{ "ticker": { "uuid": "007bd27c-fe14-4541-9b62-90c067dd919d", "symbol": "TLS", "name": "Telstra Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/007bd27c-fe14-4541-9b62-90c067dd919d/", "api_url": "https://sharemaestro.com/factors/api/tickers/007bd27c-fe14-4541-9b62-90c067dd919d/" }, "ticker_metadata": { "id": 25102, "uuid": "007bd27c-fe14-4541-9b62-90c067dd919d", "symbol": "TLS", "name": "Telstra Group Limited", "asset_type": "equity", "market_cap": 58297384960, "stock_exchange_id": 9, "industry": "Telecom Services", "sector": "Communication Services", "description": "Telstra Group Limited provides telecommunications and information services in Australia and internationally. The company operates through six segments: Telstra Consumer; Telstra Business; Telstra Enterprise Australia; Telstra International; Networks, IT and Products; and Telstra InfraCo. It offers telecommunication and technology products and services to consumer and small and medium business customers using mobile and fixed network technologies, as well as operates call centers, retail stores, distribution network, digital channels, distribution systems, and Telstra Plus customer loyalty program. The company also provides network capacity and management, unified communications, cloud, security, industry solutions, integrated and monitoring services to government and large enterprise and business customers; wholesale services, including voice and data; and telecommunication products and services to other carriers, carriage service providers, and internet service providers, as well as builds and manages digital platforms. In addition, it operates the fixed passive network infrastructure, including data centers, exchanges, poles, ducts, pits and pipes, and fiber network; provides wholesale customers with access to network infrastructure; offers long-term access to components of infrastructure under the infrastructure services agreement; and operates the passive and physical mobile tower. The company was formerly known as Telstra Corporation Limited and changed its name to Telstra Group Limited in November 2022. Telstra Group Limited was founded in 1901 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "007bd27c-fe14-4541-9b62-90c067dd919d", "symbol": "TLS", "name": "Telstra Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/007bd27c-fe14-4541-9b62-90c067dd919d/", "api_url": "https://sharemaestro.com/factors/api/tickers/007bd27c-fe14-4541-9b62-90c067dd919d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.51, "value": 0.12, "quality": 0.94, "momentum": 0.83, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.97, "market_cap": 55611901791.11, "pe_ratio": 25.604, "earnings_yield": 0.0442, "ebitda_to_ev": 0.1144, "shareholder_yield": 0.0555, "roe": 0.1563, "piotroski_f_score": 6, "momentum_12_1": 0.1342, "volatility_252d": 0.1222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.747409+00:00", "batch_id": "" }, "size": { "price_close": 4.97, "market_cap": 55611901791.11, "market_cap_usd": 55611901791.11, "enterprise_value": 75011901791.11, "shares_outstanding": 11189517463, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.604, "pb_ratio": 4.0011, "ptbv_ratio": 4.0011, "ps_ratio": 2.448, "pcf_ratio": null, "pfcf_ratio": 16.1194, "ev_ebitda": 8.7426, "ev_ebit": 22.6485, "ev_sales": 3.302, "ev_fcf": 21.7426, "earnings_yield": 0.0442, "fcf_yield": 0.046, "price_to_sales": 2.448, "price_to_book": 4.0011, "price_to_cashflow": null, "ebitda_to_ev": 0.1144, "sales_yield": 0.3028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0138, "shareholder_yield": 0.0555, "debt_paydown_yield": 0.0001, "total_yield": 0.0556 }, "quality": { "gross_margin": 0.6385, "operating_margin": 0.1458, "net_margin": 0.0956, "ebitda_margin": 0.3777, "fcf_margin": 0.1519, "roe": 0.1563, "roa": 0.0483, "roic": 0.0804, "roc_greenblatt": 0.1533, "asset_turnover": 0.5052, "cash_conversion": 1.5884, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0372, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9794, "debt_to_assets": 0.4002, "interest_coverage": 5.4118, "current_ratio": 0.5638, "quick_ratio": 0.5638, "net_debt": 16983000000, "local_beta": 0.2235, "volatility_252d": 0.1222, "volatility_60d": 0.2727, "max_drawdown_12m": -0.083, "risk_adjusted_momentum": 1.0982 }, "growth": { "revenue_growth_1y": 0.008, "revenue_growth_3y_cagr": 0.0279, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.359, "eps_growth_3y_cagr": 0.0877, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.738, "book_value_growth_1y": -0.0547, "revenue_growth": 0.008, "earnings_growth": 0.359 }, "momentum": { "price_return_1m": -0.064, "price_return_3m": -0.0515, "price_return_6m": 0.0371, "price_return_9m": 0.05, "price_return_12m": 0.0616, "price_return_12m_ex1m": 0.1342, "momentum_6m": 0.0371, "momentum_12m": 0.0616, "momentum_12_1": 0.1342, "distance_from_52w_high": -0.083, "distance_from_52w_low": 0.0745, "relative_strength": 0.0488 }, "raw_ttm": { "revenue_ttm": 22717000000, "gross_profit_ttm": 14505000000, "ebit_ttm": 3312000000, "ebitda_ttm": 8580000000, "net_income_ttm": 2172000000, "eps_diluted_ttm": 0.1941, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3874000000, "fcf_ttm": 3450000000, "dividends_paid_ttm": -2317000000, "share_repurchases_ttm": -769000000, "shares_issued_ttm": null, "interest_expense_ttm": 612000000, "cash_and_equivalents": 1012000000, "total_current_assets": 6495000000, "total_current_liabilities": 11521000000, "net_ppe": 23332000000, "total_assets": 44968000000, "total_debt": 17995000000, "total_equity": 13899000000, "net_working_capital": -1724000000, "book_value_per_share": 1.2421, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2417000000, "tangible_book_value": null, "tangible_book_per_share": 1.2421 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 63, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 40, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 39, "rank_dividend_yield": 99, "rank_shareholder_yield": 25, "rank_total_yield": 32, "rank_roe": 22, "rank_roc": 40, "rank_roic": 36, "rank_gross_margin": 48, "rank_fcf_margin": 32, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 47 }, "composites": { "value_composite": 88, "quality_composite": 6, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 85, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.3359, "os_score": 0.51, "value_percentile": 0.12, "quality_percentile": 0.94, "momentum_percentile": 0.83, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10870, "ticker_id": 25102, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.747409+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 55611901791.11, "market_cap_usd": 55611901791.11, "enterprise_value": 75011901791.11, "shares_outstanding": 11189517463, "fx_rate_to_usd": null, "pe_ratio": 25.60400635, "pb_ratio": 4.0011441, "ptbv_ratio": 4.0011441, "ps_ratio": 2.44803019, "pcf_ratio": null, "pfcf_ratio": 16.11939182, "ev_ebitda": 8.7426459, "ev_ebit": 22.64852107, "ev_sales": 3.30201619, "ev_fcf": 21.74258023, "earnings_yield": 0.04415299, "fcf_yield": 0.0459927, "dividend_yield": 0, "buyback_yield": 0.01382798, "shareholder_yield": 0.05549172, "debt_paydown_yield": 0.00012587, "total_yield": 0.05561759, "gross_margin": 0.63850861, "operating_margin": 0.1457939, "net_margin": 0.09561122, "ebitda_margin": 0.37769072, "fcf_margin": 0.15186864, "roe": 0.15627024, "roa": 0.04830101, "roic": 0.0804352, "roc_greenblatt": 0.15327656, "asset_turnover": 0.50518146, "cash_conversion": 1.58839779, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97937063, "debt_to_assets": 0.40017346, "interest_coverage": 5.41176471, "current_ratio": 0.56375315, "quick_ratio": 0.56375315, "net_debt": 16983000000, "revenue_growth_1y": 0.00798687, "revenue_growth_3y_cagr": 0.02785006, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35901189, "eps_growth_3y_cagr": 0.0876666, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73803526, "book_value_growth_1y": -0.0546975, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.037158, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06403013, "price_return_3m": -0.05152672, "price_return_6m": 0.03710196, "price_return_9m": 0.04998521, "price_return_12m": 0.06161262, "price_return_12m_ex1m": 0.13423803, "distance_from_52w_high": -0.08302583, "distance_from_52w_low": 0.07445521, "relative_strength": 0.04876583, "local_beta": 0.2235, "volatility_252d": 0.122233, "volatility_60d": 0.272682, "max_drawdown_12m": -0.08302583, "revenue_ttm": 22717000000, "gross_profit_ttm": 14505000000, "ebit_ttm": 3312000000, "ebitda_ttm": 8580000000, "net_income_ttm": 2172000000, "eps_diluted_ttm": 0.19411025, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3874000000, "fcf_ttm": 3450000000, "dividends_paid_ttm": -2317000000, "share_repurchases_ttm": -769000000, "shares_issued_ttm": null, "interest_expense_ttm": 612000000, "cash_and_equivalents": 1012000000, "total_current_assets": 6495000000, "total_current_liabilities": 11521000000, "net_ppe": 23332000000, "total_assets": 44968000000, "total_debt": 17995000000, "total_equity": 13899000000, "net_working_capital": -1724000000, "book_value_per_share": 1.24214472, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2417000000, "tangible_book_value": null, "tangible_book_per_share": 1.24214472, "universe_ticker_count": 576, "sector": "Communication Services", "rank_pe": 63, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 40, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 39, "rank_dividend_yield": 99, "rank_shareholder_yield": 25, "rank_total_yield": 32, "rank_roe": 22, "rank_roc": 40, "rank_roic": 36, "rank_gross_margin": 48, "rank_fcf_margin": 32, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 47, "value_composite": 88, "quality_composite": 6, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 85, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.97, "os": 0.51, "value": 0.12, "quality": 0.94, "momentum": 0.83, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 25.604, "earnings_yield": 0.0442, "shareholder_yield": 0.0555, "roe": 0.1563, "momentum_12_1": 0.1342, "complete_fields": { "id": 10870, "ticker_id": 25102, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:59.747409+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 55611901791.11, "market_cap_usd": 55611901791.11, "enterprise_value": 75011901791.11, "shares_outstanding": 11189517463, "fx_rate_to_usd": null, "pe_ratio": 25.60400635, "pb_ratio": 4.0011441, "ptbv_ratio": 4.0011441, "ps_ratio": 2.44803019, "pcf_ratio": null, "pfcf_ratio": 16.11939182, "ev_ebitda": 8.7426459, "ev_ebit": 22.64852107, "ev_sales": 3.30201619, "ev_fcf": 21.74258023, "earnings_yield": 0.04415299, "fcf_yield": 0.0459927, "dividend_yield": 0, "buyback_yield": 0.01382798, "shareholder_yield": 0.05549172, "debt_paydown_yield": 0.00012587, "total_yield": 0.05561759, "gross_margin": 0.63850861, "operating_margin": 0.1457939, "net_margin": 0.09561122, "ebitda_margin": 0.37769072, "fcf_margin": 0.15186864, "roe": 0.15627024, "roa": 0.04830101, "roic": 0.0804352, "roc_greenblatt": 0.15327656, "asset_turnover": 0.50518146, "cash_conversion": 1.58839779, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97937063, "debt_to_assets": 0.40017346, "interest_coverage": 5.41176471, "current_ratio": 0.56375315, "quick_ratio": 0.56375315, "net_debt": 16983000000, "revenue_growth_1y": 0.00798687, "revenue_growth_3y_cagr": 0.02785006, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35901189, "eps_growth_3y_cagr": 0.0876666, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73803526, "book_value_growth_1y": -0.0546975, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.037158, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06403013, "price_return_3m": -0.05152672, "price_return_6m": 0.03710196, "price_return_9m": 0.04998521, "price_return_12m": 0.06161262, "price_return_12m_ex1m": 0.13423803, "distance_from_52w_high": -0.08302583, "distance_from_52w_low": 0.07445521, "relative_strength": 0.04876583, "local_beta": 0.2235, "volatility_252d": 0.122233, "volatility_60d": 0.272682, "max_drawdown_12m": -0.08302583, "revenue_ttm": 22717000000, "gross_profit_ttm": 14505000000, "ebit_ttm": 3312000000, "ebitda_ttm": 8580000000, "net_income_ttm": 2172000000, "eps_diluted_ttm": 0.19411025, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3874000000, "fcf_ttm": 3450000000, "dividends_paid_ttm": -2317000000, "share_repurchases_ttm": -769000000, "shares_issued_ttm": null, "interest_expense_ttm": 612000000, "cash_and_equivalents": 1012000000, "total_current_assets": 6495000000, "total_current_liabilities": 11521000000, "net_ppe": 23332000000, "total_assets": 44968000000, "total_debt": 17995000000, "total_equity": 13899000000, "net_working_capital": -1724000000, "book_value_per_share": 1.24214472, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2417000000, "tangible_book_value": null, "tangible_book_per_share": 1.24214472, "universe_ticker_count": 576, "sector": "Communication Services", "rank_pe": 63, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 40, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 39, "rank_dividend_yield": 99, "rank_shareholder_yield": 25, "rank_total_yield": 32, "rank_roe": 22, "rank_roc": 40, "rank_roic": 36, "rank_gross_margin": 48, "rank_fcf_margin": 32, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 47, "value_composite": 88, "quality_composite": 6, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 85, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "income_statement": { "revenue": 22717000000, "cost_of_revenue": 8212000000, "gross_profit": 14505000000, "ebit": 3312000000, "ebitda": 8580000000, "pretax_income": null, "tax_provision": null, "net_income": 2172000000, "net_income_to_common": 2172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 6495000000, "total_assets": 44968000000, "short_term_debt": 4314000000, "long_term_debt": 10582000000, "total_debt": 17995000000, "total_liabilities": null, "total_equity": 13899000000, "shares_outstanding": 11385028987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3874000000, "free_cash_flow": 3450000000, "dividends_paid": -2317000000, "share_repurchases": -769000000, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 417100, "ticker_id": 25102, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8580000000", "netIncome": "2172000000", "grossProfit": "14505000000", "totalRevenue": "22717000000", "costOfRevenue": "8212000000", "interestExpense": "612000000", "operatingIncome": "3312000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4691000000" }, "balance": { "totalDebt": "17995000000", "totalAssets": "44968000000", "longTermDebt": "10582000000", "shortTermDebt": "4314000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2417000000", "totalLiabilities": null, "sharesOutstanding": "11385028987", "totalCurrentAssets": "6495000000", "totalShareholderEquity": "13899000000", "totalCurrentLiabilities": "11521000000", "propertyPlantEquipmentNet": "23332000000", "cashAndShortTermInvestments": "1012000000" }, "cashflow": { "freeCashFlow": "3450000000", "dividendsPaid": "-2317000000", "issuanceOfDebt": "6066000000", "issuanceOfStock": null, "repaymentOfDebt": "-6073000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-769000000", "capitalExpenditures": "-3874000000" } }, "revenue": 22717000000, "cost_of_revenue": 8212000000, "gross_profit": 14505000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3312000000, "depreciation_amortisation": 4691000000, "ebitda": 8580000000, "interest_expense": 612000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2172000000, "net_income_continuing_ops": null, "net_income_to_common": 2172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6495000000, "net_ppe": 23332000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44968000000, "short_term_debt": 4314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11521000000, "long_term_debt": 10582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17995000000, "preferred_stock": null, "minority_interest": 2417000000, "retained_earnings": null, "total_equity": 13899000000, "shares_outstanding": 11385028987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2317000000, "share_repurchases": -769000000, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8580000000", "netIncome": "2172000000", "grossProfit": "14505000000", "totalRevenue": "22717000000", "costOfRevenue": "8212000000", "interestExpense": "612000000", "operatingIncome": "3312000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4691000000" }, "balance": { "totalDebt": "17995000000", "totalAssets": "44968000000", "longTermDebt": "10582000000", "shortTermDebt": "4314000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2417000000", "totalLiabilities": null, "sharesOutstanding": "11385028987", "totalCurrentAssets": "6495000000", "totalShareholderEquity": "13899000000", "totalCurrentLiabilities": "11521000000", "propertyPlantEquipmentNet": "23332000000", "cashAndShortTermInvestments": "1012000000" }, "cashflow": { "freeCashFlow": "3450000000", "dividendsPaid": "-2317000000", "issuanceOfDebt": "6066000000", "issuanceOfStock": null, "repaymentOfDebt": "-6073000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-769000000", "capitalExpenditures": "-3874000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "income_statement": { "revenue": 22537000000, "cost_of_revenue": 8441000000, "gross_profit": 14096000000, "ebit": 2746000000, "ebitda": 7529000000, "pretax_income": null, "tax_provision": null, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046000000, "total_current_assets": 6107000000, "total_assets": 45550000000, "short_term_debt": 3698000000, "long_term_debt": 10162000000, "total_debt": 16968000000, "total_liabilities": null, "total_equity": 14922000000, "shares_outstanding": 11554427353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5064000000, "free_cash_flow": 1985000000, "dividends_paid": -2189000000, "share_repurchases": -19000000, "shares_issued": 28000000, "net_debt_issued": 1636000000 }, "complete_fields": { "id": 417101, "ticker_id": 25102, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7529000000", "netIncome": "1622000000", "grossProfit": "14096000000", "totalRevenue": "22537000000", "costOfRevenue": "8441000000", "interestExpense": "585000000", "operatingIncome": "2746000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4479000000" }, "balance": { "totalDebt": "16968000000", "totalAssets": "45550000000", "longTermDebt": "10162000000", "shortTermDebt": "3698000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "2430000000", "totalLiabilities": null, "sharesOutstanding": "11554427353", "totalCurrentAssets": "6107000000", "totalShareholderEquity": "14922000000", "totalCurrentLiabilities": "11526000000", "propertyPlantEquipmentNet": "23533000000", "cashAndShortTermInvestments": "1046000000" }, "cashflow": { "freeCashFlow": "1985000000", "dividendsPaid": "-2189000000", "issuanceOfDebt": "9465000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-7829000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19000000", "capitalExpenditures": "-5064000000" } }, "revenue": 22537000000, "cost_of_revenue": 8441000000, "gross_profit": 14096000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2746000000, "depreciation_amortisation": 4479000000, "ebitda": 7529000000, "interest_expense": 585000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1622000000, "net_income_continuing_ops": null, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6107000000, "net_ppe": 23533000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45550000000, "short_term_debt": 3698000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11526000000, "long_term_debt": 10162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16968000000, "preferred_stock": null, "minority_interest": 2430000000, "retained_earnings": null, "total_equity": 14922000000, "shares_outstanding": 11554427353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2189000000, "share_repurchases": -19000000, "shares_issued": 28000000, "net_debt_issued": 1636000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1985000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7529000000", "netIncome": "1622000000", "grossProfit": "14096000000", "totalRevenue": "22537000000", "costOfRevenue": "8441000000", "interestExpense": "585000000", "operatingIncome": "2746000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4479000000" }, "balance": { "totalDebt": "16968000000", "totalAssets": "45550000000", "longTermDebt": "10162000000", "shortTermDebt": "3698000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "2430000000", "totalLiabilities": null, "sharesOutstanding": "11554427353", "totalCurrentAssets": "6107000000", "totalShareholderEquity": "14922000000", "totalCurrentLiabilities": "11526000000", "propertyPlantEquipmentNet": "23533000000", "cashAndShortTermInvestments": "1046000000" }, "cashflow": { "freeCashFlow": "1985000000", "dividendsPaid": "-2189000000", "issuanceOfDebt": "9465000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-7829000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19000000", "capitalExpenditures": "-5064000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "income_statement": { "revenue": 22365000000, "cost_of_revenue": 8511000000, "gross_profit": 13854000000, "ebit": 2758000000, "ebitda": 7864000000, "pretax_income": null, "tax_provision": null, "net_income": 1928000000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 6733000000, "total_assets": 45029000000, "short_term_debt": 2662000000, "long_term_debt": 10013000000, "total_debt": 15866000000, "total_liabilities": null, "total_equity": 15407000000, "shares_outstanding": 11554427353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3870000000, "free_cash_flow": 2932000000, "dividends_paid": -2127000000, "share_repurchases": null, "shares_issued": 923000000, "net_debt_issued": 1560000000 }, "complete_fields": { "id": 417102, "ticker_id": 25102, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7864000000", "netIncome": "1928000000", "grossProfit": "13854000000", "totalRevenue": "22365000000", "costOfRevenue": "8511000000", "interestExpense": "531000000", "operatingIncome": "2758000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4470000000" }, "balance": { "totalDebt": "15866000000", "totalAssets": "45029000000", "longTermDebt": "10013000000", "shortTermDebt": "2662000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2409000000", "totalLiabilities": null, "sharesOutstanding": "11554427353", "totalCurrentAssets": "6733000000", "totalShareholderEquity": "15407000000", "totalCurrentLiabilities": "10092000000", "propertyPlantEquipmentNet": "23794000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "2932000000", "dividendsPaid": "-2127000000", "issuanceOfDebt": "8627000000", "issuanceOfStock": "923000000", "repaymentOfDebt": "-7067000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3870000000" } }, "revenue": 22365000000, "cost_of_revenue": 8511000000, "gross_profit": 13854000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2758000000, "depreciation_amortisation": 4470000000, "ebitda": 7864000000, "interest_expense": 531000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1928000000, "net_income_continuing_ops": null, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6733000000, "net_ppe": 23794000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45029000000, "short_term_debt": 2662000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10092000000, "long_term_debt": 10013000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15866000000, "preferred_stock": null, "minority_interest": 2409000000, "retained_earnings": null, "total_equity": 15407000000, "shares_outstanding": 11554427353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2127000000, "share_repurchases": null, "shares_issued": 923000000, "net_debt_issued": 1560000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2932000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7864000000", "netIncome": "1928000000", "grossProfit": "13854000000", "totalRevenue": "22365000000", "costOfRevenue": "8511000000", "interestExpense": "531000000", "operatingIncome": "2758000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4470000000" }, "balance": { "totalDebt": "15866000000", "totalAssets": "45029000000", "longTermDebt": "10013000000", "shortTermDebt": "2662000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2409000000", "totalLiabilities": null, "sharesOutstanding": "11554427353", "totalCurrentAssets": "6733000000", "totalShareholderEquity": "15407000000", "totalCurrentLiabilities": "10092000000", "propertyPlantEquipmentNet": "23794000000", "cashAndShortTermInvestments": "932000000" }, "cashflow": { "freeCashFlow": "2932000000", "dividendsPaid": "-2127000000", "issuanceOfDebt": "8627000000", "issuanceOfStock": "923000000", "repaymentOfDebt": "-7067000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3870000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "income_statement": { "revenue": 20920000000, "cost_of_revenue": 8228000000, "gross_profit": 12692000000, "ebit": 2046000000, "ebitda": 7288000000, "pretax_income": null, "tax_provision": null, "net_income": 1688000000, "net_income_to_common": 1688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040000000, "total_current_assets": 6260000000, "total_assets": 41628000000, "short_term_debt": 2690000000, "long_term_debt": 8292000000, "total_debt": 14269000000, "total_liabilities": null, "total_equity": 15349000000, "shares_outstanding": 11554427353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3094000000, "free_cash_flow": 4155000000, "dividends_paid": -1988000000, "share_repurchases": -1350000000, "shares_issued": 2883000000, "net_debt_issued": -2280000000 }, "complete_fields": { "id": 417103, "ticker_id": 25102, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7288000000", "netIncome": "1688000000", "grossProfit": "12692000000", "totalRevenue": "20920000000", "costOfRevenue": "8228000000", "interestExpense": "449000000", "operatingIncome": "2046000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4358000000" }, "balance": { "totalDebt": "14269000000", "totalAssets": "41628000000", "longTermDebt": "8292000000", "shortTermDebt": "2690000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1488000000", "totalLiabilities": null, "sharesOutstanding": "11554427353", "totalCurrentAssets": "6260000000", "totalShareholderEquity": "15349000000", "totalCurrentLiabilities": "9860000000", "propertyPlantEquipmentNet": "23411000000", "cashAndShortTermInvestments": "1040000000" }, "cashflow": { "freeCashFlow": "4155000000", "dividendsPaid": "-1988000000", "issuanceOfDebt": "1470000000", "issuanceOfStock": "2883000000", "repaymentOfDebt": "-3750000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1350000000", "capitalExpenditures": "-3094000000" } }, "revenue": 20920000000, "cost_of_revenue": 8228000000, "gross_profit": 12692000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2046000000, "depreciation_amortisation": 4358000000, "ebitda": 7288000000, "interest_expense": 449000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1688000000, "net_income_continuing_ops": null, "net_income_to_common": 1688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6260000000, "net_ppe": 23411000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41628000000, "short_term_debt": 2690000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9860000000, "long_term_debt": 8292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14269000000, "preferred_stock": null, "minority_interest": 1488000000, "retained_earnings": null, "total_equity": 15349000000, "shares_outstanding": 11554427353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3094000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1988000000, "share_repurchases": -1350000000, "shares_issued": 2883000000, "net_debt_issued": -2280000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7288000000", "netIncome": "1688000000", "grossProfit": "12692000000", "totalRevenue": "20920000000", "costOfRevenue": "8228000000", "interestExpense": "449000000", "operatingIncome": "2046000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4358000000" }, "balance": { "totalDebt": "14269000000", "totalAssets": "41628000000", "longTermDebt": "8292000000", "shortTermDebt": "2690000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1488000000", "totalLiabilities": null, "sharesOutstanding": "11554427353", "totalCurrentAssets": "6260000000", "totalShareholderEquity": "15349000000", "totalCurrentLiabilities": "9860000000", "propertyPlantEquipmentNet": "23411000000", "cashAndShortTermInvestments": "1040000000" }, "cashflow": { "freeCashFlow": "4155000000", "dividendsPaid": "-1988000000", "issuanceOfDebt": "1470000000", "issuanceOfStock": "2883000000", "repaymentOfDebt": "-3750000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1350000000", "capitalExpenditures": "-3094000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417104, "ticker_id": 25102, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 6495000000, "total_assets": 44968000000, "short_term_debt": 4314000000, "long_term_debt": 10582000000, "total_debt": 17995000000, "total_liabilities": null, "total_equity": 13899000000, "shares_outstanding": 11385028987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417099, "ticker_id": 25102, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:12:50.630921+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17995000000", "totalAssets": "44968000000", "longTermDebt": "10582000000", "shortTermDebt": "4314000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2417000000", "totalLiabilities": null, "sharesOutstanding": "11385028987", "totalCurrentAssets": "6495000000", "totalShareholderEquity": "13899000000", "totalCurrentLiabilities": "11521000000", "propertyPlantEquipmentNet": "23332000000", "cashAndShortTermInvestments": "1012000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6495000000, "net_ppe": 23332000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44968000000, "short_term_debt": 4314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11521000000, "long_term_debt": 10582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17995000000, "preferred_stock": null, "minority_interest": 2417000000, "retained_earnings": null, "total_equity": 13899000000, "shares_outstanding": 11385028987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17995000000", "totalAssets": "44968000000", "longTermDebt": "10582000000", "shortTermDebt": "4314000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2417000000", "totalLiabilities": null, "sharesOutstanding": "11385028987", "totalCurrentAssets": "6495000000", "totalShareholderEquity": "13899000000", "totalCurrentLiabilities": "11521000000", "propertyPlantEquipmentNet": "23332000000", "cashAndShortTermInvestments": "1012000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }