260000, "total_equity": 54739000, "shares_outstanding": 36057500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17668000, "capital_expenditure": 862000, "free_cash_flow": -16806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115210, "ticker_id": 7012, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27419000", "ebitda": "-27415000", "netIncome": "-28078000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "585000", "interestIncome": "None", "incomeBeforeTax": "-28078000", "interestExpense": "659000", "operatingIncome": "-27419000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-659000", "nonInterestIncome": "None", "operatingExpenses": "27334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "12778000", "netIncomeFromContinuingOperations": "-28078000" }, "balance": { "goodwill": "None", "inventory": "493000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "58999000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41904000", "totalLiabilities": "4260000", "otherCurrentAssets": "2954000", "totalCurrentAssets": "57303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1116000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54739000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2770000", "totalCurrentLiabilities": "4260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1490000", "cashAndShortTermInvestments": "53656000", "commonStockSharesOutstanding": "36057500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17668000", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72075000", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "9599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 585000, "gross_profit": -85000, "research_and_development": 9296000, "selling_general_admin": 12778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27419000, "depreciation_amortisation": 4000, "ebitda": -27415000, "interest_expense": 659000, "interest_income": null, "other_non_operating": null, "pretax_income": -28078000, "tax_provision": 659000, "effective_tax_rate": null, "net_income": -28078000, "net_income_continuing_ops": -28078000, "net_income_to_common": -28078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53656000, "short_term_investments": 1116000, "net_receivables": 200000, "inventory": 493000, "other_current_assets": null, "total_current_assets": 57303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1696000, "total_assets": 58999000, "short_term_debt": null, "accounts_payable": 1490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1490000, "total_liabilities": 4260000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41904000, "total_equity": 54739000, "shares_outstanding": 36057500, "operating_cash_flow": -17668000, "stock_based_compensation": 9599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72075000, "free_cash_flow": -16806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27419000", "ebitda": "-27415000", "netIncome": "-28078000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "585000", "interestIncome": "None", "incomeBeforeTax": "-28078000", "interestExpense": "659000", "operatingIncome": "-27419000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-659000", "nonInterestIncome": "None", "operatingExpenses": "27334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "12778000", "netIncomeFromContinuingOperations": "-28078000" }, "balance": { "goodwill": "None", "inventory": "493000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "58999000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41904000", "totalLiabilities": "4260000", "otherCurrentAssets": "2954000", "totalCurrentAssets": "57303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1116000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54739000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2770000", "totalCurrentLiabilities": "4260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1490000", "cashAndShortTermInvestments": "53656000", "commonStockSharesOutstanding": "36057500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17668000", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72075000", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "9599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -8279517, "ebitda": -8279517, "pretax_income": -8279517, "tax_provision": -8279996, "net_income": -8279517, "net_income_to_common": -8279517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000, "total_current_assets": 1440000, "total_assets": 2195000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15713000, "total_equity": -13518000, "shares_outstanding": 36992000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5628648, "capital_expenditure": 862000, "free_cash_flow": -4766648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115215, "ticker_id": 7012, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8279517", "ebitda": "-8279517", "netIncome": "-8279517", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-8279517", "interestExpense": "0", "operatingIncome": "-8279517", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8279996", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8279517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5442727", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8279999", "sellingGeneralAndAdministrative": "2836790", "netIncomeFromContinuingOperations": "-8279517" }, "balance": { "goodwill": "None", "inventory": "834000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2195000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13826000", "totalLiabilities": "15713000", "otherCurrentAssets": "495000", "totalCurrentAssets": "1440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755000", "currentAccountsPayable": "2058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13655000", "totalCurrentLiabilities": "15713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2057574", "cashAndShortTermInvestments": "111000", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8279517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5628648", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5583499", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5442727, "selling_general_admin": 2836790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8279517, "depreciation_amortisation": 8279999, "ebitda": -8279517, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8279517, "tax_provision": -8279996, "effective_tax_rate": null, "net_income": -8279517, "net_income_continuing_ops": -8279517, "net_income_to_common": -8279517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000, "short_term_investments": 118000, "net_receivables": 1, "inventory": 834000, "other_current_assets": null, "total_current_assets": 1440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755000, "total_assets": 2195000, "short_term_debt": null, "accounts_payable": 2058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2057574, "total_liabilities": 15713000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13826000, "total_equity": -13518000, "shares_outstanding": 36992000, "operating_cash_flow": -5628648, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5583499, "free_cash_flow": -4766648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8279517", "ebitda": "-8279517", "netIncome": "-8279517", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-8279517", "interestExpense": "0", "operatingIncome": "-8279517", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8279996", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8279517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5442727", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8279999", "sellingGeneralAndAdministrative": "2836790", "netIncomeFromContinuingOperations": "-8279517" }, "balance": { "goodwill": "None", "inventory": "834000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2195000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13826000", "totalLiabilities": "15713000", "otherCurrentAssets": "495000", "totalCurrentAssets": "1440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755000", "currentAccountsPayable": "2058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13655000", "totalCurrentLiabilities": "15713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2057574", "cashAndShortTermInvestments": "111000", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8279517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5628648", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5583499", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4420544, "ebitda": -4420544, "pretax_income": -4420544, "tax_provision": -4420548, "net_income": -4420544, "net_income_to_common": -4420544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156404, "total_current_assets": 390900, "total_assets": 1033900, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6343180, "total_equity": -5309280, "shares_outstanding": 36992000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2361396, "capital_expenditure": 4, "free_cash_flow": -2361392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115220, "ticker_id": 7012, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4420544", "ebitda": "-4420544", "netIncome": "-4420544", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4420544", "interestExpense": "0", "operatingIncome": "-4420544", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4420548", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4420544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3461822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4420544", "sellingGeneralAndAdministrative": "958722", "netIncomeFromContinuingOperations": "-4420544" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "14110", "currentDebt": "None", "investments": "None", "totalAssets": "1033900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5546458", "totalLiabilities": "6343180", "otherCurrentAssets": "234496", "totalCurrentAssets": "390900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118092", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643000", "currentAccountsPayable": "799075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5309280", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5544105", "totalCurrentLiabilities": "6343180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799075", "cashAndShortTermInvestments": "156404", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4420544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2361396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "173945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3461822, "selling_general_admin": 958722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4420544, "depreciation_amortisation": 4420544, "ebitda": -4420544, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4420544, "tax_provision": -4420548, "effective_tax_rate": null, "net_income": -4420544, "net_income_continuing_ops": -4420544, "net_income_to_common": -4420544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156404, "short_term_investments": 118092, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 390900, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643000, "total_assets": 1033900, "short_term_debt": null, "accounts_payable": 799075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6343180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799075, "total_liabilities": 6343180, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5546458, "total_equity": -5309280, "shares_outstanding": 36992000, "operating_cash_flow": -2361396, "stock_based_compensation": 173945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -2361392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4420544", "ebitda": "-4420544", "netIncome": "-4420544", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4420544", "interestExpense": "0", "operatingIncome": "-4420544", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4420548", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4420544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3461822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4420544", "sellingGeneralAndAdministrative": "958722", "netIncomeFromContinuingOperations": "-4420544" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "14110", "currentDebt": "None", "investments": "None", "totalAssets": "1033900", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5546458", "totalLiabilities": "6343180", "otherCurrentAssets": "234496", "totalCurrentAssets": "390900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118092", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643000", "currentAccountsPayable": "799075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5309280", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5544105", "totalCurrentLiabilities": "6343180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799075", "cashAndShortTermInvestments": "156404", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4420544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2361396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "173945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1126043, "ebitda": 562957, "pretax_income": -1126000, "tax_provision": -1689000, "net_income": -1126000, "net_income_to_common": -1126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800, "total_current_assets": 17800, "total_assets": 17800, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1080481, "total_equity": -1062681, "shares_outstanding": 36992000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113700, "capital_expenditure": 862000, "free_cash_flow": 748300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115222, "ticker_id": 7012, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1126043", "ebitda": "562957", "netIncome": "-1126000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1126000", "interestExpense": "0", "operatingIncome": "-1126000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1689000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "615428", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17800", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1125914", "totalLiabilities": "1080481", "otherCurrentAssets": "None", "totalCurrentAssets": "17800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "497225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1062681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "583256", "totalCurrentLiabilities": "1080481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17800", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113700", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131500", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "79850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 715629, "selling_general_admin": 615428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1126043, "depreciation_amortisation": 1689000, "ebitda": 562957, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1126000, "tax_provision": -1689000, "effective_tax_rate": null, "net_income": -1126000, "net_income_continuing_ops": null, "net_income_to_common": -1126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17800, "short_term_debt": null, "accounts_payable": 497225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1080481, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1125914, "total_equity": -1062681, "shares_outstanding": 36992000, "operating_cash_flow": -113700, "stock_based_compensation": 79850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131500, "free_cash_flow": 748300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1126043", "ebitda": "562957", "netIncome": "-1126000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1126000", "interestExpense": "0", "operatingIncome": "-1126000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1689000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689000", "sellingGeneralAndAdministrative": "615428", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17800", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1125914", "totalLiabilities": "1080481", "otherCurrentAssets": "None", "totalCurrentAssets": "17800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "497225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1062681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "583256", "totalCurrentLiabilities": "1080481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17800", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113700", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131500", "cashflowFromInvestment": "-862000", "stockBasedCompensation": "79850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1256000, "cost_of_revenue": 1847000, "gross_profit": -591000, "ebit": -13903000, "ebitda": -13681000, "pretax_income": -13909000, "tax_provision": 9719000000, "net_income": -13909000, "net_income_to_common": -13909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27876000, "total_current_assets": 31362000, "total_assets": 34080000, "short_term_debt": 26108000, "long_term_debt": null, "total_debt": 26108000, "total_liabilities": 30080000, "total_equity": 4000000, "shares_outstanding": 101947000, "goodwill_and_intangibles": 210000 }, "cash_flow": { "operating_cash_flow": -12101000, "capital_expenditure": 215000, "free_cash_flow": -11886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115188, "ticker_id": 7012, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13903000", "ebitda": "-13681000", "netIncome": "-13909000", "grossProfit": "-591000", "depreciation": "None", "totalRevenue": "1256000", "costOfRevenue": "1847000", "interestIncome": "70000", "incomeBeforeTax": "-13909000", "interestExpense": "6000", "operatingIncome": "-12114000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9719000000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "11523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "5432000000", "netIncomeFromContinuingOperations": "-13909000" }, "balance": { "goodwill": "None", "inventory": "1000999", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "34080000", "longTermDebt": "None", "shortTermDebt": "26108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-297963000", "totalLiabilities": "30080000", "otherCurrentAssets": "1796000", "totalCurrentAssets": "31362000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718000", "currentAccountsPayable": "1077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26803000", "totalShareholderEquity": "4000000", "capitalLeaseObligations": "1603000", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "29385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694999", "cashAndShortTermInvestments": "27876000", "commonStockSharesOutstanding": "101947000", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "27876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12101000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5487000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "1402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1256000, "cost_of_revenue": 1847000, "gross_profit": -591000, "research_and_development": 1206000, "selling_general_admin": 5432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13903000, "depreciation_amortisation": 222000, "ebitda": -13681000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -13909000, "tax_provision": 9719000000, "effective_tax_rate": null, "net_income": -13909000, "net_income_continuing_ops": -13909000, "net_income_to_common": -13909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27876000, "short_term_investments": null, "net_receivables": 689000, "inventory": 1000999, "other_current_assets": null, "total_current_assets": 31362000, "net_ppe": null, "goodwill": null, "intangible_assets": 210000, "goodwill_and_intangibles": 210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2718000, "total_assets": 34080000, "short_term_debt": 26108000, "accounts_payable": 1077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694999, "total_liabilities": 30080000, "total_debt": 26108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297963000, "total_equity": 4000000, "shares_outstanding": 101947000, "operating_cash_flow": -12101000, "stock_based_compensation": 1402000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5487000, "free_cash_flow": -11886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13903000", "ebitda": "-13681000", "netIncome": "-13909000", "grossProfit": "-591000", "depreciation": "None", "totalRevenue": "1256000", "costOfRevenue": "1847000", "interestIncome": "70000", "incomeBeforeTax": "-13909000", "interestExpense": "6000", "operatingIncome": "-12114000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9719000000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "11523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "5432000000", "netIncomeFromContinuingOperations": "-13909000" }, "balance": { "goodwill": "None", "inventory": "1000999", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "34080000", "longTermDebt": "None", "shortTermDebt": "26108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-297963000", "totalLiabilities": "30080000", "otherCurrentAssets": "1796000", "totalCurrentAssets": "31362000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718000", "currentAccountsPayable": "1077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26803000", "totalShareholderEquity": "4000000", "capitalLeaseObligations": "1603000", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "29385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694999", "cashAndShortTermInvestments": "27876000", "commonStockSharesOutstanding": "101947000", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "27876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12101000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5487000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "1402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1504000, "cost_of_revenue": 1860000, "gross_profit": -356000, "ebit": -16260000, "ebitda": -16051000, "pretax_income": -16266000, "tax_provision": null, "net_income": -16266000, "net_income_to_common": -16266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34705000000, "total_current_assets": 37468000, "total_assets": 40445000, "short_term_debt": 24893000, "long_term_debt": null, "total_debt": 24893000, "total_liabilities": 29509000, "total_equity": 10936000, "shares_outstanding": 101947000, "goodwill_and_intangibles": 315000000 }, "cash_flow": { "operating_cash_flow": -12578000, "capital_expenditure": 51000, "free_cash_flow": -12527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115189, "ticker_id": 7012, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16260000", "ebitda": "-16051000", "netIncome": "-16266000", "grossProfit": "-356000", "depreciation": "None", "totalRevenue": "1504000", "costOfRevenue": "1860000", "interestIncome": "110000", "incomeBeforeTax": "-16266000", "interestExpense": "6000", "operatingIncome": "-14011000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "13655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "6484000", "netIncomeFromContinuingOperations": "-16266000" }, "balance": { "goodwill": "None", "inventory": "353000000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "40445000", "longTermDebt": "None", "shortTermDebt": "24893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315000000", "reportedCurrency": "USD", "retainedEarnings": "-274335000", "totalLiabilities": "29509000", "otherCurrentAssets": "-35021175000", "totalCurrentAssets": "37468000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2977000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25820000", "totalShareholderEquity": "10936000", "capitalLeaseObligations": "1820000", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "28582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "34705000000", "commonStockSharesOutstanding": "101947000", "intangibleAssetsExcludingGoodwill": "315000000", "cashAndCashEquivalentsAtCarryingValue": "34705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26652603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12578000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2293848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504000, "cost_of_revenue": 1860000, "gross_profit": -356000, "research_and_development": 1723000, "selling_general_admin": 6484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16260000, "depreciation_amortisation": 209000, "ebitda": -16051000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -16266000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16266000, "net_income_continuing_ops": -16266000, "net_income_to_common": -16266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34705000000, "short_term_investments": null, "net_receivables": 643000, "inventory": 353000000, "other_current_assets": null, "total_current_assets": 37468000, "net_ppe": null, "goodwill": null, "intangible_assets": 315000000, "goodwill_and_intangibles": 315000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2977000, "total_assets": 40445000, "short_term_debt": 24893000, "accounts_payable": 970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927000, "total_liabilities": 29509000, "total_debt": 24893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274335000, "total_equity": 10936000, "shares_outstanding": 101947000, "operating_cash_flow": -12578000, "stock_based_compensation": 2293848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -12527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16260000", "ebitda": "-16051000", "netIncome": "-16266000", "grossProfit": "-356000", "depreciation": "None", "totalRevenue": "1504000", "costOfRevenue": "1860000", "interestIncome": "110000", "incomeBeforeTax": "-16266000", "interestExpense": "6000", "operatingIncome": "-14011000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "13655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "6484000", "netIncomeFromContinuingOperations": "-16266000" }, "balance": { "goodwill": "None", "inventory": "353000000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "40445000", "longTermDebt": "None", "shortTermDebt": "24893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315000000", "reportedCurrency": "USD", "retainedEarnings": "-274335000", "totalLiabilities": "29509000", "otherCurrentAssets": "-35021175000", "totalCurrentAssets": "37468000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2977000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25820000", "totalShareholderEquity": "10936000", "capitalLeaseObligations": "1820000", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "28582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "34705000000", "commonStockSharesOutstanding": "101947000", "intangibleAssetsExcludingGoodwill": "315000000", "cashAndCashEquivalentsAtCarryingValue": "34705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26652603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12578000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2293848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1211000, "cost_of_revenue": 1697000, "gross_profit": -486000, "ebit": -10395000, "ebitda": -10175000, "pretax_income": -10397000, "tax_provision": null, "net_income": -10397000, "net_income_to_common": -10397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47332000, "total_current_assets": 49842000, "total_assets": 53198000, "short_term_debt": 23178000, "long_term_debt": null, "total_debt": 23178000, "total_liabilities": 27363000, "total_equity": 25835000, "shares_outstanding": 108176088, "goodwill_and_intangibles": 421000 }, "cash_flow": { "operating_cash_flow": -10893000, "capital_expenditure": 28000, "free_cash_flow": -10865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115191, "ticker_id": 7012, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10395000", "ebitda": "-10175000", "netIncome": "-10397000", "grossProfit": "-486000", "depreciation": "None", "totalRevenue": "1211000", "costOfRevenue": "1697000", "interestIncome": "101000", "incomeBeforeTax": "-10397000", "interestExpense": "2000", "operatingIncome": "-11759000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "11273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "5605000", "netIncomeFromContinuingOperations": "-10397000" }, "balance": { "goodwill": "None", "inventory": "856000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "53198000", "longTermDebt": "None", "shortTermDebt": "23178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "421000", "reportedCurrency": "USD", "retainedEarnings": "-258069000", "totalLiabilities": "27363000", "otherCurrentAssets": "1104000", "totalCurrentAssets": "49842000", "currentLongTermDebt": "22300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3356000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24335000", "totalShareholderEquity": "25835000", "capitalLeaseObligations": "2035000", "otherCurrentLiabilities": "2277000", "totalCurrentLiabilities": "26206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1157000", "cashAndShortTermInvestments": "47332000", "commonStockSharesOutstanding": "108176088", "intangibleAssetsExcludingGoodwill": "421000", "cashAndCashEquivalentsAtCarryingValue": "47332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10893000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27130000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211000, "cost_of_revenue": 1697000, "gross_profit": -486000, "research_and_development": 1272000, "selling_general_admin": 5605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10395000, "depreciation_amortisation": 220000, "ebitda": -10175000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -10397000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10397000, "net_income_continuing_ops": -10397000, "net_income_to_common": -10397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47332000, "short_term_investments": null, "net_receivables": 550000, "inventory": 856000, "other_current_assets": null, "total_current_assets": 49842000, "net_ppe": null, "goodwill": null, "intangible_assets": 421000, "goodwill_and_intangibles": 421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3356000, "total_assets": 53198000, "short_term_debt": 23178000, "accounts_payable": 751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157000, "total_liabilities": 27363000, "total_debt": 23178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258069000, "total_equity": 25835000, "shares_outstanding": 108176088, "operating_cash_flow": -10893000, "stock_based_compensation": 1152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27130000, "free_cash_flow": -10865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10395000", "ebitda": "-10175000", "netIncome": "-10397000", "grossProfit": "-486000", "depreciation": "None", "totalRevenue": "1211000", "costOfRevenue": "1697000", "interestIncome": "101000", "incomeBeforeTax": "-10397000", "interestExpense": "2000", "operatingIncome": "-11759000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "11273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "5605000", "netIncomeFromContinuingOperations": "-10397000" }, "balance": { "goodwill": "None", "inventory": "856000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "53198000", "longTermDebt": "None", "shortTermDebt": "23178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "421000", "reportedCurrency": "USD", "retainedEarnings": "-258069000", "totalLiabilities": "27363000", "otherCurrentAssets": "1104000", "totalCurrentAssets": "49842000", "currentLongTermDebt": "22300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3356000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24335000", "totalShareholderEquity": "25835000", "capitalLeaseObligations": "2035000", "otherCurrentLiabilities": "2277000", "totalCurrentLiabilities": "26206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1157000", "cashAndShortTermInvestments": "47332000", "commonStockSharesOutstanding": "108176088", "intangibleAssetsExcludingGoodwill": "421000", "cashAndCashEquivalentsAtCarryingValue": "47332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10893000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27130000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1163000, "cost_of_revenue": 1785000, "gross_profit": -622000, "ebit": -4433000, "ebitda": -4211000, "pretax_income": -4439000, "tax_provision": 3449000000, "net_income": -4439000, "net_income_to_common": -4439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31123000, "total_current_assets": 33833000, "total_assets": 38670000, "short_term_debt": 26171000, "long_term_debt": null, "total_debt": 26171000, "total_liabilities": 30808000, "total_equity": 7862000, "shares_outstanding": 98989161, "goodwill_and_intangibles": 526000 }, "cash_flow": { "operating_cash_flow": -10549000, "capital_expenditure": 25000, "free_cash_flow": -10524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115192, "ticker_id": 7012, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4433000", "ebitda": "-4211000", "netIncome": "-4439000", "grossProfit": "-622000", "depreciation": "None", "totalRevenue": "1163000", "costOfRevenue": "1785000", "interestIncome": "110000", "incomeBeforeTax": "-4439000", "interestExpense": "6000", "operatingIncome": "-11384000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3449000000", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "10762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "5617000000", "netIncomeFromContinuingOperations": "-4439000" }, "balance": { "goodwill": "None", "inventory": "981000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "38670000", "longTermDebt": "None", "shortTermDebt": "26171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "526000", "reportedCurrency": "USD", "retainedEarnings": "-247672000", "totalLiabilities": "30808000", "otherCurrentAssets": "1356000", "totalCurrentAssets": "33833000", "currentLongTermDebt": "25300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837000", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27553000", "totalShareholderEquity": "7862000", "capitalLeaseObligations": "2253000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "29426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "31123000", "commonStockSharesOutstanding": "98989161", "intangibleAssetsExcludingGoodwill": "526000", "cashAndCashEquivalentsAtCarryingValue": "31123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10549000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16459000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163000, "cost_of_revenue": 1785000, "gross_profit": -622000, "research_and_development": 1255000, "selling_general_admin": 5617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4433000, "depreciation_amortisation": 222000, "ebitda": -4211000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -4439000, "tax_provision": 3449000000, "effective_tax_rate": null, "net_income": -4439000, "net_income_continuing_ops": -4439000, "net_income_to_common": -4439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31123000, "short_term_investments": null, "net_receivables": 373000, "inventory": 981000, "other_current_assets": null, "total_current_assets": 33833000, "net_ppe": null, "goodwill": null, "intangible_assets": 526000, "goodwill_and_intangibles": 526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4837000, "total_assets": 38670000, "short_term_debt": 26171000, "accounts_payable": 833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382000, "total_liabilities": 30808000, "total_debt": 26171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247672000, "total_equity": 7862000, "shares_outstanding": 98989161, "operating_cash_flow": -10549000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16459000, "free_cash_flow": -10524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4433000", "ebitda": "-4211000", "netIncome": "-4439000", "grossProfit": "-622000", "depreciation": "None", "totalRevenue": "1163000", "costOfRevenue": "1785000", "interestIncome": "110000", "incomeBeforeTax": "-4439000", "interestExpense": "6000", "operatingIncome": "-11384000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3449000000", "reportedCurrency": "USD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "10762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "5617000000", "netIncomeFromContinuingOperations": "-4439000" }, "balance": { "goodwill": "None", "inventory": "981000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "38670000", "longTermDebt": "None", "shortTermDebt": "26171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "526000", "reportedCurrency": "USD", "retainedEarnings": "-247672000", "totalLiabilities": "30808000", "otherCurrentAssets": "1356000", "totalCurrentAssets": "33833000", "currentLongTermDebt": "25300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837000", "currentAccountsPayable": "833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27553000", "totalShareholderEquity": "7862000", "capitalLeaseObligations": "2253000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "29426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "31123000", "commonStockSharesOutstanding": "98989161", "intangibleAssetsExcludingGoodwill": "526000", "cashAndCashEquivalentsAtCarryingValue": "31123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10549000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16459000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 828000, "cost_of_revenue": 1551000, "gross_profit": -723000, "ebit": -26899000, "ebitda": -26678000, "pretax_income": -26908000, "tax_provision": 9110000000, "net_income": -26908000, "net_income_to_common": -26908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25238000, "total_current_assets": 27537000, "total_assets": 32795000, "short_term_debt": 33667000, "long_term_debt": null, "total_debt": 33667000, "total_liabilities": 38172000, "total_equity": -5377000, "shares_outstanding": 68796000, "goodwill_and_intangibles": 631000 }, "cash_flow": { "operating_cash_flow": -12465000, "capital_expenditure": 93000, "free_cash_flow": -12372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115193, "ticker_id": 7012, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26899000", "ebitda": "-26678000", "netIncome": "-26908000", "grossProfit": "-723000", "depreciation": "None", "totalRevenue": "828000", "costOfRevenue": "1551000", "interestIncome": "66000", "incomeBeforeTax": "-26908000", "interestExpense": "9000", "operatingIncome": "-12487000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9110000000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "11764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "-26908000" }, "balance": { "goodwill": "None", "inventory": "484000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "32795000", "longTermDebt": "None", "shortTermDebt": "33667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "631000", "reportedCurrency": "USD", "retainedEarnings": "-239784000", "totalLiabilities": "38172000", "otherCurrentAssets": "1754000", "totalCurrentAssets": "27537000", "currentLongTermDebt": "32800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5258000", "currentAccountsPayable": "829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35270000", "totalShareholderEquity": "-5377000", "capitalLeaseObligations": "2470000", "otherCurrentLiabilities": "2073000", "totalCurrentLiabilities": "36569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1603000", "cashAndShortTermInvestments": "25238000", "commonStockSharesOutstanding": "68796000", "intangibleAssetsExcludingGoodwill": "631000", "cashAndCashEquivalentsAtCarryingValue": "25238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12465000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15438000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828000, "cost_of_revenue": 1551000, "gross_profit": -723000, "research_and_development": 1428000, "selling_general_admin": 6162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26899000, "depreciation_amortisation": 221000, "ebitda": -26678000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -26908000, "tax_provision": 9110000000, "effective_tax_rate": null, "net_income": -26908000, "net_income_continuing_ops": -26908000, "net_income_to_common": -26908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25238000, "short_term_investments": null, "net_receivables": 61000, "inventory": 484000, "other_current_assets": null, "total_current_assets": 27537000, "net_ppe": null, "goodwill": null, "intangible_assets": 631000, "goodwill_and_intangibles": 631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5258000, "total_assets": 32795000, "short_term_debt": 33667000, "accounts_payable": 829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1603000, "total_liabilities": 38172000, "total_debt": 33667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239784000, "total_equity": -5377000, "shares_outstanding": 68796000, "operating_cash_flow": -12465000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15438000, "free_cash_flow": -12372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26899000", "ebitda": "-26678000", "netIncome": "-26908000", "grossProfit": "-723000", "depreciation": "None", "totalRevenue": "828000", "costOfRevenue": "1551000", "interestIncome": "66000", "incomeBeforeTax": "-26908000", "interestExpense": "9000", "operatingIncome": "-12487000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9110000000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "11764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "-26908000" }, "balance": { "goodwill": "None", "inventory": "484000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "32795000", "longTermDebt": "None", "shortTermDebt": "33667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "631000", "reportedCurrency": "USD", "retainedEarnings": "-239784000", "totalLiabilities": "38172000", "otherCurrentAssets": "1754000", "totalCurrentAssets": "27537000", "currentLongTermDebt": "32800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5258000", "currentAccountsPayable": "829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35270000", "totalShareholderEquity": "-5377000", "capitalLeaseObligations": "2470000", "otherCurrentLiabilities": "2073000", "totalCurrentLiabilities": "36569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1603000", "cashAndShortTermInvestments": "25238000", "commonStockSharesOutstanding": "68796000", "intangibleAssetsExcludingGoodwill": "631000", "cashAndCashEquivalentsAtCarryingValue": "25238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12465000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15438000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1197000, "cost_of_revenue": 2145000, "gross_profit": -948000, "ebit": -11534000, "ebitda": -11312000, "pretax_income": -11541000, "tax_provision": 7496000000, "net_income": -11541000, "net_income_to_common": -11541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22358000, "total_current_assets": 25148000, "total_assets": 30715000, "short_term_debt": 19454000, "long_term_debt": null, "total_debt": 19454000, "total_liabilities": 25324000, "total_equity": 5391000, "shares_outstanding": 57705000, "goodwill_and_intangibles": 736000 }, "cash_flow": { "operating_cash_flow": -9871000, "capital_expenditure": 259000, "free_cash_flow": -9612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115194, "ticker_id": 7012, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11534000", "ebitda": "-11312000", "netIncome": "-11541000", "grossProfit": "-948000", "depreciation": "None", "totalRevenue": "1197000", "costOfRevenue": "2145000", "interestIncome": "66000", "incomeBeforeTax": "-11541000", "interestExpense": "7000", "operatingIncome": "-12375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7496000000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "11427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "5864000", "netIncomeFromContinuingOperations": "-11541000" }, "balance": { "goodwill": "None", "inventory": "341000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "30715000", "longTermDebt": "None", "shortTermDebt": "19454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "-203766000", "totalLiabilities": "25324000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "25148000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21254000", "totalShareholderEquity": "5391000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "2829000", "totalCurrentLiabilities": "23524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1800000", "cashAndShortTermInvestments": "22358000", "commonStockSharesOutstanding": "57705000", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "22358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9871000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17999000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1197000, "cost_of_revenue": 2145000, "gross_profit": -948000, "research_and_development": 1453000, "selling_general_admin": 5864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11534000, "depreciation_amortisation": 222000, "ebitda": -11312000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -11541000, "tax_provision": 7496000000, "effective_tax_rate": null, "net_income": -11541000, "net_income_continuing_ops": -11541000, "net_income_to_common": -11541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22358000, "short_term_investments": null, "net_receivables": 405000, "inventory": 341000, "other_current_assets": null, "total_current_assets": 25148000, "net_ppe": null, "goodwill": null, "intangible_assets": 736000, "goodwill_and_intangibles": 736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5567000, "total_assets": 30715000, "short_term_debt": 19454000, "accounts_payable": 1241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1800000, "total_liabilities": 25324000, "total_debt": 19454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203766000, "total_equity": 5391000, "shares_outstanding": 57705000, "operating_cash_flow": -9871000, "stock_based_compensation": 1171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17999000, "free_cash_flow": -9612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11534000", "ebitda": "-11312000", "netIncome": "-11541000", "grossProfit": "-948000", "depreciation": "None", "totalRevenue": "1197000", "costOfRevenue": "2145000", "interestIncome": "66000", "incomeBeforeTax": "-11541000", "interestExpense": "7000", "operatingIncome": "-12375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7496000000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "11427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "5864000", "netIncomeFromContinuingOperations": "-11541000" }, "balance": { "goodwill": "None", "inventory": "341000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "30715000", "longTermDebt": "None", "shortTermDebt": "19454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "-203766000", "totalLiabilities": "25324000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "25148000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21254000", "totalShareholderEquity": "5391000", "capitalLeaseObligations": "2654000", "otherCurrentLiabilities": "2829000", "totalCurrentLiabilities": "23524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1800000", "cashAndShortTermInvestments": "22358000", "commonStockSharesOutstanding": "57705000", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "22358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9871000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17999000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1172000, "cost_of_revenue": 1684000, "gross_profit": -512000, "ebit": -12370000, "ebitda": -12155000, "pretax_income": -12371000, "tax_provision": -12358629000, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14489000, "total_current_assets": 16824000, "total_assets": 22598000, "short_term_debt": 11055000, "long_term_debt": null, "total_debt": 11055000, "total_liabilities": 16260000, "total_equity": 6338000, "shares_outstanding": 50374000, "goodwill_and_intangibles": 842000 }, "cash_flow": { "operating_cash_flow": -10175000, "capital_expenditure": 350000, "free_cash_flow": -9825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115196, "ticker_id": 7012, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12370000", "ebitda": "-12155000", "netIncome": "-12371000", "grossProfit": "-512000", "depreciation": "None", "totalRevenue": "1172000", "costOfRevenue": "1684000", "interestIncome": "81000", "incomeBeforeTax": "-12371000", "interestExpense": "1000", "operatingIncome": "-11694000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12358629000", "reportedCurrency": "USD", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "11182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "5355000", "netIncomeFromContinuingOperations": "-12371000" }, "balance": { "goodwill": "None", "inventory": "651000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "22598000", "longTermDebt": "None", "shortTermDebt": "11055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "-192225000", "totalLiabilities": "16260000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "16824000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5774000", "currentAccountsPayable": "1135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13066000", "totalShareholderEquity": "6338000", "capitalLeaseObligations": "2866000", "otherCurrentLiabilities": "2059000", "totalCurrentLiabilities": "14249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2011000", "cashAndShortTermInvestments": "14489000", "commonStockSharesOutstanding": "50374000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "14489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10175000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1172000, "cost_of_revenue": 1684000, "gross_profit": -512000, "research_and_development": 1666000, "selling_general_admin": 5355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12370000, "depreciation_amortisation": 215000, "ebitda": -12155000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -12371000, "tax_provision": -12358629000, "effective_tax_rate": null, "net_income": -12371000, "net_income_continuing_ops": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14489000, "short_term_investments": null, "net_receivables": 39000, "inventory": 651000, "other_current_assets": null, "total_current_assets": 16824000, "net_ppe": null, "goodwill": null, "intangible_assets": 842000, "goodwill_and_intangibles": 842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5774000, "total_assets": 22598000, "short_term_debt": 11055000, "accounts_payable": 1135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2011000, "total_liabilities": 16260000, "total_debt": 11055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192225000, "total_equity": 6338000, "shares_outstanding": 50374000, "operating_cash_flow": -10175000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -9825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12370000", "ebitda": "-12155000", "netIncome": "-12371000", "grossProfit": "-512000", "depreciation": "None", "totalRevenue": "1172000", "costOfRevenue": "1684000", "interestIncome": "81000", "incomeBeforeTax": "-12371000", "interestExpense": "1000", "operatingIncome": "-11694000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12358629000", "reportedCurrency": "USD", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "11182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "5355000", "netIncomeFromContinuingOperations": "-12371000" }, "balance": { "goodwill": "None", "inventory": "651000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "22598000", "longTermDebt": "None", "shortTermDebt": "11055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "-192225000", "totalLiabilities": "16260000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "16824000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5774000", "currentAccountsPayable": "1135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13066000", "totalShareholderEquity": "6338000", "capitalLeaseObligations": "2866000", "otherCurrentLiabilities": "2059000", "totalCurrentLiabilities": "14249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2011000", "cashAndShortTermInvestments": "14489000", "commonStockSharesOutstanding": "50374000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "14489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10175000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 976000, "cost_of_revenue": 1614000, "gross_profit": -638000, "ebit": -10999000, "ebitda": -10770000, "pretax_income": -11005000, "tax_provision": null, "net_income": -11005000, "net_income_to_common": -11005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24920000, "total_current_assets": 27947000, "total_assets": 34113000, "short_term_debt": 12084000, "long_term_debt": null, "total_debt": 12084000, "total_liabilities": 18134000, "total_equity": 15979000, "shares_outstanding": 48212000, "goodwill_and_intangibles": 947000 }, "cash_flow": { "operating_cash_flow": -11482000, "capital_expenditure": 0, "free_cash_flow": -11482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115197, "ticker_id": 7012, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10999000", "ebitda": "-10770000", "netIncome": "-11005000", "grossProfit": "-638000", "depreciation": "None", "totalRevenue": "976000", "costOfRevenue": "1614000", "interestIncome": "107000", "incomeBeforeTax": "-11005000", "interestExpense": "6000", "operatingIncome": "-11192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "10554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "4867000", "netIncomeFromContinuingOperations": "-11005000" }, "balance": { "goodwill": "None", "inventory": "683000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "34113000", "longTermDebt": "None", "shortTermDebt": "12084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "-179854000", "totalLiabilities": "18134000", "otherCurrentAssets": "2184000", "totalCurrentAssets": "27947000", "currentLongTermDebt": "11200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6166000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14238000", "totalShareholderEquity": "15979000", "capitalLeaseObligations": "3038000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "15980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2154000", "cashAndShortTermInvestments": "24920000", "commonStockSharesOutstanding": "48212000", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "24920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11633000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976000, "cost_of_revenue": 1614000, "gross_profit": -638000, "research_and_development": 1372000, "selling_general_admin": 4867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10999000, "depreciation_amortisation": 229000, "ebitda": -10770000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -11005000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11005000, "net_income_continuing_ops": -11005000, "net_income_to_common": -11005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24920000, "short_term_investments": null, "net_receivables": 160000, "inventory": 683000, "other_current_assets": null, "total_current_assets": 27947000, "net_ppe": null, "goodwill": null, "intangible_assets": 947000, "goodwill_and_intangibles": 947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6166000, "total_assets": 34113000, "short_term_debt": 12084000, "accounts_payable": 903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2154000, "total_liabilities": 18134000, "total_debt": 12084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179854000, "total_equity": 15979000, "shares_outstanding": 48212000, "operating_cash_flow": -11482000, "stock_based_compensation": 1203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11633000, "free_cash_flow": -11482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10999000", "ebitda": "-10770000", "netIncome": "-11005000", "grossProfit": "-638000", "depreciation": "None", "totalRevenue": "976000", "costOfRevenue": "1614000", "interestIncome": "107000", "incomeBeforeTax": "-11005000", "interestExpense": "6000", "operatingIncome": "-11192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "10554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "4867000", "netIncomeFromContinuingOperations": "-11005000" }, "balance": { "goodwill": "None", "inventory": "683000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "34113000", "longTermDebt": "None", "shortTermDebt": "12084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "-179854000", "totalLiabilities": "18134000", "otherCurrentAssets": "2184000", "totalCurrentAssets": "27947000", "currentLongTermDebt": "11200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6166000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14238000", "totalShareholderEquity": "15979000", "capitalLeaseObligations": "3038000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "15980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2154000", "cashAndShortTermInvestments": "24920000", "commonStockSharesOutstanding": "48212000", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "24920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11633000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1001000, "cost_of_revenue": 1656000, "gross_profit": -655000, "ebit": -10600000, "ebitda": -10099000, "pretax_income": -10612000, "tax_provision": 7496000000, "net_income": -10612000, "net_income_to_common": -10612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24769000, "total_current_assets": 27583000, "total_assets": 32048000, "short_term_debt": 14001000, "long_term_debt": null, "total_debt": 14001000, "total_liabilities": 20154000, "total_equity": 11894000, "shares_outstanding": 45014000, "goodwill_and_intangibles": 1052000 }, "cash_flow": { "operating_cash_flow": -12612000, "capital_expenditure": 37000, "free_cash_flow": -12575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115198, "ticker_id": 7012, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10600000", "ebitda": "-10099000", "netIncome": "-10612000", "grossProfit": "-655000", "depreciation": "None", "totalRevenue": "1001000", "costOfRevenue": "1656000", "interestIncome": "68000", "incomeBeforeTax": "-10612000", "interestExpense": "12000", "operatingIncome": "-10792000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7496000000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "10137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "4070000", "netIncomeFromContinuingOperations": "-10612000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "32048000", "longTermDebt": "None", "shortTermDebt": "14001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1052000", "reportedCurrency": "USD", "retainedEarnings": "-168849000", "totalLiabilities": "20154000", "otherCurrentAssets": "2355000", "totalCurrentAssets": "27583000", "currentLongTermDebt": "13140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14178000", "totalShareholderEquity": "11894000", "capitalLeaseObligations": "1038000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "19977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177000", "cashAndShortTermInvestments": "24769000", "commonStockSharesOutstanding": "45014000", "intangibleAssetsExcludingGoodwill": "1052000", "cashAndCashEquivalentsAtCarryingValue": "24769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12612000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18522000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001000, "cost_of_revenue": 1656000, "gross_profit": -655000, "research_and_development": 1501000, "selling_general_admin": 4070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10600000, "depreciation_amortisation": 501000, "ebitda": -10099000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -10612000, "tax_provision": 7496000000, "effective_tax_rate": null, "net_income": -10612000, "net_income_continuing_ops": -10612000, "net_income_to_common": -10612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24769000, "short_term_investments": null, "net_receivables": 49000, "inventory": 410000, "other_current_assets": null, "total_current_assets": 27583000, "net_ppe": null, "goodwill": null, "intangible_assets": 1052000, "goodwill_and_intangibles": 1052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4465000, "total_assets": 32048000, "short_term_debt": 14001000, "accounts_payable": 969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177000, "total_liabilities": 20154000, "total_debt": 14001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168849000, "total_equity": 11894000, "shares_outstanding": 45014000, "operating_cash_flow": -12612000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18522000, "free_cash_flow": -12575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10600000", "ebitda": "-10099000", "netIncome": "-10612000", "grossProfit": "-655000", "depreciation": "None", "totalRevenue": "1001000", "costOfRevenue": "1656000", "interestIncome": "68000", "incomeBeforeTax": "-10612000", "interestExpense": "12000", "operatingIncome": "-10792000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7496000000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "10137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "4070000", "netIncomeFromContinuingOperations": "-10612000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "32048000", "longTermDebt": "None", "shortTermDebt": "14001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1052000", "reportedCurrency": "USD", "retainedEarnings": "-168849000", "totalLiabilities": "20154000", "otherCurrentAssets": "2355000", "totalCurrentAssets": "27583000", "currentLongTermDebt": "13140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14178000", "totalShareholderEquity": "11894000", "capitalLeaseObligations": "1038000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "19977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177000", "cashAndShortTermInvestments": "24769000", "commonStockSharesOutstanding": "45014000", "intangibleAssetsExcludingGoodwill": "1052000", "cashAndCashEquivalentsAtCarryingValue": "24769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12612000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18522000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 1040000, "cost_of_revenue": 1457000, "gross_profit": -417000, "ebit": -10819000, "ebitda": -10190000, "pretax_income": -10830000, "tax_provision": -1960351000, "net_income": -10830000, "net_income_to_common": -10830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18896000, "total_current_assets": 22073000, "total_assets": 27270000, "short_term_debt": 15056000, "long_term_debt": null, "total_debt": 15056000, "total_liabilities": 29581000, "total_equity": -2311000, "shares_outstanding": 41756000, "goodwill_and_intangibles": 1424000 }, "cash_flow": { "operating_cash_flow": -9979000, "capital_expenditure": 175000, "free_cash_flow": -9804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115199, "ticker_id": 7012, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10819000", "ebitda": "-10190000", "netIncome": "-10830000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "1040000", "costOfRevenue": "1457000", "interestIncome": "94000", "incomeBeforeTax": "-10830000", "interestExpense": "11000", "operatingIncome": "-11453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1960351000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "11036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "-10830000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "27270000", "longTermDebt": "None", "shortTermDebt": "15056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-150741000", "totalLiabilities": "29581000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "22073000", "currentLongTermDebt": "13950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197000", "currentAccountsPayable": "1146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15255000", "totalShareholderEquity": "-2311000", "capitalLeaseObligations": "1305000", "otherCurrentLiabilities": "13180000", "totalCurrentLiabilities": "29382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199000", "cashAndShortTermInvestments": "18896000", "commonStockSharesOutstanding": "41756000", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "18896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9979000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040000, "cost_of_revenue": 1457000, "gross_profit": -417000, "research_and_development": 1918000, "selling_general_admin": 4205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10819000, "depreciation_amortisation": 629000, "ebitda": -10190000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -10830000, "tax_provision": -1960351000, "effective_tax_rate": null, "net_income": -10830000, "net_income_continuing_ops": -10830000, "net_income_to_common": -10830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18896000, "short_term_investments": null, "net_receivables": 45000, "inventory": 278000, "other_current_assets": null, "total_current_assets": 22073000, "net_ppe": null, "goodwill": null, "intangible_assets": 1424000, "goodwill_and_intangibles": 1424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5197000, "total_assets": 27270000, "short_term_debt": 15056000, "accounts_payable": 1146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199000, "total_liabilities": 29581000, "total_debt": 15056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150741000, "total_equity": -2311000, "shares_outstanding": 41756000, "operating_cash_flow": -9979000, "stock_based_compensation": 963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": -9804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10819000", "ebitda": "-10190000", "netIncome": "-10830000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "1040000", "costOfRevenue": "1457000", "interestIncome": "94000", "incomeBeforeTax": "-10830000", "interestExpense": "11000", "operatingIncome": "-11453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1960351000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "11036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "-10830000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "27270000", "longTermDebt": "None", "shortTermDebt": "15056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1424000", "reportedCurrency": "USD", "retainedEarnings": "-150741000", "totalLiabilities": "29581000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "22073000", "currentLongTermDebt": "13950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5197000", "currentAccountsPayable": "1146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15255000", "totalShareholderEquity": "-2311000", "capitalLeaseObligations": "1305000", "otherCurrentLiabilities": "13180000", "totalCurrentLiabilities": "29382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199000", "cashAndShortTermInvestments": "18896000", "commonStockSharesOutstanding": "41756000", "intangibleAssetsExcludingGoodwill": "1424000", "cashAndCashEquivalentsAtCarryingValue": "18896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9979000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 783000, "cost_of_revenue": 1634000, "gross_profit": -851000, "ebit": -14059000, "ebitda": -13434000, "pretax_income": -14208000, "tax_provision": -2872000, "net_income": -14208000, "net_income_to_common": -14208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24050000, "total_current_assets": 27303000, "total_assets": 33244000, "short_term_debt": 15618000, "long_term_debt": null, "total_debt": 15618000, "total_liabilities": 30688000, "total_equity": 2556000, "shares_outstanding": 41863000, "goodwill_and_intangibles": 1929000 }, "cash_flow": { "operating_cash_flow": -8781000, "capital_expenditure": 14000, "free_cash_flow": -8767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115201, "ticker_id": 7012, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14059000", "ebitda": "-13434000", "netIncome": "-14208000", "grossProfit": "-851000", "depreciation": "None", "totalRevenue": "783000", "costOfRevenue": "1634000", "interestIncome": "116000", "incomeBeforeTax": "-14208000", "interestExpense": "149000", "operatingIncome": "-11128000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2872000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "10277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "4320000", "netIncomeFromContinuingOperations": "-14208000" }, "balance": { "goodwill": "None", "inventory": "190000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "33244000", "longTermDebt": "None", "shortTermDebt": "15618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1929000", "reportedCurrency": "USD", "retainedEarnings": "-139911000", "totalLiabilities": "30688000", "otherCurrentAssets": "3042000", "totalCurrentAssets": "27303000", "currentLongTermDebt": "14490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5941000", "currentAccountsPayable": "994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16082000", "totalShareholderEquity": "2556000", "capitalLeaseObligations": "1592000", "otherCurrentLiabilities": "13612000", "totalCurrentLiabilities": "30224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464000", "cashAndShortTermInvestments": "24050000", "commonStockSharesOutstanding": "41863000", "intangibleAssetsExcludingGoodwill": "1929000", "cashAndCashEquivalentsAtCarryingValue": "24050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8781000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783000, "cost_of_revenue": 1634000, "gross_profit": -851000, "research_and_development": 1615000, "selling_general_admin": 4320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14059000, "depreciation_amortisation": 625000, "ebitda": -13434000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": -14208000, "tax_provision": -2872000, "effective_tax_rate": null, "net_income": -14208000, "net_income_continuing_ops": -14208000, "net_income_to_common": -14208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24050000, "short_term_investments": null, "net_receivables": 21000, "inventory": 190000, "other_current_assets": null, "total_current_assets": 27303000, "net_ppe": null, "goodwill": null, "intangible_assets": 1929000, "goodwill_and_intangibles": 1929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5941000, "total_assets": 33244000, "short_term_debt": 15618000, "accounts_payable": 994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464000, "total_liabilities": 30688000, "total_debt": 15618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139911000, "total_equity": 2556000, "shares_outstanding": 41863000, "operating_cash_flow": -8781000, "stock_based_compensation": 1252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275000, "free_cash_flow": -8767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14059000", "ebitda": "-13434000", "netIncome": "-14208000", "grossProfit": "-851000", "depreciation": "None", "totalRevenue": "783000", "costOfRevenue": "1634000", "interestIncome": "116000", "incomeBeforeTax": "-14208000", "interestExpense": "149000", "operatingIncome": "-11128000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2872000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "10277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "4320000", "netIncomeFromContinuingOperations": "-14208000" }, "balance": { "goodwill": "None", "inventory": "190000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "33244000", "longTermDebt": "None", "shortTermDebt": "15618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1929000", "reportedCurrency": "USD", "retainedEarnings": "-139911000", "totalLiabilities": "30688000", "otherCurrentAssets": "3042000", "totalCurrentAssets": "27303000", "currentLongTermDebt": "14490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5941000", "currentAccountsPayable": "994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16082000", "totalShareholderEquity": "2556000", "capitalLeaseObligations": "1592000", "otherCurrentLiabilities": "13612000", "totalCurrentLiabilities": "30224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464000", "cashAndShortTermInvestments": "24050000", "commonStockSharesOutstanding": "41863000", "intangibleAssetsExcludingGoodwill": "1929000", "cashAndCashEquivalentsAtCarryingValue": "24050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8781000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "income_statement": { "revenue": 159000, "cost_of_revenue": 1549000, "gross_profit": -1390000, "ebit": -11158000, "ebitda": -10525000, "pretax_income": -11381000, "tax_provision": 223000, "net_income": -11381000, "net_income_to_common": -11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32570000, "total_current_assets": 35749000, "total_assets": 42486000, "short_term_debt": 12709000, "long_term_debt": null, "total_debt": 12709000, "total_liabilities": 27415000, "total_equity": 15071000, "shares_outstanding": 41834000, "goodwill_and_intangibles": 2435000 }, "cash_flow": { "operating_cash_flow": -7012000, "capital_expenditure": 15000, "free_cash_flow": -6997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115202, "ticker_id": 7012, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:49.424372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11158000", "ebitda": "-10525000", "netIncome": "-11381000", "grossProfit": "-1390000", "depreciation": "None", "totalRevenue": "159000", "costOfRevenue": "1549000", "interestIncome": "136000", "incomeBeforeTax": "-11381000", "interestExpense": "223000", "operatingIncome": "-11584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1827000", "otherNonOperatingIncome": "203000", "costofGoodsAndServicesSold": "1549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "3830000", "netIncomeFromContinuingOperations": "-11381000" }, "balance": { "goodwill": "None", "inventory": "42000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "42486000", "longTermDebt": "None", "shortTermDebt": "12709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2435000", "reportedCurrency": "USD", "retainedEarnings": "-125703000", "totalLiabilities": "27415000", "otherCurrentAssets": "3102000", "totalCurrentAssets": "35749000", "currentLongTermDebt": "11610000", "longTermInvestments": "None", "shortTermInvestments": "2587000", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6737000", "currentAccountsPayable": "637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1389000", "shortLongTermDebtTotal": "13441000", "totalShareholderEquity": "15071000", "capitalLeaseObligations": "1831000", "otherCurrentLiabilities": "13337000", "totalCurrentLiabilities": "26683000", "otherNonCurrentLiabilities": "732000", "totalNonCurrentLiabilities": "732000", "cashAndShortTermInvestments": "32570000", "commonStockSharesOutstanding": "41834000", "intangibleAssetsExcludingGoodwill": "2435000", "cashAndCashEquivalentsAtCarryingValue": "32570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7012000", "capitalExpenditures": "15000", "changeInReceivables": "-8000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159000, "cost_of_revenue": 1549000, "gross_profit": -1390000, "research_and_development": 1827000, "selling_general_admin": 3830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11158000, "depreciation_amortisation": 633000, "ebitda": -10525000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -11381000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": -11381000, "net_income_continuing_ops": -11381000, "net_income_to_common": -11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32570000, "short_term_investments": 2587000, "net_receivables": 35000, "inventory": 42000, "other_current_assets": null, "total_current_assets": 35749000, "net_ppe": null, "goodwill": null, "intangible_assets": 2435000, "goodwill_and_intangibles": 2435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6737000, "total_assets": 42486000, "short_term_debt": 12709000, "accounts_payable": 637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 732000, "total_liabilities": 27415000, "total_debt": 12709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125703000, "total_equity": 15071000, "shares_outstanding": 41834000, "operating_cash_flow": -7012000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000, "free_cash_flow": -6997000, "net_change_in_cash": -6952000 }, "raw_data": { "income": { "ebit": "-11158000", "ebitda": "-10525000", "netIncome": "-11381000", "grossProfit": "-1390000", "depreciation": "None", "totalRevenue": "159000", "costOfRevenue": "1549000", "interestIncome": "136000", "incomeBeforeTax": "-11381000", "interestExpense": "223000", "operatingIncome": "-11584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1827000", "otherNonOperatingIncome": "203000", "costofGoodsAndServicesSold": "1549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "3830000", "netIncomeFromContinuingOperations": "-11381000" }, "balance": { "goodwill": "None", "inventory": "42000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "42486000", "longTermDebt": "None", "shortTermDebt": "12709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2435000", "reportedCurrency": "USD", "retainedEarnings": "-125703000", "totalLiabilities": "27415000", "otherCurrentAssets": "3102000", "totalCurrentAssets": "35749000", "currentLongTermDebt": "11610000", "longTermInvestments": "None", "shortTermInvestments": "2587000", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6737000", "currentAccountsPayable": "637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1389000", "shortLongTermDebtTotal": "13441000", "totalShareholderEquity": "15071000", "capitalLeaseObligations": "1831000", "otherCurrentLiabilities": "13337000", "totalCurrentLiabilities": "26683000", "otherNonCurrentLiabilities": "732000", "totalNonCurrentLiabilities": "732000", "cashAndShortTermInvestments": "32570000", "commonStockSharesOutstanding": "41834000", "intangibleAssetsExcludingGoodwill": "2435000", "cashAndCashEquivalentsAtCarryingValue": "32570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7012000", "capitalExpenditures": "15000", "changeInReceivables": "-8000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }