{ "ticker": { "uuid": "0094da53-29a5-44f2-86bc-43383b36e578", "symbol": "KRN", "name": "KRN HEAT EXCHANGE N REF L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/0094da53-29a5-44f2-86bc-43383b36e578/", "api_url": "https://sharemaestro.com/factors/api/tickers/0094da53-29a5-44f2-86bc-43383b36e578/" }, "ticker_metadata": { "id": 14153, "uuid": "0094da53-29a5-44f2-86bc-43383b36e578", "symbol": "KRN", "name": "KRN HEAT EXCHANGE N REF L", "asset_type": "equity", "market_cap": 68826005504, "stock_exchange_id": 7, "industry": "Electronic Components", "sector": "Technology", "description": "KRN Heat Exchanger and Refrigeration Limited manufactures and sells heat exchangers, evaporators, and condensers to original equipment manufacturers in the heat, ventilation, air conditioning, and refrigeration industries. It offers condenser coils, evaporator units and coils, header/copper parts, fluid and steam coils, condensing and air-cooling units, sheet metal parts, aluminum/copper fins and copper tubes, bar and plate, and other components. The company operates in India, the rest of Asia, Europe, North America, South America, and Oceania. The company was incorporated in 2017 and is based in Neemrana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0094da53-29a5-44f2-86bc-43383b36e578", "symbol": "KRN", "name": "KRN HEAT EXCHANGE N REF L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/0094da53-29a5-44f2-86bc-43383b36e578/", "api_url": "https://sharemaestro.com/factors/api/tickers/0094da53-29a5-44f2-86bc-43383b36e578/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.02, "quality": 0.09, "momentum": 0.95, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1216.8, "market_cap": 75632153925.67, "pe_ratio": 103.1631, "earnings_yield": 0.0097, "ebitda_to_ev": 0.0146, "shareholder_yield": 0.0, "roe": 0.1277, "piotroski_f_score": 4, "momentum_12_1": 0.7257, "volatility_252d": 0.5761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.087922+00:00", "batch_id": "" }, "size": { "price_close": 1216.8, "market_cap": 75632153925.6734, "market_cap_usd": 75632153925.6734, "enterprise_value": 77405401925.6734, "shares_outstanding": 62156600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 103.1631, "pb_ratio": 13.1765, "ptbv_ratio": 13.1765, "ps_ratio": 13.0515, "pcf_ratio": null, "pfcf_ratio": -20.9315, "ev_ebitda": 68.3836, "ev_ebit": 89.9958, "ev_sales": 13.3575, "ev_fcf": -21.4222, "earnings_yield": 0.0097, "fcf_yield": -0.0467, "price_to_sales": 13.0515, "price_to_book": 13.1765, "price_to_cashflow": null, "ebitda_to_ev": 0.0146, "sales_yield": 0.0749 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0.0002, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.299, "operating_margin": 0.1484, "net_margin": 0.1265, "ebitda_margin": 0.1953, "fcf_margin": -0.6235, "roe": 0.1277, "roa": 0.0787, "roic": 0.0859, "roc_greenblatt": null, "asset_turnover": 0.6219, "cash_conversion": -4.9286, "accruals_ratio": 0.2008, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2984, "revenue_stability_5y": 0.3926, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1859, "external_financing": 0.0003 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5666, "debt_to_assets": 0.201, "interest_coverage": 14.431, "current_ratio": 1.6399, "quick_ratio": 1.6399, "net_debt": 1773248000, "local_beta": 2.2399, "volatility_252d": 0.5761, "volatility_60d": 1.35, "max_drawdown_12m": -0.3739, "risk_adjusted_momentum": 1.2595 }, "growth": { "revenue_growth_1y": 0.396, "revenue_growth_3y_cagr": 0.3438, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4462, "eps_growth_3y_cagr": 0.3326, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1511, "revenue_growth": 0.396, "earnings_growth": 0.4462 }, "momentum": { "price_return_1m": -0.0641, "price_return_3m": 0.3134, "price_return_6m": 0.5539, "price_return_9m": 0.392, "price_return_12m": 0.615, "price_return_12m_ex1m": 0.7257, "momentum_6m": 0.5539, "momentum_12m": 0.615, "momentum_12_1": 0.7257, "distance_from_52w_high": -0.0641, "distance_from_52w_low": 1.0344, "relative_strength": 0.7227 }, "raw_ttm": { "revenue_ttm": 5794919000, "gross_profit_ttm": 1732476000, "ebit_ttm": 860100000, "ebitda_ttm": 1131929000, "net_income_ttm": 733132000, "eps_diluted_ttm": 11.7949, "operating_cash_flow_ttm": -1138005000, "capital_expenditure_ttm": -2475315000, "fcf_ttm": -3613320000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2616000, "shares_issued_ttm": 0, "interest_expense_ttm": 59601000, "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_current_liabilities": 3555832000, "net_ppe": null, "total_assets": 9318160000, "total_debt": 1873127000, "total_equity": 5739948000, "net_working_capital": 4046553000, "book_value_per_share": 92.3466, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 92.3466 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 90, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 70, "rank_fcf_margin": 95, "rank_piotroski": 79, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8 }, "composites": { "value_composite": 98, "quality_composite": 91, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.0424, "os_score": 0.09, "value_percentile": 0.02, "quality_percentile": 0.09, "momentum_percentile": 0.95, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6357, "ticker_id": 14153, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.087922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1216.8, "market_cap": 75632153925.6734, "market_cap_usd": 75632153925.6734, "enterprise_value": 77405401925.6734, "shares_outstanding": 62156600, "fx_rate_to_usd": null, "pe_ratio": 103.16307831, "pb_ratio": 13.17645281, "ptbv_ratio": 13.17645281, "ps_ratio": 13.05146007, "pcf_ratio": null, "pfcf_ratio": -20.93148515, "ev_ebitda": 68.3836194, "ev_ebit": 89.99581668, "ev_sales": 13.35746055, "ev_fcf": -21.42223825, "earnings_yield": 0.00969339, "fcf_yield": -0.04668046, "dividend_yield": 0, "buyback_yield": 3.459e-05, "shareholder_yield": 3.459e-05, "debt_paydown_yield": 0.00016004, "total_yield": 0.00019463, "gross_margin": 0.29896466, "operating_margin": 0.14842313, "net_margin": 0.1265129, "ebitda_margin": 0.19533129, "fcf_margin": -0.62353244, "roe": 0.1277245, "roa": 0.07867776, "roic": 0.08585893, "roc_greenblatt": null, "asset_turnover": 0.6218952, "cash_conversion": -4.92860767, "accruals_ratio": 0.20080542, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56657175, "debt_to_assets": 0.20101898, "interest_coverage": 14.43096592, "current_ratio": 1.63992112, "quick_ratio": 1.63992112, "net_debt": 1773248000, "revenue_growth_1y": 0.39597226, "revenue_growth_3y_cagr": 0.34376171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44618102, "eps_growth_3y_cagr": 0.33259273, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15113335, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2984, "revenue_stability_5y": 0.392561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0641439, "price_return_3m": 0.31340065, "price_return_6m": 0.55392385, "price_return_9m": 0.3919808, "price_return_12m": 0.61497117, "price_return_12m_ex1m": 0.72566186, "distance_from_52w_high": -0.0641439, "distance_from_52w_low": 1.03444256, "relative_strength": 0.72265091, "local_beta": 2.2399, "volatility_252d": 0.576148, "volatility_60d": 1.349998, "max_drawdown_12m": -0.37391397, "revenue_ttm": 5794919000, "gross_profit_ttm": 1732476000, "ebit_ttm": 860100000, "ebitda_ttm": 1131929000, "net_income_ttm": 733132000, "eps_diluted_ttm": 11.794918, "operating_cash_flow_ttm": -1138005000, "capital_expenditure_ttm": -2475315000, "fcf_ttm": -3613320000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2616000, "shares_issued_ttm": 0, "interest_expense_ttm": 59601000, "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_current_liabilities": 3555832000, "net_ppe": null, "total_assets": 9318160000, "total_debt": 1873127000, "total_equity": 5739948000, "net_working_capital": 4046553000, "book_value_per_share": 92.34655692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 92.34655692, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 90, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 70, "rank_fcf_margin": 95, "rank_piotroski": 79, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 98, "quality_composite": 91, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1216.8, "os": 0.09, "value": 0.02, "quality": 0.09, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 103.1631, "earnings_yield": 0.0097, "shareholder_yield": 0.0, "roe": 0.1277, "momentum_12_1": 0.7257, "complete_fields": { "id": 6357, "ticker_id": 14153, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.087922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1216.8, "market_cap": 75632153925.6734, "market_cap_usd": 75632153925.6734, "enterprise_value": 77405401925.6734, "shares_outstanding": 62156600, "fx_rate_to_usd": null, "pe_ratio": 103.16307831, "pb_ratio": 13.17645281, "ptbv_ratio": 13.17645281, "ps_ratio": 13.05146007, "pcf_ratio": null, "pfcf_ratio": -20.93148515, "ev_ebitda": 68.3836194, "ev_ebit": 89.99581668, "ev_sales": 13.35746055, "ev_fcf": -21.42223825, "earnings_yield": 0.00969339, "fcf_yield": -0.04668046, "dividend_yield": 0, "buyback_yield": 3.459e-05, "shareholder_yield": 3.459e-05, "debt_paydown_yield": 0.00016004, "total_yield": 0.00019463, "gross_margin": 0.29896466, "operating_margin": 0.14842313, "net_margin": 0.1265129, "ebitda_margin": 0.19533129, "fcf_margin": -0.62353244, "roe": 0.1277245, "roa": 0.07867776, "roic": 0.08585893, "roc_greenblatt": null, "asset_turnover": 0.6218952, "cash_conversion": -4.92860767, "accruals_ratio": 0.20080542, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56657175, "debt_to_assets": 0.20101898, "interest_coverage": 14.43096592, "current_ratio": 1.63992112, "quick_ratio": 1.63992112, "net_debt": 1773248000, "revenue_growth_1y": 0.39597226, "revenue_growth_3y_cagr": 0.34376171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44618102, "eps_growth_3y_cagr": 0.33259273, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15113335, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2984, "revenue_stability_5y": 0.392561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0641439, "price_return_3m": 0.31340065, "price_return_6m": 0.55392385, "price_return_9m": 0.3919808, "price_return_12m": 0.61497117, "price_return_12m_ex1m": 0.72566186, "distance_from_52w_high": -0.0641439, "distance_from_52w_low": 1.03444256, "relative_strength": 0.72265091, "local_beta": 2.2399, "volatility_252d": 0.576148, "volatility_60d": 1.349998, "max_drawdown_12m": -0.37391397, "revenue_ttm": 5794919000, "gross_profit_ttm": 1732476000, "ebit_ttm": 860100000, "ebitda_ttm": 1131929000, "net_income_ttm": 733132000, "eps_diluted_ttm": 11.794918, "operating_cash_flow_ttm": -1138005000, "capital_expenditure_ttm": -2475315000, "fcf_ttm": -3613320000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2616000, "shares_issued_ttm": 0, "interest_expense_ttm": 59601000, "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_current_liabilities": 3555832000, "net_ppe": null, "total_assets": 9318160000, "total_debt": 1873127000, "total_equity": 5739948000, "net_working_capital": 4046553000, "book_value_per_share": 92.34655692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 92.34655692, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 92, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 92, "rank_fcf_yield": 82, "rank_dividend_yield": 90, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 70, "rank_fcf_margin": 95, "rank_piotroski": 79, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 98, "quality_composite": 91, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "ebit": 937212000, "ebitda": 1226214000, "pretax_income": null, "tax_provision": null, "net_income": 764674000, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138005000, "capital_expenditure": -2475315000, "free_cash_flow": -3613320000, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000 }, "complete_fields": { "id": 371454, "ticker_id": 14153, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1226214000", "netIncome": "764674000", "grossProfit": "1882671000", "totalRevenue": "6000577000", "costOfRevenue": "4117906000", "interestExpense": "59008000", "operatingIncome": "937212000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187649000" }, "balance": { "totalDebt": "1873127000", "totalAssets": "9318160000", "longTermDebt": "2147000", "shortTermDebt": "1870980000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "5831284000", "totalShareholderEquity": "5739948000", "totalCurrentLiabilities": "3555832000", "cashAndShortTermInvestments": "99879000" }, "cashflow": { "freeCashFlow": "-3613320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12104000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1138005000", "repurchaseOfStock": "-2616000", "capitalExpenditures": "-2475315000" } }, "revenue": 6000577000, "cost_of_revenue": 4117906000, "gross_profit": 1882671000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937212000, "depreciation_amortisation": 187649000, "ebitda": 1226214000, "interest_expense": 59008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 764674000, "net_income_continuing_ops": null, "net_income_to_common": 764674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5831284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9318160000, "short_term_debt": 1870980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555832000, "long_term_debt": 2147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1873127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "operating_cash_flow": -1138005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2475315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2616000, "shares_issued": 0, "net_debt_issued": -12104000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3613320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1226214000", "netIncome": "764674000", "grossProfit": "1882671000", "totalRevenue": "6000577000", "costOfRevenue": "4117906000", "interestExpense": "59008000", "operatingIncome": "937212000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187649000" }, "balance": { "totalDebt": "1873127000", "totalAssets": "9318160000", "longTermDebt": "2147000", "shortTermDebt": "1870980000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "5831284000", "totalShareholderEquity": "5739948000", "totalCurrentLiabilities": "3555832000", "cashAndShortTermInvestments": "99879000" }, "cashflow": { "freeCashFlow": "-3613320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12104000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1138005000", "repurchaseOfStock": "-2616000", "capitalExpenditures": "-2475315000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 4298493000, "cost_of_revenue": 3189418000, "gross_profit": 1109075000, "ebit": 658766000, "ebitda": 823662000, "pretax_income": null, "tax_provision": null, "net_income": 528754000, "net_income_to_common": 528754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102634000, "total_current_assets": 4255384000, "total_assets": 5951145000, "short_term_debt": 320421000, "long_term_debt": 14252000, "total_debt": 334673000, "total_liabilities": null, "total_equity": 4986345000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": -1510060000, "free_cash_flow": -1295620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3142169000, "net_debt_issued": -65442000 }, "complete_fields": { "id": 371458, "ticker_id": 14153, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "823662000", "netIncome": "528754000", "grossProfit": "1109075000", "totalRevenue": "4298493000", "costOfRevenue": "3189418000", "interestExpense": "34121000", "operatingIncome": "658766000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46325000" }, "balance": { "totalDebt": "334673000", "totalAssets": "5951145000", "longTermDebt": "14252000", "shortTermDebt": "320421000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "4255384000", "totalShareholderEquity": "4986345000", "totalCurrentLiabilities": "940453000", "cashAndShortTermInvestments": "102634000" }, "cashflow": { "freeCashFlow": "-1295620000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3142169000", "repaymentOfDebt": "-65442000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "214440000", "repurchaseOfStock": null, "capitalExpenditures": "-1510060000" } }, "revenue": 4298493000, "cost_of_revenue": 3189418000, "gross_profit": 1109075000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658766000, "depreciation_amortisation": 46325000, "ebitda": 823662000, "interest_expense": 34121000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528754000, "net_income_continuing_ops": null, "net_income_to_common": 528754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4255384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5951145000, "short_term_debt": 320421000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940453000, "long_term_debt": 14252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4986345000, "shares_outstanding": 62156600, "operating_cash_flow": 214440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1510060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3142169000, "net_debt_issued": -65442000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1295620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "823662000", "netIncome": "528754000", "grossProfit": "1109075000", "totalRevenue": "4298493000", "costOfRevenue": "3189418000", "interestExpense": "34121000", "operatingIncome": "658766000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46325000" }, "balance": { "totalDebt": "334673000", "totalAssets": "5951145000", "longTermDebt": "14252000", "shortTermDebt": "320421000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "4255384000", "totalShareholderEquity": "4986345000", "totalCurrentLiabilities": "940453000", "cashAndShortTermInvestments": "102634000" }, "cashflow": { "freeCashFlow": "-1295620000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3142169000", "repaymentOfDebt": "-65442000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "214440000", "repurchaseOfStock": null, "capitalExpenditures": "-1510060000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 3081187000, "cost_of_revenue": 2280140000, "gross_profit": 801047000, "ebit": 558396000, "ebitda": 625497000, "pretax_income": null, "tax_provision": null, "net_income": 393899000, "net_income_to_common": 393899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103081000, "total_current_assets": 1697807000, "total_assets": 2574225000, "short_term_debt": 517225000, "long_term_debt": 79694000, "total_debt": 869596000, "total_liabilities": null, "total_equity": 1302847000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169247000, "capital_expenditure": -697861000, "free_cash_flow": -528614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305607000, "net_debt_issued": -59119000 }, "complete_fields": { "id": 371460, "ticker_id": 14153, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "625497000", "netIncome": "393899000", "grossProfit": "801047000", "totalRevenue": "3081187000", "costOfRevenue": "2280140000", "interestExpense": "26253000", "operatingIncome": "558396000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39905000" }, "balance": { "totalDebt": "869596000", "totalAssets": "2574225000", "longTermDebt": "79694000", "shortTermDebt": "517225000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "1697807000", "totalShareholderEquity": "1302847000", "totalCurrentLiabilities": "1019859000", "cashAndShortTermInvestments": "103081000" }, "cashflow": { "freeCashFlow": "-528614000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "305607000", "repaymentOfDebt": "-59119000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "169247000", "repurchaseOfStock": null, "capitalExpenditures": "-697861000" } }, "revenue": 3081187000, "cost_of_revenue": 2280140000, "gross_profit": 801047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558396000, "depreciation_amortisation": 39905000, "ebitda": 625497000, "interest_expense": 26253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393899000, "net_income_continuing_ops": null, "net_income_to_common": 393899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1697807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2574225000, "short_term_debt": 517225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019859000, "long_term_debt": 79694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 869596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1302847000, "shares_outstanding": 62156600, "operating_cash_flow": 169247000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -697861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305607000, "net_debt_issued": -59119000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -528614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "625497000", "netIncome": "393899000", "grossProfit": "801047000", "totalRevenue": "3081187000", "costOfRevenue": "2280140000", "interestExpense": "26253000", "operatingIncome": "558396000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39905000" }, "balance": { "totalDebt": "869596000", "totalAssets": "2574225000", "longTermDebt": "79694000", "shortTermDebt": "517225000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "1697807000", "totalShareholderEquity": "1302847000", "totalCurrentLiabilities": "1019859000", "cashAndShortTermInvestments": "103081000" }, "cashflow": { "freeCashFlow": "-528614000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "305607000", "repaymentOfDebt": "-59119000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "169247000", "repurchaseOfStock": null, "capitalExpenditures": "-697861000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 2473012000, "cost_of_revenue": 1836824000, "gross_profit": 636188000, "ebit": 471127000, "ebitda": 510283000, "pretax_income": null, "tax_provision": null, "net_income": 323135000, "net_income_to_common": 323135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74570000, "total_current_assets": 1157743000, "total_assets": 1487591000, "short_term_debt": 201057000, "long_term_debt": 165386000, "total_debt": 366443000, "total_liabilities": null, "total_equity": 595701000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50725000, "capital_expenditure": -139988000, "free_cash_flow": -89263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371461, "ticker_id": 14153, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510283000", "netIncome": "323135000", "grossProfit": "636188000", "totalRevenue": "2473012000", "costOfRevenue": "1836824000", "interestExpense": "23602000", "operatingIncome": "471127000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31714000" }, "balance": { "totalDebt": "366443000", "totalAssets": "1487591000", "longTermDebt": "165386000", "shortTermDebt": "201057000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "1157743000", "totalShareholderEquity": "595701000", "totalCurrentLiabilities": "720099000", "cashAndShortTermInvestments": "74570000" }, "cashflow": { "freeCashFlow": "-89263000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "50725000", "repurchaseOfStock": null, "capitalExpenditures": "-139988000" } }, "revenue": 2473012000, "cost_of_revenue": 1836824000, "gross_profit": 636188000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471127000, "depreciation_amortisation": 31714000, "ebitda": 510283000, "interest_expense": 23602000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323135000, "net_income_continuing_ops": null, "net_income_to_common": 323135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1157743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1487591000, "short_term_debt": 201057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720099000, "long_term_debt": 165386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 595701000, "shares_outstanding": 62156600, "operating_cash_flow": 50725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510283000", "netIncome": "323135000", "grossProfit": "636188000", "totalRevenue": "2473012000", "costOfRevenue": "1836824000", "interestExpense": "23602000", "operatingIncome": "471127000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31714000" }, "balance": { "totalDebt": "366443000", "totalAssets": "1487591000", "longTermDebt": "165386000", "shortTermDebt": "201057000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "1157743000", "totalShareholderEquity": "595701000", "totalCurrentLiabilities": "720099000", "cashAndShortTermInvestments": "74570000" }, "cashflow": { "freeCashFlow": "-89263000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "50725000", "repurchaseOfStock": null, "capitalExpenditures": "-139988000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371462, "ticker_id": 14153, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "ebit": 275741000, "ebitda": 354640000, "pretax_income": null, "tax_provision": null, "net_income": 233615000, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99879000, "total_current_assets": 5831284000, "total_assets": 9318160000, "short_term_debt": 1870980000, "long_term_debt": 2147000, "total_debt": 1873127000, "total_liabilities": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371453, "ticker_id": 14153, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "354640000", "netIncome": "233615000", "grossProfit": "585549000", "totalRevenue": "1794798000", "costOfRevenue": "1209249000", "interestExpense": "26403000", "operatingIncome": "275741000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59744000" }, "balance": { "totalDebt": "1873127000", "totalAssets": "9318160000", "longTermDebt": "2147000", "shortTermDebt": "1870980000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "5831284000", "totalShareholderEquity": "5739948000", "totalCurrentLiabilities": "3555832000", "cashAndShortTermInvestments": "99879000" } }, "revenue": 1794798000, "cost_of_revenue": 1209249000, "gross_profit": 585549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275741000, "depreciation_amortisation": 59744000, "ebitda": 354640000, "interest_expense": 26403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233615000, "net_income_continuing_ops": null, "net_income_to_common": 233615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5831284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9318160000, "short_term_debt": 1870980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555832000, "long_term_debt": 2147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1873127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5739948000, "shares_outstanding": 62156600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "354640000", "netIncome": "233615000", "grossProfit": "585549000", "totalRevenue": "1794798000", "costOfRevenue": "1209249000", "interestExpense": "26403000", "operatingIncome": "275741000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59744000" }, "balance": { "totalDebt": "1873127000", "totalAssets": "9318160000", "longTermDebt": "2147000", "shortTermDebt": "1870980000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "5831284000", "totalShareholderEquity": "5739948000", "totalCurrentLiabilities": "3555832000", "cashAndShortTermInvestments": "99879000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "ebit": 253160000, "ebitda": 333373000, "pretax_income": null, "tax_provision": null, "net_income": 226639000, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371455, "ticker_id": 14153, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333373000", "netIncome": "226639000", "grossProfit": "523668000", "totalRevenue": "1532276000", "costOfRevenue": "1008608000", "interestExpense": "17042000", "operatingIncome": "253160000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57595000" } }, "revenue": 1532276000, "cost_of_revenue": 1008608000, "gross_profit": 523668000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253160000, "depreciation_amortisation": 57595000, "ebitda": 333373000, "interest_expense": 17042000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226639000, "net_income_continuing_ops": null, "net_income_to_common": 226639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333373000", "netIncome": "226639000", "grossProfit": "523668000", "totalRevenue": "1532276000", "costOfRevenue": "1008608000", "interestExpense": "17042000", "operatingIncome": "253160000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57595000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 1152821000, "cost_of_revenue": 857199000, "gross_profit": 295622000, "ebit": 154092000, "ebitda": 211695000, "pretax_income": null, "tax_provision": null, "net_income": 124208000, "net_income_to_common": 124208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371456, "ticker_id": 14153, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211695000", "netIncome": "124208000", "grossProfit": "295622000", "totalRevenue": "1152821000", "costOfRevenue": "857199000", "interestExpense": "6955000", "operatingIncome": "154092000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21850000" } }, "revenue": 1152821000, "cost_of_revenue": 857199000, "gross_profit": 295622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154092000, "depreciation_amortisation": 21850000, "ebitda": 211695000, "interest_expense": 6955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124208000, "net_income_continuing_ops": null, "net_income_to_common": 124208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211695000", "netIncome": "124208000", "grossProfit": "295622000", "totalRevenue": "1152821000", "costOfRevenue": "857199000", "interestExpense": "6955000", "operatingIncome": "154092000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21850000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 1315024000, "cost_of_revenue": 987387000, "gross_profit": 327637000, "ebit": 177107000, "ebitda": 232221000, "pretax_income": null, "tax_provision": null, "net_income": 148670000, "net_income_to_common": 148670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102634000, "total_current_assets": 4255384000, "total_assets": 5951145000, "short_term_debt": 320421000, "long_term_debt": 14252000, "total_debt": 334673000, "total_liabilities": null, "total_equity": 4986345000, "shares_outstanding": 62156600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371457, "ticker_id": 14153, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232221000", "netIncome": "148670000", "grossProfit": "327637000", "totalRevenue": "1315024000", "costOfRevenue": "987387000", "interestExpense": "9201000", "operatingIncome": "177107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11830000" }, "balance": { "totalDebt": "334673000", "totalAssets": "5951145000", "longTermDebt": "14252000", "shortTermDebt": "320421000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "4255384000", "totalShareholderEquity": "4986345000", "totalCurrentLiabilities": "940453000", "cashAndShortTermInvestments": "102634000" } }, "revenue": 1315024000, "cost_of_revenue": 987387000, "gross_profit": 327637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177107000, "depreciation_amortisation": 11830000, "ebitda": 232221000, "interest_expense": 9201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148670000, "net_income_continuing_ops": null, "net_income_to_common": 148670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4255384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5951145000, "short_term_debt": 320421000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940453000, "long_term_debt": 14252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4986345000, "shares_outstanding": 62156600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232221000", "netIncome": "148670000", "grossProfit": "327637000", "totalRevenue": "1315024000", "costOfRevenue": "987387000", "interestExpense": "9201000", "operatingIncome": "177107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11830000" }, "balance": { "totalDebt": "334673000", "totalAssets": "5951145000", "longTermDebt": "14252000", "shortTermDebt": "320421000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62156600", "totalCurrentAssets": "4255384000", "totalShareholderEquity": "4986345000", "totalCurrentLiabilities": "940453000", "cashAndShortTermInvestments": "102634000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "income_statement": { "revenue": 1114665000, "cost_of_revenue": 848102000, "gross_profit": 266563000, "ebit": 146240000, "ebitda": 207022000, "pretax_income": null, "tax_provision": null, "net_income": 137284000, "net_income_to_common": 137284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371459, "ticker_id": 14153, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:52.551422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207022000", "netIncome": "137284000", "grossProfit": "266563000", "totalRevenue": "1114665000", "costOfRevenue": "848102000", "interestExpense": "3760000", "operatingIncome": "146240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11873000" } }, "revenue": 1114665000, "cost_of_revenue": 848102000, "gross_profit": 266563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146240000, "depreciation_amortisation": 11873000, "ebitda": 207022000, "interest_expense": 3760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137284000, "net_income_continuing_ops": null, "net_income_to_common": 137284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207022000", "netIncome": "137284000", "grossProfit": "266563000", "totalRevenue": "1114665000", "costOfRevenue": "848102000", "interestExpense": "3760000", "operatingIncome": "146240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11873000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }