{ "ticker": { "uuid": "00931c75-277b-4bf8-81ce-70dd6e848532", "symbol": "HESM", "name": "Hess Midstream Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/00931c75-277b-4bf8-81ce-70dd6e848532/", "api_url": "https://sharemaestro.com/factors/api/tickers/00931c75-277b-4bf8-81ce-70dd6e848532/" }, "latest_snapshot": { "ticker": { "uuid": "00931c75-277b-4bf8-81ce-70dd6e848532", "symbol": "HESM", "name": "Hess Midstream Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/00931c75-277b-4bf8-81ce-70dd6e848532/", "api_url": "https://sharemaestro.com/factors/api/tickers/00931c75-277b-4bf8-81ce-70dd6e848532/" }, "week_end_date": "2026-09-25", "universe": "USD_US", "score": { "os": 0.95, "value": 0.79, "quality": 0.99, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": 0.03 }, "headline_factors": { "price": 38.25, "market_cap": 4909421198.25, "pe_ratio": 13.0918, "earnings_yield": 0.115, "ebitda_to_ev": 0.1407, "shareholder_yield": 0.1133, "roe": 0.7287, "piotroski_f_score": 7, "momentum_12_1": 0.2049, "volatility_252d": 0.2003 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.0918, "ev_ebitda": 7.1081, "earnings_yield": 0.115, "fcf_yield": 0.0797, "shareholder_yield": 0.1133 }, "quality": { "roe": 0.7287, "roic": 0.2028, "gross_margin": 0.8077, "fcf_margin": 0.4312, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0276, "eps_growth_1y": 0.2891, "fcf_growth_1y": 0.042 }, "momentum": { "price_return_12m": 0.165, "momentum_12_1": 0.2049, "relative_strength": 1.1061 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.99, "momentum_percentile": 0.79, "growth_composite": 23, "yield_composite": 5, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.82, "os": 0.85, "value": 0.77, "quality": 0.98, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.5066, "earnings_yield": 0.1152, "shareholder_yield": 0.1504, "roe": 0.7122, "momentum_12_1": 0.0626 }, { "week_end_date": "2026-06-14", "price": 38.49, "os": 0.86, "value": 0.78, "quality": 0.98, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.3918, "earnings_yield": 0.1158, "shareholder_yield": 0.1517, "roe": 0.7122, "momentum_12_1": 0.0942 }, { "week_end_date": "2026-06-21", "price": 36.79, "os": 0.86, "value": 0.79, "quality": 0.98, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8003, "earnings_yield": 0.1187, "shareholder_yield": 0.1587, "roe": 0.7122, "momentum_12_1": 0.1466 }, { "week_end_date": "2026-06-28", "price": 37.67, "os": 0.88, "value": 0.79, "quality": 0.98, "momentum": 0.39, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.1065, "earnings_yield": 0.1171, "shareholder_yield": 0.155, "roe": 0.7122, "momentum_12_1": 0.0553 }, { "week_end_date": "2026-07-05", "price": 38.16, "os": 0.87, "value": 0.79, "quality": 0.98, "momentum": 0.34, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.277, "earnings_yield": 0.1163, "shareholder_yield": 0.153, "roe": 0.7122, "momentum_12_1": 0.1025 }, { "week_end_date": "2026-07-12", "price": 38.63, "os": 0.86, "value": 0.78, "quality": 0.98, "momentum": 0.27, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.4405, "earnings_yield": 0.1155, "shareholder_yield": 0.1512, "roe": 0.7122, "momentum_12_1": 0.0866 }, { "week_end_date": "2026-07-19", "price": 40.34, "os": 0.85, "value": 0.77, "quality": 0.98, "momentum": 0.28, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.0354, "earnings_yield": 0.1127, "shareholder_yield": 0.1448, "roe": 0.7122, "momentum_12_1": -0.0263 }, { "week_end_date": "2026-07-26", "price": 40.64, "os": 0.86, "value": 0.77, "quality": 0.98, "momentum": 0.31, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.1398, "earnings_yield": 0.1123, "shareholder_yield": 0.1437, "roe": 0.7122, "momentum_12_1": 0.0148 }, { "week_end_date": "2026-08-02", "price": 40.83, "os": 0.83, "value": 0.77, "quality": 0.98, "momentum": 0.16, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 14.2059, "earnings_yield": 0.112, "shareholder_yield": 0.143, "roe": 0.7122, "momentum_12_1": -0.0261 }, { "week_end_date": "2026-08-09", "price": 39.8, "os": 0.85, "value": 0.79, "quality": 0.99, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6223, "earnings_yield": 0.1131, "shareholder_yield": 0.1089, "roe": 0.7287, "momentum_12_1": -0.0302 }, { "week_end_date": "2026-08-16", "price": 40.53, "os": 0.24, "value": 0.38, "quality": 0.35, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 13.8722, "earnings_yield": 0.1113, "shareholder_yield": 0.1069, "roe": null, "momentum_12_1": 0.0243 }, { "week_end_date": "2026-08-23", "price": 39.14, "os": 0.84, "value": 0.78, "quality": 0.99, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.3964, "earnings_yield": 0.1141, "shareholder_yield": 0.1107, "roe": 0.7287, "momentum_12_1": 0.0249 }, { "week_end_date": "2026-08-30", "price": 39.56, "os": 0.85, "value": 0.78, "quality": 0.99, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.5402, "earnings_yield": 0.1135, "shareholder_yield": 0.1095, "roe": 0.7287, "momentum_12_1": 0.036 }, { "week_end_date": "2026-09-04", "price": 39.91, "os": 0.85, "value": 0.77, "quality": 0.99, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.66, "earnings_yield": 0.1129, "shareholder_yield": 0.1086, "roe": 0.7287, "momentum_12_1": 0.0411 }, { "week_end_date": "2026-09-11", "price": 39.97, "os": 0.87, "value": 0.81, "quality": 0.99, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6805, "earnings_yield": 0.1122, "shareholder_yield": 0.1084, "roe": 0.7287, "momentum_12_1": 0.0996 }, { "week_end_date": "2026-09-18", "price": 40.16, "os": 0.92, "value": 0.78, "quality": 0.99, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7455, "earnings_yield": 0.1119, "shareholder_yield": 0.1079, "roe": 0.7287, "momentum_12_1": 0.1799 }, { "week_end_date": "2026-09-25", "price": 38.25, "os": 0.95, "value": 0.79, "quality": 0.99, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.0918, "earnings_yield": 0.115, "shareholder_yield": 0.1133, "roe": 0.7287, "momentum_12_1": 0.2049 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1008100000, "ebitda": 1222200000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": 2.87, "eps_diluted": 2.86, "shares_basic": 123100000, "shares_diluted": 123100000 }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1008100000, "ebitda": 1222200000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": 2.87, "eps_diluted": 2.86, "shares_basic": 123100000, "shares_diluted": 123100000 }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1008100000, "ebitda": 1222200000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": null, "eps_diluted": 2.86, "shares_basic": null, "shares_diluted": 123100000 }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1008100000, "ebitda": 1222200000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1024000000, "ebitda": 1238100000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1024000000, "ebitda": 1238100000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1008100000, "ebitda": 1238100000, "pretax_income": null, "tax_provision": null, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 129403244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": -255600000, "free_cash_flow": 728200000, "dividends_paid": -350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1617200000, "cost_of_revenue": 214100000, "gross_profit": 1403100000, "ebit": 1024000000, "ebitda": 1238100000, "pretax_income": 798400000, "tax_provision": 113800000, "net_income": 352900000, "net_income_to_common": 352900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 159000000, "total_assets": 4388300000, "short_term_debt": 32500000, "long_term_debt": 3739500000, "total_debt": 3772000000, "total_liabilities": 3950400000, "total_equity": 568300000, "shares_outstanding": 123100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983800000, "capital_expenditure": 255600000, "free_cash_flow": 1239400000, "dividends_paid": 350200000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": -22500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 253200000, "ebitda": 307600000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": 0.75, "eps_diluted": 0.75, "shares_basic": 128400000, "shares_diluted": 128400000 }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": 99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 253200000, "ebitda": 307600000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": 0.75, "eps_diluted": 0.75, "shares_basic": 128400000, "shares_diluted": 128400000 }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": 99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 253200000, "ebitda": 307600000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": null, "eps_diluted": 0.75, "shares_basic": null, "shares_diluted": 128400000 }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": 99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 253200000, "ebitda": 307600000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": 99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 247100000, "ebitda": 301500000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": 99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 247100000, "ebitda": 301500000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": 99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397700000, "cost_of_revenue": 54400000, "gross_profit": 343300000, "ebit": 253200000, "ebitda": 313700000, "pretax_income": null, "tax_provision": null, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 128350881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278600000, "capital_expenditure": -23100000, "free_cash_flow": 255500000, "dividends_paid": -99900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 140300000, "gross_profit": 258700000, "ebit": 247100000, "ebitda": 301500000, "pretax_income": 204800000, "tax_provision": 31100000, "net_income": 96400000, "net_income_to_common": 96400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 157200000, "total_assets": 4256600000, "short_term_debt": 37500000, "long_term_debt": 3642500000, "total_debt": 3680000000, "total_liabilities": 3868600000, "total_equity": 514600000, "shares_outstanding": 128400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 531900000, "capital_expenditure": 51900000, "free_cash_flow": 583800000, "dividends_paid": 198800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 58500000, "gross_profit": 330200000, "ebit": 238100000, "ebitda": 296600000, "pretax_income": 185900000, "tax_provision": 28200000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": 0.68, "eps_diluted": 0.68, "shares_basic": 129200000, "shares_diluted": 129200000 }, "balance_sheet": { "cash_and_equivalents": 4600000, "total_current_assets": 165800000, "total_assets": 4317200000, "short_term_debt": 35000000, "long_term_debt": 3737000000, "total_debt": 3772000000, "total_liabilities": 3942400000, "total_equity": 518000000, "shares_outstanding": 129200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253300000, "capital_expenditure": -28800000, "free_cash_flow": 224500000, "dividends_paid": 98900000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 58500000, "gross_profit": 330200000, "ebit": 238100000, "ebitda": 296600000, "pretax_income": 185900000, "tax_provision": 28200000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": 0.68, "eps_diluted": 0.68, "shares_basic": 129200000, "shares_diluted": 129200000 }, "balance_sheet": { "cash_and_equivalents": 4600000, "total_current_assets": 165800000, "total_assets": 4317200000, "short_term_debt": 35000000, "long_term_debt": 3737000000, "total_debt": 3772000000, "total_liabilities": 3942400000, "total_equity": 518000000, "shares_outstanding": 129200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253300000, "capital_expenditure": -28800000, "free_cash_flow": 224500000, "dividends_paid": 98900000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 58500000, "gross_profit": 330200000, "ebit": 238100000, "ebitda": 296600000, "pretax_income": 185900000, "tax_provision": 28200000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": 0.68, "shares_basic": null, "shares_diluted": 129200000 }, "balance_sheet": { "cash_and_equivalents": 4600000, "total_current_assets": 165800000, "total_assets": 4317200000, "short_term_debt": 35000000, "long_term_debt": 3737000000, "total_debt": 3772000000, "total_liabilities": 3942400000, "total_equity": 518000000, "shares_outstanding": 129200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253300000, "capital_expenditure": -28800000, "free_cash_flow": 224500000, "dividends_paid": 98900000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 58500000, "gross_profit": 330200000, "ebit": 238100000, "ebitda": 296600000, "pretax_income": 185900000, "tax_provision": 28200000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4600000, "total_current_assets": 165800000, "total_assets": 4317200000, "short_term_debt": 35000000, "long_term_debt": 3737000000, "total_debt": 3772000000, "total_liabilities": 3942400000, "total_equity": 518000000, "shares_outstanding": 129200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253300000, "capital_expenditure": -28800000, "free_cash_flow": 224500000, "dividends_paid": 98900000, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": -7500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 17, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-25", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }