{ "ticker": { "uuid": "0089bb75-0129-43e8-852f-fb259ae1991c", "symbol": "JHX", "name": "James Hardie Industries PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/0089bb75-0129-43e8-852f-fb259ae1991c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0089bb75-0129-43e8-852f-fb259ae1991c/" }, "latest_snapshot": { "ticker": { "uuid": "0089bb75-0129-43e8-852f-fb259ae1991c", "symbol": "JHX", "name": "James Hardie Industries PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/0089bb75-0129-43e8-852f-fb259ae1991c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0089bb75-0129-43e8-852f-fb259ae1991c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0.08, "quality": 0.15, "momentum": 0.25, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 26.54, "market_cap": 15402137822.72, "pe_ratio": 148.0975, "earnings_yield": 0.0241, "ebitda_to_ev": 0.049, "shareholder_yield": 0.0009, "roe": 0.0162, "piotroski_f_score": 3, "momentum_12_1": -0.0115, "volatility_252d": 0.5407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 148.0975, "ev_ebitda": 20.4046, "earnings_yield": 0.0241, "fcf_yield": 0.0491, "shareholder_yield": 0.0009 }, "quality": { "roe": 0.0162, "roic": 0.0222, "gross_margin": 0.3577, "fcf_margin": 0.2017, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2471, "eps_growth_1y": -0.7547, "fcf_growth_1y": -0.204 }, "momentum": { "price_return_12m": -0.0148, "momentum_12_1": -0.0115, "relative_strength": -0.1832 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.15, "momentum_percentile": 0.25, "growth_composite": 93, "yield_composite": 79, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.66, "os": 0.02, "value": 0.1, "quality": 0.17, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 126.4416, "earnings_yield": 0.0272, "shareholder_yield": 0.001, "roe": 0.0162, "momentum_12_1": -0.1856 }, { "week_end_date": "2026-06-14", "price": 24.13, "os": 0.02, "value": 0.09, "quality": 0.15, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 134.6441, "earnings_yield": 0.026, "shareholder_yield": 0.001, "roe": 0.0162, "momentum_12_1": -0.2665 }, { "week_end_date": "2026-06-21", "price": 24.87, "os": 0.02, "value": 0.09, "quality": 0.17, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 138.7733, "earnings_yield": 0.0254, "shareholder_yield": 0.0009, "roe": 0.0162, "momentum_12_1": -0.1336 }, { "week_end_date": "2026-06-28", "price": 26.63, "os": 0.02, "value": 0.08, "quality": 0.16, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 148.594, "earnings_yield": 0.0241, "shareholder_yield": 0.0009, "roe": 0.0162, "momentum_12_1": -0.1562 }, { "week_end_date": "2026-07-05", "price": 25.81, "os": 0.01, "value": 0.09, "quality": 0.17, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 144.024, "earnings_yield": 0.0247, "shareholder_yield": 0.0009, "roe": 0.0162, "momentum_12_1": -0.2124 }, { "week_end_date": "2026-07-12", "price": 24.79, "os": 0.01, "value": 0.09, "quality": 0.16, "momentum": 0.12, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 138.3322, "earnings_yield": 0.0254, "shareholder_yield": 0.001, "roe": 0.0162, "momentum_12_1": -0.1229 }, { "week_end_date": "2026-07-19", "price": 25.82, "os": 0.02, "value": 0.08, "quality": 0.15, "momentum": 0.23, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 144.0798, "earnings_yield": 0.0247, "shareholder_yield": 0.0009, "roe": 0.0162, "momentum_12_1": -0.0529 }, { "week_end_date": "2026-07-26", "price": 26.54, "os": 0.02, "value": 0.08, "quality": 0.15, "momentum": 0.25, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 148.0975, "earnings_yield": 0.0241, "shareholder_yield": 0.0009, "roe": 0.0162, "momentum_12_1": -0.0115 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 437800000, "ebitda": 668900000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 437800000, "ebitda": 668900000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 437800000, "ebitda": 668900000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 437800000, "ebitda": 668900000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 437800000, "ebitda": 668900000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 437800000, "ebitda": 668900000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 447600000, "ebitda": 678700000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3877500000, "cost_of_revenue": 2372500000, "gross_profit": 1505000000, "ebit": 686400000, "ebitda": 902600000, "pretax_income": 645400000, "tax_provision": 221400000, "net_income": 424000000, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562700000, "total_current_assets": 1701800000, "total_assets": 5229900000, "short_term_debt": 31000000, "long_term_debt": 1110100000, "total_debt": 1205000000, "total_liabilities": 3068400000, "total_equity": 2161500000, "shares_outstanding": 432100000, "goodwill_and_intangibles": 339300000 }, "cash_flow": { "operating_cash_flow": 802800000, "capital_expenditure": 422200000, "free_cash_flow": 1225000000, "dividends_paid": 0, "share_repurchases": -157200000, "shares_issued": 0, "net_debt_issued": -8700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 106300000, "ebitda": 269300000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 106300000, "ebitda": 269300000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 106300000, "ebitda": 269300000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 106300000, "ebitda": 269300000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 106300000, "ebitda": 269300000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 106300000, "ebitda": 269300000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 166800000, "ebitda": 329800000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "ebit": 176200000, "ebitda": 323800000, "pretax_income": 110600000, "tax_provision": 41899999, "net_income": 68699999, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 80800000, "long_term_debt": 4565100000, "total_debt": 4974500000, "total_liabilities": 7407800000, "total_equity": 6396700000, "shares_outstanding": 583100000, "goodwill_and_intangibles": 8348900000 }, "cash_flow": { "operating_cash_flow": 199663587, "capital_expenditure": 106174487, "free_cash_flow": 305838074, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "ebit": 176200000, "ebitda": 323800000, "pretax_income": 110600000, "tax_provision": 41899999, "net_income": 68699999, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 80800000, "long_term_debt": 4565100000, "total_debt": 4974500000, "total_liabilities": 7407800000, "total_equity": 6396700000, "shares_outstanding": 583100000, "goodwill_and_intangibles": 8348900000 }, "cash_flow": { "operating_cash_flow": 199663587, "capital_expenditure": 106174487, "free_cash_flow": 305838074, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "ebit": 176200000, "ebitda": 323800000, "pretax_income": 110600000, "tax_provision": 41899999, "net_income": 68699999, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 80800000, "long_term_debt": 4565100000, "total_debt": 4974500000, "total_liabilities": 7407800000, "total_equity": 6396700000, "shares_outstanding": 583100000, "goodwill_and_intangibles": 8348900000 }, "cash_flow": { "operating_cash_flow": 199663587, "capital_expenditure": 106174487, "free_cash_flow": 305838074, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "ebit": 176200000, "ebitda": 323800000, "pretax_income": 110600000, "tax_provision": 41899999, "net_income": 68699999, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 80800000, "long_term_debt": 4565100000, "total_debt": 4974500000, "total_liabilities": 7407800000, "total_equity": 6396700000, "shares_outstanding": 583100000, "goodwill_and_intangibles": 8348900000 }, "cash_flow": { "operating_cash_flow": 199663587, "capital_expenditure": 106174487, "free_cash_flow": 305838074, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "ebit": 176200000, "ebitda": 323800000, "pretax_income": 110600000, "tax_provision": 41899999, "net_income": 68699999, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 80800000, "long_term_debt": 4565100000, "total_debt": 4974500000, "total_liabilities": 7407800000, "total_equity": 6396700000, "shares_outstanding": 583100000, "goodwill_and_intangibles": 8348900000 }, "cash_flow": { "operating_cash_flow": 199663587, "capital_expenditure": 106174487, "free_cash_flow": 305838074, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }