{ "ticker": { "uuid": "0094da53-29a5-44f2-86bc-43383b36e578", "symbol": "KRN", "name": "KRN HEAT EXCHANGE N REF L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/0094da53-29a5-44f2-86bc-43383b36e578/", "api_url": "https://sharemaestro.com/factors/api/tickers/0094da53-29a5-44f2-86bc-43383b36e578/" }, "latest_snapshot": { "ticker": { "uuid": "0094da53-29a5-44f2-86bc-43383b36e578", "symbol": "KRN", "name": "KRN HEAT EXCHANGE N REF L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/0094da53-29a5-44f2-86bc-43383b36e578/", "api_url": "https://sharemaestro.com/factors/api/tickers/0094da53-29a5-44f2-86bc-43383b36e578/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.01, "quality": 0.12, "momentum": 0.92, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 1233.9, "market_cap": 80769227446.4, "pe_ratio": 110.1701, "earnings_yield": 0.0104, "ebitda_to_ev": 0.0137, "shareholder_yield": 0.0, "roe": 0.1277, "piotroski_f_score": 4, "momentum_12_1": 0.4145, "volatility_252d": 0.5573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 110.1701, "ev_ebitda": 72.922, "earnings_yield": 0.0104, "fcf_yield": -0.0438, "shareholder_yield": 0.0 }, "quality": { "roe": 0.1277, "roic": 0.0859, "gross_margin": 0.299, "fcf_margin": -0.6235, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.396, "eps_growth_1y": 0.4462, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4654, "momentum_12_1": 0.4145, "relative_strength": 0.5077 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.12, "momentum_percentile": 0.92, "growth_composite": 8, "yield_composite": 66, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1216.8, "os": 0.11, "value": 0.01, "quality": 0.14, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 108.6433, "earnings_yield": 0.0106, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.7257 }, { "week_end_date": "2026-06-14", "price": 1261.2, "os": 0.11, "value": 0.01, "quality": 0.13, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 112.6076, "earnings_yield": 0.0102, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.629 }, { "week_end_date": "2026-06-21", "price": 1235.2, "os": 0.09, "value": 0.01, "quality": 0.11, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 110.2862, "earnings_yield": 0.0104, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.3584 }, { "week_end_date": "2026-06-28", "price": 1191, "os": 0.1, "value": 0.01, "quality": 0.14, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 106.3397, "earnings_yield": 0.0108, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.3496 }, { "week_end_date": "2026-07-05", "price": 1214.8, "os": 0.09, "value": 0.01, "quality": 0.11, "momentum": 0.93, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 108.4647, "earnings_yield": 0.0106, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.4899 }, { "week_end_date": "2026-07-12", "price": 1230.9, "os": 0.1, "value": 0.01, "quality": 0.14, "momentum": 0.91, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 109.9022, "earnings_yield": 0.0104, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.4223 }, { "week_end_date": "2026-07-19", "price": 1249.9, "os": 0.09, "value": 0.01, "quality": 0.12, "momentum": 0.92, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 111.5987, "earnings_yield": 0.0103, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.453 }, { "week_end_date": "2026-07-26", "price": 1233.9, "os": 0.09, "value": 0.01, "quality": 0.12, "momentum": 0.92, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 110.1701, "earnings_yield": 0.0104, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.4145 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4298493000, "cost_of_revenue": 3189418000, "gross_profit": 1109075000, "ebit": 658766000, "ebitda": 823662000, "pretax_income": null, "tax_provision": null, "net_income": 528754000, "net_income_to_common": 528754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102634000, "total_current_assets": 4255384000, "total_assets": 5951145000, "short_term_debt": 320421000, "long_term_debt": 14252000, "total_debt": 334673000, "total_liabilities": null, "total_equity": 4986345000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": -1510060000, "free_cash_flow": -1295620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3142169000, "net_debt_issued": -65442000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "ebit": 253160000, "ebitda": 333373000, "pretax_income": null, "tax_provision": null, "net_income": 226639000, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "ebit": 253160000, "ebitda": 333373000, "pretax_income": null, "tax_provision": null, "net_income": 226639000, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "ebit": 253160000, "ebitda": 333373000, "pretax_income": null, "tax_provision": null, "net_income": 226639000, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "ebit": 253160000, "ebitda": 333373000, "pretax_income": null, "tax_provision": null, "net_income": 226639000, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "ebit": 253160000, "ebitda": 333373000, "pretax_income": null, "tax_provision": null, "net_income": 226639000, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }