{ "ticker": { "uuid": "0089bb75-0129-43e8-852f-fb259ae1991c", "symbol": "JHX", "name": "James Hardie Industries PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/0089bb75-0129-43e8-852f-fb259ae1991c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0089bb75-0129-43e8-852f-fb259ae1991c/" }, "ticker_metadata": { "id": 2297, "uuid": "0089bb75-0129-43e8-852f-fb259ae1991c", "symbol": "JHX", "name": "James Hardie Industries PLC ADR", "asset_type": "equity", "market_cap": 13213763000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "James Hardie Industries plc manufactures and sells fiber cement, gypsum fiber and cement bonded construction products for interior and exterior building construction applications primarily in the United States, Australia, Europe, New Zealand, the Philippines and Canada. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0089bb75-0129-43e8-852f-fb259ae1991c", "symbol": "JHX", "name": "James Hardie Industries PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/0089bb75-0129-43e8-852f-fb259ae1991c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0089bb75-0129-43e8-852f-fb259ae1991c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.1, "quality": 0.12, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.66, "market_cap": 12361030000, "pe_ratio": 118.8561, "earnings_yield": 0.0084, "ebitda_to_ev": 0.0623, "shareholder_yield": 0, "roe": 0.0162, "piotroski_f_score": 3, "momentum_12_1": -0.1856, "volatility_252d": 0.5634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.720154+00:00", "batch_id": "" }, "size": { "price_close": 22.66, "market_cap": 12361030000, "market_cap_usd": 12361030000, "enterprise_value": 16590130000, "shares_outstanding": 545500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 118.8561, "pb_ratio": 1.9237, "ptbv_ratio": null, "ps_ratio": 2.5561, "pcf_ratio": 20.9842, "pfcf_ratio": 12.676, "ev_ebitda": 16.0601, "ev_ebit": 30.7509, "ev_sales": 3.4307, "ev_fcf": 17.0129, "earnings_yield": 0.0084, "fcf_yield": 0.0588, "price_to_sales": 2.5561, "price_to_book": 1.9237, "price_to_cashflow": 20.9842, "ebitda_to_ev": 0.0623, "sales_yield": 0.2915 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3577, "operating_margin": 0.1116, "net_margin": 0.0215, "ebitda_margin": 0.2136, "fcf_margin": 0.2017, "roe": 0.0162, "roa": 0.0076, "roic": 0.0255, "roc_greenblatt": null, "asset_turnover": 0.3533, "cash_conversion": 9.3764, "accruals_ratio": -0.0354, "sbc_to_revenue": 0.0079, "piotroski_f_score": 3, "altman_z_score": 1.7503, "earnings_stability_5y": 1.0045, "revenue_stability_5y": 0.1999, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1264, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1304, "net_debt_to_ebitda": 4.094, "debt_to_assets": 0.3341, "interest_coverage": 2.3345, "current_ratio": 1.5784, "quick_ratio": 1.0291, "net_debt": 4229100000, "local_beta": -0.0016, "volatility_252d": 0.5634, "volatility_60d": 1.0764, "max_drawdown_12m": -0.4247, "risk_adjusted_momentum": -0.3293 }, "growth": { "revenue_growth_1y": 0.2471, "revenue_growth_3y_cagr": 0.0859, "revenue_growth_5y_cagr": 0.107, "eps_growth_1y": -0.7547, "eps_growth_3y_cagr": -0.4122, "eps_growth_5y_cagr": -0.1692, "fcf_growth_1y": -0.204, "book_value_growth_1y": 1.3547, "revenue_growth": 0.2471, "earnings_growth": -0.7547 }, "momentum": { "price_return_1m": 0.0801, "price_return_3m": 0.0714, "price_return_6m": 0.1324, "price_return_9m": 0.1207, "price_return_12m": -0.1203, "price_return_12m_ex1m": -0.1856, "momentum_6m": 0.1324, "momentum_12m": -0.1203, "momentum_12_1": -0.1856, "distance_from_52w_high": -0.2189, "distance_from_52w_low": 0.3577, "relative_strength": -0.2203 }, "raw_ttm": { "revenue_ttm": 4835800000, "gross_profit_ttm": 1729599999, "ebit_ttm": 539499999, "ebitda_ttm": 1032999999, "net_income_ttm": 103999999, "eps_diluted_ttm": 0.1907, "operating_cash_flow_ttm": 589064838, "capital_expenditure_ttm": 386084098, "fcf_ttm": 975148936, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231099999, "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_current_liabilities": 1157400000, "net_ppe": null, "total_assets": 13688600000, "total_debt": 4573500000, "total_equity": 6425500000, "net_working_capital": 407300000, "book_value_per_share": 11.7791, "retained_earnings": 1829700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1695000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 67, "rank_ev_ebit": 84, "rank_earnings_yield": 94, "rank_fcf_yield": 62, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 63, "rank_fcf_margin": 47, "rank_piotroski": 93, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 72 }, "composites": { "value_composite": 90, "quality_composite": 88, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1095, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.12, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4363, "ticker_id": 2297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.720154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.66, "market_cap": 12361030000, "market_cap_usd": 12361030000, "enterprise_value": 16590130000, "shares_outstanding": 545500000, "fx_rate_to_usd": null, "pe_ratio": 118.85605884, "pb_ratio": 1.92374601, "ptbv_ratio": null, "ps_ratio": 2.55614996, "pcf_ratio": 20.98415862, "pfcf_ratio": 12.67604316, "ev_ebitda": 16.06014522, "ev_ebit": 30.75093611, "ev_sales": 3.43068985, "ev_fcf": 17.01291914, "earnings_yield": 0.00841354, "fcf_yield": 0.05877886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35766574, "operating_margin": 0.11156375, "net_margin": 0.02150627, "ebitda_margin": 0.21361512, "fcf_margin": 0.20165204, "roe": 0.01618551, "roa": 0.00759756, "roic": 0.02547693, "roc_greenblatt": null, "asset_turnover": 0.35327207, "cash_conversion": 9.37643217, "accruals_ratio": -0.03543568, "sbc_to_revenue": 0.00785806, "debt_to_equity": 1.13035561, "net_debt_to_ebitda": 4.09399807, "debt_to_assets": 0.33411014, "interest_coverage": 2.33448724, "current_ratio": 1.5783653, "quick_ratio": 1.02911699, "net_debt": 4229100000, "revenue_growth_1y": 0.24714378, "revenue_growth_3y_cagr": 0.08585028, "revenue_growth_5y_cagr": 0.10701595, "eps_growth_1y": -0.75471698, "eps_growth_3y_cagr": -0.41216633, "eps_growth_5y_cagr": -0.16922849, "fcf_growth_1y": -0.20396005, "book_value_growth_1y": 1.35473045, "piotroski_f_score": 3, "altman_z_score": 1.75028432, "earnings_stability_5y": 1.004546, "revenue_stability_5y": 0.199872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08007626, "price_return_3m": 0.0713948, "price_return_6m": 0.13243378, "price_return_9m": 0.1206726, "price_return_12m": -0.12034161, "price_return_12m_ex1m": -0.18555901, "distance_from_52w_high": -0.21889004, "distance_from_52w_low": 0.35769922, "relative_strength": -0.2203052, "local_beta": -0.0016, "volatility_252d": 0.563431, "volatility_60d": 1.076354, "max_drawdown_12m": -0.42468114, "revenue_ttm": 4835800000, "gross_profit_ttm": 1729599999, "ebit_ttm": 539499999, "ebitda_ttm": 1032999999, "net_income_ttm": 103999999, "eps_diluted_ttm": 0.19065078, "operating_cash_flow_ttm": 589064838, "capital_expenditure_ttm": 386084098, "fcf_ttm": 975148936, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231099999, "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_current_liabilities": 1157400000, "net_ppe": null, "total_assets": 13688600000, "total_debt": 4573500000, "total_equity": 6425500000, "net_working_capital": 407300000, "book_value_per_share": 11.77910174, "retained_earnings": 1829700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1695000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 95, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 67, "rank_ev_ebit": 84, "rank_earnings_yield": 94, "rank_fcf_yield": 62, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 63, "rank_fcf_margin": 47, "rank_piotroski": 93, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 72, "value_composite": 90, "quality_composite": 88, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.66, "os": 0.01, "value": 0.1, "quality": 0.12, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 118.8561, "earnings_yield": 0.0084, "shareholder_yield": 0, "roe": 0.0162, "momentum_12_1": -0.1856, "complete_fields": { "id": 4363, "ticker_id": 2297, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.720154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.66, "market_cap": 12361030000, "market_cap_usd": 12361030000, "enterprise_value": 16590130000, "shares_outstanding": 545500000, "fx_rate_to_usd": null, "pe_ratio": 118.85605884, "pb_ratio": 1.92374601, "ptbv_ratio": null, "ps_ratio": 2.55614996, "pcf_ratio": 20.98415862, "pfcf_ratio": 12.67604316, "ev_ebitda": 16.06014522, "ev_ebit": 30.75093611, "ev_sales": 3.43068985, "ev_fcf": 17.01291914, "earnings_yield": 0.00841354, "fcf_yield": 0.05877886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35766574, "operating_margin": 0.11156375, "net_margin": 0.02150627, "ebitda_margin": 0.21361512, "fcf_margin": 0.20165204, "roe": 0.01618551, "roa": 0.00759756, "roic": 0.02547693, "roc_greenblatt": null, "asset_turnover": 0.35327207, "cash_conversion": 9.37643217, "accruals_ratio": -0.03543568, "sbc_to_revenue": 0.00785806, "debt_to_equity": 1.13035561, "net_debt_to_ebitda": 4.09399807, "debt_to_assets": 0.33411014, "interest_coverage": 2.33448724, "current_ratio": 1.5783653, "quick_ratio": 1.02911699, "net_debt": 4229100000, "revenue_growth_1y": 0.24714378, "revenue_growth_3y_cagr": 0.08585028, "revenue_growth_5y_cagr": 0.10701595, "eps_growth_1y": -0.75471698, "eps_growth_3y_cagr": -0.41216633, "eps_growth_5y_cagr": -0.16922849, "fcf_growth_1y": -0.20396005, "book_value_growth_1y": 1.35473045, "piotroski_f_score": 3, "altman_z_score": 1.75028432, "earnings_stability_5y": 1.004546, "revenue_stability_5y": 0.199872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08007626, "price_return_3m": 0.0713948, "price_return_6m": 0.13243378, "price_return_9m": 0.1206726, "price_return_12m": -0.12034161, "price_return_12m_ex1m": -0.18555901, "distance_from_52w_high": -0.21889004, "distance_from_52w_low": 0.35769922, "relative_strength": -0.2203052, "local_beta": -0.0016, "volatility_252d": 0.563431, "volatility_60d": 1.076354, "max_drawdown_12m": -0.42468114, "revenue_ttm": 4835800000, "gross_profit_ttm": 1729599999, "ebit_ttm": 539499999, "ebitda_ttm": 1032999999, "net_income_ttm": 103999999, "eps_diluted_ttm": 0.19065078, "operating_cash_flow_ttm": 589064838, "capital_expenditure_ttm": 386084098, "fcf_ttm": 975148936, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231099999, "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_current_liabilities": 1157400000, "net_ppe": null, "total_assets": 13688600000, "total_debt": 4573500000, "total_equity": 6425500000, "net_working_capital": 407300000, "book_value_per_share": 11.77910174, "retained_earnings": 1829700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1695000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 95, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 67, "rank_ev_ebit": 84, "rank_earnings_yield": 94, "rank_fcf_yield": 62, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 63, "rank_fcf_margin": 47, "rank_piotroski": 93, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 72, "value_composite": 90, "quality_composite": 88, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 447600000, "ebitda": 678700000, "pretax_income": 206700000, "tax_provision": 102700000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4573500000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": 383900000, "free_cash_flow": 973700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283095, "ticker_id": 2297, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447600000", "ebitda": "678700000", "netIncome": "104000000", "grossProfit": "1729600000", "depreciation": "None", "totalRevenue": "4835800000", "costOfRevenue": "3106200000", "interestIncome": "None", "incomeBeforeTax": "206700000", "interestExpense": "231100000", "operatingIncome": "447600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102700000", "reportedCurrency": "USD", "netInterestIncome": "-231100000", "nonInterestIncome": "None", "operatingExpenses": "1282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3106200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231100000", "sellingGeneralAndAdministrative": "946400000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "4780400000", "inventory": "635700000", "commonStock": "326700000", "currentDebt": "None", "investments": "None", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "82300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3340100000", "reportedCurrency": "USD", "retainedEarnings": "1829700000", "totalLiabilities": "7263100000", "otherCurrentAssets": "127400000", "totalCurrentAssets": "1826800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "198500000", "currentNetReceivables": "520800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11861800000", "currentAccountsPayable": "351400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4785700000", "totalShareholderEquity": "6425500000", "capitalLeaseObligations": "250700000", "otherCurrentLiabilities": "710600000", "totalCurrentLiabilities": "1157400000", "otherNonCurrentLiabilities": "930600000", "totalNonCurrentLiabilities": "6105700000", "cashAndShortTermInvestments": "344400000", "commonStockSharesOutstanding": "545500000", "intangibleAssetsExcludingGoodwill": "3340100000", "cashAndCashEquivalentsAtCarryingValue": "344400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48500000", "operatingCashflow": "589800000", "capitalExpenditures": "383900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3350900000", "cashflowFromInvestment": "-4208500000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "research_and_development": 60700000, "selling_general_admin": 946400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447600000, "depreciation_amortisation": 231100000, "ebitda": 678700000, "interest_expense": 231100000, "interest_income": null, "other_non_operating": null, "pretax_income": 206700000, "tax_provision": 102700000, "effective_tax_rate": null, "net_income": 104000000, "net_income_continuing_ops": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344400000, "short_term_investments": 198500000, "net_receivables": 520800000, "inventory": 635700000, "other_current_assets": null, "total_current_assets": 1826800000, "net_ppe": null, "goodwill": 4780400000, "intangible_assets": 3340100000, "goodwill_and_intangibles": 8120500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11861800000, "total_assets": 13688600000, "short_term_debt": 82300000, "accounts_payable": 351400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157400000, "long_term_debt": 4491200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6105700000, "total_liabilities": 7263100000, "total_debt": 4573500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1829700000, "total_equity": 6425500000, "shares_outstanding": 545500000, "operating_cash_flow": 589800000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4208500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3350900000, "free_cash_flow": 973700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447600000", "ebitda": "678700000", "netIncome": "104000000", "grossProfit": "1729600000", "depreciation": "None", "totalRevenue": "4835800000", "costOfRevenue": "3106200000", "interestIncome": "None", "incomeBeforeTax": "206700000", "interestExpense": "231100000", "operatingIncome": "447600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102700000", "reportedCurrency": "USD", "netInterestIncome": "-231100000", "nonInterestIncome": "None", "operatingExpenses": "1282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3106200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231100000", "sellingGeneralAndAdministrative": "946400000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "4780400000", "inventory": "635700000", "commonStock": "326700000", "currentDebt": "None", "investments": "None", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "82300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3340100000", "reportedCurrency": "USD", "retainedEarnings": "1829700000", "totalLiabilities": "7263100000", "otherCurrentAssets": "127400000", "totalCurrentAssets": "1826800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "198500000", "currentNetReceivables": "520800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11861800000", "currentAccountsPayable": "351400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4785700000", "totalShareholderEquity": "6425500000", "capitalLeaseObligations": "250700000", "otherCurrentLiabilities": "710600000", "totalCurrentLiabilities": "1157400000", "otherNonCurrentLiabilities": "930600000", "totalNonCurrentLiabilities": "6105700000", "cashAndShortTermInvestments": "344400000", "commonStockSharesOutstanding": "545500000", "intangibleAssetsExcludingGoodwill": "3340100000", "cashAndCashEquivalentsAtCarryingValue": "344400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48500000", "operatingCashflow": "589800000", "capitalExpenditures": "383900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3350900000", "cashflowFromInvestment": "-4208500000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 3877500000, "cost_of_revenue": 2372500000, "gross_profit": 1505000000, "ebit": 686400000, "ebitda": 902600000, "pretax_income": 645400000, "tax_provision": 221400000, "net_income": 424000000, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562700000, "total_current_assets": 1701800000, "total_assets": 5229900000, "short_term_debt": 31000000, "long_term_debt": 1110100000, "total_debt": 1141100000, "total_liabilities": 3068400000, "total_equity": 2161500000, "shares_outstanding": 432100000, "goodwill_and_intangibles": 339300000 }, "cash_flow": { "operating_cash_flow": 802800000, "capital_expenditure": 422200000, "free_cash_flow": 1225000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283100, "ticker_id": 2297, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "686400000", "ebitda": "902600000", "netIncome": "424000000", "grossProfit": "1505000000", "depreciation": "None", "totalRevenue": "3877500000", "costOfRevenue": "2372500000", "interestIncome": "30700000", "incomeBeforeTax": "645400000", "interestExpense": "41000000", "operatingIncome": "655900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "221400000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "849100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2372500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216200000", "sellingGeneralAndAdministrative": "596200000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "193700000", "inventory": "347100000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145600000", "reportedCurrency": "USD", "retainedEarnings": "1725700000", "totalLiabilities": "3068400000", "otherCurrentAssets": "463100000", "totalCurrentAssets": "1701800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "175800000", "currentNetReceivables": "328900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3528100000", "currentAccountsPayable": "232500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242100000", "shortLongTermDebtTotal": "1205000000", "totalShareholderEquity": "2161500000", "capitalLeaseObligations": "85500000", "otherCurrentLiabilities": "536400000", "totalCurrentLiabilities": "810200000", "otherNonCurrentLiabilities": "919700000", "totalNonCurrentLiabilities": "2258200000", "cashAndShortTermInvestments": "562700000", "commonStockSharesOutstanding": "432100000", "intangibleAssetsExcludingGoodwill": "145600000", "cashAndCashEquivalentsAtCarryingValue": "562700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15700000", "operatingCashflow": "802800000", "capitalExpenditures": "422200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165900000", "cashflowFromInvestment": "-446700000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3877500000, "cost_of_revenue": 2372500000, "gross_profit": 1505000000, "research_and_development": 48500000, "selling_general_admin": 596200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686400000, "depreciation_amortisation": 216200000, "ebitda": 902600000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645400000, "tax_provision": 221400000, "effective_tax_rate": null, "net_income": 424000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562700000, "short_term_investments": 175800000, "net_receivables": 328900000, "inventory": 347100000, "other_current_assets": null, "total_current_assets": 1701800000, "net_ppe": null, "goodwill": 193700000, "intangible_assets": 145600000, "goodwill_and_intangibles": 339300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3528100000, "total_assets": 5229900000, "short_term_debt": 31000000, "accounts_payable": 232500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810200000, "long_term_debt": 1110100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2258200000, "total_liabilities": 3068400000, "total_debt": 1141100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725700000, "total_equity": 2161500000, "shares_outstanding": 432100000, "operating_cash_flow": 802800000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165900000, "free_cash_flow": 1225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "686400000", "ebitda": "902600000", "netIncome": "424000000", "grossProfit": "1505000000", "depreciation": "None", "totalRevenue": "3877500000", "costOfRevenue": "2372500000", "interestIncome": "30700000", "incomeBeforeTax": "645400000", "interestExpense": "41000000", "operatingIncome": "655900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "221400000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "849100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2372500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216200000", "sellingGeneralAndAdministrative": "596200000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "193700000", "inventory": "347100000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145600000", "reportedCurrency": "USD", "retainedEarnings": "1725700000", "totalLiabilities": "3068400000", "otherCurrentAssets": "463100000", "totalCurrentAssets": "1701800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "175800000", "currentNetReceivables": "328900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3528100000", "currentAccountsPayable": "232500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242100000", "shortLongTermDebtTotal": "1205000000", "totalShareholderEquity": "2161500000", "capitalLeaseObligations": "85500000", "otherCurrentLiabilities": "536400000", "totalCurrentLiabilities": "810200000", "otherNonCurrentLiabilities": "919700000", "totalNonCurrentLiabilities": "2258200000", "cashAndShortTermInvestments": "562700000", "commonStockSharesOutstanding": "432100000", "intangibleAssetsExcludingGoodwill": "145600000", "cashAndCashEquivalentsAtCarryingValue": "562700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15700000", "operatingCashflow": "802800000", "capitalExpenditures": "422200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165900000", "cashflowFromInvestment": "-446700000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 3936300000, "cost_of_revenue": 2347900000, "gross_profit": 1588400000, "ebit": 791200000, "ebitda": 976200000, "pretax_income": 754800000, "tax_provision": 244600000, "net_income": 510200000, "net_income_to_common": 510200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 1428400000, "total_assets": 4912600000, "short_term_debt": 26500000, "long_term_debt": 1115100000, "total_debt": 1141600000, "total_liabilities": 3053700000, "total_equity": 1858900000, "shares_outstanding": 439600000, "goodwill_and_intangibles": 341800000 }, "cash_flow": { "operating_cash_flow": 914200000, "capital_expenditure": 449300000, "free_cash_flow": 1363500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283105, "ticker_id": 2297, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "791200000", "ebitda": "976200000", "netIncome": "510200000", "grossProfit": "1588400000", "depreciation": "None", "totalRevenue": "3936300000", "costOfRevenue": "2347900000", "interestIncome": "21100000", "incomeBeforeTax": "754800000", "interestExpense": "36400000", "operatingIncome": "767400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244600000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2347900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "602200000", "netIncomeFromContinuingOperations": "510200000" }, "balance": { "goodwill": "192600000", "inventory": "337800000", "commonStock": "224700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912600000", "longTermDebt": "1115100000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "149200000", "reportedCurrency": "USD", "retainedEarnings": "1446000000", "totalLiabilities": "3053700000", "otherCurrentAssets": "412900000", "totalCurrentAssets": "1428400000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "178400000", "currentNetReceivables": "312700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484200000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2101700000", "shortLongTermDebtTotal": "1201000000", "totalShareholderEquity": "1858900000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "506200000", "totalCurrentLiabilities": "797700000", "otherNonCurrentLiabilities": "931500000", "totalNonCurrentLiabilities": "2256000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "439600000", "intangibleAssetsExcludingGoodwill": "149200000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3400000", "operatingCashflow": "914200000", "capitalExpenditures": "449300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210100000", "cashflowFromInvestment": "-470500000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3936300000, "cost_of_revenue": 2347900000, "gross_profit": 1588400000, "research_and_development": 47000000, "selling_general_admin": 602200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791200000, "depreciation_amortisation": 185000000, "ebitda": 976200000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": 754800000, "tax_provision": 244600000, "effective_tax_rate": null, "net_income": 510200000, "net_income_continuing_ops": 510200000, "net_income_to_common": 510200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": 178400000, "net_receivables": 312700000, "inventory": 337800000, "other_current_assets": null, "total_current_assets": 1428400000, "net_ppe": null, "goodwill": 192600000, "intangible_assets": 149200000, "goodwill_and_intangibles": 341800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3484200000, "total_assets": 4912600000, "short_term_debt": 26500000, "accounts_payable": 252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797700000, "long_term_debt": 1115100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256000000, "total_liabilities": 3053700000, "total_debt": 1141600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1446000000, "total_equity": 1858900000, "shares_outstanding": 439600000, "operating_cash_flow": 914200000, "stock_based_compensation": 28200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210100000, "free_cash_flow": 1363500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "791200000", "ebitda": "976200000", "netIncome": "510200000", "grossProfit": "1588400000", "depreciation": "None", "totalRevenue": "3936300000", "costOfRevenue": "2347900000", "interestIncome": "21100000", "incomeBeforeTax": "754800000", "interestExpense": "36400000", "operatingIncome": "767400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244600000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2347900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "602200000", "netIncomeFromContinuingOperations": "510200000" }, "balance": { "goodwill": "192600000", "inventory": "337800000", "commonStock": "224700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912600000", "longTermDebt": "1115100000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "149200000", "reportedCurrency": "USD", "retainedEarnings": "1446000000", "totalLiabilities": "3053700000", "otherCurrentAssets": "412900000", "totalCurrentAssets": "1428400000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "178400000", "currentNetReceivables": "312700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484200000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2101700000", "shortLongTermDebtTotal": "1201000000", "totalShareholderEquity": "1858900000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "506200000", "totalCurrentLiabilities": "797700000", "otherNonCurrentLiabilities": "931500000", "totalNonCurrentLiabilities": "2256000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "439600000", "intangibleAssetsExcludingGoodwill": "149200000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3400000", "operatingCashflow": "914200000", "capitalExpenditures": "449300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210100000", "cashflowFromInvestment": "-470500000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 3777100000, "cost_of_revenue": 2465100000, "gross_profit": 1312000000, "ebit": 760500000, "ebitda": 933100000, "pretax_income": 723500000, "tax_provision": 211500000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 1075100000, "total_assets": 4479100000, "short_term_debt": 18100000, "long_term_debt": 1059000000, "total_debt": 1077100000, "total_liabilities": 2867700000, "total_equity": 1611400000, "shares_outstanding": 445600000, "goodwill_and_intangibles": 350100000 }, "cash_flow": { "operating_cash_flow": 607600000, "capital_expenditure": 599800000, "free_cash_flow": 1207400000, "dividends_paid": 129600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283110, "ticker_id": 2297, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760500000", "ebitda": "933100000", "netIncome": "512000000", "grossProfit": "1312000000", "depreciation": "None", "totalRevenue": "3777100000", "costOfRevenue": "2465100000", "interestIncome": "6300000", "incomeBeforeTax": "723500000", "interestExpense": "37000000", "operatingIncome": "741400000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "211500000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "570600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172600000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "194900000", "inventory": "344200000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "4479100000", "longTermDebt": "1059000000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "155200000", "reportedCurrency": "USD", "retainedEarnings": "1196800000", "totalLiabilities": "2867700000", "otherCurrentAssets": "319300000", "totalCurrentAssets": "1075100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140900000", "currentNetReceivables": "298600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404000000", "currentAccountsPayable": "198200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1901000000", "shortLongTermDebtTotal": "1138200000", "totalShareholderEquity": "1611400000", "capitalLeaseObligations": "81400000", "otherCurrentLiabilities": "465600000", "totalCurrentLiabilities": "697300000", "otherNonCurrentLiabilities": "906400000", "totalNonCurrentLiabilities": "2170400000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "445600000", "intangibleAssetsExcludingGoodwill": "155200000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "129600000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-70800000", "operatingCashflow": "607600000", "capitalExpenditures": "599800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25400000", "cashflowFromInvestment": "-660100000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3777100000, "cost_of_revenue": 2465100000, "gross_profit": 1312000000, "research_and_development": 39600000, "selling_general_admin": 494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760500000, "depreciation_amortisation": 172600000, "ebitda": 933100000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 723500000, "tax_provision": 211500000, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": 140900000, "net_receivables": 298600000, "inventory": 344200000, "other_current_assets": null, "total_current_assets": 1075100000, "net_ppe": null, "goodwill": 194900000, "intangible_assets": 155200000, "goodwill_and_intangibles": 350100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3404000000, "total_assets": 4479100000, "short_term_debt": 18100000, "accounts_payable": 198200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697300000, "long_term_debt": 1059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2170400000, "total_liabilities": 2867700000, "total_debt": 1077100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196800000, "total_equity": 1611400000, "shares_outstanding": 445600000, "operating_cash_flow": 607600000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660100000, "dividends_paid": 129600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25400000, "free_cash_flow": 1207400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760500000", "ebitda": "933100000", "netIncome": "512000000", "grossProfit": "1312000000", "depreciation": "None", "totalRevenue": "3777100000", "costOfRevenue": "2465100000", "interestIncome": "6300000", "incomeBeforeTax": "723500000", "interestExpense": "37000000", "operatingIncome": "741400000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "211500000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "570600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172600000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "194900000", "inventory": "344200000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "4479100000", "longTermDebt": "1059000000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "155200000", "reportedCurrency": "USD", "retainedEarnings": "1196800000", "totalLiabilities": "2867700000", "otherCurrentAssets": "319300000", "totalCurrentAssets": "1075100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140900000", "currentNetReceivables": "298600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404000000", "currentAccountsPayable": "198200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1901000000", "shortLongTermDebtTotal": "1138200000", "totalShareholderEquity": "1611400000", "capitalLeaseObligations": "81400000", "otherCurrentLiabilities": "465600000", "totalCurrentLiabilities": "697300000", "otherNonCurrentLiabilities": "906400000", "totalNonCurrentLiabilities": "2170400000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "445600000", "intangibleAssetsExcludingGoodwill": "155200000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "129600000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-70800000", "operatingCashflow": "607600000", "capitalExpenditures": "599800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25400000", "cashflowFromInvestment": "-660100000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 3614700000, "cost_of_revenue": 2301200000, "gross_profit": 1313500000, "ebit": 682400000, "ebitda": 844200000, "pretax_income": 643100000, "tax_provision": 184000000, "net_income": 459100000, "net_income_to_common": 459100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1124000000, "total_assets": 4243200000, "short_term_debt": 13600000, "long_term_debt": 877300000, "total_debt": 890900000, "total_liabilities": 2910300000, "total_equity": 1332900000, "shares_outstanding": 445900000, "goodwill_and_intangibles": 362300000 }, "cash_flow": { "operating_cash_flow": 757200000, "capital_expenditure": 259700000, "free_cash_flow": 1016900000, "dividends_paid": 484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283115, "ticker_id": 2297, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "682400000", "ebitda": "844200000", "netIncome": "459100000", "grossProfit": "1313500000", "depreciation": "None", "totalRevenue": "3614700000", "costOfRevenue": "2301200000", "interestIncome": "1000000", "incomeBeforeTax": "643100000", "interestExpense": "40300000", "operatingIncome": "682600000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-39300000", "nonInterestIncome": "None", "operatingExpenses": "630900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161800000", "sellingGeneralAndAdministrative": "461200000", "netIncomeFromContinuingOperations": "459100000" }, "balance": { "goodwill": "199500000", "inventory": "279700000", "commonStock": "232100000", "currentDebt": "None", "investments": "None", "totalAssets": "4243200000", "longTermDebt": "877300000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "162800000", "reportedCurrency": "USD", "retainedEarnings": "892400000", "totalLiabilities": "2910300000", "otherCurrentAssets": "386300000", "totalCurrentAssets": "1124000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119700000", "currentNetReceivables": "333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119200000", "currentAccountsPayable": "273600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1517100000", "shortLongTermDebtTotal": "955500000", "totalShareholderEquity": "1332900000", "capitalLeaseObligations": "78200000", "otherCurrentLiabilities": "473200000", "totalCurrentLiabilities": "769900000", "otherNonCurrentLiabilities": "1059700000", "totalNonCurrentLiabilities": "2140400000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "445900000", "intangibleAssetsExcludingGoodwill": "162800000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459100000", "profitLoss": "None", "dividendPayout": "484000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-64300000", "operatingCashflow": "757200000", "capitalExpenditures": "259700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449600000", "cashflowFromInvestment": "-348200000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3614700000, "cost_of_revenue": 2301200000, "gross_profit": 1313500000, "research_and_development": 38000000, "selling_general_admin": 461200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682400000, "depreciation_amortisation": 161800000, "ebitda": 844200000, "interest_expense": 40300000, "interest_income": null, "other_non_operating": null, "pretax_income": 643100000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 459100000, "net_income_continuing_ops": 459100000, "net_income_to_common": 459100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": 119700000, "net_receivables": 333000000, "inventory": 279700000, "other_current_assets": null, "total_current_assets": 1124000000, "net_ppe": null, "goodwill": 199500000, "intangible_assets": 162800000, "goodwill_and_intangibles": 362300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3119200000, "total_assets": 4243200000, "short_term_debt": 13600000, "accounts_payable": 273600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769900000, "long_term_debt": 877300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2140400000, "total_liabilities": 2910300000, "total_debt": 890900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892400000, "total_equity": 1332900000, "shares_outstanding": 445900000, "operating_cash_flow": 757200000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348200000, "dividends_paid": 484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449600000, "free_cash_flow": 1016900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "682400000", "ebitda": "844200000", "netIncome": "459100000", "grossProfit": "1313500000", "depreciation": "None", "totalRevenue": "3614700000", "costOfRevenue": "2301200000", "interestIncome": "1000000", "incomeBeforeTax": "643100000", "interestExpense": "40300000", "operatingIncome": "682600000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-39300000", "nonInterestIncome": "None", "operatingExpenses": "630900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161800000", "sellingGeneralAndAdministrative": "461200000", "netIncomeFromContinuingOperations": "459100000" }, "balance": { "goodwill": "199500000", "inventory": "279700000", "commonStock": "232100000", "currentDebt": "None", "investments": "None", "totalAssets": "4243200000", "longTermDebt": "877300000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "162800000", "reportedCurrency": "USD", "retainedEarnings": "892400000", "totalLiabilities": "2910300000", "otherCurrentAssets": "386300000", "totalCurrentAssets": "1124000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119700000", "currentNetReceivables": "333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119200000", "currentAccountsPayable": "273600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1517100000", "shortLongTermDebtTotal": "955500000", "totalShareholderEquity": "1332900000", "capitalLeaseObligations": "78200000", "otherCurrentLiabilities": "473200000", "totalCurrentLiabilities": "769900000", "otherNonCurrentLiabilities": "1059700000", "totalNonCurrentLiabilities": "2140400000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "445900000", "intangibleAssetsExcludingGoodwill": "162800000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459100000", "profitLoss": "None", "dividendPayout": "484000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-64300000", "operatingCashflow": "757200000", "capitalExpenditures": "259700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449600000", "cashflowFromInvestment": "-348200000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 2908700000, "cost_of_revenue": 1857000000, "gross_profit": 1051700000, "ebit": 459800000, "ebitda": 594800000, "pretax_income": 412000000, "tax_provision": 149200000, "net_income": 262800000, "net_income_to_common": 262800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208500000, "total_current_assets": 943600000, "total_assets": 4089000000, "short_term_debt": 8800000, "long_term_debt": 858600000, "total_debt": 867400000, "total_liabilities": 3028200000, "total_equity": 1060800000, "shares_outstanding": 445400000, "goodwill_and_intangibles": 383200000 }, "cash_flow": { "operating_cash_flow": 786900000, "capital_expenditure": 110700000, "free_cash_flow": 897600000, "dividends_paid": 484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283120, "ticker_id": 2297, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459800000", "ebitda": "594800000", "netIncome": "262800000", "grossProfit": "1051700000", "depreciation": "None", "totalRevenue": "2908700000", "costOfRevenue": "1857000000", "interestIncome": "700000", "incomeBeforeTax": "412000000", "interestExpense": "48500000", "operatingIncome": "472800000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "149200000", "reportedCurrency": "USD", "netInterestIncome": "-47800000", "nonInterestIncome": "None", "operatingExpenses": "578900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "389600000", "netIncomeFromContinuingOperations": "262800000" }, "balance": { "goodwill": "209300000", "inventory": "218300000", "commonStock": "231400000", "currentDebt": "None", "investments": "None", "totalAssets": "4089000000", "longTermDebt": "858600000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "173900000", "reportedCurrency": "USD", "retainedEarnings": "611400000", "totalLiabilities": "3028200000", "otherCurrentAssets": "226200000", "totalCurrentAssets": "943600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26600000", "currentNetReceivables": "290600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3145400000", "currentAccountsPayable": "174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421400000", "shortLongTermDebtTotal": "922600000", "totalShareholderEquity": "1060800000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "711700000", "totalCurrentLiabilities": "901100000", "otherNonCurrentLiabilities": "1068400000", "totalNonCurrentLiabilities": "2127100000", "cashAndShortTermInvestments": "208500000", "commonStockSharesOutstanding": "445400000", "intangibleAssetsExcludingGoodwill": "173900000", "cashAndCashEquivalentsAtCarryingValue": "208500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262800000", "profitLoss": "None", "dividendPayout": "484000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "98700000", "operatingCashflow": "786900000", "capitalExpenditures": "110700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540200000", "cashflowFromInvestment": "-120400000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2908700000, "cost_of_revenue": 1857000000, "gross_profit": 1051700000, "research_and_development": 34300000, "selling_general_admin": 389600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459800000, "depreciation_amortisation": 135000000, "ebitda": 594800000, "interest_expense": 48500000, "interest_income": null, "other_non_operating": null, "pretax_income": 412000000, "tax_provision": 149200000, "effective_tax_rate": null, "net_income": 262800000, "net_income_continuing_ops": 262800000, "net_income_to_common": 262800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208500000, "short_term_investments": 26600000, "net_receivables": 290600000, "inventory": 218300000, "other_current_assets": null, "total_current_assets": 943600000, "net_ppe": null, "goodwill": 209300000, "intangible_assets": 173900000, "goodwill_and_intangibles": 383200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3145400000, "total_assets": 4089000000, "short_term_debt": 8800000, "accounts_payable": 174000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 901100000, "long_term_debt": 858600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2127100000, "total_liabilities": 3028200000, "total_debt": 867400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611400000, "total_equity": 1060800000, "shares_outstanding": 445400000, "operating_cash_flow": 786900000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120400000, "dividends_paid": 484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540200000, "free_cash_flow": 897600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459800000", "ebitda": "594800000", "netIncome": "262800000", "grossProfit": "1051700000", "depreciation": "None", "totalRevenue": "2908700000", "costOfRevenue": "1857000000", "interestIncome": "700000", "incomeBeforeTax": "412000000", "interestExpense": "48500000", "operatingIncome": "472800000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "149200000", "reportedCurrency": "USD", "netInterestIncome": "-47800000", "nonInterestIncome": "None", "operatingExpenses": "578900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "389600000", "netIncomeFromContinuingOperations": "262800000" }, "balance": { "goodwill": "209300000", "inventory": "218300000", "commonStock": "231400000", "currentDebt": "None", "investments": "None", "totalAssets": "4089000000", "longTermDebt": "858600000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "173900000", "reportedCurrency": "USD", "retainedEarnings": "611400000", "totalLiabilities": "3028200000", "otherCurrentAssets": "226200000", "totalCurrentAssets": "943600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26600000", "currentNetReceivables": "290600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3145400000", "currentAccountsPayable": "174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421400000", "shortLongTermDebtTotal": "922600000", "totalShareholderEquity": "1060800000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "711700000", "totalCurrentLiabilities": "901100000", "otherNonCurrentLiabilities": "1068400000", "totalNonCurrentLiabilities": "2127100000", "cashAndShortTermInvestments": "208500000", "commonStockSharesOutstanding": "445400000", "intangibleAssetsExcludingGoodwill": "173900000", "cashAndCashEquivalentsAtCarryingValue": "208500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262800000", "profitLoss": "None", "dividendPayout": "484000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "98700000", "operatingCashflow": "786900000", "capitalExpenditures": "110700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540200000", "cashflowFromInvestment": "-120400000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 2606800000, "cost_of_revenue": 1673100000, "gross_profit": 933700000, "ebit": 342400000, "ebitda": 473900000, "pretax_income": 288000000, "tax_provision": 46500000, "net_income": 241500000, "net_income_to_common": 241500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144400000, "total_current_assets": 908400000, "total_assets": 4028300000, "short_term_debt": 14800000, "long_term_debt": 1354600000, "total_debt": 1369400000, "total_liabilities": 2993000000, "total_equity": 1035300000, "shares_outstanding": 444100000, "goodwill_and_intangibles": 363600000 }, "cash_flow": { "operating_cash_flow": 451200000, "capital_expenditure": 203300000, "free_cash_flow": 654500000, "dividends_paid": 158600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283125, "ticker_id": 2297, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342400000", "ebitda": "473900000", "netIncome": "241500000", "grossProfit": "933700000", "depreciation": "None", "totalRevenue": "2606800000", "costOfRevenue": "1673100000", "interestIncome": "54400000", "incomeBeforeTax": "288000000", "interestExpense": "57500000", "operatingIncome": "342500000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "46500000", "reportedCurrency": "USD", "netInterestIncome": "-54400000", "nonInterestIncome": "None", "operatingExpenses": "591200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131500000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "241500000" }, "balance": { "goodwill": "196900000", "inventory": "305100000", "commonStock": "230600000", "currentDebt": "None", "investments": "None", "totalAssets": "4028300000", "longTermDebt": "1354600000", "shortTermDebt": "14800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "166700000", "reportedCurrency": "USD", "retainedEarnings": "659500000", "totalLiabilities": "2993000000", "otherCurrentAssets": "194900000", "totalCurrentAssets": "908400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119900000", "currentAccountsPayable": "151300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383900000", "shortLongTermDebtTotal": "1412300000", "totalShareholderEquity": "1035300000", "capitalLeaseObligations": "57700000", "otherCurrentLiabilities": "335000000", "totalCurrentLiabilities": "510000000", "otherNonCurrentLiabilities": "926200000", "totalNonCurrentLiabilities": "2483000000", "cashAndShortTermInvestments": "144400000", "commonStockSharesOutstanding": "444100000", "intangibleAssetsExcludingGoodwill": "166700000", "cashAndCashEquivalentsAtCarryingValue": "144400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241500000", "profitLoss": "None", "dividendPayout": "158600000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "451200000", "capitalExpenditures": "203300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-203800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2606800000, "cost_of_revenue": 1673100000, "gross_profit": 933700000, "research_and_development": 32800000, "selling_general_admin": 415000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342400000, "depreciation_amortisation": 131500000, "ebitda": 473900000, "interest_expense": 57500000, "interest_income": null, "other_non_operating": null, "pretax_income": 288000000, "tax_provision": 46500000, "effective_tax_rate": null, "net_income": 241500000, "net_income_continuing_ops": 241500000, "net_income_to_common": 241500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144400000, "short_term_investments": 63000000, "net_receivables": 264000000, "inventory": 305100000, "other_current_assets": null, "total_current_assets": 908400000, "net_ppe": null, "goodwill": 196900000, "intangible_assets": 166700000, "goodwill_and_intangibles": 363600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3119900000, "total_assets": 4028300000, "short_term_debt": 14800000, "accounts_payable": 151300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510000000, "long_term_debt": 1354600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2483000000, "total_liabilities": 2993000000, "total_debt": 1369400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 659500000, "total_equity": 1035300000, "shares_outstanding": 444100000, "operating_cash_flow": 451200000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203800000, "dividends_paid": 158600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000000, "free_cash_flow": 654500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342400000", "ebitda": "473900000", "netIncome": "241500000", "grossProfit": "933700000", "depreciation": "None", "totalRevenue": "2606800000", "costOfRevenue": "1673100000", "interestIncome": "54400000", "incomeBeforeTax": "288000000", "interestExpense": "57500000", "operatingIncome": "342500000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "46500000", "reportedCurrency": "USD", "netInterestIncome": "-54400000", "nonInterestIncome": "None", "operatingExpenses": "591200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131500000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "241500000" }, "balance": { "goodwill": "196900000", "inventory": "305100000", "commonStock": "230600000", "currentDebt": "None", "investments": "None", "totalAssets": "4028300000", "longTermDebt": "1354600000", "shortTermDebt": "14800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "166700000", "reportedCurrency": "USD", "retainedEarnings": "659500000", "totalLiabilities": "2993000000", "otherCurrentAssets": "194900000", "totalCurrentAssets": "908400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119900000", "currentAccountsPayable": "151300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383900000", "shortLongTermDebtTotal": "1412300000", "totalShareholderEquity": "1035300000", "capitalLeaseObligations": "57700000", "otherCurrentLiabilities": "335000000", "totalCurrentLiabilities": "510000000", "otherNonCurrentLiabilities": "926200000", "totalNonCurrentLiabilities": "2483000000", "cashAndShortTermInvestments": "144400000", "commonStockSharesOutstanding": "444100000", "intangibleAssetsExcludingGoodwill": "166700000", "cashAndCashEquivalentsAtCarryingValue": "144400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241500000", "profitLoss": "None", "dividendPayout": "158600000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "451200000", "capitalExpenditures": "203300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-203800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 2506600000, "cost_of_revenue": 1675600000, "gross_profit": 831000000, "ebit": 350700000, "ebitda": 470100000, "pretax_income": 300600000, "tax_provision": 71800000, "net_income": 228800000, "net_income_to_common": 228800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78700000, "total_current_assets": 754100000, "total_assets": 4032600000, "short_term_debt": 13400000, "long_term_debt": 1380300000, "total_debt": 1393700000, "total_liabilities": 3058200000, "total_equity": 974400000, "shares_outstanding": 443000000, "goodwill_and_intangibles": 375500000 }, "cash_flow": { "operating_cash_flow": 287600000, "capital_expenditure": 317500000, "free_cash_flow": 605100000, "dividends_paid": 172100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283130, "ticker_id": 2297, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350700000", "ebitda": "470100000", "netIncome": "228800000", "grossProfit": "831000000", "depreciation": "None", "totalRevenue": "2506600000", "costOfRevenue": "1675600000", "interestIncome": "50100000", "incomeBeforeTax": "300600000", "interestExpense": "54200000", "operatingIncome": "351600000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "71800000", "reportedCurrency": "USD", "netInterestIncome": "-50100000", "nonInterestIncome": "None", "operatingExpenses": "479400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119400000", "sellingGeneralAndAdministrative": "403000000", "netIncomeFromContinuingOperations": "228800000" }, "balance": { "goodwill": "201100000", "inventory": "317400000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "4032600000", "longTermDebt": "1380300000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "174400000", "reportedCurrency": "USD", "retainedEarnings": "577100000", "totalLiabilities": "3058200000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "754100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17700000", "currentNetReceivables": "262100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278500000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388400000", "shortLongTermDebtTotal": "1393700000", "totalShareholderEquity": "974400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298200000", "totalCurrentLiabilities": "483000000", "otherNonCurrentLiabilities": "1023700000", "totalNonCurrentLiabilities": "2575200000", "cashAndShortTermInvestments": "78700000", "commonStockSharesOutstanding": "443000000", "intangibleAssetsExcludingGoodwill": "174400000", "cashAndCashEquivalentsAtCarryingValue": "78700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228800000", "profitLoss": "None", "dividendPayout": "172100000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-28600000", "operatingCashflow": "287600000", "capitalExpenditures": "317500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364200000", "cashflowFromInvestment": "-848000000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2506600000, "cost_of_revenue": 1675600000, "gross_profit": 831000000, "research_and_development": 37900000, "selling_general_admin": 403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350700000, "depreciation_amortisation": 119400000, "ebitda": 470100000, "interest_expense": 54200000, "interest_income": null, "other_non_operating": null, "pretax_income": 300600000, "tax_provision": 71800000, "effective_tax_rate": null, "net_income": 228800000, "net_income_continuing_ops": 228800000, "net_income_to_common": 228800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78700000, "short_term_investments": 17700000, "net_receivables": 262100000, "inventory": 317400000, "other_current_assets": null, "total_current_assets": 754100000, "net_ppe": null, "goodwill": 201100000, "intangible_assets": 174400000, "goodwill_and_intangibles": 375500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3278500000, "total_assets": 4032600000, "short_term_debt": 13400000, "accounts_payable": 142400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483000000, "long_term_debt": 1380300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2575200000, "total_liabilities": 3058200000, "total_debt": 1393700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577100000, "total_equity": 974400000, "shares_outstanding": 443000000, "operating_cash_flow": 287600000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -848000000, "dividends_paid": 172100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 364200000, "free_cash_flow": 605100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350700000", "ebitda": "470100000", "netIncome": "228800000", "grossProfit": "831000000", "depreciation": "None", "totalRevenue": "2506600000", "costOfRevenue": "1675600000", "interestIncome": "50100000", "incomeBeforeTax": "300600000", "interestExpense": "54200000", "operatingIncome": "351600000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "71800000", "reportedCurrency": "USD", "netInterestIncome": "-50100000", "nonInterestIncome": "None", "operatingExpenses": "479400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119400000", "sellingGeneralAndAdministrative": "403000000", "netIncomeFromContinuingOperations": "228800000" }, "balance": { "goodwill": "201100000", "inventory": "317400000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "4032600000", "longTermDebt": "1380300000", "shortTermDebt": "13400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "174400000", "reportedCurrency": "USD", "retainedEarnings": "577100000", "totalLiabilities": "3058200000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "754100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17700000", "currentNetReceivables": "262100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278500000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388400000", "shortLongTermDebtTotal": "1393700000", "totalShareholderEquity": "974400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298200000", "totalCurrentLiabilities": "483000000", "otherNonCurrentLiabilities": "1023700000", "totalNonCurrentLiabilities": "2575200000", "cashAndShortTermInvestments": "78700000", "commonStockSharesOutstanding": "443000000", "intangibleAssetsExcludingGoodwill": "174400000", "cashAndCashEquivalentsAtCarryingValue": "78700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228800000", "profitLoss": "None", "dividendPayout": "172100000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-28600000", "operatingCashflow": "287600000", "capitalExpenditures": "317500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364200000", "cashflowFromInvestment": "-848000000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 166800000, "ebitda": 329800000, "pretax_income": 46400000, "tax_provision": 17900000, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344400000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 82300000, "long_term_debt": 4491200000, "total_debt": 4573500000, "total_liabilities": 7263100000, "total_equity": 6425500000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8120500000 }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": 81100000, "free_cash_flow": 215500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283094, "ticker_id": 2297, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166800000", "ebitda": "329800000", "netIncome": "28500000", "grossProfit": "523400000", "depreciation": "None", "totalRevenue": "1403900000", "costOfRevenue": "880500000", "interestIncome": "None", "incomeBeforeTax": "46400000", "interestExpense": "59900000", "operatingIncome": "166800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17900000", "reportedCurrency": "USD", "netInterestIncome": "-62300000", "nonInterestIncome": "None", "operatingExpenses": "356600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "289800000", "netIncomeFromContinuingOperations": "28500000" }, "balance": { "goodwill": "4780400000", "inventory": "635700000", "commonStock": "326700000", "currentDebt": "None", "investments": "None", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "82300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3340100000", "reportedCurrency": "USD", "retainedEarnings": "1829700000", "totalLiabilities": "7263100000", "otherCurrentAssets": "127400000", "totalCurrentAssets": "1826800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "198500000", "currentNetReceivables": "520800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11861800000", "currentAccountsPayable": "712500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4785700000", "totalShareholderEquity": "6425500000", "capitalLeaseObligations": "250700000", "otherCurrentLiabilities": "349500000", "totalCurrentLiabilities": "1157400000", "otherNonCurrentLiabilities": "930600000", "totalNonCurrentLiabilities": "6105700000", "cashAndShortTermInvestments": "344400000", "commonStockSharesOutstanding": "545500000", "intangibleAssetsExcludingGoodwill": "3340100000", "cashAndCashEquivalentsAtCarryingValue": "344400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "134400000", "capitalExpenditures": "81100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85300000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "research_and_development": 16200000, "selling_general_admin": 289800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166800000, "depreciation_amortisation": 163000000, "ebitda": 329800000, "interest_expense": 59900000, "interest_income": null, "other_non_operating": null, "pretax_income": 46400000, "tax_provision": 17900000, "effective_tax_rate": null, "net_income": 28500000, "net_income_continuing_ops": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344400000, "short_term_investments": 198500000, "net_receivables": 520800000, "inventory": 635700000, "other_current_assets": null, "total_current_assets": 1826800000, "net_ppe": null, "goodwill": 4780400000, "intangible_assets": 3340100000, "goodwill_and_intangibles": 8120500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11861800000, "total_assets": 13688600000, "short_term_debt": 82300000, "accounts_payable": 712500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157400000, "long_term_debt": 4491200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6105700000, "total_liabilities": 7263100000, "total_debt": 4573500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1829700000, "total_equity": 6425500000, "shares_outstanding": 545500000, "operating_cash_flow": 134400000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85300000, "free_cash_flow": 215500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166800000", "ebitda": "329800000", "netIncome": "28500000", "grossProfit": "523400000", "depreciation": "None", "totalRevenue": "1403900000", "costOfRevenue": "880500000", "interestIncome": "None", "incomeBeforeTax": "46400000", "interestExpense": "59900000", "operatingIncome": "166800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17900000", "reportedCurrency": "USD", "netInterestIncome": "-62300000", "nonInterestIncome": "None", "operatingExpenses": "356600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "289800000", "netIncomeFromContinuingOperations": "28500000" }, "balance": { "goodwill": "4780400000", "inventory": "635700000", "commonStock": "326700000", "currentDebt": "None", "investments": "None", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "82300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3340100000", "reportedCurrency": "USD", "retainedEarnings": "1829700000", "totalLiabilities": "7263100000", "otherCurrentAssets": "127400000", "totalCurrentAssets": "1826800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "198500000", "currentNetReceivables": "520800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11861800000", "currentAccountsPayable": "712500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4785700000", "totalShareholderEquity": "6425500000", "capitalLeaseObligations": "250700000", "otherCurrentLiabilities": "349500000", "totalCurrentLiabilities": "1157400000", "otherNonCurrentLiabilities": "930600000", "totalNonCurrentLiabilities": "6105700000", "cashAndShortTermInvestments": "344400000", "commonStockSharesOutstanding": "545500000", "intangibleAssetsExcludingGoodwill": "3340100000", "cashAndCashEquivalentsAtCarryingValue": "344400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "134400000", "capitalExpenditures": "81100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85300000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "ebit": 176200000, "ebitda": 323800000, "pretax_income": 110600000, "tax_provision": 41899999, "net_income": 68699999, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374900000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 80800000, "long_term_debt": 4565100000, "total_debt": 4645900000, "total_liabilities": 7407800000, "total_equity": 6396700000, "shares_outstanding": 583100000, "goodwill_and_intangibles": 8348900000 }, "cash_flow": { "operating_cash_flow": 199663587, "capital_expenditure": 106174487, "free_cash_flow": 305838074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283096, "ticker_id": 2297, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176200000", "ebitda": "323800000", "netIncome": "68699999", "grossProfit": "448200000", "depreciation": "None", "totalRevenue": "1239800000", "costOfRevenue": "791599999", "interestIncome": "65600000", "incomeBeforeTax": "110600000", "interestExpense": "65599999", "operatingIncome": "181600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41899999", "reportedCurrency": "USD", "netInterestIncome": "-65600000", "nonInterestIncome": "None", "operatingExpenses": "266599999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791599999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147600000", "sellingGeneralAndAdministrative": "249700000", "netIncomeFromContinuingOperations": "68700000" }, "balance": { "goodwill": "4822000000", "inventory": "665800000", "commonStock": "326400000", "currentDebt": "None", "investments": "None", "totalAssets": "13804500000", "longTermDebt": "4565100000", "shortTermDebt": "80800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3526900000", "reportedCurrency": "USD", "retainedEarnings": "1801200000", "totalLiabilities": "7407800000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1718800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "187300000", "currentNetReceivables": "316800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12085700000", "currentAccountsPayable": "667200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3328800000", "shortLongTermDebtTotal": "4974500000", "totalShareholderEquity": "6396700000", "capitalLeaseObligations": "253100000", "otherCurrentLiabilities": "365800000", "totalCurrentLiabilities": "1113800000", "otherNonCurrentLiabilities": "888200000", "totalNonCurrentLiabilities": "6294000000", "cashAndShortTermInvestments": "374900000", "commonStockSharesOutstanding": "583100000", "intangibleAssetsExcludingGoodwill": "3526900000", "cashAndCashEquivalentsAtCarryingValue": "374900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68699999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27012617", "operatingCashflow": "199663587", "capitalExpenditures": "106174487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445717972", "cashflowFromInvestment": "33593754", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1239800000, "cost_of_revenue": 791599999, "gross_profit": 448200000, "research_and_development": 16600000, "selling_general_admin": 249700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176200000, "depreciation_amortisation": 147600000, "ebitda": 323800000, "interest_expense": 65599999, "interest_income": null, "other_non_operating": null, "pretax_income": 110600000, "tax_provision": 41899999, "effective_tax_rate": null, "net_income": 68699999, "net_income_continuing_ops": 68700000, "net_income_to_common": 68699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374900000, "short_term_investments": 187300000, "net_receivables": 316800000, "inventory": 665800000, "other_current_assets": null, "total_current_assets": 1718800000, "net_ppe": null, "goodwill": 4822000000, "intangible_assets": 3526900000, "goodwill_and_intangibles": 8348900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12085700000, "total_assets": 13804500000, "short_term_debt": 80800000, "accounts_payable": 667200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113800000, "long_term_debt": 4565100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6294000000, "total_liabilities": 7407800000, "total_debt": 4645900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1801200000, "total_equity": 6396700000, "shares_outstanding": 583100000, "operating_cash_flow": 199663587, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106174487, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33593754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445717972, "free_cash_flow": 305838074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176200000", "ebitda": "323800000", "netIncome": "68699999", "grossProfit": "448200000", "depreciation": "None", "totalRevenue": "1239800000", "costOfRevenue": "791599999", "interestIncome": "65600000", "incomeBeforeTax": "110600000", "interestExpense": "65599999", "operatingIncome": "181600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41899999", "reportedCurrency": "USD", "netInterestIncome": "-65600000", "nonInterestIncome": "None", "operatingExpenses": "266599999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791599999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147600000", "sellingGeneralAndAdministrative": "249700000", "netIncomeFromContinuingOperations": "68700000" }, "balance": { "goodwill": "4822000000", "inventory": "665800000", "commonStock": "326400000", "currentDebt": "None", "investments": "None", "totalAssets": "13804500000", "longTermDebt": "4565100000", "shortTermDebt": "80800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3526900000", "reportedCurrency": "USD", "retainedEarnings": "1801200000", "totalLiabilities": "7407800000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1718800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "187300000", "currentNetReceivables": "316800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12085700000", "currentAccountsPayable": "667200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3328800000", "shortLongTermDebtTotal": "4974500000", "totalShareholderEquity": "6396700000", "capitalLeaseObligations": "253100000", "otherCurrentLiabilities": "365800000", "totalCurrentLiabilities": "1113800000", "otherNonCurrentLiabilities": "888200000", "totalNonCurrentLiabilities": "6294000000", "cashAndShortTermInvestments": "374900000", "commonStockSharesOutstanding": "583100000", "intangibleAssetsExcludingGoodwill": "3526900000", "cashAndCashEquivalentsAtCarryingValue": "374900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68699999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27012617", "operatingCashflow": "199663587", "capitalExpenditures": "106174487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445717972", "cashflowFromInvestment": "33593754", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 1292200000, "cost_of_revenue": 871100000, "gross_profit": 421099999, "ebit": 27799999, "ebitda": 154199999, "pretax_income": -40000000, "tax_provision": 15800000, "net_income": -55800000, "net_income_to_common": -55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000000, "total_current_assets": 2026800000, "total_assets": 14069000000, "short_term_debt": 77000000, "long_term_debt": 4972200000, "total_debt": 5049200000, "total_liabilities": 7746900000, "total_equity": 6322100000, "shares_outstanding": 577400000, "goodwill_and_intangibles": 8368700000 }, "cash_flow": { "operating_cash_flow": 48101251, "capital_expenditure": 95609611, "free_cash_flow": 143710862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283097, "ticker_id": 2297, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27799999", "ebitda": "154199999", "netIncome": "-55800000", "grossProfit": "421099999", "depreciation": "None", "totalRevenue": "1292200000", "costOfRevenue": "871100000", "interestIncome": "65400000", "incomeBeforeTax": "-40000000", "interestExpense": "67800000", "operatingIncome": "154300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "266800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126400000", "sellingGeneralAndAdministrative": "250800000", "netIncomeFromContinuingOperations": "-55800000" }, "balance": { "goodwill": "5102800000", "inventory": "638000000", "commonStock": "325900000", "currentDebt": "None", "investments": "None", "totalAssets": "14069000000", "longTermDebt": "4972200000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3265900000", "reportedCurrency": "USD", "retainedEarnings": "1732500000", "totalLiabilities": "7746900000", "otherCurrentAssets": "248800000", "totalCurrentAssets": "2026800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "185000000", "currentNetReceivables": "368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12042200000", "currentAccountsPayable": "669800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3246800000", "shortLongTermDebtTotal": "5243600000", "totalShareholderEquity": "6322100000", "capitalLeaseObligations": "227600000", "otherCurrentLiabilities": "383400000", "totalCurrentLiabilities": "1130200000", "otherNonCurrentLiabilities": "910500000", "totalNonCurrentLiabilities": "6616700000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "577400000", "intangibleAssetsExcludingGoodwill": "3265900000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-24145597", "operatingCashflow": "48101251", "capitalExpenditures": "95609611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2502961459", "cashflowFromInvestment": "-4073628571", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292200000, "cost_of_revenue": 871100000, "gross_profit": 421099999, "research_and_development": 15800000, "selling_general_admin": 250800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27799999, "depreciation_amortisation": 126400000, "ebitda": 154199999, "interest_expense": 67800000, "interest_income": null, "other_non_operating": null, "pretax_income": -40000000, "tax_provision": 15800000, "effective_tax_rate": null, "net_income": -55800000, "net_income_continuing_ops": -55800000, "net_income_to_common": -55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000000, "short_term_investments": 185000000, "net_receivables": 368000000, "inventory": 638000000, "other_current_assets": null, "total_current_assets": 2026800000, "net_ppe": null, "goodwill": 5102800000, "intangible_assets": 3265900000, "goodwill_and_intangibles": 8368700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12042200000, "total_assets": 14069000000, "short_term_debt": 77000000, "accounts_payable": 669800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130200000, "long_term_debt": 4972200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6616700000, "total_liabilities": 7746900000, "total_debt": 5049200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1732500000, "total_equity": 6322100000, "shares_outstanding": 577400000, "operating_cash_flow": 48101251, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95609611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4073628571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2502961459, "free_cash_flow": 143710862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27799999", "ebitda": "154199999", "netIncome": "-55800000", "grossProfit": "421099999", "depreciation": "None", "totalRevenue": "1292200000", "costOfRevenue": "871100000", "interestIncome": "65400000", "incomeBeforeTax": "-40000000", "interestExpense": "67800000", "operatingIncome": "154300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "266800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126400000", "sellingGeneralAndAdministrative": "250800000", "netIncomeFromContinuingOperations": "-55800000" }, "balance": { "goodwill": "5102800000", "inventory": "638000000", "commonStock": "325900000", "currentDebt": "None", "investments": "None", "totalAssets": "14069000000", "longTermDebt": "4972200000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3265900000", "reportedCurrency": "USD", "retainedEarnings": "1732500000", "totalLiabilities": "7746900000", "otherCurrentAssets": "248800000", "totalCurrentAssets": "2026800000", "currentLongTermDebt": "43800000", "longTermInvestments": "None", "shortTermInvestments": "185000000", "currentNetReceivables": "368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12042200000", "currentAccountsPayable": "669800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3246800000", "shortLongTermDebtTotal": "5243600000", "totalShareholderEquity": "6322100000", "capitalLeaseObligations": "227600000", "otherCurrentLiabilities": "383400000", "totalCurrentLiabilities": "1130200000", "otherNonCurrentLiabilities": "910500000", "totalNonCurrentLiabilities": "6616700000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "577400000", "intangibleAssetsExcludingGoodwill": "3265900000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-24145597", "operatingCashflow": "48101251", "capitalExpenditures": "95609611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2502961459", "cashflowFromInvestment": "-4073628571", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 899900000, "cost_of_revenue": 563000000, "gross_profit": 336900000, "ebit": 168700000, "ebitda": 225200000, "pretax_income": 89700000, "tax_provision": 27100000, "net_income": 62600000, "net_income_to_common": 62600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391600000, "total_current_assets": 3171700000, "total_assets": 6786700000, "short_term_debt": 21800000, "long_term_debt": 2524900000, "total_debt": 2546700000, "total_liabilities": 4530400000, "total_equity": 2256300000, "shares_outstanding": 431100000, "goodwill_and_intangibles": 365400000 }, "cash_flow": { "operating_cash_flow": 206900000, "capital_expenditure": 103200000, "free_cash_flow": 310100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283098, "ticker_id": 2297, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168700000", "ebitda": "225200000", "netIncome": "62600000", "grossProfit": "336900000", "depreciation": "None", "totalRevenue": "899900000", "costOfRevenue": "563000000", "interestIncome": "2900000", "incomeBeforeTax": "89700000", "interestExpense": "37800000", "operatingIncome": "138600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27100000", "reportedCurrency": "USD", "netInterestIncome": "-37800000", "nonInterestIncome": "None", "operatingExpenses": "198300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56500000", "sellingGeneralAndAdministrative": "156100000", "netIncomeFromContinuingOperations": "62600000" }, "balance": { "goodwill": "209700000", "inventory": "382900000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "6786700000", "longTermDebt": "2524900000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155700000", "reportedCurrency": "USD", "retainedEarnings": "1788300000", "totalLiabilities": "4530400000", "otherCurrentAssets": "2068300000", "totalCurrentAssets": "3171700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3615000000", "currentAccountsPayable": "502500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299800000", "shortLongTermDebtTotal": "2610000000", "totalShareholderEquity": "2256300000", "capitalLeaseObligations": "85100000", "otherCurrentLiabilities": "304200000", "totalCurrentLiabilities": "843600000", "otherNonCurrentLiabilities": "925300000", "totalNonCurrentLiabilities": "3686800000", "cashAndShortTermInvestments": "391600000", "commonStockSharesOutstanding": "431100000", "intangibleAssetsExcludingGoodwill": "155700000", "cashAndCashEquivalentsAtCarryingValue": "391600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "206900000", "capitalExpenditures": "103200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402800000", "cashflowFromInvestment": "-105300000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 899900000, "cost_of_revenue": 563000000, "gross_profit": 336900000, "research_and_development": 12100000, "selling_general_admin": 156100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168700000, "depreciation_amortisation": 56500000, "ebitda": 225200000, "interest_expense": 37800000, "interest_income": null, "other_non_operating": null, "pretax_income": 89700000, "tax_provision": 27100000, "effective_tax_rate": null, "net_income": 62600000, "net_income_continuing_ops": 62600000, "net_income_to_common": 62600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391600000, "short_term_investments": null, "net_receivables": 328900000, "inventory": 382900000, "other_current_assets": null, "total_current_assets": 3171700000, "net_ppe": null, "goodwill": 209700000, "intangible_assets": 155700000, "goodwill_and_intangibles": 365400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3615000000, "total_assets": 6786700000, "short_term_debt": 21800000, "accounts_payable": 502500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843600000, "long_term_debt": 2524900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3686800000, "total_liabilities": 4530400000, "total_debt": 2546700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1788300000, "total_equity": 2256300000, "shares_outstanding": 431100000, "operating_cash_flow": 206900000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1402800000, "free_cash_flow": 310100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168700000", "ebitda": "225200000", "netIncome": "62600000", "grossProfit": "336900000", "depreciation": "None", "totalRevenue": "899900000", "costOfRevenue": "563000000", "interestIncome": "2900000", "incomeBeforeTax": "89700000", "interestExpense": "37800000", "operatingIncome": "138600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27100000", "reportedCurrency": "USD", "netInterestIncome": "-37800000", "nonInterestIncome": "None", "operatingExpenses": "198300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56500000", "sellingGeneralAndAdministrative": "156100000", "netIncomeFromContinuingOperations": "62600000" }, "balance": { "goodwill": "209700000", "inventory": "382900000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "6786700000", "longTermDebt": "2524900000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155700000", "reportedCurrency": "USD", "retainedEarnings": "1788300000", "totalLiabilities": "4530400000", "otherCurrentAssets": "2068300000", "totalCurrentAssets": "3171700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3615000000", "currentAccountsPayable": "502500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299800000", "shortLongTermDebtTotal": "2610000000", "totalShareholderEquity": "2256300000", "capitalLeaseObligations": "85100000", "otherCurrentLiabilities": "304200000", "totalCurrentLiabilities": "843600000", "otherNonCurrentLiabilities": "925300000", "totalNonCurrentLiabilities": "3686800000", "cashAndShortTermInvestments": "391600000", "commonStockSharesOutstanding": "431100000", "intangibleAssetsExcludingGoodwill": "155700000", "cashAndCashEquivalentsAtCarryingValue": "391600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "206900000", "capitalExpenditures": "103200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402800000", "cashflowFromInvestment": "-105300000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 971500000, "cost_of_revenue": 598700000, "gross_profit": 372800000, "ebit": 34700000, "ebitda": 94100000, "pretax_income": 58800000, "tax_provision": 15200000, "net_income": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562700000, "total_current_assets": 1701800000, "total_assets": 5229900000, "short_term_debt": 31000000, "long_term_debt": 1110100000, "total_debt": 1141100000, "total_liabilities": 3068400000, "total_equity": 2161500000, "shares_outstanding": 430600000, "goodwill_and_intangibles": 339300000 }, "cash_flow": { "operating_cash_flow": 145400000, "capital_expenditure": 89200000, "free_cash_flow": 234600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283099, "ticker_id": 2297, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34700000", "ebitda": "94100000", "netIncome": "43600000", "grossProfit": "372800000", "depreciation": "None", "totalRevenue": "971500000", "costOfRevenue": "598700000", "interestIncome": "2900000", "incomeBeforeTax": "58800000", "interestExpense": "11200000", "operatingIncome": "62100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "310700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59400000", "sellingGeneralAndAdministrative": "151800000", "netIncomeFromContinuingOperations": "43600000" }, "balance": { "goodwill": "193700000", "inventory": "347100000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145600000", "reportedCurrency": "USD", "retainedEarnings": "1725700000", "totalLiabilities": "3068400000", "otherCurrentAssets": "463100000", "totalCurrentAssets": "1701800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3528100000", "currentAccountsPayable": "232500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242100000", "shortLongTermDebtTotal": "1205000000", "totalShareholderEquity": "2161500000", "capitalLeaseObligations": "85500000", "otherCurrentLiabilities": "536400000", "totalCurrentLiabilities": "810200000", "otherNonCurrentLiabilities": "919700000", "totalNonCurrentLiabilities": "2258200000", "cashAndShortTermInvestments": "562700000", "commonStockSharesOutstanding": "430600000", "intangibleAssetsExcludingGoodwill": "145600000", "cashAndCashEquivalentsAtCarryingValue": "562700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "145400000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-93600000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971500000, "cost_of_revenue": 598700000, "gross_profit": 372800000, "research_and_development": 12400000, "selling_general_admin": 151800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34700000, "depreciation_amortisation": 59400000, "ebitda": 94100000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 58800000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 43600000, "net_income_continuing_ops": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562700000, "short_term_investments": null, "net_receivables": 328900000, "inventory": 347100000, "other_current_assets": null, "total_current_assets": 1701800000, "net_ppe": null, "goodwill": 193700000, "intangible_assets": 145600000, "goodwill_and_intangibles": 339300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3528100000, "total_assets": 5229900000, "short_term_debt": 31000000, "accounts_payable": 232500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810200000, "long_term_debt": 1110100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2258200000, "total_liabilities": 3068400000, "total_debt": 1141100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725700000, "total_equity": 2161500000, "shares_outstanding": 430600000, "operating_cash_flow": 145400000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 234600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34700000", "ebitda": "94100000", "netIncome": "43600000", "grossProfit": "372800000", "depreciation": "None", "totalRevenue": "971500000", "costOfRevenue": "598700000", "interestIncome": "2900000", "incomeBeforeTax": "58800000", "interestExpense": "11200000", "operatingIncome": "62100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "310700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59400000", "sellingGeneralAndAdministrative": "151800000", "netIncomeFromContinuingOperations": "43600000" }, "balance": { "goodwill": "193700000", "inventory": "347100000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145600000", "reportedCurrency": "USD", "retainedEarnings": "1725700000", "totalLiabilities": "3068400000", "otherCurrentAssets": "463100000", "totalCurrentAssets": "1701800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3528100000", "currentAccountsPayable": "232500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242100000", "shortLongTermDebtTotal": "1205000000", "totalShareholderEquity": "2161500000", "capitalLeaseObligations": "85500000", "otherCurrentLiabilities": "536400000", "totalCurrentLiabilities": "810200000", "otherNonCurrentLiabilities": "919700000", "totalNonCurrentLiabilities": "2258200000", "cashAndShortTermInvestments": "562700000", "commonStockSharesOutstanding": "430600000", "intangibleAssetsExcludingGoodwill": "145600000", "cashAndCashEquivalentsAtCarryingValue": "562700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "145400000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-93600000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 953300000, "cost_of_revenue": 590900000, "gross_profit": 362400000, "ebit": 206200000, "ebitda": 261300000, "pretax_income": 202300000, "tax_provision": 60600000, "net_income": 141700000, "net_income_to_common": 141700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539100000, "total_current_assets": 1490100000, "total_assets": 4908200000, "short_term_debt": 28200000, "long_term_debt": 1096200000, "total_debt": 1124400000, "total_liabilities": 2807900000, "total_equity": 2100300000, "shares_outstanding": 430900000, "goodwill_and_intangibles": 327100000 }, "cash_flow": { "operating_cash_flow": 293100000, "capital_expenditure": 107800000, "free_cash_flow": 400900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283101, "ticker_id": 2297, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206200000", "ebitda": "261300000", "netIncome": "141700000", "grossProfit": "362400000", "depreciation": "None", "totalRevenue": "953300000", "costOfRevenue": "590900000", "interestIncome": "3800000", "incomeBeforeTax": "202300000", "interestExpense": "11200000", "operatingIncome": "206100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60600000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "156300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55100000", "sellingGeneralAndAdministrative": "144700000", "netIncomeFromContinuingOperations": "141700000" }, "balance": { "goodwill": "186000000", "inventory": "350300000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "4908200000", "longTermDebt": "1096200000", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141100000", "reportedCurrency": "USD", "retainedEarnings": "1682100000", "totalLiabilities": "2807900000", "otherCurrentAssets": "330100000", "totalCurrentAssets": "1490100000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "174100000", "currentNetReceivables": "270600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418100000", "currentAccountsPayable": "391100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177400000", "shortLongTermDebtTotal": "1188100000", "totalShareholderEquity": "2100300000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "262500000", "totalCurrentLiabilities": "684500000", "otherNonCurrentLiabilities": "806400000", "totalNonCurrentLiabilities": "2123400000", "cashAndShortTermInvestments": "539100000", "commonStockSharesOutstanding": "430900000", "intangibleAssetsExcludingGoodwill": "141100000", "cashAndCashEquivalentsAtCarryingValue": "539100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10800000", "operatingCashflow": "293100000", "capitalExpenditures": "107800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7200000", "cashflowFromInvestment": "-111700000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953300000, "cost_of_revenue": 590900000, "gross_profit": 362400000, "research_and_development": 11500000, "selling_general_admin": 144700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206200000, "depreciation_amortisation": 55100000, "ebitda": 261300000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 202300000, "tax_provision": 60600000, "effective_tax_rate": null, "net_income": 141700000, "net_income_continuing_ops": 141700000, "net_income_to_common": 141700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539100000, "short_term_investments": 174100000, "net_receivables": 270600000, "inventory": 350300000, "other_current_assets": null, "total_current_assets": 1490100000, "net_ppe": null, "goodwill": 186000000, "intangible_assets": 141100000, "goodwill_and_intangibles": 327100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3418100000, "total_assets": 4908200000, "short_term_debt": 28200000, "accounts_payable": 391100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684500000, "long_term_debt": 1096200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123400000, "total_liabilities": 2807900000, "total_debt": 1124400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1682100000, "total_equity": 2100300000, "shares_outstanding": 430900000, "operating_cash_flow": 293100000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7200000, "free_cash_flow": 400900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206200000", "ebitda": "261300000", "netIncome": "141700000", "grossProfit": "362400000", "depreciation": "None", "totalRevenue": "953300000", "costOfRevenue": "590900000", "interestIncome": "3800000", "incomeBeforeTax": "202300000", "interestExpense": "11200000", "operatingIncome": "206100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60600000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "156300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55100000", "sellingGeneralAndAdministrative": "144700000", "netIncomeFromContinuingOperations": "141700000" }, "balance": { "goodwill": "186000000", "inventory": "350300000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "4908200000", "longTermDebt": "1096200000", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141100000", "reportedCurrency": "USD", "retainedEarnings": "1682100000", "totalLiabilities": "2807900000", "otherCurrentAssets": "330100000", "totalCurrentAssets": "1490100000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "174100000", "currentNetReceivables": "270600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418100000", "currentAccountsPayable": "391100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177400000", "shortLongTermDebtTotal": "1188100000", "totalShareholderEquity": "2100300000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "262500000", "totalCurrentLiabilities": "684500000", "otherNonCurrentLiabilities": "806400000", "totalNonCurrentLiabilities": "2123400000", "cashAndShortTermInvestments": "539100000", "commonStockSharesOutstanding": "430900000", "intangibleAssetsExcludingGoodwill": "141100000", "cashAndCashEquivalentsAtCarryingValue": "539100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10800000", "operatingCashflow": "293100000", "capitalExpenditures": "107800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7200000", "cashflowFromInvestment": "-111700000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 960800000, "cost_of_revenue": 587900000, "gross_profit": 372900000, "ebit": 152300000, "ebitda": 204200000, "pretax_income": 150400000, "tax_provision": 67000000, "net_income": 83400000, "net_income_to_common": 83400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368100000, "total_current_assets": 1450900000, "total_assets": 4973300000, "short_term_debt": 28700000, "long_term_debt": 1127800000, "total_debt": 1156500000, "total_liabilities": 2996500000, "total_equity": 1976800000, "shares_outstanding": 432300000, "goodwill_and_intangibles": 351500000 }, "cash_flow": { "operating_cash_flow": 179200000, "capital_expenditure": 95400000, "free_cash_flow": 274600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283102, "ticker_id": 2297, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152300000", "ebitda": "204200000", "netIncome": "83400000", "grossProfit": "372900000", "depreciation": "None", "totalRevenue": "960800000", "costOfRevenue": "587900000", "interestIncome": "1900000", "incomeBeforeTax": "150400000", "interestExpense": "9126000", "operatingIncome": "152300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "220600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51900000", "sellingGeneralAndAdministrative": "149900000", "netIncomeFromContinuingOperations": "83400000" }, "balance": { "goodwill": "199500000", "inventory": "372700000", "commonStock": "221900000", "currentDebt": "None", "investments": "None", "totalAssets": "4973300000", "longTermDebt": "1127800000", "shortTermDebt": "28700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "152000000", "reportedCurrency": "USD", "retainedEarnings": "1540400000", "totalLiabilities": "2996500000", "otherCurrentAssets": "363300000", "totalCurrentAssets": "1450900000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "194100000", "currentNetReceivables": "346800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3522400000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2186400000", "shortLongTermDebtTotal": "1221500000", "totalShareholderEquity": "1976800000", "capitalLeaseObligations": "86200000", "otherCurrentLiabilities": "276900000", "totalCurrentLiabilities": "719100000", "otherNonCurrentLiabilities": "924600000", "totalNonCurrentLiabilities": "2277400000", "cashAndShortTermInvestments": "368100000", "commonStockSharesOutstanding": "432300000", "intangibleAssetsExcludingGoodwill": "152000000", "cashAndCashEquivalentsAtCarryingValue": "368100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "179200000", "capitalExpenditures": "95400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79100000", "cashflowFromInvestment": "-101600000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960800000, "cost_of_revenue": 587900000, "gross_profit": 372900000, "research_and_development": 12800000, "selling_general_admin": 149900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152300000, "depreciation_amortisation": 51900000, "ebitda": 204200000, "interest_expense": 9126000, "interest_income": null, "other_non_operating": null, "pretax_income": 150400000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 83400000, "net_income_continuing_ops": 83400000, "net_income_to_common": 83400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368100000, "short_term_investments": 194100000, "net_receivables": 346800000, "inventory": 372700000, "other_current_assets": null, "total_current_assets": 1450900000, "net_ppe": null, "goodwill": 199500000, "intangible_assets": 152000000, "goodwill_and_intangibles": 351500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3522400000, "total_assets": 4973300000, "short_term_debt": 28700000, "accounts_payable": 412000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719100000, "long_term_debt": 1127800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2277400000, "total_liabilities": 2996500000, "total_debt": 1156500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1540400000, "total_equity": 1976800000, "shares_outstanding": 432300000, "operating_cash_flow": 179200000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79100000, "free_cash_flow": 274600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152300000", "ebitda": "204200000", "netIncome": "83400000", "grossProfit": "372900000", "depreciation": "None", "totalRevenue": "960800000", "costOfRevenue": "587900000", "interestIncome": "1900000", "incomeBeforeTax": "150400000", "interestExpense": "9126000", "operatingIncome": "152300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "220600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51900000", "sellingGeneralAndAdministrative": "149900000", "netIncomeFromContinuingOperations": "83400000" }, "balance": { "goodwill": "199500000", "inventory": "372700000", "commonStock": "221900000", "currentDebt": "None", "investments": "None", "totalAssets": "4973300000", "longTermDebt": "1127800000", "shortTermDebt": "28700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "152000000", "reportedCurrency": "USD", "retainedEarnings": "1540400000", "totalLiabilities": "2996500000", "otherCurrentAssets": "363300000", "totalCurrentAssets": "1450900000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "194100000", "currentNetReceivables": "346800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3522400000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2186400000", "shortLongTermDebtTotal": "1221500000", "totalShareholderEquity": "1976800000", "capitalLeaseObligations": "86200000", "otherCurrentLiabilities": "276900000", "totalCurrentLiabilities": "719100000", "otherNonCurrentLiabilities": "924600000", "totalNonCurrentLiabilities": "2277400000", "cashAndShortTermInvestments": "368100000", "commonStockSharesOutstanding": "432300000", "intangibleAssetsExcludingGoodwill": "152000000", "cashAndCashEquivalentsAtCarryingValue": "368100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "179200000", "capitalExpenditures": "95400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79100000", "cashflowFromInvestment": "-101600000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 991900000, "cost_of_revenue": 595000000, "gross_profit": 396900000, "ebit": 235300000, "ebitda": 285100000, "pretax_income": 233900000, "tax_provision": 78600000, "net_income": 155300000, "net_income_to_common": 155300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360100000, "total_current_assets": 1443200000, "total_assets": 4928000000, "short_term_debt": 27800000, "long_term_debt": 1110200000, "total_debt": 1138000000, "total_liabilities": 2991000000, "total_equity": 1937000000, "shares_outstanding": 434500000, "goodwill_and_intangibles": 337900000 }, "cash_flow": { "operating_cash_flow": 185100000, "capital_expenditure": 129800000, "free_cash_flow": 314900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283103, "ticker_id": 2297, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235300000", "ebitda": "285100000", "netIncome": "155300000", "grossProfit": "396900000", "depreciation": "None", "totalRevenue": "991900000", "costOfRevenue": "595000000", "interestIncome": "None", "incomeBeforeTax": "233900000", "interestExpense": "1700000", "operatingIncome": "235400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "78600000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "161500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49800000", "sellingGeneralAndAdministrative": "149800000", "netIncomeFromContinuingOperations": "155300000" }, "balance": { "goodwill": "191000000", "inventory": "369000000", "commonStock": "223200000", "currentDebt": "None", "investments": "None", "totalAssets": "4928000000", "longTermDebt": "1110200000", "shortTermDebt": "27800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146900000", "reportedCurrency": "USD", "retainedEarnings": "1529200000", "totalLiabilities": "2991000000", "otherCurrentAssets": "348100000", "totalCurrentAssets": "1443200000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "185500000", "currentNetReceivables": "366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484800000", "currentAccountsPayable": "445300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200400000", "totalShareholderEquity": "1937000000", "capitalLeaseObligations": "82700000", "otherCurrentLiabilities": "237200000", "totalCurrentLiabilities": "745300000", "otherNonCurrentLiabilities": "920600000", "totalNonCurrentLiabilities": "2245700000", "cashAndShortTermInvestments": "360100000", "commonStockSharesOutstanding": "434500000", "intangibleAssetsExcludingGoodwill": "146900000", "cashAndCashEquivalentsAtCarryingValue": "360100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-31400000", "operatingCashflow": "185100000", "capitalExpenditures": "129800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77400000", "cashflowFromInvestment": "-139800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991900000, "cost_of_revenue": 595000000, "gross_profit": 396900000, "research_and_development": 11800000, "selling_general_admin": 149800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235300000, "depreciation_amortisation": 49800000, "ebitda": 285100000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 233900000, "tax_provision": 78600000, "effective_tax_rate": null, "net_income": 155300000, "net_income_continuing_ops": 155300000, "net_income_to_common": 155300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360100000, "short_term_investments": 185500000, "net_receivables": 366000000, "inventory": 369000000, "other_current_assets": null, "total_current_assets": 1443200000, "net_ppe": null, "goodwill": 191000000, "intangible_assets": 146900000, "goodwill_and_intangibles": 337900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3484800000, "total_assets": 4928000000, "short_term_debt": 27800000, "accounts_payable": 445300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745300000, "long_term_debt": 1110200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2245700000, "total_liabilities": 2991000000, "total_debt": 1138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1529200000, "total_equity": 1937000000, "shares_outstanding": 434500000, "operating_cash_flow": 185100000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77400000, "free_cash_flow": 314900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235300000", "ebitda": "285100000", "netIncome": "155300000", "grossProfit": "396900000", "depreciation": "None", "totalRevenue": "991900000", "costOfRevenue": "595000000", "interestIncome": "None", "incomeBeforeTax": "233900000", "interestExpense": "1700000", "operatingIncome": "235400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "78600000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "161500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49800000", "sellingGeneralAndAdministrative": "149800000", "netIncomeFromContinuingOperations": "155300000" }, "balance": { "goodwill": "191000000", "inventory": "369000000", "commonStock": "223200000", "currentDebt": "None", "investments": "None", "totalAssets": "4928000000", "longTermDebt": "1110200000", "shortTermDebt": "27800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146900000", "reportedCurrency": "USD", "retainedEarnings": "1529200000", "totalLiabilities": "2991000000", "otherCurrentAssets": "348100000", "totalCurrentAssets": "1443200000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "185500000", "currentNetReceivables": "366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484800000", "currentAccountsPayable": "445300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200400000", "totalShareholderEquity": "1937000000", "capitalLeaseObligations": "82700000", "otherCurrentLiabilities": "237200000", "totalCurrentLiabilities": "745300000", "otherNonCurrentLiabilities": "920600000", "totalNonCurrentLiabilities": "2245700000", "cashAndShortTermInvestments": "360100000", "commonStockSharesOutstanding": "434500000", "intangibleAssetsExcludingGoodwill": "146900000", "cashAndCashEquivalentsAtCarryingValue": "360100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-31400000", "operatingCashflow": "185100000", "capitalExpenditures": "129800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77400000", "cashflowFromInvestment": "-139800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 1004900000, "cost_of_revenue": 594200000, "gross_profit": 410700000, "ebit": 105000000, "ebitda": 153300000, "pretax_income": 82000000, "tax_provision": 26400000, "net_income": 55600000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 1428400000, "total_assets": 4912600000, "short_term_debt": 26500000, "long_term_debt": 1115100000, "total_debt": 1141600000, "total_liabilities": 3053700000, "total_equity": 1858900000, "shares_outstanding": 439600000, "goodwill_and_intangibles": 341800000 }, "cash_flow": { "operating_cash_flow": 164700000, "capital_expenditure": 121100000, "free_cash_flow": 285800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283104, "ticker_id": 2297, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105000000", "ebitda": "153300000", "netIncome": "55600000", "grossProfit": "410700000", "depreciation": "None", "totalRevenue": "1004900000", "costOfRevenue": "594200000", "interestIncome": "None", "incomeBeforeTax": "82000000", "interestExpense": "9500000", "operatingIncome": "84000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26400000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "326700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48300000", "sellingGeneralAndAdministrative": "164200000", "netIncomeFromContinuingOperations": "55600000" }, "balance": { "goodwill": "192600000", "inventory": "337800000", "commonStock": "224700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912600000", "longTermDebt": "1115100000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "149200000", "reportedCurrency": "USD", "retainedEarnings": "1446000000", "totalLiabilities": "3053700000", "otherCurrentAssets": "412900000", "totalCurrentAssets": "1428400000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "178400000", "currentNetReceivables": "312700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484200000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201000000", "totalShareholderEquity": "1858900000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "506200000", "totalCurrentLiabilities": "797700000", "otherNonCurrentLiabilities": "931500000", "totalNonCurrentLiabilities": "2256000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "439600000", "intangibleAssetsExcludingGoodwill": "149200000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21100000", "operatingCashflow": "164700000", "capitalExpenditures": "121100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77200000", "cashflowFromInvestment": "-120500000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004900000, "cost_of_revenue": 594200000, "gross_profit": 410700000, "research_and_development": 14500000, "selling_general_admin": 164200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105000000, "depreciation_amortisation": 48300000, "ebitda": 153300000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 82000000, "tax_provision": 26400000, "effective_tax_rate": null, "net_income": 55600000, "net_income_continuing_ops": 55600000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": 178400000, "net_receivables": 312700000, "inventory": 337800000, "other_current_assets": null, "total_current_assets": 1428400000, "net_ppe": null, "goodwill": 192600000, "intangible_assets": 149200000, "goodwill_and_intangibles": 341800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3484200000, "total_assets": 4912600000, "short_term_debt": 26500000, "accounts_payable": 252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797700000, "long_term_debt": 1115100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256000000, "total_liabilities": 3053700000, "total_debt": 1141600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1446000000, "total_equity": 1858900000, "shares_outstanding": 439600000, "operating_cash_flow": 164700000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77200000, "free_cash_flow": 285800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105000000", "ebitda": "153300000", "netIncome": "55600000", "grossProfit": "410700000", "depreciation": "None", "totalRevenue": "1004900000", "costOfRevenue": "594200000", "interestIncome": "None", "incomeBeforeTax": "82000000", "interestExpense": "9500000", "operatingIncome": "84000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26400000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "326700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48300000", "sellingGeneralAndAdministrative": "164200000", "netIncomeFromContinuingOperations": "55600000" }, "balance": { "goodwill": "192600000", "inventory": "337800000", "commonStock": "224700000", "currentDebt": "None", "investments": "None", "totalAssets": "4912600000", "longTermDebt": "1115100000", "shortTermDebt": "26500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "149200000", "reportedCurrency": "USD", "retainedEarnings": "1446000000", "totalLiabilities": "3053700000", "otherCurrentAssets": "412900000", "totalCurrentAssets": "1428400000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "178400000", "currentNetReceivables": "312700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484200000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201000000", "totalShareholderEquity": "1858900000", "capitalLeaseObligations": "78400000", "otherCurrentLiabilities": "506200000", "totalCurrentLiabilities": "797700000", "otherNonCurrentLiabilities": "931500000", "totalNonCurrentLiabilities": "2256000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "439600000", "intangibleAssetsExcludingGoodwill": "149200000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21100000", "operatingCashflow": "164700000", "capitalExpenditures": "121100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77200000", "cashflowFromInvestment": "-120500000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 978300000, "cost_of_revenue": 577600000, "gross_profit": 400700000, "ebit": 233700000, "ebitda": 280000000, "pretax_income": 223600000, "tax_provision": 78500000, "net_income": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 1413000000, "total_assets": 4815600000, "short_term_debt": 28000000, "long_term_debt": 1128100000, "total_debt": 1156100000, "total_liabilities": 2920400000, "total_equity": 1895200000, "shares_outstanding": 438300000, "goodwill_and_intangibles": 351900000 }, "cash_flow": { "operating_cash_flow": 290400000, "capital_expenditure": 95600000, "free_cash_flow": 386000000, "dividends_paid": 316679196, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283106, "ticker_id": 2297, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233700000", "ebitda": "280000000", "netIncome": "145100000", "grossProfit": "400700000", "depreciation": "None", "totalRevenue": "978300000", "costOfRevenue": "577600000", "interestIncome": "None", "incomeBeforeTax": "223600000", "interestExpense": "3100000", "operatingIncome": "226100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78500000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "174600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46300000", "sellingGeneralAndAdministrative": "156300000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "197800000", "inventory": "321400000", "commonStock": "225900000", "currentDebt": "None", "investments": "None", "totalAssets": "4815600000", "longTermDebt": "1128100000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "154100000", "reportedCurrency": "USD", "retainedEarnings": "1463200000", "totalLiabilities": "2920400000", "otherCurrentAssets": "346200000", "totalCurrentAssets": "1413000000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "194300000", "currentNetReceivables": "311600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402600000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219400000", "totalShareholderEquity": "1895200000", "capitalLeaseObligations": "83800000", "otherCurrentLiabilities": "268800000", "totalCurrentLiabilities": "749100000", "otherNonCurrentLiabilities": "828500000", "totalNonCurrentLiabilities": "2171300000", "cashAndShortTermInvestments": "433800000", "commonStockSharesOutstanding": "438300000", "intangibleAssetsExcludingGoodwill": "154100000", "cashAndCashEquivalentsAtCarryingValue": "433800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "316679196", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18400000", "operatingCashflow": "290400000", "capitalExpenditures": "95600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000000", "cashflowFromInvestment": "-100700000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316679196", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978300000, "cost_of_revenue": 577600000, "gross_profit": 400700000, "research_and_development": 10700000, "selling_general_admin": 156300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233700000, "depreciation_amortisation": 46300000, "ebitda": 280000000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 223600000, "tax_provision": 78500000, "effective_tax_rate": null, "net_income": 145100000, "net_income_continuing_ops": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433800000, "short_term_investments": 194300000, "net_receivables": 311600000, "inventory": 321400000, "other_current_assets": null, "total_current_assets": 1413000000, "net_ppe": null, "goodwill": 197800000, "intangible_assets": 154100000, "goodwill_and_intangibles": 351900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3402600000, "total_assets": 4815600000, "short_term_debt": 28000000, "accounts_payable": 440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749100000, "long_term_debt": 1128100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2171300000, "total_liabilities": 2920400000, "total_debt": 1156100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1463200000, "total_equity": 1895200000, "shares_outstanding": 438300000, "operating_cash_flow": 290400000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100700000, "dividends_paid": 316679196, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000000, "free_cash_flow": 386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233700000", "ebitda": "280000000", "netIncome": "145100000", "grossProfit": "400700000", "depreciation": "None", "totalRevenue": "978300000", "costOfRevenue": "577600000", "interestIncome": "None", "incomeBeforeTax": "223600000", "interestExpense": "3100000", "operatingIncome": "226100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78500000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "174600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46300000", "sellingGeneralAndAdministrative": "156300000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "197800000", "inventory": "321400000", "commonStock": "225900000", "currentDebt": "None", "investments": "None", "totalAssets": "4815600000", "longTermDebt": "1128100000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "154100000", "reportedCurrency": "USD", "retainedEarnings": "1463200000", "totalLiabilities": "2920400000", "otherCurrentAssets": "346200000", "totalCurrentAssets": "1413000000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "194300000", "currentNetReceivables": "311600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402600000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219400000", "totalShareholderEquity": "1895200000", "capitalLeaseObligations": "83800000", "otherCurrentLiabilities": "268800000", "totalCurrentLiabilities": "749100000", "otherNonCurrentLiabilities": "828500000", "totalNonCurrentLiabilities": "2171300000", "cashAndShortTermInvestments": "433800000", "commonStockSharesOutstanding": "438300000", "intangibleAssetsExcludingGoodwill": "154100000", "cashAndCashEquivalentsAtCarryingValue": "433800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "316679196", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18400000", "operatingCashflow": "290400000", "capitalExpenditures": "95600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000000", "cashflowFromInvestment": "-100700000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316679196", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 998800000, "cost_of_revenue": 595200000, "gross_profit": 403600000, "ebit": 225300000, "ebitda": 270800000, "pretax_income": 220800000, "tax_provision": 69100000, "net_income": 151700000, "net_income_to_common": 151700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154300000, "total_current_assets": 1152400000, "total_assets": 4450600000, "short_term_debt": 20700000, "long_term_debt": 956800000, "total_debt": 977500000, "total_liabilities": 2662600000, "total_equity": 1788000000, "shares_outstanding": 440800000, "goodwill_and_intangibles": 337800000 }, "cash_flow": { "operating_cash_flow": 206800000, "capital_expenditure": 107000000, "free_cash_flow": 313800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283107, "ticker_id": 2297, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225300000", "ebitda": "270800000", "netIncome": "151700000", "grossProfit": "403600000", "depreciation": "None", "totalRevenue": "998800000", "costOfRevenue": "595200000", "interestIncome": "4500000", "incomeBeforeTax": "220800000", "interestExpense": "4500000", "operatingIncome": "223400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "69100000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "180200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45500000", "sellingGeneralAndAdministrative": "152800000", "netIncomeFromContinuingOperations": "151700000" }, "balance": { "goodwill": "189100000", "inventory": "296700000", "commonStock": "227300000", "currentDebt": "None", "investments": "None", "totalAssets": "4450600000", "longTermDebt": "956800000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148700000", "reportedCurrency": "USD", "retainedEarnings": "1390300000", "totalLiabilities": "2662600000", "otherCurrentAssets": "343500000", "totalCurrentAssets": "1152400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183400000", "currentNetReceivables": "357900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3298200000", "currentAccountsPayable": "414700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1925200000", "shortLongTermDebtTotal": "1039200000", "totalShareholderEquity": "1788000000", "capitalLeaseObligations": "82400000", "otherCurrentLiabilities": "242900000", "totalCurrentLiabilities": "679200000", "otherNonCurrentLiabilities": "818900000", "totalNonCurrentLiabilities": "1983400000", "cashAndShortTermInvestments": "154300000", "commonStockSharesOutstanding": "440800000", "intangibleAssetsExcludingGoodwill": "148700000", "cashAndCashEquivalentsAtCarryingValue": "154300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "206800000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83700000", "cashflowFromInvestment": "-99800000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998800000, "cost_of_revenue": 595200000, "gross_profit": 403600000, "research_and_development": 11100000, "selling_general_admin": 152800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225300000, "depreciation_amortisation": 45500000, "ebitda": 270800000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 220800000, "tax_provision": 69100000, "effective_tax_rate": null, "net_income": 151700000, "net_income_continuing_ops": 151700000, "net_income_to_common": 151700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154300000, "short_term_investments": 183400000, "net_receivables": 357900000, "inventory": 296700000, "other_current_assets": null, "total_current_assets": 1152400000, "net_ppe": null, "goodwill": 189100000, "intangible_assets": 148700000, "goodwill_and_intangibles": 337800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3298200000, "total_assets": 4450600000, "short_term_debt": 20700000, "accounts_payable": 414700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679200000, "long_term_debt": 956800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1983400000, "total_liabilities": 2662600000, "total_debt": 977500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390300000, "total_equity": 1788000000, "shares_outstanding": 440800000, "operating_cash_flow": 206800000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83700000, "free_cash_flow": 313800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225300000", "ebitda": "270800000", "netIncome": "151700000", "grossProfit": "403600000", "depreciation": "None", "totalRevenue": "998800000", "costOfRevenue": "595200000", "interestIncome": "4500000", "incomeBeforeTax": "220800000", "interestExpense": "4500000", "operatingIncome": "223400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "69100000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "180200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45500000", "sellingGeneralAndAdministrative": "152800000", "netIncomeFromContinuingOperations": "151700000" }, "balance": { "goodwill": "189100000", "inventory": "296700000", "commonStock": "227300000", "currentDebt": "None", "investments": "None", "totalAssets": "4450600000", "longTermDebt": "956800000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148700000", "reportedCurrency": "USD", "retainedEarnings": "1390300000", "totalLiabilities": "2662600000", "otherCurrentAssets": "343500000", "totalCurrentAssets": "1152400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183400000", "currentNetReceivables": "357900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3298200000", "currentAccountsPayable": "414700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1925200000", "shortLongTermDebtTotal": "1039200000", "totalShareholderEquity": "1788000000", "capitalLeaseObligations": "82400000", "otherCurrentLiabilities": "242900000", "totalCurrentLiabilities": "679200000", "otherNonCurrentLiabilities": "818900000", "totalNonCurrentLiabilities": "1983400000", "cashAndShortTermInvestments": "154300000", "commonStockSharesOutstanding": "440800000", "intangibleAssetsExcludingGoodwill": "148700000", "cashAndCashEquivalentsAtCarryingValue": "154300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "206800000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83700000", "cashflowFromInvestment": "-99800000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "income_statement": { "revenue": 954300000, "cost_of_revenue": 580900000, "gross_profit": 373400000, "ebit": 234200000, "ebitda": 279100000, "pretax_income": 228400000, "tax_provision": 70600000, "net_income": 157800000, "net_income_to_common": 157800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1081800000, "total_assets": 4461700000, "short_term_debt": 19500000, "long_term_debt": 977900000, "total_debt": 997400000, "total_liabilities": 2742300000, "total_equity": 1719400000, "shares_outstanding": 442800000, "goodwill_and_intangibles": 348000000 }, "cash_flow": { "operating_cash_flow": 252300000, "capital_expenditure": 125600000, "free_cash_flow": 377900000, "dividends_paid": 129199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283108, "ticker_id": 2297, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:18.610590+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234200000", "ebitda": "279100000", "netIncome": "157800000", "grossProfit": "373400000", "depreciation": "None", "totalRevenue": "954300000", "costOfRevenue": "580900000", "interestIncome": "5800000", "incomeBeforeTax": "228400000", "interestExpense": "5800000", "operatingIncome": "233900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70600000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "139500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "128900000", "netIncomeFromContinuingOperations": "157800000" }, "balance": { "goodwill": "194300000", "inventory": "312100000", "commonStock": "228700000", "currentDebt": "None", "investments": "None", "totalAssets": "4461700000", "longTermDebt": "977900000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "153700000", "reportedCurrency": "USD", "retainedEarnings": "1308000000", "totalLiabilities": "2742300000", "otherCurrentAssets": "273400000", "totalCurrentAssets": "1081800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194900000", "currentNetReceivables": "359300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379900000", "currentAccountsPayable": "397800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1960300000", "shortLongTermDebtTotal": "1059000000", "totalShareholderEquity": "1719400000", "capitalLeaseObligations": "81100000", "otherCurrentLiabilities": "232300000", "totalCurrentLiabilities": "689800000", "otherNonCurrentLiabilities": "867900000", "totalNonCurrentLiabilities": "2052500000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "442800000", "intangibleAssetsExcludingGoodwill": "153700000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157800000", "profitLoss": "None", "dividendPayout": "129199999", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30900000", "operatingCashflow": "252300000", "capitalExpenditures": "125600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129200000", "cashflowFromInvestment": "-149500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954300000, "cost_of_revenue": 580900000, "gross_profit": 373400000, "research_and_development": 10700000, "selling_general_admin": 128900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234200000, "depreciation_amortisation": 44900000, "ebitda": 279100000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 228400000, "tax_provision": 70600000, "effective_tax_rate": null, "net_income": 157800000, "net_income_continuing_ops": 157800000, "net_income_to_common": 157800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": 194900000, "net_receivables": 359300000, "inventory": 312100000, "other_current_assets": null, "total_current_assets": 1081800000, "net_ppe": null, "goodwill": 194300000, "intangible_assets": 153700000, "goodwill_and_intangibles": 348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3379900000, "total_assets": 4461700000, "short_term_debt": 19500000, "accounts_payable": 397800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689800000, "long_term_debt": 977900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2052500000, "total_liabilities": 2742300000, "total_debt": 997400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308000000, "total_equity": 1719400000, "shares_outstanding": 442800000, "operating_cash_flow": 252300000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149500000, "dividends_paid": 129199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129200000, "free_cash_flow": 377900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234200000", "ebitda": "279100000", "netIncome": "157800000", "grossProfit": "373400000", "depreciation": "None", "totalRevenue": "954300000", "costOfRevenue": "580900000", "interestIncome": "5800000", "incomeBeforeTax": "228400000", "interestExpense": "5800000", "operatingIncome": "233900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70600000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "139500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "128900000", "netIncomeFromContinuingOperations": "157800000" }, "balance": { "goodwill": "194300000", "inventory": "312100000", "commonStock": "228700000", "currentDebt": "None", "investments": "None", "totalAssets": "4461700000", "longTermDebt": "977900000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "153700000", "reportedCurrency": "USD", "retainedEarnings": "1308000000", "totalLiabilities": "2742300000", "otherCurrentAssets": "273400000", "totalCurrentAssets": "1081800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194900000", "currentNetReceivables": "359300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379900000", "currentAccountsPayable": "397800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1960300000", "shortLongTermDebtTotal": "1059000000", "totalShareholderEquity": "1719400000", "capitalLeaseObligations": "81100000", "otherCurrentLiabilities": "232300000", "totalCurrentLiabilities": "689800000", "otherNonCurrentLiabilities": "867900000", "totalNonCurrentLiabilities": "2052500000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "442800000", "intangibleAssetsExcludingGoodwill": "153700000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157800000", "profitLoss": "None", "dividendPayout": "129199999", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30900000", "operatingCashflow": "252300000", "capitalExpenditures": "125600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129200000", "cashflowFromInvestment": "-149500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }