{ "ticker": { "uuid": "008f4640-1637-4685-a186-31e54effff42", "symbol": "CHEF", "name": "The Chefs Warehouse Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/008f4640-1637-4685-a186-31e54effff42/", "api_url": "https://sharemaestro.com/factors/api/tickers/008f4640-1637-4685-a186-31e54effff42/" }, "latest_snapshot": { "ticker": { "uuid": "008f4640-1637-4685-a186-31e54effff42", "symbol": "CHEF", "name": "The Chefs Warehouse Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/008f4640-1637-4685-a186-31e54effff42/", "api_url": "https://sharemaestro.com/factors/api/tickers/008f4640-1637-4685-a186-31e54effff42/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.08, "quality": 0.32, "momentum": 0.85, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 94.86, "market_cap": 3868165886.94, "pe_ratio": 48.6929, "earnings_yield": 0.0329, "ebitda_to_ev": 0.087, "shareholder_yield": 0.0065, "roe": 0.1305, "piotroski_f_score": 8, "momentum_12_1": 0.5414, "volatility_252d": 0.3956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 48.6929, "ev_ebitda": 11.4938, "earnings_yield": 0.0329, "fcf_yield": 0.0327, "shareholder_yield": 0.0065 }, "quality": { "roe": 0.1305, "roic": 0.0741, "gross_margin": 0.2432, "fcf_margin": 0.0363, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1001, "eps_growth_1y": 0.2444, "fcf_growth_1y": -0.2855 }, "momentum": { "price_return_12m": 0.5243, "momentum_12_1": 0.5414, "relative_strength": 0.3081 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.85, "growth_composite": 26, "yield_composite": 73, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.74, "os": 0.16, "value": 0.12, "quality": 0.33, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.4449, "earnings_yield": 0.0375, "shareholder_yield": 0.0076, "roe": 0.1305, "momentum_12_1": 0.2939 }, { "week_end_date": "2026-06-14", "price": 90.75, "os": 0.14, "value": 0.1, "quality": 0.32, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.5832, "earnings_yield": 0.0341, "shareholder_yield": 0.0068, "roe": 0.1305, "momentum_12_1": 0.307 }, { "week_end_date": "2026-06-21", "price": 95.4, "os": 0.15, "value": 0.09, "quality": 0.32, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.9701, "earnings_yield": 0.0328, "shareholder_yield": 0.0064, "roe": 0.1305, "momentum_12_1": 0.2433 }, { "week_end_date": "2026-06-28", "price": 95.92, "os": 0.14, "value": 0.09, "quality": 0.34, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.237, "earnings_yield": 0.0326, "shareholder_yield": 0.0064, "roe": 0.1305, "momentum_12_1": 0.2048 }, { "week_end_date": "2026-07-05", "price": 95.62, "os": 0.16, "value": 0.09, "quality": 0.32, "momentum": 0.81, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 49.083, "earnings_yield": 0.0327, "shareholder_yield": 0.0064, "roe": 0.1305, "momentum_12_1": 0.2627 }, { "week_end_date": "2026-07-12", "price": 95.79, "os": 0.19, "value": 0.09, "quality": 0.33, "momentum": 0.87, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 49.1703, "earnings_yield": 0.0327, "shareholder_yield": 0.0064, "roe": 0.1305, "momentum_12_1": 0.3917 }, { "week_end_date": "2026-07-19", "price": 97.08, "os": 0.17, "value": 0.09, "quality": 0.32, "momentum": 0.84, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 49.835, "earnings_yield": 0.0323, "shareholder_yield": 0.0063, "roe": 0.1305, "momentum_12_1": 0.4718 }, { "week_end_date": "2026-07-26", "price": 94.86, "os": 0.17, "value": 0.08, "quality": 0.32, "momentum": 0.85, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 48.6929, "earnings_yield": 0.0329, "shareholder_yield": 0.0065, "roe": 0.1305, "momentum_12_1": 0.5414 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4149537000, "cost_of_revenue": 3145447000, "gross_profit": 1004090000, "ebit": 145106000, "ebitda": 223236000, "pretax_income": 103542000, "tax_provision": 31181000, "net_income": 72361000, "net_income_to_common": 72361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 129219000, "capital_expenditure": 41426000, "free_cash_flow": 170645000, "dividends_paid": null, "share_repurchases": -15004000, "shares_issued": null, "net_debt_issued": -48566000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3794212000, "cost_of_revenue": 2880065000, "gross_profit": 914147000, "ebit": 128207000, "ebitda": 193141000, "pretax_income": 79532000, "tax_provision": 24053000, "net_income": 55479000, "net_income_to_common": 55479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114655000, "total_current_assets": 868043000, "total_assets": 1858691000, "short_term_debt": 40005000, "long_term_debt": 688744000, "total_debt": 915828000, "total_liabilities": 1321045000, "total_equity": 537646000, "shares_outstanding": 45983065, "goodwill_and_intangibles": 516681000 }, "cash_flow": { "operating_cash_flow": 153061000, "capital_expenditure": 49506000, "free_cash_flow": 202567000, "dividends_paid": null, "share_repurchases": -17393000, "shares_issued": null, "net_debt_issued": -10052000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 978187000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 978187000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 978187000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 978187000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 978187000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 978187000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059010000, "cost_of_revenue": 801642000, "gross_profit": 257368000, "ebit": 33134000, "ebitda": 228811000, "pretax_income": 22738000, "tax_provision": 5371000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122709000, "total_current_assets": 930933000, "total_assets": 1989767000, "short_term_debt": 54536000, "long_term_debt": 720902000, "total_debt": 257285000, "total_liabilities": 1381136000, "total_equity": 608631000, "shares_outstanding": 46079299, "goodwill_and_intangibles": 494328000 }, "cash_flow": { "operating_cash_flow": 38258000, "capital_expenditure": 7699000, "free_cash_flow": 45957000, "dividends_paid": null, "share_repurchases": -10003000, "shares_issued": 2041000, "net_debt_issued": -10703000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1142564000, "cost_of_revenue": 865999000, "gross_profit": 276565000, "ebit": 43219000, "ebitda": 64117000, "pretax_income": 33158000, "tax_provision": 11474000, "net_income": 21684000, "net_income_to_common": 21684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 73867000, "capital_expenditure": 8086000, "free_cash_flow": 81953000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 0, "net_debt_issued": -4473000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1142564000, "cost_of_revenue": 865999000, "gross_profit": 276565000, "ebit": 43219000, "ebitda": 64117000, "pretax_income": 33158000, "tax_provision": 11474000, "net_income": 21684000, "net_income_to_common": 21684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 73867000, "capital_expenditure": 8086000, "free_cash_flow": 81953000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 0, "net_debt_issued": -4473000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1142564000, "cost_of_revenue": 865999000, "gross_profit": 276565000, "ebit": 43219000, "ebitda": 64117000, "pretax_income": 33158000, "tax_provision": 11474000, "net_income": 21684000, "net_income_to_common": 21684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 73867000, "capital_expenditure": 8086000, "free_cash_flow": 81953000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 0, "net_debt_issued": -4473000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1142564000, "cost_of_revenue": 865999000, "gross_profit": 276565000, "ebit": 43219000, "ebitda": 64117000, "pretax_income": 33158000, "tax_provision": 11474000, "net_income": 21684000, "net_income_to_common": 21684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 73867000, "capital_expenditure": 8086000, "free_cash_flow": 81953000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 0, "net_debt_issued": -4473000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1142564000, "cost_of_revenue": 865999000, "gross_profit": 276565000, "ebit": 43219000, "ebitda": 64117000, "pretax_income": 33158000, "tax_provision": 11474000, "net_income": 21684000, "net_income_to_common": 21684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120982000, "total_current_assets": 969889000, "total_assets": 2028007000, "short_term_debt": 53029000, "long_term_debt": 720333000, "total_debt": 1176446000, "total_liabilities": 1423698000, "total_equity": 604309000, "shares_outstanding": 46046527, "goodwill_and_intangibles": 500052000 }, "cash_flow": { "operating_cash_flow": 73867000, "capital_expenditure": 8086000, "free_cash_flow": 81953000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 0, "net_debt_issued": -4473000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }