{ "ticker": { "uuid": "00924d85-0c77-497d-b78c-7bdfcb8a6d97", "symbol": "REBN", "name": "Reborn Coffee Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/00924d85-0c77-497d-b78c-7bdfcb8a6d97/", "api_url": "https://sharemaestro.com/factors/api/tickers/00924d85-0c77-497d-b78c-7bdfcb8a6d97/" }, "latest_snapshot": { "ticker": { "uuid": "00924d85-0c77-497d-b78c-7bdfcb8a6d97", "symbol": "REBN", "name": "Reborn Coffee Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/00924d85-0c77-497d-b78c-7bdfcb8a6d97/", "api_url": "https://sharemaestro.com/factors/api/tickers/00924d85-0c77-497d-b78c-7bdfcb8a6d97/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.758, "confidence": 0.726, "delta": -1 }, "headline_factors": { "price": 1.0, "market_cap": 8205241.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.9037, "piotroski_f_score": 3, "momentum_12_1": -0.4862, "volatility_252d": 0.7547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4039, "shareholder_yield": null }, "quality": { "roe": -2.9037, "roic": -0.3989, "gross_margin": 0.5247, "fcf_margin": -0.5424, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.9026, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6555, "momentum_12_1": -0.4862, "relative_strength": -0.8718 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6183, "roe": -2.9037, "momentum_12_1": -0.0041 }, { "week_end_date": "2026-06-14", "price": 1.4, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7288, "roe": -2.9037, "momentum_12_1": -0.1498 }, { "week_end_date": "2026-06-21", "price": 1.61, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6337, "roe": -2.9037, "momentum_12_1": -0.0792 }, { "week_end_date": "2026-06-28", "price": 1.49, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6847, "roe": -2.9037, "momentum_12_1": -0.2024 }, { "week_end_date": "2026-07-05", "price": 1.59, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6417, "roe": -2.9037, "momentum_12_1": -0.3956 }, { "week_end_date": "2026-07-12", "price": 1.46, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6988, "roe": -2.9037, "momentum_12_1": -0.507 }, { "week_end_date": "2026-07-19", "price": 1.39, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7367, "roe": -2.9037, "momentum_12_1": -0.3661 }, { "week_end_date": "2026-07-26", "price": 1.0, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.9037, "momentum_12_1": -0.4862 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8094628, "cost_of_revenue": 3475895, "gross_profit": 4618733, "ebit": -7674691, "ebitda": -7225106, "pretax_income": -8897812, "tax_provision": 109279, "net_income": -9141240, "net_income_to_common": -9141240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 4653060, "long_term_debt": 495658, "total_debt": 6501679, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6505426, "capital_expenditure": 51194, "free_cash_flow": -6454232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8380000, "net_debt_issued": 3538122 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5928533, "cost_of_revenue": 2204574, "gross_profit": 3723959, "ebit": -4590008, "ebitda": -4198745, "pretax_income": -4805148, "tax_provision": 800, "net_income": -4805948, "net_income_to_common": -4805948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158215, "total_current_assets": 862752, "total_assets": 7789123, "short_term_debt": 1450104, "long_term_debt": 496247, "total_debt": 3853111, "total_liabilities": 5186381, "total_equity": 2602742, "shares_outstanding": 2896960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3452224, "capital_expenditure": 1109374, "free_cash_flow": -2342850, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283980, "net_debt_issued": -1330625 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5211447, "cost_of_revenue": 3346393, "gross_profit": 1865054, "ebit": -1072955, "ebitda": -835406, "pretax_income": -1493240, "tax_provision": 106171, "net_income": -1827569, "net_income_to_common": -1827569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266382, "total_current_assets": 7822550, "total_assets": 14151475, "short_term_debt": 5294169, "long_term_debt": 476370, "total_debt": 7187545, "total_liabilities": 10706261, "total_equity": 2976736, "shares_outstanding": 5294587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362250, "capital_expenditure": 138550, "free_cash_flow": 500800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 587516 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3209966, "cost_of_revenue": 1034405, "gross_profit": 2175561, "ebit": 3359192, "ebitda": 2119464, "pretax_income": 2079969, "tax_provision": null, "net_income": 1973798, "net_income_to_common": 1973798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 3773644, "long_term_debt": 495658, "total_debt": 495658, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 7850601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710714, "capital_expenditure": 0, "free_cash_flow": -1710714, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8280000, "net_debt_issued": -242919 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3209966, "cost_of_revenue": 1034405, "gross_profit": 2175561, "ebit": 3359192, "ebitda": 2119464, "pretax_income": 2079969, "tax_provision": null, "net_income": 1973798, "net_income_to_common": 1973798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 3773644, "long_term_debt": 495658, "total_debt": 495658, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 7850601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710714, "capital_expenditure": 0, "free_cash_flow": -1710714, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8280000, "net_debt_issued": -242919 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3209966, "cost_of_revenue": 1034405, "gross_profit": 2175561, "ebit": 3359192, "ebitda": 2119464, "pretax_income": 2079969, "tax_provision": null, "net_income": 1973798, "net_income_to_common": 1973798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 3773644, "long_term_debt": 495658, "total_debt": 495658, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 7850601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710714, "capital_expenditure": 0, "free_cash_flow": -1710714, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8280000, "net_debt_issued": -242919 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3209966, "cost_of_revenue": 1034405, "gross_profit": 2175561, "ebit": 3359192, "ebitda": 2119464, "pretax_income": 2079969, "tax_provision": null, "net_income": 1973798, "net_income_to_common": 1973798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 3773644, "long_term_debt": 495658, "total_debt": 495658, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 7850601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710714, "capital_expenditure": 0, "free_cash_flow": -1710714, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8280000, "net_debt_issued": -242919 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3209966, "cost_of_revenue": 1034405, "gross_profit": 2175561, "ebit": 3359192, "ebitda": 2119464, "pretax_income": 2079969, "tax_provision": null, "net_income": 1973798, "net_income_to_common": 1973798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594716, "total_current_assets": 6879137, "total_assets": 13181090, "short_term_debt": 3773644, "long_term_debt": 495658, "total_debt": 495658, "total_liabilities": 8535225, "total_equity": 4511716, "shares_outstanding": 7850601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1710714, "capital_expenditure": 0, "free_cash_flow": -1710714, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8280000, "net_debt_issued": -242919 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }