{ "ticker": { "uuid": "00af1cc8-7acf-47e5-99cd-e5708403f2dd", "symbol": "ACI", "name": "Albertsons Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/00af1cc8-7acf-47e5-99cd-e5708403f2dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/00af1cc8-7acf-47e5-99cd-e5708403f2dd/" }, "ticker_metadata": { "id": 73, "uuid": "00af1cc8-7acf-47e5-99cd-e5708403f2dd", "symbol": "ACI", "name": "Albertsons Companies", "asset_type": "equity", "market_cap": 7969429000, "stock_exchange_id": 3, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Albertsons Companies, Inc. participates in the pharmacy and food operation in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00af1cc8-7acf-47e5-99cd-e5708403f2dd", "symbol": "ACI", "name": "Albertsons Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/00af1cc8-7acf-47e5-99cd-e5708403f2dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/00af1cc8-7acf-47e5-99cd-e5708403f2dd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.75, "quality": 0.29, "momentum": 0.13, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 16.36, "market_cap": 8338692000, "pe_ratio": 38.3564, "earnings_yield": 0.0261, "ebitda_to_ev": 0.192, "shareholder_yield": 0.0387, "roe": 0.1184, "piotroski_f_score": 5, "momentum_12_1": -0.2263, "volatility_252d": 0.2688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.661105+00:00", "batch_id": "" }, "size": { "price_close": 16.36, "market_cap": 8338692000, "market_cap_usd": 8338692000, "enterprise_value": 17823392000, "shares_outstanding": 509700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.3564, "pb_ratio": 4.5413, "ptbv_ratio": null, "ps_ratio": 0.1003, "pcf_ratio": 2.1196, "pfcf_ratio": 1.4443, "ev_ebitda": 5.2076, "ev_ebit": 22.8008, "ev_sales": 0.2143, "ev_fcf": 3.0871, "earnings_yield": 0.0261, "fcf_yield": 0.3239, "price_to_sales": 0.1003, "price_to_book": 4.5413, "price_to_cashflow": 2.1196, "ebitda_to_ev": 0.192, "sales_yield": 4.6665 }, "yield": { "dividend_yield": 0.0387, "buyback_yield": 0, "shareholder_yield": 0.0387, "debt_paydown_yield": null, "total_yield": 0.0387 }, "quality": { "gross_margin": 0.2667, "operating_margin": 0.0094, "net_margin": 0.0026, "ebitda_margin": 0.0412, "fcf_margin": 0.0694, "roe": 0.1184, "roa": 0.0081, "roic": 0.0561, "roc_greenblatt": null, "asset_turnover": 3.1074, "cash_conversion": 26.557, "accruals_ratio": -0.1389, "sbc_to_revenue": 0.0011, "piotroski_f_score": 5, "altman_z_score": 3.4269, "earnings_stability_5y": 1.8139, "revenue_stability_5y": 0.0969, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.5768, "net_debt_to_ebitda": 2.7712, "debt_to_assets": 0.3618, "interest_coverage": 1.5504, "current_ratio": 0.8583, "quick_ratio": 0.1971, "net_debt": 9484700000, "local_beta": 0.0012, "volatility_252d": 0.2688, "volatility_60d": 0.6372, "max_drawdown_12m": -0.2706, "risk_adjusted_momentum": -0.8417 }, "growth": { "revenue_growth_1y": 0.0346, "revenue_growth_3y_cagr": 0.0232, "revenue_growth_5y_cagr": 0.036, "eps_growth_1y": -0.7732, "eps_growth_3y_cagr": -0.4763, "eps_growth_5y_cagr": -0.2387, "fcf_growth_1y": 0.2519, "book_value_growth_1y": -0.4214, "revenue_growth": 0.0346, "earnings_growth": -0.7732 }, "momentum": { "price_return_1m": 0.0212, "price_return_3m": -0.0699, "price_return_6m": -0.0318, "price_return_9m": -0.1182, "price_return_12m": -0.2099, "price_return_12m_ex1m": -0.2263, "momentum_6m": -0.0318, "momentum_12m": -0.2099, "momentum_12_1": -0.2263, "distance_from_52w_high": -0.2355, "distance_from_52w_low": 0.048, "relative_strength": -0.3098 }, "raw_ttm": { "revenue_ttm": 83172500000, "gross_profit_ttm": 22179700000, "ebit_ttm": 781700000, "ebitda_ttm": 3422600000, "net_income_ttm": 217400000, "eps_diluted_ttm": 0.4265, "operating_cash_flow_ttm": 3934100000, "capital_expenditure_ttm": 1839400000, "fcf_ttm": 5773500000, "dividends_paid_ttm": 322700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 504200000, "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_current_liabilities": 7824000000, "net_ppe": null, "total_assets": 26765900000, "total_debt": 9683300000, "total_equity": 1836200000, "net_working_capital": -36200000, "book_value_per_share": 3.6025, "retained_earnings": 1378100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1520900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 6, "rank_ev_ebitda": 13, "rank_ev_ebit": 74, "rank_earnings_yield": 78, "rank_fcf_yield": 8, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 37, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 75, "rank_fcf_margin": 76, "rank_piotroski": 56, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79 }, "composites": { "value_composite": 25, "quality_composite": 71, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 13, "svqf_composite": 89, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4664, "os_score": 0.5, "value_percentile": 0.75, "quality_percentile": 0.29, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3454, "ticker_id": 73, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.661105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.36, "market_cap": 8338692000, "market_cap_usd": 8338692000, "enterprise_value": 17823392000, "shares_outstanding": 509700000, "fx_rate_to_usd": null, "pe_ratio": 38.35644894, "pb_ratio": 4.54127655, "ptbv_ratio": null, "ps_ratio": 0.1002578, "pcf_ratio": 2.1195933, "pfcf_ratio": 1.44430449, "ev_ebitda": 5.20755917, "ev_ebit": 22.80080849, "ev_sales": 0.21429429, "ev_fcf": 3.08710349, "earnings_yield": 0.02607124, "fcf_yield": 0.32392824, "dividend_yield": 0.03869911, "buyback_yield": 0, "shareholder_yield": 0.03869911, "debt_paydown_yield": null, "total_yield": 0.03869911, "gross_margin": 0.26667108, "operating_margin": 0.00939854, "net_margin": 0.00261384, "ebitda_margin": 0.04115062, "fcf_margin": 0.06941597, "roe": 0.11839669, "roa": 0.00812227, "roic": 0.0560542, "roc_greenblatt": null, "asset_turnover": 3.10740532, "cash_conversion": 26.55703772, "accruals_ratio": -0.13885952, "sbc_to_revenue": 0.00114822, "debt_to_equity": 13.57678902, "net_debt_to_ebitda": 2.77119734, "debt_to_assets": 0.36177749, "interest_coverage": 1.55037683, "current_ratio": 0.85834611, "quick_ratio": 0.19706033, "net_debt": 9484700000, "revenue_growth_1y": 0.03460093, "revenue_growth_3y_cagr": 0.02316731, "revenue_growth_5y_cagr": 0.03600383, "eps_growth_1y": -0.77321093, "eps_growth_3y_cagr": -0.47628819, "eps_growth_5y_cagr": -0.23871427, "fcf_growth_1y": 0.25189731, "book_value_growth_1y": -0.42141941, "piotroski_f_score": 5, "altman_z_score": 3.42686843, "earnings_stability_5y": 1.813919, "revenue_stability_5y": 0.096865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02122347, "price_return_3m": -0.06993138, "price_return_6m": -0.03178652, "price_return_9m": -0.11822092, "price_return_12m": -0.20985651, "price_return_12m_ex1m": -0.22627758, "distance_from_52w_high": -0.23553902, "distance_from_52w_low": 0.04804612, "relative_strength": -0.30982009, "local_beta": 0.0012, "volatility_252d": 0.268839, "volatility_60d": 0.637227, "max_drawdown_12m": -0.27058461, "revenue_ttm": 83172500000, "gross_profit_ttm": 22179700000, "ebit_ttm": 781700000, "ebitda_ttm": 3422600000, "net_income_ttm": 217400000, "eps_diluted_ttm": 0.42652541, "operating_cash_flow_ttm": 3934100000, "capital_expenditure_ttm": 1839400000, "fcf_ttm": 5773500000, "dividends_paid_ttm": 322700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 504200000, "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_current_liabilities": 7824000000, "net_ppe": null, "total_assets": 26765900000, "total_debt": 9683300000, "total_equity": 1836200000, "net_working_capital": -36200000, "book_value_per_share": 3.60251128, "retained_earnings": 1378100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1520900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 79, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 6, "rank_ev_ebitda": 13, "rank_ev_ebit": 74, "rank_earnings_yield": 78, "rank_fcf_yield": 8, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 37, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 75, "rank_fcf_margin": 76, "rank_piotroski": 56, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 25, "quality_composite": 71, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 13, "svqf_composite": 89, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.36, "os": 0.5, "value": 0.75, "quality": 0.29, "momentum": 0.13, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 38.3564, "earnings_yield": 0.0261, "shareholder_yield": 0.0387, "roe": 0.1184, "momentum_12_1": -0.2263, "complete_fields": { "id": 3454, "ticker_id": 73, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.661105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.36, "market_cap": 8338692000, "market_cap_usd": 8338692000, "enterprise_value": 17823392000, "shares_outstanding": 509700000, "fx_rate_to_usd": null, "pe_ratio": 38.35644894, "pb_ratio": 4.54127655, "ptbv_ratio": null, "ps_ratio": 0.1002578, "pcf_ratio": 2.1195933, "pfcf_ratio": 1.44430449, "ev_ebitda": 5.20755917, "ev_ebit": 22.80080849, "ev_sales": 0.21429429, "ev_fcf": 3.08710349, "earnings_yield": 0.02607124, "fcf_yield": 0.32392824, "dividend_yield": 0.03869911, "buyback_yield": 0, "shareholder_yield": 0.03869911, "debt_paydown_yield": null, "total_yield": 0.03869911, "gross_margin": 0.26667108, "operating_margin": 0.00939854, "net_margin": 0.00261384, "ebitda_margin": 0.04115062, "fcf_margin": 0.06941597, "roe": 0.11839669, "roa": 0.00812227, "roic": 0.0560542, "roc_greenblatt": null, "asset_turnover": 3.10740532, "cash_conversion": 26.55703772, "accruals_ratio": -0.13885952, "sbc_to_revenue": 0.00114822, "debt_to_equity": 13.57678902, "net_debt_to_ebitda": 2.77119734, "debt_to_assets": 0.36177749, "interest_coverage": 1.55037683, "current_ratio": 0.85834611, "quick_ratio": 0.19706033, "net_debt": 9484700000, "revenue_growth_1y": 0.03460093, "revenue_growth_3y_cagr": 0.02316731, "revenue_growth_5y_cagr": 0.03600383, "eps_growth_1y": -0.77321093, "eps_growth_3y_cagr": -0.47628819, "eps_growth_5y_cagr": -0.23871427, "fcf_growth_1y": 0.25189731, "book_value_growth_1y": -0.42141941, "piotroski_f_score": 5, "altman_z_score": 3.42686843, "earnings_stability_5y": 1.813919, "revenue_stability_5y": 0.096865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02122347, "price_return_3m": -0.06993138, "price_return_6m": -0.03178652, "price_return_9m": -0.11822092, "price_return_12m": -0.20985651, "price_return_12m_ex1m": -0.22627758, "distance_from_52w_high": -0.23553902, "distance_from_52w_low": 0.04804612, "relative_strength": -0.30982009, "local_beta": 0.0012, "volatility_252d": 0.268839, "volatility_60d": 0.637227, "max_drawdown_12m": -0.27058461, "revenue_ttm": 83172500000, "gross_profit_ttm": 22179700000, "ebit_ttm": 781700000, "ebitda_ttm": 3422600000, "net_income_ttm": 217400000, "eps_diluted_ttm": 0.42652541, "operating_cash_flow_ttm": 3934100000, "capital_expenditure_ttm": 1839400000, "fcf_ttm": 5773500000, "dividends_paid_ttm": 322700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 504200000, "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_current_liabilities": 7824000000, "net_ppe": null, "total_assets": 26765900000, "total_debt": 9683300000, "total_equity": 1836200000, "net_working_capital": -36200000, "book_value_per_share": 3.60251128, "retained_earnings": 1378100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1520900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 79, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 3, "rank_pcf": 6, "rank_ev_ebitda": 13, "rank_ev_ebit": 74, "rank_earnings_yield": 78, "rank_fcf_yield": 8, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 37, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 75, "rank_fcf_margin": 76, "rank_piotroski": 56, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 25, "quality_composite": 71, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 13, "svqf_composite": 89, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 715400000, "ebitda": 3356300000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 9683300000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209425, "ticker_id": 73, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715400000", "ebitda": "3356300000", "netIncome": "217400000", "grossProfit": "20895900000", "depreciation": "None", "totalRevenue": "83172500000", "costOfRevenue": "62276600000", "interestIncome": "504200000", "incomeBeforeTax": "267800000", "interestExpense": "504200000", "operatingIncome": "715400000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "50400000", "reportedCurrency": "USD", "netInterestIncome": "-504200000", "nonInterestIncome": "None", "operatingExpenses": "20180500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62276600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640900000", "sellingGeneralAndAdministrative": "19035600000", "netIncomeFromContinuingOperations": "217400000" }, "balance": { "goodwill": "1201000000", "inventory": "5173900000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26765900000", "longTermDebt": "8412600000", "shortTermDebt": "1270700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2156100000", "reportedCurrency": "USD", "retainedEarnings": "1378100000", "totalLiabilities": "24929700000", "otherCurrentAssets": "410600000", "totalCurrentAssets": "6715700000", "currentLongTermDebt": "485100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20050200000", "currentAccountsPayable": "4021200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16006100000", "shortLongTermDebtTotal": "15296900000", "totalShareholderEquity": "1836200000", "capitalLeaseObligations": "6763200000", "otherCurrentLiabilities": "2532100000", "totalCurrentLiabilities": "7824000000", "otherNonCurrentLiabilities": "2448900000", "totalNonCurrentLiabilities": "17105700000", "cashAndShortTermInvestments": "198600000", "commonStockSharesOutstanding": "547200000", "intangibleAssetsExcludingGoodwill": "2156100000", "cashAndCashEquivalentsAtCarryingValue": "198600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217400000", "profitLoss": "None", "dividendPayout": "322700000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-250900000", "operatingCashflow": "2366700000", "capitalExpenditures": "1839400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782200000", "cashflowFromInvestment": "-1679400000", "stockBasedCompensation": "95500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "research_and_development": null, "selling_general_admin": 19035600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715400000, "depreciation_amortisation": 2640900000, "ebitda": 3356300000, "interest_expense": 504200000, "interest_income": null, "other_non_operating": null, "pretax_income": 267800000, "tax_provision": 50400000, "effective_tax_rate": null, "net_income": 217400000, "net_income_continuing_ops": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198600000, "short_term_investments": null, "net_receivables": 932600000, "inventory": 5173900000, "other_current_assets": null, "total_current_assets": 6715700000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2156100000, "goodwill_and_intangibles": 3357100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20050200000, "total_assets": 26765900000, "short_term_debt": 1270700000, "accounts_payable": 4021200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7824000000, "long_term_debt": 8412600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17105700000, "total_liabilities": 24929700000, "total_debt": 9683300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1378100000, "total_equity": 1836200000, "shares_outstanding": 547200000, "operating_cash_flow": 2366700000, "stock_based_compensation": 95500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1679400000, "dividends_paid": 322700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782200000, "free_cash_flow": 4206100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "715400000", "ebitda": "3356300000", "netIncome": "217400000", "grossProfit": "20895900000", "depreciation": "None", "totalRevenue": "83172500000", "costOfRevenue": "62276600000", "interestIncome": "504200000", "incomeBeforeTax": "267800000", "interestExpense": "504200000", "operatingIncome": "715400000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "50400000", "reportedCurrency": "USD", "netInterestIncome": "-504200000", "nonInterestIncome": "None", "operatingExpenses": "20180500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62276600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640900000", "sellingGeneralAndAdministrative": "19035600000", "netIncomeFromContinuingOperations": "217400000" }, "balance": { "goodwill": "1201000000", "inventory": "5173900000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26765900000", "longTermDebt": "8412600000", "shortTermDebt": "1270700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2156100000", "reportedCurrency": "USD", "retainedEarnings": "1378100000", "totalLiabilities": "24929700000", "otherCurrentAssets": "410600000", "totalCurrentAssets": "6715700000", "currentLongTermDebt": "485100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20050200000", "currentAccountsPayable": "4021200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16006100000", "shortLongTermDebtTotal": "15296900000", "totalShareholderEquity": "1836200000", "capitalLeaseObligations": "6763200000", "otherCurrentLiabilities": "2532100000", "totalCurrentLiabilities": "7824000000", "otherNonCurrentLiabilities": "2448900000", "totalNonCurrentLiabilities": "17105700000", "cashAndShortTermInvestments": "198600000", "commonStockSharesOutstanding": "547200000", "intangibleAssetsExcludingGoodwill": "2156100000", "cashAndCashEquivalentsAtCarryingValue": "198600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217400000", "profitLoss": "None", "dividendPayout": "322700000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-250900000", "operatingCashflow": "2366700000", "capitalExpenditures": "1839400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782200000", "cashflowFromInvestment": "-1679400000", "stockBasedCompensation": "95500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 80390900000, "cost_of_revenue": 58135300000, "gross_profit": 22255600000, "ebit": 1583300000, "ebitda": 4082400000, "pretax_income": 1129700000, "tax_provision": 171100000, "net_income": 958600000, "net_income_to_common": 958600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297900000, "total_current_assets": 6559000000, "total_assets": 29307500000, "short_term_debt": 763100000, "long_term_debt": 7391600000, "total_debt": 8154700000, "total_liabilities": 25921600000, "total_equity": 3385900000, "shares_outstanding": 583800000, "goodwill_and_intangibles": 3519000000 }, "cash_flow": { "operating_cash_flow": 2680600000, "capital_expenditure": 1931200000, "free_cash_flow": 4611800000, "dividends_paid": 295100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209430, "ticker_id": 73, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1583300000", "ebitda": "4082400000", "netIncome": "958600000", "grossProfit": "22255600000", "depreciation": "None", "totalRevenue": "80390900000", "costOfRevenue": "58135300000", "interestIncome": "10100000", "incomeBeforeTax": "1129700000", "interestExpense": "469900000", "operatingIncome": "1546100000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "171100000", "reportedCurrency": "USD", "netInterestIncome": "-459800000", "nonInterestIncome": "None", "operatingExpenses": "20709500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58135300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499100000", "sellingGeneralAndAdministrative": "20613700000", "netIncomeFromContinuingOperations": "958600000" }, "balance": { "goodwill": "1201000000", "inventory": "4989000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29307500000", "longTermDebt": "7391600000", "shortTermDebt": "763100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2318000000", "reportedCurrency": "USD", "retainedEarnings": "1487900000", "totalLiabilities": "25921600000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "6559000000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "41300000", "currentNetReceivables": "834800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22748500000", "currentAccountsPayable": "4092700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15964400000", "shortLongTermDebtTotal": "14182800000", "totalShareholderEquity": "3385900000", "capitalLeaseObligations": "6790600000", "otherCurrentLiabilities": "2001300000", "totalCurrentLiabilities": "7251000000", "otherNonCurrentLiabilities": "1875000000", "totalNonCurrentLiabilities": "18670600000", "cashAndShortTermInvestments": "297900000", "commonStockSharesOutstanding": "583800000", "intangibleAssetsExcludingGoodwill": "2318000000", "cashAndCashEquivalentsAtCarryingValue": "297900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958600000", "profitLoss": "None", "dividendPayout": "295100000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-72400000", "operatingCashflow": "2680600000", "capitalExpenditures": "1931200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684100000", "cashflowFromInvestment": "-1891800000", "stockBasedCompensation": "106200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80390900000, "cost_of_revenue": 58135300000, "gross_profit": 22255600000, "research_and_development": null, "selling_general_admin": 20613700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1583300000, "depreciation_amortisation": 2499100000, "ebitda": 4082400000, "interest_expense": 469900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1129700000, "tax_provision": 171100000, "effective_tax_rate": null, "net_income": 958600000, "net_income_continuing_ops": 958600000, "net_income_to_common": 958600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297900000, "short_term_investments": 41300000, "net_receivables": 834800000, "inventory": 4989000000, "other_current_assets": null, "total_current_assets": 6559000000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2318000000, "goodwill_and_intangibles": 3519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22748500000, "total_assets": 29307500000, "short_term_debt": 763100000, "accounts_payable": 4092700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7251000000, "long_term_debt": 7391600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18670600000, "total_liabilities": 25921600000, "total_debt": 8154700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1487900000, "total_equity": 3385900000, "shares_outstanding": 583800000, "operating_cash_flow": 2680600000, "stock_based_compensation": 106200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1891800000, "dividends_paid": 295100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684100000, "free_cash_flow": 4611800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1583300000", "ebitda": "4082400000", "netIncome": "958600000", "grossProfit": "22255600000", "depreciation": "None", "totalRevenue": "80390900000", "costOfRevenue": "58135300000", "interestIncome": "10100000", "incomeBeforeTax": "1129700000", "interestExpense": "469900000", "operatingIncome": "1546100000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "171100000", "reportedCurrency": "USD", "netInterestIncome": "-459800000", "nonInterestIncome": "None", "operatingExpenses": "20709500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58135300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499100000", "sellingGeneralAndAdministrative": "20613700000", "netIncomeFromContinuingOperations": "958600000" }, "balance": { "goodwill": "1201000000", "inventory": "4989000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29307500000", "longTermDebt": "7391600000", "shortTermDebt": "763100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2318000000", "reportedCurrency": "USD", "retainedEarnings": "1487900000", "totalLiabilities": "25921600000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "6559000000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "41300000", "currentNetReceivables": "834800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22748500000", "currentAccountsPayable": "4092700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15964400000", "shortLongTermDebtTotal": "14182800000", "totalShareholderEquity": "3385900000", "capitalLeaseObligations": "6790600000", "otherCurrentLiabilities": "2001300000", "totalCurrentLiabilities": "7251000000", "otherNonCurrentLiabilities": "1875000000", "totalNonCurrentLiabilities": "18670600000", "cashAndShortTermInvestments": "297900000", "commonStockSharesOutstanding": "583800000", "intangibleAssetsExcludingGoodwill": "2318000000", "cashAndCashEquivalentsAtCarryingValue": "297900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958600000", "profitLoss": "None", "dividendPayout": "295100000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-72400000", "operatingCashflow": "2680600000", "capitalExpenditures": "1931200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684100000", "cashflowFromInvestment": "-1891800000", "stockBasedCompensation": "106200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 79237700000, "cost_of_revenue": 57192000000, "gross_profit": 22045700000, "ebit": 2081400000, "ebitda": 4525600000, "pretax_income": 1589000000, "tax_provision": 293000000, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188700000, "total_current_assets": 6287500000, "total_assets": 28794700000, "short_term_debt": 962800000, "long_term_debt": 7391300000, "total_debt": 8354100000, "total_liabilities": 26047200000, "total_equity": 2747500000, "shares_outstanding": 581100000, "goodwill_and_intangibles": 3635500000 }, "cash_flow": { "operating_cash_flow": 2659500000, "capital_expenditure": 2031300000, "free_cash_flow": 4690800000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209435, "ticker_id": 73, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2081400000", "ebitda": "4525600000", "netIncome": "1296000000", "grossProfit": "22045700000", "depreciation": "None", "totalRevenue": "79237700000", "costOfRevenue": "57192000000", "interestIncome": "15900000", "incomeBeforeTax": "1589000000", "interestExpense": "508000000", "operatingIncome": "2068900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-492100000", "nonInterestIncome": "None", "operatingExpenses": "19976800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444200000", "sellingGeneralAndAdministrative": "17914200000", "netIncomeFromContinuingOperations": "1296000000" }, "balance": { "goodwill": "1201000000", "inventory": "4945200000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "28794700000", "longTermDebt": "7391300000", "shortTermDebt": "962800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2434500000", "reportedCurrency": "USD", "retainedEarnings": "828200000", "totalLiabilities": "26047200000", "otherCurrentAssets": "405900000", "totalCurrentAssets": "6287500000", "currentLongTermDebt": "216900000", "longTermInvestments": "None", "shortTermInvestments": "23300000", "currentNetReceivables": "724400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22507200000", "currentAccountsPayable": "4218200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15551900000", "shortLongTermDebtTotal": "14239400000", "totalShareholderEquity": "2747500000", "capitalLeaseObligations": "6631200000", "otherCurrentLiabilities": "1951300000", "totalCurrentLiabilities": "7457700000", "otherNonCurrentLiabilities": "1931700000", "totalNonCurrentLiabilities": "18589500000", "cashAndShortTermInvestments": "188700000", "commonStockSharesOutstanding": "581100000", "intangibleAssetsExcludingGoodwill": "2434500000", "cashAndCashEquivalentsAtCarryingValue": "188700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-215300000", "operatingCashflow": "2659500000", "capitalExpenditures": "2031300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1183400000", "cashflowFromInvestment": "-1746700000", "stockBasedCompensation": "104500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2444200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79237700000, "cost_of_revenue": 57192000000, "gross_profit": 22045700000, "research_and_development": null, "selling_general_admin": 17914200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2081400000, "depreciation_amortisation": 2444200000, "ebitda": 4525600000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1589000000, "tax_provision": 293000000, "effective_tax_rate": null, "net_income": 1296000000, "net_income_continuing_ops": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188700000, "short_term_investments": 23300000, "net_receivables": 724400000, "inventory": 4945200000, "other_current_assets": null, "total_current_assets": 6287500000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2434500000, "goodwill_and_intangibles": 3635500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22507200000, "total_assets": 28794700000, "short_term_debt": 962800000, "accounts_payable": 4218200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7457700000, "long_term_debt": 7391300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18589500000, "total_liabilities": 26047200000, "total_debt": 8354100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828200000, "total_equity": 2747500000, "shares_outstanding": 581100000, "operating_cash_flow": 2659500000, "stock_based_compensation": 104500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2031300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1746700000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1183400000, "free_cash_flow": 4690800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2081400000", "ebitda": "4525600000", "netIncome": "1296000000", "grossProfit": "22045700000", "depreciation": "None", "totalRevenue": "79237700000", "costOfRevenue": "57192000000", "interestIncome": "15900000", "incomeBeforeTax": "1589000000", "interestExpense": "508000000", "operatingIncome": "2068900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-492100000", "nonInterestIncome": "None", "operatingExpenses": "19976800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444200000", "sellingGeneralAndAdministrative": "17914200000", "netIncomeFromContinuingOperations": "1296000000" }, "balance": { "goodwill": "1201000000", "inventory": "4945200000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "28794700000", "longTermDebt": "7391300000", "shortTermDebt": "962800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2434500000", "reportedCurrency": "USD", "retainedEarnings": "828200000", "totalLiabilities": "26047200000", "otherCurrentAssets": "405900000", "totalCurrentAssets": "6287500000", "currentLongTermDebt": "216900000", "longTermInvestments": "None", "shortTermInvestments": "23300000", "currentNetReceivables": "724400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22507200000", "currentAccountsPayable": "4218200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15551900000", "shortLongTermDebtTotal": "14239400000", "totalShareholderEquity": "2747500000", "capitalLeaseObligations": "6631200000", "otherCurrentLiabilities": "1951300000", "totalCurrentLiabilities": "7457700000", "otherNonCurrentLiabilities": "1931700000", "totalNonCurrentLiabilities": "18589500000", "cashAndShortTermInvestments": "188700000", "commonStockSharesOutstanding": "581100000", "intangibleAssetsExcludingGoodwill": "2434500000", "cashAndCashEquivalentsAtCarryingValue": "188700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-215300000", "operatingCashflow": "2659500000", "capitalExpenditures": "2031300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1183400000", "cashflowFromInvestment": "-1746700000", "stockBasedCompensation": "104500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2444200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 77649700000, "cost_of_revenue": 55894100000, "gross_profit": 21755600000, "ebit": 2391800000, "ebitda": 4851600000, "pretax_income": 1935500000, "tax_provision": 422000000, "net_income": 1513500000, "net_income_to_common": 1513500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455800000, "total_current_assets": 6270400000, "total_assets": 28754100000, "short_term_debt": 1740500000, "long_term_debt": 7834400000, "total_debt": 9574900000, "total_liabilities": 27143400000, "total_equity": 1610700000, "shares_outstanding": 534000000, "goodwill_and_intangibles": 3666400000 }, "cash_flow": { "operating_cash_flow": 2853900000, "capital_expenditure": 2153900000, "free_cash_flow": 5007800000, "dividends_paid": 4237300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209440, "ticker_id": 73, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2391800000", "ebitda": "4851600000", "netIncome": "1513500000", "grossProfit": "21755600000", "depreciation": "None", "totalRevenue": "77649700000", "costOfRevenue": "55894100000", "interestIncome": "473100000", "incomeBeforeTax": "1935500000", "interestExpense": "404600000", "operatingIncome": "2307100000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-404600000", "nonInterestIncome": "None", "operatingExpenses": "19448500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "55894100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459800000", "sellingGeneralAndAdministrative": "19097800000", "netIncomeFromContinuingOperations": "1513500000" }, "balance": { "goodwill": "1201000000", "inventory": "4782000000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "28754100000", "longTermDebt": "7834400000", "shortTermDebt": "1740500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2465400000", "reportedCurrency": "USD", "retainedEarnings": "-185000000", "totalLiabilities": "27143400000", "otherCurrentAssets": "323600000", "totalCurrentAssets": "6270400000", "currentLongTermDebt": "1075700000", "longTermInvestments": "None", "shortTermInvestments": "21400000", "currentNetReceivables": "687600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22483700000", "currentAccountsPayable": "4173100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15237800000", "shortLongTermDebtTotal": "15006800000", "totalShareholderEquity": "1610700000", "capitalLeaseObligations": "6051000000", "otherCurrentLiabilities": "2132900000", "totalCurrentLiabilities": "8428800000", "otherNonCurrentLiabilities": "2008400000", "totalNonCurrentLiabilities": "18714600000", "cashAndShortTermInvestments": "455800000", "commonStockSharesOutstanding": "534000000", "intangibleAssetsExcludingGoodwill": "2465400000", "cashAndCashEquivalentsAtCarryingValue": "455800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513500000", "profitLoss": "None", "dividendPayout": "4237300000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-549100000", "operatingCashflow": "2853900000", "capitalExpenditures": "2153900000", "changeInReceivables": "-127100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3365400000", "cashflowFromInvestment": "-1977300000", "stockBasedCompensation": "138300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4237300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2488800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77649700000, "cost_of_revenue": 55894100000, "gross_profit": 21755600000, "research_and_development": null, "selling_general_admin": 19097800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2391800000, "depreciation_amortisation": 2459800000, "ebitda": 4851600000, "interest_expense": 404600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1935500000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1513500000, "net_income_continuing_ops": 1513500000, "net_income_to_common": 1513500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455800000, "short_term_investments": 21400000, "net_receivables": 687600000, "inventory": 4782000000, "other_current_assets": null, "total_current_assets": 6270400000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2465400000, "goodwill_and_intangibles": 3666400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22483700000, "total_assets": 28754100000, "short_term_debt": 1740500000, "accounts_payable": 4173100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8428800000, "long_term_debt": 7834400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18714600000, "total_liabilities": 27143400000, "total_debt": 9574900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185000000, "total_equity": 1610700000, "shares_outstanding": 534000000, "operating_cash_flow": 2853900000, "stock_based_compensation": 138300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2153900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1977300000, "dividends_paid": 4237300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3365400000, "free_cash_flow": 5007800000, "net_change_in_cash": -2488800000 }, "raw_data": { "income": { "ebit": "2391800000", "ebitda": "4851600000", "netIncome": "1513500000", "grossProfit": "21755600000", "depreciation": "None", "totalRevenue": "77649700000", "costOfRevenue": "55894100000", "interestIncome": "473100000", "incomeBeforeTax": "1935500000", "interestExpense": "404600000", "operatingIncome": "2307100000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-404600000", "nonInterestIncome": "None", "operatingExpenses": "19448500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "55894100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459800000", "sellingGeneralAndAdministrative": "19097800000", "netIncomeFromContinuingOperations": "1513500000" }, "balance": { "goodwill": "1201000000", "inventory": "4782000000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "28754100000", "longTermDebt": "7834400000", "shortTermDebt": "1740500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "2465400000", "reportedCurrency": "USD", "retainedEarnings": "-185000000", "totalLiabilities": "27143400000", "otherCurrentAssets": "323600000", "totalCurrentAssets": "6270400000", "currentLongTermDebt": "1075700000", "longTermInvestments": "None", "shortTermInvestments": "21400000", "currentNetReceivables": "687600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22483700000", "currentAccountsPayable": "4173100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15237800000", "shortLongTermDebtTotal": "15006800000", "totalShareholderEquity": "1610700000", "capitalLeaseObligations": "6051000000", "otherCurrentLiabilities": "2132900000", "totalCurrentLiabilities": "8428800000", "otherNonCurrentLiabilities": "2008400000", "totalNonCurrentLiabilities": "18714600000", "cashAndShortTermInvestments": "455800000", "commonStockSharesOutstanding": "534000000", "intangibleAssetsExcludingGoodwill": "2465400000", "cashAndCashEquivalentsAtCarryingValue": "455800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513500000", "profitLoss": "None", "dividendPayout": "4237300000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-549100000", "operatingCashflow": "2853900000", "capitalExpenditures": "2153900000", "changeInReceivables": "-127100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3365400000", "cashflowFromInvestment": "-1977300000", "stockBasedCompensation": "138300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4237300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2488800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 71887000000, "cost_of_revenue": 51164600000, "gross_profit": 20722400000, "ebit": 2561100000, "ebitda": 4866300000, "pretax_income": 2099500000, "tax_provision": 479900000, "net_income": 1619600000, "net_income_to_common": 1619600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2952600000, "total_current_assets": 8366400000, "total_assets": 30770200000, "short_term_debt": 1469400000, "long_term_debt": 7136300000, "total_debt": 8605700000, "total_liabilities": 27745600000, "total_equity": 3024600000, "shares_outstanding": 475300000, "goodwill_and_intangibles": 3486000000 }, "cash_flow": { "operating_cash_flow": 3513400000, "capital_expenditure": 1606500000, "free_cash_flow": 5119900000, "dividends_paid": 322000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209445, "ticker_id": 73, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2561100000", "ebitda": "4866300000", "netIncome": "1619600000", "grossProfit": "20722400000", "depreciation": "None", "totalRevenue": "71887000000", "costOfRevenue": "51164600000", "interestIncome": "481900000", "incomeBeforeTax": "2099500000", "interestExpense": "481900000", "operatingIncome": "2436900000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "479900000", "reportedCurrency": "USD", "netInterestIncome": "-481900000", "nonInterestIncome": "None", "operatingExpenses": "18285500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "144500000", "costofGoodsAndServicesSold": "51164600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305200000", "sellingGeneralAndAdministrative": "17860000000", "netIncomeFromContinuingOperations": "1619600000" }, "balance": { "goodwill": "1201000000", "inventory": "4500800000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "30770200000", "longTermDebt": "7136300000", "shortTermDebt": "1469400000", "treasuryStock": "-1647400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "2285000000", "reportedCurrency": "USD", "retainedEarnings": "2564900000", "totalLiabilities": "27745600000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "8366400000", "currentLongTermDebt": "828800000", "longTermInvestments": "None", "shortTermInvestments": "14400000", "currentNetReceivables": "560600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22403800000", "currentAccountsPayable": "4236800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15258000000", "shortLongTermDebtTotal": "15304100000", "totalShareholderEquity": "3024600000", "capitalLeaseObligations": "6060500000", "otherCurrentLiabilities": "2297700000", "totalCurrentLiabilities": "8348500000", "otherNonCurrentLiabilities": "2115400000", "totalNonCurrentLiabilities": "19397100000", "cashAndShortTermInvestments": "2952600000", "commonStockSharesOutstanding": "475300000", "intangibleAssetsExcludingGoodwill": "2285000000", "cashAndCashEquivalentsAtCarryingValue": "2952600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619600000", "profitLoss": "None", "dividendPayout": "322000000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-313800000", "operatingCashflow": "3513400000", "capitalExpenditures": "1606500000", "changeInReceivables": "-22400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789500000", "cashflowFromInvestment": "-1538900000", "stockBasedCompensation": "101200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1185000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71887000000, "cost_of_revenue": 51164600000, "gross_profit": 20722400000, "research_and_development": null, "selling_general_admin": 17860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2561100000, "depreciation_amortisation": 2305200000, "ebitda": 4866300000, "interest_expense": 481900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2099500000, "tax_provision": 479900000, "effective_tax_rate": null, "net_income": 1619600000, "net_income_continuing_ops": 1619600000, "net_income_to_common": 1619600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2952600000, "short_term_investments": 14400000, "net_receivables": 560600000, "inventory": 4500800000, "other_current_assets": null, "total_current_assets": 8366400000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2285000000, "goodwill_and_intangibles": 3486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22403800000, "total_assets": 30770200000, "short_term_debt": 1469400000, "accounts_payable": 4236800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8348500000, "long_term_debt": 7136300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19397100000, "total_liabilities": 27745600000, "total_debt": 8605700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2564900000, "total_equity": 3024600000, "shares_outstanding": 475300000, "operating_cash_flow": 3513400000, "stock_based_compensation": 101200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1538900000, "dividends_paid": 322000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789500000, "free_cash_flow": 5119900000, "net_change_in_cash": 1185000000 }, "raw_data": { "income": { "ebit": "2561100000", "ebitda": "4866300000", "netIncome": "1619600000", "grossProfit": "20722400000", "depreciation": "None", "totalRevenue": "71887000000", "costOfRevenue": "51164600000", "interestIncome": "481900000", "incomeBeforeTax": "2099500000", "interestExpense": "481900000", "operatingIncome": "2436900000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "479900000", "reportedCurrency": "USD", "netInterestIncome": "-481900000", "nonInterestIncome": "None", "operatingExpenses": "18285500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "144500000", "costofGoodsAndServicesSold": "51164600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305200000", "sellingGeneralAndAdministrative": "17860000000", "netIncomeFromContinuingOperations": "1619600000" }, "balance": { "goodwill": "1201000000", "inventory": "4500800000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "30770200000", "longTermDebt": "7136300000", "shortTermDebt": "1469400000", "treasuryStock": "-1647400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "2285000000", "reportedCurrency": "USD", "retainedEarnings": "2564900000", "totalLiabilities": "27745600000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "8366400000", "currentLongTermDebt": "828800000", "longTermInvestments": "None", "shortTermInvestments": "14400000", "currentNetReceivables": "560600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22403800000", "currentAccountsPayable": "4236800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15258000000", "shortLongTermDebtTotal": "15304100000", "totalShareholderEquity": "3024600000", "capitalLeaseObligations": "6060500000", "otherCurrentLiabilities": "2297700000", "totalCurrentLiabilities": "8348500000", "otherNonCurrentLiabilities": "2115400000", "totalNonCurrentLiabilities": "19397100000", "cashAndShortTermInvestments": "2952600000", "commonStockSharesOutstanding": "475300000", "intangibleAssetsExcludingGoodwill": "2285000000", "cashAndCashEquivalentsAtCarryingValue": "2952600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619600000", "profitLoss": "None", "dividendPayout": "322000000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-313800000", "operatingCashflow": "3513400000", "capitalExpenditures": "1606500000", "changeInReceivables": "-22400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789500000", "cashflowFromInvestment": "-1538900000", "stockBasedCompensation": "101200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1185000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 69690400000, "cost_of_revenue": 49275900000, "gross_profit": 20414500000, "ebit": 1662600000, "ebitda": 3781000000, "pretax_income": 1128700000, "tax_provision": 278500000, "net_income": 850200000, "net_income_to_common": 850200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767600000, "total_current_assets": 6988000000, "total_assets": 29386000000, "short_term_debt": 817700000, "long_term_debt": 8101200000, "total_debt": 8918900000, "total_liabilities": 28061700000, "total_equity": 1324300000, "shares_outstanding": 578100000, "goodwill_and_intangibles": 3292100000 }, "cash_flow": { "operating_cash_flow": 3902500000, "capital_expenditure": 1630200000, "free_cash_flow": 5532700000, "dividends_paid": 159700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209450, "ticker_id": 73, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1662600000", "ebitda": "3781000000", "netIncome": "850200000", "grossProfit": "20414500000", "depreciation": "None", "totalRevenue": "69690400000", "costOfRevenue": "49275900000", "interestIncome": "16600000", "incomeBeforeTax": "1128700000", "interestExpense": "533900000", "operatingIncome": "1617500000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "278500000", "reportedCurrency": "USD", "netInterestIncome": "-538200000", "nonInterestIncome": "None", "operatingExpenses": "18797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "49400000", "costofGoodsAndServicesSold": "49275900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118400000", "sellingGeneralAndAdministrative": "18450700000", "netIncomeFromContinuingOperations": "850200000" }, "balance": { "goodwill": "1183300000", "inventory": "4301300000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "29386000000", "longTermDebt": "8101200000", "shortTermDebt": "817700000", "treasuryStock": "-1907000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "2108800000", "reportedCurrency": "USD", "retainedEarnings": "1263000000", "totalLiabilities": "28061700000", "otherCurrentAssets": "356300000", "totalCurrentAssets": "6988000000", "currentLongTermDebt": "212400000", "longTermInvestments": "None", "shortTermInvestments": "11900000", "currentNetReceivables": "550900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22398000000", "currentAccountsPayable": "3487300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15428300000", "shortLongTermDebtTotal": "16066000000", "totalShareholderEquity": "1324300000", "capitalLeaseObligations": "6153300000", "otherCurrentLiabilities": "2188100000", "totalCurrentLiabilities": "6832200000", "otherNonCurrentLiabilities": "2659500000", "totalNonCurrentLiabilities": "21229500000", "cashAndShortTermInvestments": "1767600000", "commonStockSharesOutstanding": "578100000", "intangibleAssetsExcludingGoodwill": "2108800000", "cashAndCashEquivalentsAtCarryingValue": "1767600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850200000", "profitLoss": "None", "dividendPayout": "159700000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "3902500000", "capitalExpenditures": "1630200000", "changeInReceivables": "400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041800000", "cashflowFromInvestment": "-1572000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1288700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1881200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69690400000, "cost_of_revenue": 49275900000, "gross_profit": 20414500000, "research_and_development": null, "selling_general_admin": 18450700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1662600000, "depreciation_amortisation": 2118400000, "ebitda": 3781000000, "interest_expense": 533900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1128700000, "tax_provision": 278500000, "effective_tax_rate": null, "net_income": 850200000, "net_income_continuing_ops": 850200000, "net_income_to_common": 850200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1767600000, "short_term_investments": 11900000, "net_receivables": 550900000, "inventory": 4301300000, "other_current_assets": null, "total_current_assets": 6988000000, "net_ppe": null, "goodwill": 1183300000, "intangible_assets": 2108800000, "goodwill_and_intangibles": 3292100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22398000000, "total_assets": 29386000000, "short_term_debt": 817700000, "accounts_payable": 3487300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6832200000, "long_term_debt": 8101200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21229500000, "total_liabilities": 28061700000, "total_debt": 8918900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1263000000, "total_equity": 1324300000, "shares_outstanding": 578100000, "operating_cash_flow": 3902500000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1572000000, "dividends_paid": 159700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1041800000, "free_cash_flow": 5532700000, "net_change_in_cash": 1288700000 }, "raw_data": { "income": { "ebit": "1662600000", "ebitda": "3781000000", "netIncome": "850200000", "grossProfit": "20414500000", "depreciation": "None", "totalRevenue": "69690400000", "costOfRevenue": "49275900000", "interestIncome": "16600000", "incomeBeforeTax": "1128700000", "interestExpense": "533900000", "operatingIncome": "1617500000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "278500000", "reportedCurrency": "USD", "netInterestIncome": "-538200000", "nonInterestIncome": "None", "operatingExpenses": "18797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "49400000", "costofGoodsAndServicesSold": "49275900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118400000", "sellingGeneralAndAdministrative": "18450700000", "netIncomeFromContinuingOperations": "850200000" }, "balance": { "goodwill": "1183300000", "inventory": "4301300000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "29386000000", "longTermDebt": "8101200000", "shortTermDebt": "817700000", "treasuryStock": "-1907000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "2108800000", "reportedCurrency": "USD", "retainedEarnings": "1263000000", "totalLiabilities": "28061700000", "otherCurrentAssets": "356300000", "totalCurrentAssets": "6988000000", "currentLongTermDebt": "212400000", "longTermInvestments": "None", "shortTermInvestments": "11900000", "currentNetReceivables": "550900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22398000000", "currentAccountsPayable": "3487300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15428300000", "shortLongTermDebtTotal": "16066000000", "totalShareholderEquity": "1324300000", "capitalLeaseObligations": "6153300000", "otherCurrentLiabilities": "2188100000", "totalCurrentLiabilities": "6832200000", "otherNonCurrentLiabilities": "2659500000", "totalNonCurrentLiabilities": "21229500000", "cashAndShortTermInvestments": "1767600000", "commonStockSharesOutstanding": "578100000", "intangibleAssetsExcludingGoodwill": "2108800000", "cashAndCashEquivalentsAtCarryingValue": "1767600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850200000", "profitLoss": "None", "dividendPayout": "159700000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "3902500000", "capitalExpenditures": "1630200000", "changeInReceivables": "400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041800000", "cashflowFromInvestment": "-1572000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1288700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1881200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 62455100000, "cost_of_revenue": 44860900000, "gross_profit": 17594200000, "ebit": 1278400000, "ebitda": 3540000000, "pretax_income": 599200000, "tax_provision": 132800000, "net_income": 466400000, "net_income_to_common": 466400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478900000, "total_current_assets": 5731300000, "total_assets": 27265400000, "short_term_debt": 784500000, "long_term_debt": 8493300000, "total_debt": 9277800000, "total_liabilities": 24987300000, "total_equity": 2278100000, "shares_outstanding": 580300000, "goodwill_and_intangibles": 3270500000 }, "cash_flow": { "operating_cash_flow": 1903900000, "capital_expenditure": 1475100000, "free_cash_flow": 3379000000, "dividends_paid": 159700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209455, "ticker_id": 73, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1278400000", "ebitda": "3540000000", "netIncome": "466400000", "grossProfit": "17594200000", "depreciation": "None", "totalRevenue": "62455100000", "costOfRevenue": "44860900000", "interestIncome": "719000000", "incomeBeforeTax": "599200000", "interestExpense": "679200000", "operatingIncome": "1437100000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "132800000", "reportedCurrency": "USD", "netInterestIncome": "-698000000", "nonInterestIncome": "None", "operatingExpenses": "16157100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44860900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2261600000", "sellingGeneralAndAdministrative": "16236300000", "netIncomeFromContinuingOperations": "466400000" }, "balance": { "goodwill": "1183300000", "inventory": "4352500000", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "27265400000", "longTermDebt": "8493300000", "shortTermDebt": "784500000", "treasuryStock": "-25800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "2087200000", "reportedCurrency": "USD", "retainedEarnings": "592300000", "totalLiabilities": "24987300000", "otherCurrentAssets": "361100000", "totalCurrentAssets": "5731300000", "currentLongTermDebt": "221400000", "longTermInvestments": "None", "shortTermInvestments": "13500000", "currentNetReceivables": "525300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21534100000", "currentAccountsPayable": "2891100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15079300000", "shortLongTermDebtTotal": "14680600000", "totalShareholderEquity": "2278100000", "capitalLeaseObligations": "5965900000", "otherCurrentLiabilities": "1910600000", "totalCurrentLiabilities": "5904300000", "otherNonCurrentLiabilities": "2042800000", "totalNonCurrentLiabilities": "19083000000", "cashAndShortTermInvestments": "478900000", "commonStockSharesOutstanding": "580300000", "intangibleAssetsExcludingGoodwill": "2087200000", "cashAndCashEquivalentsAtCarryingValue": "478900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466400000", "profitLoss": "None", "dividendPayout": "159700000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-38100000", "operatingCashflow": "1903900000", "capitalExpenditures": "1475100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2014200000", "cashflowFromInvestment": "-378500000", "stockBasedCompensation": "32800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2261600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62455100000, "cost_of_revenue": 44860900000, "gross_profit": 17594200000, "research_and_development": null, "selling_general_admin": 16236300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1278400000, "depreciation_amortisation": 2261600000, "ebitda": 3540000000, "interest_expense": 679200000, "interest_income": null, "other_non_operating": null, "pretax_income": 599200000, "tax_provision": 132800000, "effective_tax_rate": null, "net_income": 466400000, "net_income_continuing_ops": 466400000, "net_income_to_common": 466400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478900000, "short_term_investments": 13500000, "net_receivables": 525300000, "inventory": 4352500000, "other_current_assets": null, "total_current_assets": 5731300000, "net_ppe": null, "goodwill": 1183300000, "intangible_assets": 2087200000, "goodwill_and_intangibles": 3270500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21534100000, "total_assets": 27265400000, "short_term_debt": 784500000, "accounts_payable": 2891100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5904300000, "long_term_debt": 8493300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19083000000, "total_liabilities": 24987300000, "total_debt": 9277800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 592300000, "total_equity": 2278100000, "shares_outstanding": 580300000, "operating_cash_flow": 1903900000, "stock_based_compensation": 32800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1475100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378500000, "dividends_paid": 159700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2014200000, "free_cash_flow": 3379000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1278400000", "ebitda": "3540000000", "netIncome": "466400000", "grossProfit": "17594200000", "depreciation": "None", "totalRevenue": "62455100000", "costOfRevenue": "44860900000", "interestIncome": "719000000", "incomeBeforeTax": "599200000", "interestExpense": "679200000", "operatingIncome": "1437100000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "132800000", "reportedCurrency": "USD", "netInterestIncome": "-698000000", "nonInterestIncome": "None", "operatingExpenses": "16157100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44860900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2261600000", "sellingGeneralAndAdministrative": "16236300000", "netIncomeFromContinuingOperations": "466400000" }, "balance": { "goodwill": "1183300000", "inventory": "4352500000", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "27265400000", "longTermDebt": "8493300000", "shortTermDebt": "784500000", "treasuryStock": "-25800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "2087200000", "reportedCurrency": "USD", "retainedEarnings": "592300000", "totalLiabilities": "24987300000", "otherCurrentAssets": "361100000", "totalCurrentAssets": "5731300000", "currentLongTermDebt": "221400000", "longTermInvestments": "None", "shortTermInvestments": "13500000", "currentNetReceivables": "525300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21534100000", "currentAccountsPayable": "2891100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15079300000", "shortLongTermDebtTotal": "14680600000", "totalShareholderEquity": "2278100000", "capitalLeaseObligations": "5965900000", "otherCurrentLiabilities": "1910600000", "totalCurrentLiabilities": "5904300000", "otherNonCurrentLiabilities": "2042800000", "totalNonCurrentLiabilities": "19083000000", "cashAndShortTermInvestments": "478900000", "commonStockSharesOutstanding": "580300000", "intangibleAssetsExcludingGoodwill": "2087200000", "cashAndCashEquivalentsAtCarryingValue": "478900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466400000", "profitLoss": "None", "dividendPayout": "159700000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-38100000", "operatingCashflow": "1903900000", "capitalExpenditures": "1475100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2014200000", "cashflowFromInvestment": "-378500000", "stockBasedCompensation": "32800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2261600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 60534500000, "cost_of_revenue": 43639900000, "gross_profit": 16894600000, "ebit": 852600000, "ebitda": 2591400000, "pretax_income": 52200000, "tax_provision": -78900000, "net_income": 131100000, "net_income_to_common": 131100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967700000, "total_current_assets": 6250000000, "total_assets": 21514700000, "short_term_debt": 148800000, "long_term_debt": 9772600000, "total_debt": 9921400000, "total_liabilities": 20064000000, "total_equity": 1450700000, "shares_outstanding": 580700000, "goodwill_and_intangibles": 4017800000 }, "cash_flow": { "operating_cash_flow": 1687900000, "capital_expenditure": 1362600000, "free_cash_flow": 3050500000, "dividends_paid": 159700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209460, "ticker_id": 73, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "852600000", "ebitda": "2591400000", "netIncome": "131100000", "grossProfit": "16894600000", "depreciation": "None", "totalRevenue": "60534500000", "costOfRevenue": "43639900000", "interestIncome": "843100000", "incomeBeforeTax": "52200000", "interestExpense": "800400000", "operatingIncome": "787300000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "-78900000", "reportedCurrency": "USD", "netInterestIncome": "-830800000", "nonInterestIncome": "None", "operatingExpenses": "16107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43639900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738800000", "sellingGeneralAndAdministrative": "16076300000", "netIncomeFromContinuingOperations": "131100000" }, "balance": { "goodwill": "1183300000", "inventory": "4332800000", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "21514700000", "longTermDebt": "9772600000", "shortTermDebt": "148800000", "treasuryStock": "-25800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "2834500000", "reportedCurrency": "USD", "retainedEarnings": "-431800000", "totalLiabilities": "20064000000", "otherCurrentAssets": "340200000", "totalCurrentAssets": "6250000000", "currentLongTermDebt": "148800000", "longTermInvestments": "None", "shortTermInvestments": "23100000", "currentNetReceivables": "586200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15264700000", "currentAccountsPayable": "2918700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9861300000", "shortLongTermDebtTotal": "10586400000", "totalShareholderEquity": "1450700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762500000", "totalCurrentLiabilities": "5152700000", "otherNonCurrentLiabilities": "3174200000", "totalNonCurrentLiabilities": "14911300000", "cashAndShortTermInvestments": "967700000", "commonStockSharesOutstanding": "580700000", "intangibleAssetsExcludingGoodwill": "2834500000", "cashAndCashEquivalentsAtCarryingValue": "967700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131100000", "profitLoss": "None", "dividendPayout": "159700000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "80300000", "operatingCashflow": "1687900000", "capitalExpenditures": "1362600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1314200000", "cashflowFromInvestment": "-86800000", "stockBasedCompensation": "47700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60534500000, "cost_of_revenue": 43639900000, "gross_profit": 16894600000, "research_and_development": null, "selling_general_admin": 16076300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852600000, "depreciation_amortisation": 1738800000, "ebitda": 2591400000, "interest_expense": 800400000, "interest_income": null, "other_non_operating": null, "pretax_income": 52200000, "tax_provision": -78900000, "effective_tax_rate": null, "net_income": 131100000, "net_income_continuing_ops": 131100000, "net_income_to_common": 131100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 967700000, "short_term_investments": 23100000, "net_receivables": 586200000, "inventory": 4332800000, "other_current_assets": null, "total_current_assets": 6250000000, "net_ppe": null, "goodwill": 1183300000, "intangible_assets": 2834500000, "goodwill_and_intangibles": 4017800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15264700000, "total_assets": 21514700000, "short_term_debt": 148800000, "accounts_payable": 2918700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5152700000, "long_term_debt": 9772600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14911300000, "total_liabilities": 20064000000, "total_debt": 9921400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431800000, "total_equity": 1450700000, "shares_outstanding": 580700000, "operating_cash_flow": 1687900000, "stock_based_compensation": 47700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1362600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86800000, "dividends_paid": 159700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1314200000, "free_cash_flow": 3050500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "852600000", "ebitda": "2591400000", "netIncome": "131100000", "grossProfit": "16894600000", "depreciation": "None", "totalRevenue": "60534500000", "costOfRevenue": "43639900000", "interestIncome": "843100000", "incomeBeforeTax": "52200000", "interestExpense": "800400000", "operatingIncome": "787300000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "-78900000", "reportedCurrency": "USD", "netInterestIncome": "-830800000", "nonInterestIncome": "None", "operatingExpenses": "16107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43639900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738800000", "sellingGeneralAndAdministrative": "16076300000", "netIncomeFromContinuingOperations": "131100000" }, "balance": { "goodwill": "1183300000", "inventory": "4332800000", "commonStock": "2800000", "currentDebt": "None", "investments": "None", "totalAssets": "21514700000", "longTermDebt": "9772600000", "shortTermDebt": "148800000", "treasuryStock": "-25800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "2834500000", "reportedCurrency": "USD", "retainedEarnings": "-431800000", "totalLiabilities": "20064000000", "otherCurrentAssets": "340200000", "totalCurrentAssets": "6250000000", "currentLongTermDebt": "148800000", "longTermInvestments": "None", "shortTermInvestments": "23100000", "currentNetReceivables": "586200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15264700000", "currentAccountsPayable": "2918700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9861300000", "shortLongTermDebtTotal": "10586400000", "totalShareholderEquity": "1450700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762500000", "totalCurrentLiabilities": "5152700000", "otherNonCurrentLiabilities": "3174200000", "totalNonCurrentLiabilities": "14911300000", "cashAndShortTermInvestments": "967700000", "commonStockSharesOutstanding": "580700000", "intangibleAssetsExcludingGoodwill": "2834500000", "cashAndCashEquivalentsAtCarryingValue": "967700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131100000", "profitLoss": "None", "dividendPayout": "159700000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "80300000", "operatingCashflow": "1687900000", "capitalExpenditures": "1362600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1314200000", "cashflowFromInvestment": "-86800000", "stockBasedCompensation": "47700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -490200000, "ebitda": 171200000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 9683300000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209424, "ticker_id": 73, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-490200000", "ebitda": "171200000", "netIncome": "-480800000", "grossProfit": "5086000000", "depreciation": "None", "totalRevenue": "20252200000", "costOfRevenue": "15166200000", "interestIncome": "141100000", "incomeBeforeTax": "-641000000", "interestExpense": "141100000", "operatingIncome": "-490200000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-160200000", "reportedCurrency": "USD", "netInterestIncome": "-141100000", "nonInterestIncome": "None", "operatingExpenses": "5576200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15166200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661400000", "sellingGeneralAndAdministrative": "4695100000", "netIncomeFromContinuingOperations": "-480800000" }, "balance": { "goodwill": "1201000000", "inventory": "5173900000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26765900000", "longTermDebt": "8412600000", "shortTermDebt": "1270700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2156100000", "reportedCurrency": "USD", "retainedEarnings": "1378100000", "totalLiabilities": "24929700000", "otherCurrentAssets": "410600000", "totalCurrentAssets": "6715700000", "currentLongTermDebt": "485100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20050200000", "currentAccountsPayable": "4021200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16006100000", "shortLongTermDebtTotal": "15296900000", "totalShareholderEquity": "1836200000", "capitalLeaseObligations": "6763200000", "otherCurrentLiabilities": "2532100000", "totalCurrentLiabilities": "7824000000", "otherNonCurrentLiabilities": "2448900000", "totalNonCurrentLiabilities": "17105700000", "cashAndShortTermInvestments": "198600000", "commonStockSharesOutstanding": "509700000", "intangibleAssetsExcludingGoodwill": "2156100000", "cashAndCashEquivalentsAtCarryingValue": "198600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480800000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "298300000", "operatingCashflow": "717100000", "capitalExpenditures": "426600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "research_and_development": null, "selling_general_admin": 4695100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490200000, "depreciation_amortisation": 661400000, "ebitda": 171200000, "interest_expense": 141100000, "interest_income": null, "other_non_operating": null, "pretax_income": -641000000, "tax_provision": -160200000, "effective_tax_rate": null, "net_income": -480800000, "net_income_continuing_ops": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198600000, "short_term_investments": null, "net_receivables": 932600000, "inventory": 5173900000, "other_current_assets": null, "total_current_assets": 6715700000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2156100000, "goodwill_and_intangibles": 3357100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20050200000, "total_assets": 26765900000, "short_term_debt": 1270700000, "accounts_payable": 4021200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7824000000, "long_term_debt": 8412600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17105700000, "total_liabilities": 24929700000, "total_debt": 9683300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1378100000, "total_equity": 1836200000, "shares_outstanding": 509700000, "operating_cash_flow": 717100000, "stock_based_compensation": 21900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000000, "free_cash_flow": 1143700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-490200000", "ebitda": "171200000", "netIncome": "-480800000", "grossProfit": "5086000000", "depreciation": "None", "totalRevenue": "20252200000", "costOfRevenue": "15166200000", "interestIncome": "141100000", "incomeBeforeTax": "-641000000", "interestExpense": "141100000", "operatingIncome": "-490200000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-160200000", "reportedCurrency": "USD", "netInterestIncome": "-141100000", "nonInterestIncome": "None", "operatingExpenses": "5576200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15166200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661400000", "sellingGeneralAndAdministrative": "4695100000", "netIncomeFromContinuingOperations": "-480800000" }, "balance": { "goodwill": "1201000000", "inventory": "5173900000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26765900000", "longTermDebt": "8412600000", "shortTermDebt": "1270700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2156100000", "reportedCurrency": "USD", "retainedEarnings": "1378100000", "totalLiabilities": "24929700000", "otherCurrentAssets": "410600000", "totalCurrentAssets": "6715700000", "currentLongTermDebt": "485100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20050200000", "currentAccountsPayable": "4021200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16006100000", "shortLongTermDebtTotal": "15296900000", "totalShareholderEquity": "1836200000", "capitalLeaseObligations": "6763200000", "otherCurrentLiabilities": "2532100000", "totalCurrentLiabilities": "7824000000", "otherNonCurrentLiabilities": "2448900000", "totalNonCurrentLiabilities": "17105700000", "cashAndShortTermInvestments": "198600000", "commonStockSharesOutstanding": "509700000", "intangibleAssetsExcludingGoodwill": "2156100000", "cashAndCashEquivalentsAtCarryingValue": "198600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480800000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "298300000", "operatingCashflow": "717100000", "capitalExpenditures": "426600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 9752600000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209426, "ticker_id": 73, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493700000", "ebitda": "1089700000", "netIncome": "293300000", "grossProfit": "5248800000", "depreciation": "None", "totalRevenue": "19123700000", "costOfRevenue": "13874900000", "interestIncome": "116000000", "incomeBeforeTax": "377700000", "interestExpense": "116000000", "operatingIncome": "489700000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "84400000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "4759100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13874900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "4760300000", "netIncomeFromContinuingOperations": "293300000" }, "balance": { "goodwill": "1201000000", "inventory": "5496700000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "27093300000", "longTermDebt": "8417000000", "shortTermDebt": "1335600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2212300000", "reportedCurrency": "USD", "retainedEarnings": "1936100000", "totalLiabilities": "24591500000", "otherCurrentAssets": "366700000", "totalCurrentAssets": "7096800000", "currentLongTermDebt": "595700000", "longTermInvestments": "None", "shortTermInvestments": "13600000", "currentNetReceivables": "1018900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19996500000", "currentAccountsPayable": "4037700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15882700000", "shortLongTermDebtTotal": "15431700000", "totalShareholderEquity": "2501800000", "capitalLeaseObligations": "6419000000", "otherCurrentLiabilities": "2442000000", "totalCurrentLiabilities": "7815300000", "otherNonCurrentLiabilities": "1859500000", "totalNonCurrentLiabilities": "16776200000", "cashAndShortTermInvestments": "200900000", "commonStockSharesOutstanding": "534700000", "intangibleAssetsExcludingGoodwill": "2212300000", "cashAndCashEquivalentsAtCarryingValue": "200900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293300000", "profitLoss": "None", "dividendPayout": "77100000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-322500000", "operatingCashflow": "1649600000", "capitalExpenditures": "462300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461200000", "cashflowFromInvestment": "-1285400000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "research_and_development": null, "selling_general_admin": 4760300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493700000, "depreciation_amortisation": 596000000, "ebitda": 1089700000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 377700000, "tax_provision": 84400000, "effective_tax_rate": null, "net_income": 293300000, "net_income_continuing_ops": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200900000, "short_term_investments": 13600000, "net_receivables": 1018900000, "inventory": 5496700000, "other_current_assets": null, "total_current_assets": 7096800000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2212300000, "goodwill_and_intangibles": 3413300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19996500000, "total_assets": 27093300000, "short_term_debt": 1335600000, "accounts_payable": 4037700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7815300000, "long_term_debt": 8417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16776200000, "total_liabilities": 24591500000, "total_debt": 9752600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1936100000, "total_equity": 2501800000, "shares_outstanding": 534700000, "operating_cash_flow": 1649600000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1285400000, "dividends_paid": 77100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461200000, "free_cash_flow": 2111900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493700000", "ebitda": "1089700000", "netIncome": "293300000", "grossProfit": "5248800000", "depreciation": "None", "totalRevenue": "19123700000", "costOfRevenue": "13874900000", "interestIncome": "116000000", "incomeBeforeTax": "377700000", "interestExpense": "116000000", "operatingIncome": "489700000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "84400000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "4759100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13874900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "4760300000", "netIncomeFromContinuingOperations": "293300000" }, "balance": { "goodwill": "1201000000", "inventory": "5496700000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "27093300000", "longTermDebt": "8417000000", "shortTermDebt": "1335600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2212300000", "reportedCurrency": "USD", "retainedEarnings": "1936100000", "totalLiabilities": "24591500000", "otherCurrentAssets": "366700000", "totalCurrentAssets": "7096800000", "currentLongTermDebt": "595700000", "longTermInvestments": "None", "shortTermInvestments": "13600000", "currentNetReceivables": "1018900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19996500000", "currentAccountsPayable": "4037700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15882700000", "shortLongTermDebtTotal": "15431700000", "totalShareholderEquity": "2501800000", "capitalLeaseObligations": "6419000000", "otherCurrentLiabilities": "2442000000", "totalCurrentLiabilities": "7815300000", "otherNonCurrentLiabilities": "1859500000", "totalNonCurrentLiabilities": "16776200000", "cashAndShortTermInvestments": "200900000", "commonStockSharesOutstanding": "534700000", "intangibleAssetsExcludingGoodwill": "2212300000", "cashAndCashEquivalentsAtCarryingValue": "200900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293300000", "profitLoss": "None", "dividendPayout": "77100000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-322500000", "operatingCashflow": "1649600000", "capitalExpenditures": "462300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461200000", "cashflowFromInvestment": "-1285400000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18915800000, "cost_of_revenue": 13809200000, "gross_profit": 5106600000, "ebit": 325000000, "ebitda": 921700000, "pretax_income": 219700000, "tax_provision": 51200000, "net_income": 168500000, "net_income_to_common": 168500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275000000, "total_current_assets": 6852600000, "total_assets": 26850500000, "short_term_debt": 2647000000, "long_term_debt": 6940100000, "total_debt": 9587100000, "total_liabilities": 23771000000, "total_equity": 3079500000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 3452100000 }, "cash_flow": { "operating_cash_flow": 813000000, "capital_expenditure": 365900000, "free_cash_flow": 1178900000, "dividends_paid": 83900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209427, "ticker_id": 73, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325000000", "ebitda": "921700000", "netIncome": "168500000", "grossProfit": "5106600000", "depreciation": "None", "totalRevenue": "18915800000", "costOfRevenue": "13809200000", "interestIncome": "105300000", "incomeBeforeTax": "219700000", "interestExpense": "105300000", "operatingIncome": "295300000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "51200000", "reportedCurrency": "USD", "netInterestIncome": "-105300000", "nonInterestIncome": "None", "operatingExpenses": "4811300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13809200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596700000", "sellingGeneralAndAdministrative": "4806900000", "netIncomeFromContinuingOperations": "168500000" }, "balance": { "goodwill": "1201000000", "inventory": "5187500000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26850500000", "longTermDebt": "6940100000", "shortTermDebt": "2647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2251100000", "reportedCurrency": "USD", "retainedEarnings": "1721000000", "totalLiabilities": "23771000000", "otherCurrentAssets": "405100000", "totalCurrentAssets": "6852600000", "currentLongTermDebt": "1186400000", "longTermInvestments": "None", "shortTermInvestments": "16200000", "currentNetReceivables": "968800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997900000", "currentAccountsPayable": "3987900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15838900000", "shortLongTermDebtTotal": "15297400000", "totalShareholderEquity": "3079500000", "capitalLeaseObligations": "6440600000", "otherCurrentLiabilities": "1781800000", "totalCurrentLiabilities": "8416700000", "otherNonCurrentLiabilities": "1856900000", "totalNonCurrentLiabilities": "15354300000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "569900000", "intangibleAssetsExcludingGoodwill": "2251100000", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168500000", "profitLoss": "None", "dividendPayout": "83900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-222200000", "operatingCashflow": "813000000", "capitalExpenditures": "365900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329500000", "cashflowFromInvestment": "-363800000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18915800000, "cost_of_revenue": 13809200000, "gross_profit": 5106600000, "research_and_development": null, "selling_general_admin": 4806900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 596700000, "ebitda": 921700000, "interest_expense": 105300000, "interest_income": null, "other_non_operating": null, "pretax_income": 219700000, "tax_provision": 51200000, "effective_tax_rate": null, "net_income": 168500000, "net_income_continuing_ops": 168500000, "net_income_to_common": 168500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275000000, "short_term_investments": 16200000, "net_receivables": 968800000, "inventory": 5187500000, "other_current_assets": null, "total_current_assets": 6852600000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2251100000, "goodwill_and_intangibles": 3452100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997900000, "total_assets": 26850500000, "short_term_debt": 2647000000, "accounts_payable": 3987900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8416700000, "long_term_debt": 6940100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15354300000, "total_liabilities": 23771000000, "total_debt": 9587100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1721000000, "total_equity": 3079500000, "shares_outstanding": 569900000, "operating_cash_flow": 813000000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363800000, "dividends_paid": 83900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329500000, "free_cash_flow": 1178900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325000000", "ebitda": "921700000", "netIncome": "168500000", "grossProfit": "5106600000", "depreciation": "None", "totalRevenue": "18915800000", "costOfRevenue": "13809200000", "interestIncome": "105300000", "incomeBeforeTax": "219700000", "interestExpense": "105300000", "operatingIncome": "295300000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "51200000", "reportedCurrency": "USD", "netInterestIncome": "-105300000", "nonInterestIncome": "None", "operatingExpenses": "4811300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13809200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596700000", "sellingGeneralAndAdministrative": "4806900000", "netIncomeFromContinuingOperations": "168500000" }, "balance": { "goodwill": "1201000000", "inventory": "5187500000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26850500000", "longTermDebt": "6940100000", "shortTermDebt": "2647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2251100000", "reportedCurrency": "USD", "retainedEarnings": "1721000000", "totalLiabilities": "23771000000", "otherCurrentAssets": "405100000", "totalCurrentAssets": "6852600000", "currentLongTermDebt": "1186400000", "longTermInvestments": "None", "shortTermInvestments": "16200000", "currentNetReceivables": "968800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997900000", "currentAccountsPayable": "3987900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15838900000", "shortLongTermDebtTotal": "15297400000", "totalShareholderEquity": "3079500000", "capitalLeaseObligations": "6440600000", "otherCurrentLiabilities": "1781800000", "totalCurrentLiabilities": "8416700000", "otherNonCurrentLiabilities": "1856900000", "totalNonCurrentLiabilities": "15354300000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "569900000", "intangibleAssetsExcludingGoodwill": "2251100000", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168500000", "profitLoss": "None", "dividendPayout": "83900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-222200000", "operatingCashflow": "813000000", "capitalExpenditures": "365900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329500000", "cashflowFromInvestment": "-363800000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 24880800000, "cost_of_revenue": 18142500000, "gross_profit": 6738300000, "ebit": 453200000, "ebitda": 1240000000, "pretax_income": 311400000, "tax_provision": 75000000, "net_income": 236400000, "net_income_to_common": 236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155300000, "total_current_assets": 6416900000, "total_assets": 26469800000, "short_term_debt": 1552400000, "long_term_debt": 7005600000, "total_debt": 8558000000, "total_liabilities": 23245500000, "total_equity": 3224300000, "shares_outstanding": 575400000, "goodwill_and_intangibles": 3482100000 }, "cash_flow": { "operating_cash_flow": 754400000, "capital_expenditure": 584600000, "free_cash_flow": 1339000000, "dividends_paid": 85700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209428, "ticker_id": 73, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453200000", "ebitda": "1240000000", "netIncome": "236400000", "grossProfit": "6738300000", "depreciation": "None", "totalRevenue": "24880800000", "costOfRevenue": "18142500000", "interestIncome": "141800000", "incomeBeforeTax": "311400000", "interestExpense": "141800000", "operatingIncome": "449300000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-141800000", "nonInterestIncome": "None", "operatingExpenses": "6289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18142500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786800000", "sellingGeneralAndAdministrative": "5732000000", "netIncomeFromContinuingOperations": "236400000" }, "balance": { "goodwill": "1201000000", "inventory": "4976300000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26469800000", "longTermDebt": "7005600000", "shortTermDebt": "1552400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2281100000", "reportedCurrency": "USD", "retainedEarnings": "1637500000", "totalLiabilities": "23245500000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "6416900000", "currentLongTermDebt": "832100000", "longTermInvestments": "None", "shortTermInvestments": "15400000", "currentNetReceivables": "908900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052900000", "currentAccountsPayable": "3834100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15882700000", "shortLongTermDebtTotal": "14314400000", "totalShareholderEquity": "3224300000", "capitalLeaseObligations": "6476700000", "otherCurrentLiabilities": "2481400000", "totalCurrentLiabilities": "7867900000", "otherNonCurrentLiabilities": "1831800000", "totalNonCurrentLiabilities": "15377600000", "cashAndShortTermInvestments": "155300000", "commonStockSharesOutstanding": "575400000", "intangibleAssetsExcludingGoodwill": "2281100000", "cashAndCashEquivalentsAtCarryingValue": "155300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236400000", "profitLoss": "None", "dividendPayout": "85700000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "754400000", "capitalExpenditures": "584600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422900000", "cashflowFromInvestment": "-474100000", "stockBasedCompensation": "33700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24880800000, "cost_of_revenue": 18142500000, "gross_profit": 6738300000, "research_and_development": null, "selling_general_admin": 5732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453200000, "depreciation_amortisation": 786800000, "ebitda": 1240000000, "interest_expense": 141800000, "interest_income": null, "other_non_operating": null, "pretax_income": 311400000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 236400000, "net_income_continuing_ops": 236400000, "net_income_to_common": 236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155300000, "short_term_investments": 15400000, "net_receivables": 908900000, "inventory": 4976300000, "other_current_assets": null, "total_current_assets": 6416900000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2281100000, "goodwill_and_intangibles": 3482100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20052900000, "total_assets": 26469800000, "short_term_debt": 1552400000, "accounts_payable": 3834100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7867900000, "long_term_debt": 7005600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15377600000, "total_liabilities": 23245500000, "total_debt": 8558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1637500000, "total_equity": 3224300000, "shares_outstanding": 575400000, "operating_cash_flow": 754400000, "stock_based_compensation": 33700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474100000, "dividends_paid": 85700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422900000, "free_cash_flow": 1339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453200000", "ebitda": "1240000000", "netIncome": "236400000", "grossProfit": "6738300000", "depreciation": "None", "totalRevenue": "24880800000", "costOfRevenue": "18142500000", "interestIncome": "141800000", "incomeBeforeTax": "311400000", "interestExpense": "141800000", "operatingIncome": "449300000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-141800000", "nonInterestIncome": "None", "operatingExpenses": "6289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18142500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786800000", "sellingGeneralAndAdministrative": "5732000000", "netIncomeFromContinuingOperations": "236400000" }, "balance": { "goodwill": "1201000000", "inventory": "4976300000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26469800000", "longTermDebt": "7005600000", "shortTermDebt": "1552400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2281100000", "reportedCurrency": "USD", "retainedEarnings": "1637500000", "totalLiabilities": "23245500000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "6416900000", "currentLongTermDebt": "832100000", "longTermInvestments": "None", "shortTermInvestments": "15400000", "currentNetReceivables": "908900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052900000", "currentAccountsPayable": "3834100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15882700000", "shortLongTermDebtTotal": "14314400000", "totalShareholderEquity": "3224300000", "capitalLeaseObligations": "6476700000", "otherCurrentLiabilities": "2481400000", "totalCurrentLiabilities": "7867900000", "otherNonCurrentLiabilities": "1831800000", "totalNonCurrentLiabilities": "15377600000", "cashAndShortTermInvestments": "155300000", "commonStockSharesOutstanding": "575400000", "intangibleAssetsExcludingGoodwill": "2281100000", "cashAndCashEquivalentsAtCarryingValue": "155300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236400000", "profitLoss": "None", "dividendPayout": "85700000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "754400000", "capitalExpenditures": "584600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422900000", "cashflowFromInvestment": "-474100000", "stockBasedCompensation": "33700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18799500000, "cost_of_revenue": 13650500000, "gross_profit": 5149000000, "ebit": 313500000, "ebitda": 893700000, "pretax_income": 218200000, "tax_provision": 46400000, "net_income": 171800000, "net_income_to_common": 171800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297900000, "total_current_assets": 6559000000, "total_assets": 29307500000, "short_term_debt": 763100000, "long_term_debt": 7391600000, "total_debt": 8154700000, "total_liabilities": 25921600000, "total_equity": 3385900000, "shares_outstanding": 584100000, "goodwill_and_intangibles": 3519000000 }, "cash_flow": { "operating_cash_flow": 758500000, "capital_expenditure": 484500000, "free_cash_flow": 1243000000, "dividends_paid": 86600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209429, "ticker_id": 73, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313500000", "ebitda": "893700000", "netIncome": "171800000", "grossProfit": "5149000000", "depreciation": "None", "totalRevenue": "18799500000", "costOfRevenue": "13650500000", "interestIncome": "101500000", "incomeBeforeTax": "218200000", "interestExpense": "101500000", "operatingIncome": "276000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "46400000", "reportedCurrency": "USD", "netInterestIncome": "-101500000", "nonInterestIncome": "None", "operatingExpenses": "4873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13650500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580200000", "sellingGeneralAndAdministrative": "4836600000", "netIncomeFromContinuingOperations": "171800000" }, "balance": { "goodwill": "1201000000", "inventory": "4989000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29307500000", "longTermDebt": "7391600000", "shortTermDebt": "763100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2318000000", "reportedCurrency": "USD", "retainedEarnings": "1487900000", "totalLiabilities": "25921600000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "6559000000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "41300000", "currentNetReceivables": "834800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22748500000", "currentAccountsPayable": "4092700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15964400000", "shortLongTermDebtTotal": "14182800000", "totalShareholderEquity": "3385900000", "capitalLeaseObligations": "6790600000", "otherCurrentLiabilities": "2001300000", "totalCurrentLiabilities": "7251000000", "otherNonCurrentLiabilities": "1875000000", "totalNonCurrentLiabilities": "18670600000", "cashAndShortTermInvestments": "297900000", "commonStockSharesOutstanding": "584100000", "intangibleAssetsExcludingGoodwill": "2318000000", "cashAndCashEquivalentsAtCarryingValue": "297900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171800000", "profitLoss": "None", "dividendPayout": "86600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "142500000", "operatingCashflow": "758500000", "capitalExpenditures": "484500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191800000", "cashflowFromInvestment": "-475300000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18799500000, "cost_of_revenue": 13650500000, "gross_profit": 5149000000, "research_and_development": null, "selling_general_admin": 4836600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313500000, "depreciation_amortisation": 580200000, "ebitda": 893700000, "interest_expense": 101500000, "interest_income": null, "other_non_operating": null, "pretax_income": 218200000, "tax_provision": 46400000, "effective_tax_rate": null, "net_income": 171800000, "net_income_continuing_ops": 171800000, "net_income_to_common": 171800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297900000, "short_term_investments": 41300000, "net_receivables": 834800000, "inventory": 4989000000, "other_current_assets": null, "total_current_assets": 6559000000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2318000000, "goodwill_and_intangibles": 3519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22748500000, "total_assets": 29307500000, "short_term_debt": 763100000, "accounts_payable": 4092700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7251000000, "long_term_debt": 7391600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18670600000, "total_liabilities": 25921600000, "total_debt": 8154700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1487900000, "total_equity": 3385900000, "shares_outstanding": 584100000, "operating_cash_flow": 758500000, "stock_based_compensation": 18300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475300000, "dividends_paid": 86600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191800000, "free_cash_flow": 1243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313500000", "ebitda": "893700000", "netIncome": "171800000", "grossProfit": "5149000000", "depreciation": "None", "totalRevenue": "18799500000", "costOfRevenue": "13650500000", "interestIncome": "101500000", "incomeBeforeTax": "218200000", "interestExpense": "101500000", "operatingIncome": "276000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "46400000", "reportedCurrency": "USD", "netInterestIncome": "-101500000", "nonInterestIncome": "None", "operatingExpenses": "4873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13650500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580200000", "sellingGeneralAndAdministrative": "4836600000", "netIncomeFromContinuingOperations": "171800000" }, "balance": { "goodwill": "1201000000", "inventory": "4989000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29307500000", "longTermDebt": "7391600000", "shortTermDebt": "763100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2318000000", "reportedCurrency": "USD", "retainedEarnings": "1487900000", "totalLiabilities": "25921600000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "6559000000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "41300000", "currentNetReceivables": "834800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22748500000", "currentAccountsPayable": "4092700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15964400000", "shortLongTermDebtTotal": "14182800000", "totalShareholderEquity": "3385900000", "capitalLeaseObligations": "6790600000", "otherCurrentLiabilities": "2001300000", "totalCurrentLiabilities": "7251000000", "otherNonCurrentLiabilities": "1875000000", "totalNonCurrentLiabilities": "18670600000", "cashAndShortTermInvestments": "297900000", "commonStockSharesOutstanding": "584100000", "intangibleAssetsExcludingGoodwill": "2318000000", "cashAndCashEquivalentsAtCarryingValue": "297900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171800000", "profitLoss": "None", "dividendPayout": "86600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "142500000", "operatingCashflow": "758500000", "capitalExpenditures": "484500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191800000", "cashflowFromInvestment": "-475300000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18774500000, "cost_of_revenue": 13528100000, "gross_profit": 5246400000, "ebit": 524100000, "ebitda": 1104800000, "pretax_income": 415100000, "tax_provision": 14500000, "net_income": 400600000, "net_income_to_common": 400600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206500000, "total_current_assets": 6665500000, "total_assets": 26665300000, "short_term_debt": 747600000, "long_term_debt": 7777100000, "total_debt": 8524700000, "total_liabilities": 23299600000, "total_equity": 3365700000, "shares_outstanding": 584100000, "goodwill_and_intangibles": 3550300000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 494400000, "free_cash_flow": 1042400000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209431, "ticker_id": 73, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524100000", "ebitda": "1104800000", "netIncome": "400600000", "grossProfit": "5246400000", "depreciation": "None", "totalRevenue": "18774500000", "costOfRevenue": "13528100000", "interestIncome": "109000000", "incomeBeforeTax": "415100000", "interestExpense": "109000000", "operatingIncome": "518500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "4727900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13528100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580700000", "sellingGeneralAndAdministrative": "4717700000", "netIncomeFromContinuingOperations": "400600000" }, "balance": { "goodwill": "1201000000", "inventory": "5137200000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26665300000", "longTermDebt": "7777100000", "shortTermDebt": "747600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2349300000", "reportedCurrency": "USD", "retainedEarnings": "1403800000", "totalLiabilities": "23299600000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "6665500000", "currentLongTermDebt": "61300000", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19999800000", "currentAccountsPayable": "4026100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15727800000", "shortLongTermDebtTotal": "14210200000", "totalShareholderEquity": "3365700000", "capitalLeaseObligations": "6371800000", "otherCurrentLiabilities": "2381400000", "totalCurrentLiabilities": "7155100000", "otherNonCurrentLiabilities": "1952600000", "totalNonCurrentLiabilities": "16144500000", "cashAndShortTermInvestments": "206500000", "commonStockSharesOutstanding": "584100000", "intangibleAssetsExcludingGoodwill": "2349300000", "cashAndCashEquivalentsAtCarryingValue": "206500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400600000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "548000000", "capitalExpenditures": "494400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134500000", "cashflowFromInvestment": "-491200000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18774500000, "cost_of_revenue": 13528100000, "gross_profit": 5246400000, "research_and_development": null, "selling_general_admin": 4717700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524100000, "depreciation_amortisation": 580700000, "ebitda": 1104800000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 415100000, "tax_provision": 14500000, "effective_tax_rate": null, "net_income": 400600000, "net_income_continuing_ops": 400600000, "net_income_to_common": 400600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206500000, "short_term_investments": 17800000, "net_receivables": 929000000, "inventory": 5137200000, "other_current_assets": null, "total_current_assets": 6665500000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2349300000, "goodwill_and_intangibles": 3550300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19999800000, "total_assets": 26665300000, "short_term_debt": 747600000, "accounts_payable": 4026100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155100000, "long_term_debt": 7777100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16144500000, "total_liabilities": 23299600000, "total_debt": 8524700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1403800000, "total_equity": 3365700000, "shares_outstanding": 584100000, "operating_cash_flow": 548000000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491200000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134500000, "free_cash_flow": 1042400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524100000", "ebitda": "1104800000", "netIncome": "400600000", "grossProfit": "5246400000", "depreciation": "None", "totalRevenue": "18774500000", "costOfRevenue": "13528100000", "interestIncome": "109000000", "incomeBeforeTax": "415100000", "interestExpense": "109000000", "operatingIncome": "518500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "4727900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13528100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580700000", "sellingGeneralAndAdministrative": "4717700000", "netIncomeFromContinuingOperations": "400600000" }, "balance": { "goodwill": "1201000000", "inventory": "5137200000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26665300000", "longTermDebt": "7777100000", "shortTermDebt": "747600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2349300000", "reportedCurrency": "USD", "retainedEarnings": "1403800000", "totalLiabilities": "23299600000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "6665500000", "currentLongTermDebt": "61300000", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19999800000", "currentAccountsPayable": "4026100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15727800000", "shortLongTermDebtTotal": "14210200000", "totalShareholderEquity": "3365700000", "capitalLeaseObligations": "6371800000", "otherCurrentLiabilities": "2381400000", "totalCurrentLiabilities": "7155100000", "otherNonCurrentLiabilities": "1952600000", "totalNonCurrentLiabilities": "16144500000", "cashAndShortTermInvestments": "206500000", "commonStockSharesOutstanding": "584100000", "intangibleAssetsExcludingGoodwill": "2349300000", "cashAndCashEquivalentsAtCarryingValue": "206500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400600000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "548000000", "capitalExpenditures": "494400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134500000", "cashflowFromInvestment": "-491200000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18551500000, "cost_of_revenue": 13430200000, "gross_profit": 5121300000, "ebit": 290100000, "ebitda": 868700000, "pretax_income": 186500000, "tax_provision": 41000000, "net_income": 145500000, "net_income_to_common": 145500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284200000, "total_current_assets": 6646600000, "total_assets": 26528400000, "short_term_debt": 808400000, "long_term_debt": 7779300000, "total_debt": 8587700000, "total_liabilities": 23508100000, "total_equity": 3020300000, "shares_outstanding": 583200000, "goodwill_and_intangibles": 3578900000 }, "cash_flow": { "operating_cash_flow": 413200000, "capital_expenditure": 409300000, "free_cash_flow": 822500000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209432, "ticker_id": 73, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290100000", "ebitda": "868700000", "netIncome": "145500000", "grossProfit": "5121300000", "depreciation": "None", "totalRevenue": "18551500000", "costOfRevenue": "13430200000", "interestIncome": "None", "incomeBeforeTax": "186500000", "interestExpense": "103600000", "operatingIncome": "292000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-103600000", "nonInterestIncome": "None", "operatingExpenses": "4829300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13430200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578600000", "sellingGeneralAndAdministrative": "4785400000", "netIncomeFromContinuingOperations": "145500000" }, "balance": { "goodwill": "1201000000", "inventory": "5042700000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26528400000", "longTermDebt": "7779300000", "shortTermDebt": "808400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2377900000", "reportedCurrency": "USD", "retainedEarnings": "1073600000", "totalLiabilities": "23508100000", "otherCurrentAssets": "404900000", "totalCurrentAssets": "6646600000", "currentLongTermDebt": "129100000", "longTermInvestments": "None", "shortTermInvestments": "17200000", "currentNetReceivables": "897600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19881800000", "currentAccountsPayable": "4221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14202800000", "totalShareholderEquity": "3020300000", "capitalLeaseObligations": "6294400000", "otherCurrentLiabilities": "2392100000", "totalCurrentLiabilities": "7422400000", "otherNonCurrentLiabilities": "1963800000", "totalNonCurrentLiabilities": "16085700000", "cashAndShortTermInvestments": "284200000", "commonStockSharesOutstanding": "583200000", "intangibleAssetsExcludingGoodwill": "2377900000", "cashAndCashEquivalentsAtCarryingValue": "284200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145500000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-327600000", "operatingCashflow": "413200000", "capitalExpenditures": "409300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-387300000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18551500000, "cost_of_revenue": 13430200000, "gross_profit": 5121300000, "research_and_development": null, "selling_general_admin": 4785400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290100000, "depreciation_amortisation": 578600000, "ebitda": 868700000, "interest_expense": 103600000, "interest_income": null, "other_non_operating": null, "pretax_income": 186500000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 145500000, "net_income_continuing_ops": 145500000, "net_income_to_common": 145500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284200000, "short_term_investments": 17200000, "net_receivables": 897600000, "inventory": 5042700000, "other_current_assets": null, "total_current_assets": 6646600000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2377900000, "goodwill_and_intangibles": 3578900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19881800000, "total_assets": 26528400000, "short_term_debt": 808400000, "accounts_payable": 4221900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7422400000, "long_term_debt": 7779300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16085700000, "total_liabilities": 23508100000, "total_debt": 8587700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1073600000, "total_equity": 3020300000, "shares_outstanding": 583200000, "operating_cash_flow": 413200000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387300000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 822500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290100000", "ebitda": "868700000", "netIncome": "145500000", "grossProfit": "5121300000", "depreciation": "None", "totalRevenue": "18551500000", "costOfRevenue": "13430200000", "interestIncome": "None", "incomeBeforeTax": "186500000", "interestExpense": "103600000", "operatingIncome": "292000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-103600000", "nonInterestIncome": "None", "operatingExpenses": "4829300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13430200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578600000", "sellingGeneralAndAdministrative": "4785400000", "netIncomeFromContinuingOperations": "145500000" }, "balance": { "goodwill": "1201000000", "inventory": "5042700000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26528400000", "longTermDebt": "7779300000", "shortTermDebt": "808400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2377900000", "reportedCurrency": "USD", "retainedEarnings": "1073600000", "totalLiabilities": "23508100000", "otherCurrentAssets": "404900000", "totalCurrentAssets": "6646600000", "currentLongTermDebt": "129100000", "longTermInvestments": "None", "shortTermInvestments": "17200000", "currentNetReceivables": "897600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19881800000", "currentAccountsPayable": "4221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14202800000", "totalShareholderEquity": "3020300000", "capitalLeaseObligations": "6294400000", "otherCurrentLiabilities": "2392100000", "totalCurrentLiabilities": "7422400000", "otherNonCurrentLiabilities": "1963800000", "totalNonCurrentLiabilities": "16085700000", "cashAndShortTermInvestments": "284200000", "commonStockSharesOutstanding": "583200000", "intangibleAssetsExcludingGoodwill": "2377900000", "cashAndCashEquivalentsAtCarryingValue": "284200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145500000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-327600000", "operatingCashflow": "413200000", "capitalExpenditures": "409300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-387300000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 24265400000, "cost_of_revenue": 17526500000, "gross_profit": 6738900000, "ebit": 455600000, "ebitda": 1215200000, "pretax_income": 309900000, "tax_provision": 69200000, "net_income": 240700000, "net_income_to_common": 240700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295300000, "total_current_assets": 6207900000, "total_assets": 26077000000, "short_term_debt": 757600000, "long_term_debt": 7774800000, "total_debt": 8532400000, "total_liabilities": 23163900000, "total_equity": 2913100000, "shares_outstanding": 581300000, "goodwill_and_intangibles": 3616400000 }, "cash_flow": { "operating_cash_flow": 960900000, "capital_expenditure": 543000000, "free_cash_flow": 1503900000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209433, "ticker_id": 73, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "455600000", "ebitda": "1215200000", "netIncome": "240700000", "grossProfit": "6738900000", "depreciation": "None", "totalRevenue": "24265400000", "costOfRevenue": "17526500000", "interestIncome": "None", "incomeBeforeTax": "309900000", "interestExpense": "145700000", "operatingIncome": "459600000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "69200000", "reportedCurrency": "USD", "netInterestIncome": "-145700000", "nonInterestIncome": "None", "operatingExpenses": "6279300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17526500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759600000", "sellingGeneralAndAdministrative": "6274000000", "netIncomeFromContinuingOperations": "240700000" }, "balance": { "goodwill": "1201000000", "inventory": "4720000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26077000000", "longTermDebt": "7774800000", "shortTermDebt": "757600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2415400000", "reportedCurrency": "USD", "retainedEarnings": "998400000", "totalLiabilities": "23163900000", "otherCurrentAssets": "361200000", "totalCurrentAssets": "6207900000", "currentLongTermDebt": "82600000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "809400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19869100000", "currentAccountsPayable": "3898200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14142700000", "totalShareholderEquity": "2913100000", "capitalLeaseObligations": "6285300000", "otherCurrentLiabilities": "2410200000", "totalCurrentLiabilities": "7066000000", "otherNonCurrentLiabilities": "1958000000", "totalNonCurrentLiabilities": "16097900000", "cashAndShortTermInvestments": "295300000", "commonStockSharesOutstanding": "581300000", "intangibleAssetsExcludingGoodwill": "2415400000", "cashAndCashEquivalentsAtCarryingValue": "295300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240700000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "210700000", "operatingCashflow": "960900000", "capitalExpenditures": "543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320800000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "36700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24265400000, "cost_of_revenue": 17526500000, "gross_profit": 6738900000, "research_and_development": null, "selling_general_admin": 6274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455600000, "depreciation_amortisation": 759600000, "ebitda": 1215200000, "interest_expense": 145700000, "interest_income": null, "other_non_operating": null, "pretax_income": 309900000, "tax_provision": 69200000, "effective_tax_rate": null, "net_income": 240700000, "net_income_continuing_ops": 240700000, "net_income_to_common": 240700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295300000, "short_term_investments": 22000000, "net_receivables": 809400000, "inventory": 4720000000, "other_current_assets": null, "total_current_assets": 6207900000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2415400000, "goodwill_and_intangibles": 3616400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19869100000, "total_assets": 26077000000, "short_term_debt": 757600000, "accounts_payable": 3898200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7066000000, "long_term_debt": 7774800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16097900000, "total_liabilities": 23163900000, "total_debt": 8532400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998400000, "total_equity": 2913100000, "shares_outstanding": 581300000, "operating_cash_flow": 960900000, "stock_based_compensation": 36700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538000000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320800000, "free_cash_flow": 1503900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "455600000", "ebitda": "1215200000", "netIncome": "240700000", "grossProfit": "6738900000", "depreciation": "None", "totalRevenue": "24265400000", "costOfRevenue": "17526500000", "interestIncome": "None", "incomeBeforeTax": "309900000", "interestExpense": "145700000", "operatingIncome": "459600000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "69200000", "reportedCurrency": "USD", "netInterestIncome": "-145700000", "nonInterestIncome": "None", "operatingExpenses": "6279300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17526500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759600000", "sellingGeneralAndAdministrative": "6274000000", "netIncomeFromContinuingOperations": "240700000" }, "balance": { "goodwill": "1201000000", "inventory": "4720000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "26077000000", "longTermDebt": "7774800000", "shortTermDebt": "757600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2415400000", "reportedCurrency": "USD", "retainedEarnings": "998400000", "totalLiabilities": "23163900000", "otherCurrentAssets": "361200000", "totalCurrentAssets": "6207900000", "currentLongTermDebt": "82600000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "809400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19869100000", "currentAccountsPayable": "3898200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14142700000", "totalShareholderEquity": "2913100000", "capitalLeaseObligations": "6285300000", "otherCurrentLiabilities": "2410200000", "totalCurrentLiabilities": "7066000000", "otherNonCurrentLiabilities": "1958000000", "totalNonCurrentLiabilities": "16097900000", "cashAndShortTermInvestments": "295300000", "commonStockSharesOutstanding": "581300000", "intangibleAssetsExcludingGoodwill": "2415400000", "cashAndCashEquivalentsAtCarryingValue": "295300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240700000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "210700000", "operatingCashflow": "960900000", "capitalExpenditures": "543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320800000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "36700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18339500000, "cost_of_revenue": 13195300000, "gross_profit": 5144200000, "ebit": 424100000, "ebitda": 997700000, "pretax_income": 314800000, "tax_provision": 64300000, "net_income": 250500000, "net_income_to_common": 250500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188700000, "total_current_assets": 6287500000, "total_assets": 28794700000, "short_term_debt": 962800000, "long_term_debt": 7391300000, "total_debt": 8354100000, "total_liabilities": 26047200000, "total_equity": 2747500000, "shares_outstanding": 583000000, "goodwill_and_intangibles": 3635500000 }, "cash_flow": { "operating_cash_flow": 928700000, "capital_expenditure": 496300000, "free_cash_flow": 1425000000, "dividends_paid": 69100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209434, "ticker_id": 73, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424100000", "ebitda": "997700000", "netIncome": "250500000", "grossProfit": "5144200000", "depreciation": "None", "totalRevenue": "18339500000", "costOfRevenue": "13195300000", "interestIncome": "None", "incomeBeforeTax": "314800000", "interestExpense": "109300000", "operatingIncome": "426200000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "4718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13195300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573600000", "sellingGeneralAndAdministrative": "4178900000", "netIncomeFromContinuingOperations": "250500000" }, "balance": { "goodwill": "1201000000", "inventory": "4945200000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "28794700000", "longTermDebt": "7391300000", "shortTermDebt": "962800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2434500000", "reportedCurrency": "USD", "retainedEarnings": "828200000", "totalLiabilities": "26047200000", "otherCurrentAssets": "405900000", "totalCurrentAssets": "6287500000", "currentLongTermDebt": "216900000", "longTermInvestments": "None", "shortTermInvestments": "23300000", "currentNetReceivables": "724400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22507200000", "currentAccountsPayable": "4218200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14239400000", "totalShareholderEquity": "2747500000", "capitalLeaseObligations": "6631200000", "otherCurrentLiabilities": "1951300000", "totalCurrentLiabilities": "7457700000", "otherNonCurrentLiabilities": "1931700000", "totalNonCurrentLiabilities": "18589500000", "cashAndShortTermInvestments": "188700000", "commonStockSharesOutstanding": "583000000", "intangibleAssetsExcludingGoodwill": "2434500000", "cashAndCashEquivalentsAtCarryingValue": "188700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250500000", "profitLoss": "None", "dividendPayout": "69100000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "266300000", "operatingCashflow": "928700000", "capitalExpenditures": "496300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544800000", "cashflowFromInvestment": "-417900000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18339500000, "cost_of_revenue": 13195300000, "gross_profit": 5144200000, "research_and_development": null, "selling_general_admin": 4178900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424100000, "depreciation_amortisation": 573600000, "ebitda": 997700000, "interest_expense": 109300000, "interest_income": null, "other_non_operating": null, "pretax_income": 314800000, "tax_provision": 64300000, "effective_tax_rate": null, "net_income": 250500000, "net_income_continuing_ops": 250500000, "net_income_to_common": 250500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188700000, "short_term_investments": 23300000, "net_receivables": 724400000, "inventory": 4945200000, "other_current_assets": null, "total_current_assets": 6287500000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2434500000, "goodwill_and_intangibles": 3635500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22507200000, "total_assets": 28794700000, "short_term_debt": 962800000, "accounts_payable": 4218200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7457700000, "long_term_debt": 7391300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18589500000, "total_liabilities": 26047200000, "total_debt": 8354100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828200000, "total_equity": 2747500000, "shares_outstanding": 583000000, "operating_cash_flow": 928700000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 496300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417900000, "dividends_paid": 69100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544800000, "free_cash_flow": 1425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "424100000", "ebitda": "997700000", "netIncome": "250500000", "grossProfit": "5144200000", "depreciation": "None", "totalRevenue": "18339500000", "costOfRevenue": "13195300000", "interestIncome": "None", "incomeBeforeTax": "314800000", "interestExpense": "109300000", "operatingIncome": "426200000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "4718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13195300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573600000", "sellingGeneralAndAdministrative": "4178900000", "netIncomeFromContinuingOperations": "250500000" }, "balance": { "goodwill": "1201000000", "inventory": "4945200000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "28794700000", "longTermDebt": "7391300000", "shortTermDebt": "962800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2434500000", "reportedCurrency": "USD", "retainedEarnings": "828200000", "totalLiabilities": "26047200000", "otherCurrentAssets": "405900000", "totalCurrentAssets": "6287500000", "currentLongTermDebt": "216900000", "longTermInvestments": "None", "shortTermInvestments": "23300000", "currentNetReceivables": "724400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22507200000", "currentAccountsPayable": "4218200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14239400000", "totalShareholderEquity": "2747500000", "capitalLeaseObligations": "6631200000", "otherCurrentLiabilities": "1951300000", "totalCurrentLiabilities": "7457700000", "otherNonCurrentLiabilities": "1931700000", "totalNonCurrentLiabilities": "18589500000", "cashAndShortTermInvestments": "188700000", "commonStockSharesOutstanding": "583000000", "intangibleAssetsExcludingGoodwill": "2434500000", "cashAndCashEquivalentsAtCarryingValue": "188700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250500000", "profitLoss": "None", "dividendPayout": "69100000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "266300000", "operatingCashflow": "928700000", "capitalExpenditures": "496300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544800000", "cashflowFromInvestment": "-417900000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18557300000, "cost_of_revenue": 13360000000, "gross_profit": 5197300000, "ebit": 572800000, "ebitda": 1141200000, "pretax_income": 456500000, "tax_provision": 95100000, "net_income": 361400000, "net_income_to_common": 361400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222700000, "total_current_assets": 6661900000, "total_assets": 26496500000, "short_term_debt": 1411900000, "long_term_debt": 7797000000, "total_debt": 9208900000, "total_liabilities": 23969200000, "total_equity": 2527300000, "shares_outstanding": 581100000, "goodwill_and_intangibles": 3651800000 }, "cash_flow": { "operating_cash_flow": 382900000, "capital_expenditure": 450700000, "free_cash_flow": 833600000, "dividends_paid": 69100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209436, "ticker_id": 73, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572800000", "ebitda": "1141200000", "netIncome": "361400000", "grossProfit": "5197300000", "depreciation": "None", "totalRevenue": "18557300000", "costOfRevenue": "13360000000", "interestIncome": "None", "incomeBeforeTax": "456500000", "interestExpense": "116300000", "operatingIncome": "566100000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "95100000", "reportedCurrency": "USD", "netInterestIncome": "-116300000", "nonInterestIncome": "None", "operatingExpenses": "4631200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568400000", "sellingGeneralAndAdministrative": "4607300000", "netIncomeFromContinuingOperations": "361400000" }, "balance": { "goodwill": "1201000000", "inventory": "5175800000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "26496500000", "longTermDebt": "7797000000", "shortTermDebt": "1411900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2450800000", "reportedCurrency": "USD", "retainedEarnings": "647700000", "totalLiabilities": "23969200000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "6661900000", "currentLongTermDebt": "737800000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "828400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19834600000", "currentAccountsPayable": "4119200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14723000000", "totalShareholderEquity": "2527300000", "capitalLeaseObligations": "6188200000", "otherCurrentLiabilities": "2326400000", "totalCurrentLiabilities": "7857500000", "otherNonCurrentLiabilities": "2006000000", "totalNonCurrentLiabilities": "16111700000", "cashAndShortTermInvestments": "222700000", "commonStockSharesOutstanding": "581100000", "intangibleAssetsExcludingGoodwill": "2450800000", "cashAndCashEquivalentsAtCarryingValue": "222700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361400000", "profitLoss": "None", "dividendPayout": "69100000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "382900000", "capitalExpenditures": "450700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "-438700000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18557300000, "cost_of_revenue": 13360000000, "gross_profit": 5197300000, "research_and_development": null, "selling_general_admin": 4607300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572800000, "depreciation_amortisation": 568400000, "ebitda": 1141200000, "interest_expense": 116300000, "interest_income": null, "other_non_operating": null, "pretax_income": 456500000, "tax_provision": 95100000, "effective_tax_rate": null, "net_income": 361400000, "net_income_continuing_ops": 361400000, "net_income_to_common": 361400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222700000, "short_term_investments": 20000000, "net_receivables": 828400000, "inventory": 5175800000, "other_current_assets": null, "total_current_assets": 6661900000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2450800000, "goodwill_and_intangibles": 3651800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19834600000, "total_assets": 26496500000, "short_term_debt": 1411900000, "accounts_payable": 4119200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857500000, "long_term_debt": 7797000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16111700000, "total_liabilities": 23969200000, "total_debt": 9208900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 647700000, "total_equity": 2527300000, "shares_outstanding": 581100000, "operating_cash_flow": 382900000, "stock_based_compensation": 23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438700000, "dividends_paid": 69100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12500000, "free_cash_flow": 833600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "572800000", "ebitda": "1141200000", "netIncome": "361400000", "grossProfit": "5197300000", "depreciation": "None", "totalRevenue": "18557300000", "costOfRevenue": "13360000000", "interestIncome": "None", "incomeBeforeTax": "456500000", "interestExpense": "116300000", "operatingIncome": "566100000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "95100000", "reportedCurrency": "USD", "netInterestIncome": "-116300000", "nonInterestIncome": "None", "operatingExpenses": "4631200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568400000", "sellingGeneralAndAdministrative": "4607300000", "netIncomeFromContinuingOperations": "361400000" }, "balance": { "goodwill": "1201000000", "inventory": "5175800000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "26496500000", "longTermDebt": "7797000000", "shortTermDebt": "1411900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2450800000", "reportedCurrency": "USD", "retainedEarnings": "647700000", "totalLiabilities": "23969200000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "6661900000", "currentLongTermDebt": "737800000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "828400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19834600000", "currentAccountsPayable": "4119200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14723000000", "totalShareholderEquity": "2527300000", "capitalLeaseObligations": "6188200000", "otherCurrentLiabilities": "2326400000", "totalCurrentLiabilities": "7857500000", "otherNonCurrentLiabilities": "2006000000", "totalNonCurrentLiabilities": "16111700000", "cashAndShortTermInvestments": "222700000", "commonStockSharesOutstanding": "581100000", "intangibleAssetsExcludingGoodwill": "2450800000", "cashAndCashEquivalentsAtCarryingValue": "222700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361400000", "profitLoss": "None", "dividendPayout": "69100000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "382900000", "capitalExpenditures": "450700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "-438700000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 18290700000, "cost_of_revenue": 13249200000, "gross_profit": 5041500000, "ebit": 446300000, "ebitda": 1014300000, "pretax_income": 334400000, "tax_provision": 67500000, "net_income": 266900000, "net_income_to_common": 266900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266100000, "total_current_assets": 6421600000, "total_assets": 26322500000, "short_term_debt": 1307600000, "long_term_debt": 7810800000, "total_debt": 9118400000, "total_liabilities": 24105900000, "total_equity": 2216600000, "shares_outstanding": 581900000, "goodwill_and_intangibles": 3661700000 }, "cash_flow": { "operating_cash_flow": 509600000, "capital_expenditure": 461800000, "free_cash_flow": 971400000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209437, "ticker_id": 73, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446300000", "ebitda": "1014300000", "netIncome": "266900000", "grossProfit": "5041500000", "depreciation": "None", "totalRevenue": "18290700000", "costOfRevenue": "13249200000", "interestIncome": "111900000", "incomeBeforeTax": "334400000", "interestExpense": "111900000", "operatingIncome": "454400000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "67500000", "reportedCurrency": "USD", "netInterestIncome": "-111900000", "nonInterestIncome": "None", "operatingExpenses": "4587100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000000", "sellingGeneralAndAdministrative": "4153100000", "netIncomeFromContinuingOperations": "266900000" }, "balance": { "goodwill": "1201000000", "inventory": "5048300000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "26322500000", "longTermDebt": "7810800000", "shortTermDebt": "1307600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2460700000", "reportedCurrency": "USD", "retainedEarnings": "356400000", "totalLiabilities": "24105900000", "otherCurrentAssets": "378900000", "totalCurrentAssets": "6421600000", "currentLongTermDebt": "638800000", "longTermInvestments": "None", "shortTermInvestments": "18200000", "currentNetReceivables": "710100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19900900000", "currentAccountsPayable": "4149700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15387000000", "shortLongTermDebtTotal": "14661400000", "totalShareholderEquity": "2216600000", "capitalLeaseObligations": "6211800000", "otherCurrentLiabilities": "2466200000", "totalCurrentLiabilities": "7923500000", "otherNonCurrentLiabilities": "1997000000", "totalNonCurrentLiabilities": "16182400000", "cashAndShortTermInvestments": "266100000", "commonStockSharesOutstanding": "581900000", "intangibleAssetsExcludingGoodwill": "2460700000", "cashAndCashEquivalentsAtCarryingValue": "266100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266900000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-229700000", "operatingCashflow": "509600000", "capitalExpenditures": "461800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36100000", "cashflowFromInvestment": "-890100000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18290700000, "cost_of_revenue": 13249200000, "gross_profit": 5041500000, "research_and_development": null, "selling_general_admin": 4153100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446300000, "depreciation_amortisation": 568000000, "ebitda": 1014300000, "interest_expense": 111900000, "interest_income": null, "other_non_operating": null, "pretax_income": 334400000, "tax_provision": 67500000, "effective_tax_rate": null, "net_income": 266900000, "net_income_continuing_ops": 266900000, "net_income_to_common": 266900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266100000, "short_term_investments": 18200000, "net_receivables": 710100000, "inventory": 5048300000, "other_current_assets": null, "total_current_assets": 6421600000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2460700000, "goodwill_and_intangibles": 3661700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19900900000, "total_assets": 26322500000, "short_term_debt": 1307600000, "accounts_payable": 4149700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7923500000, "long_term_debt": 7810800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16182400000, "total_liabilities": 24105900000, "total_debt": 9118400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356400000, "total_equity": 2216600000, "shares_outstanding": 581900000, "operating_cash_flow": 509600000, "stock_based_compensation": 25300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -890100000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36100000, "free_cash_flow": 971400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446300000", "ebitda": "1014300000", "netIncome": "266900000", "grossProfit": "5041500000", "depreciation": "None", "totalRevenue": "18290700000", "costOfRevenue": "13249200000", "interestIncome": "111900000", "incomeBeforeTax": "334400000", "interestExpense": "111900000", "operatingIncome": "454400000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "67500000", "reportedCurrency": "USD", "netInterestIncome": "-111900000", "nonInterestIncome": "None", "operatingExpenses": "4587100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000000", "sellingGeneralAndAdministrative": "4153100000", "netIncomeFromContinuingOperations": "266900000" }, "balance": { "goodwill": "1201000000", "inventory": "5048300000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "26322500000", "longTermDebt": "7810800000", "shortTermDebt": "1307600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2460700000", "reportedCurrency": "USD", "retainedEarnings": "356400000", "totalLiabilities": "24105900000", "otherCurrentAssets": "378900000", "totalCurrentAssets": "6421600000", "currentLongTermDebt": "638800000", "longTermInvestments": "None", "shortTermInvestments": "18200000", "currentNetReceivables": "710100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19900900000", "currentAccountsPayable": "4149700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15387000000", "shortLongTermDebtTotal": "14661400000", "totalShareholderEquity": "2216600000", "capitalLeaseObligations": "6211800000", "otherCurrentLiabilities": "2466200000", "totalCurrentLiabilities": "7923500000", "otherNonCurrentLiabilities": "1997000000", "totalNonCurrentLiabilities": "16182400000", "cashAndShortTermInvestments": "266100000", "commonStockSharesOutstanding": "581900000", "intangibleAssetsExcludingGoodwill": "2460700000", "cashAndCashEquivalentsAtCarryingValue": "266100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266900000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-229700000", "operatingCashflow": "509600000", "capitalExpenditures": "461800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36100000", "cashflowFromInvestment": "-890100000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "income_statement": { "revenue": 24050200000, "cost_of_revenue": 17387500000, "gross_profit": 6662700000, "ebit": 638200000, "ebitda": 1372400000, "pretax_income": 483300000, "tax_provision": 66100000, "net_income": 417200000, "net_income_to_common": 417200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233200000, "total_current_assets": 6060600000, "total_assets": 25817200000, "short_term_debt": 1242700000, "long_term_debt": 7825000000, "total_debt": 9067700000, "total_liabilities": 23817200000, "total_equity": 2000000000, "shares_outstanding": 581900000, "goodwill_and_intangibles": 3674200000 }, "cash_flow": { "operating_cash_flow": 838300000, "capital_expenditure": 622500000, "free_cash_flow": 1460800000, "dividends_paid": 69800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209438, "ticker_id": 73, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:41.358943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "638200000", "ebitda": "1372400000", "netIncome": "417200000", "grossProfit": "6662700000", "depreciation": "None", "totalRevenue": "24050200000", "costOfRevenue": "17387500000", "interestIncome": "144400000", "incomeBeforeTax": "483300000", "interestExpense": "154900000", "operatingIncome": "622200000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "66100000", "reportedCurrency": "USD", "netInterestIncome": "-154900000", "nonInterestIncome": "None", "operatingExpenses": "6040500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17387500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734200000", "sellingGeneralAndAdministrative": "6012900000", "netIncomeFromContinuingOperations": "417200000" }, "balance": { "goodwill": "1201000000", "inventory": "4844900000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "25817200000", "longTermDebt": "7825000000", "shortTermDebt": "1242700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "2473200000", "reportedCurrency": "USD", "retainedEarnings": "159600000", "totalLiabilities": "23817200000", "otherCurrentAssets": "279200000", "totalCurrentAssets": "6060600000", "currentLongTermDebt": "574200000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "684300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19756600000", "currentAccountsPayable": "4013200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15238000000", "shortLongTermDebtTotal": "14531600000", "totalShareholderEquity": "2000000000", "capitalLeaseObligations": "6132400000", "otherCurrentLiabilities": "2467200000", "totalCurrentLiabilities": "7723100000", "otherNonCurrentLiabilities": "1989000000", "totalNonCurrentLiabilities": "16094100000", "cashAndShortTermInvestments": "233200000", "commonStockSharesOutstanding": "581900000", "intangibleAssetsExcludingGoodwill": "2473200000", "cashAndCashEquivalentsAtCarryingValue": "233200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417200000", "profitLoss": "None", "dividendPayout": "69800000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-96900000", "operatingCashflow": "838300000", "capitalExpenditures": "622500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-453900000", "stockBasedCompensation": "31900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24050200000, "cost_of_revenue": 17387500000, "gross_profit": 6662700000, "research_and_development": null, "selling_general_admin": 6012900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638200000, "depreciation_amortisation": 734200000, "ebitda": 1372400000, "interest_expense": 154900000, "interest_income": null, "other_non_operating": null, "pretax_income": 483300000, "tax_provision": 66100000, "effective_tax_rate": null, "net_income": 417200000, "net_income_continuing_ops": 417200000, "net_income_to_common": 417200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233200000, "short_term_investments": 19000000, "net_receivables": 684300000, "inventory": 4844900000, "other_current_assets": null, "total_current_assets": 6060600000, "net_ppe": null, "goodwill": 1201000000, "intangible_assets": 2473200000, "goodwill_and_intangibles": 3674200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19756600000, "total_assets": 25817200000, "short_term_debt": 1242700000, "accounts_payable": 4013200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7723100000, "long_term_debt": 7825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16094100000, "total_liabilities": 23817200000, "total_debt": 9067700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159600000, "total_equity": 2000000000, "shares_outstanding": 581900000, "operating_cash_flow": 838300000, "stock_based_compensation": 31900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453900000, "dividends_paid": 69800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000000, "free_cash_flow": 1460800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "638200000", "ebitda": "1372400000", "netIncome": "417200000", "grossProfit": "6662700000", "depreciation": "None", "totalRevenue": "24050200000", "costOfRevenue": "17387500000", "interestIncome": "144400000", "incomeBeforeTax": "483300000", "interestExpense": "154900000", "operatingIncome": "622200000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "66100000", "reportedCurrency": "USD", "netInterestIncome": "-154900000", "nonInterestIncome": "None", "operatingExpenses": "6040500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17387500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734200000", "sellingGeneralAndAdministrative": "6012900000", "netIncomeFromContinuingOperations": "417200000" }, "balance": { "goodwill": "1201000000", "inventory": "4844900000", "commonStock": "5900000", "currentDebt": "None", "investments": "None", "totalAssets": "25817200000", "longTermDebt": "7825000000", "shortTermDebt": "1242700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "2473200000", "reportedCurrency": "USD", "retainedEarnings": "159600000", "totalLiabilities": "23817200000", "otherCurrentAssets": "279200000", "totalCurrentAssets": "6060600000", "currentLongTermDebt": "574200000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "684300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19756600000", "currentAccountsPayable": "4013200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15238000000", "shortLongTermDebtTotal": "14531600000", "totalShareholderEquity": "2000000000", "capitalLeaseObligations": "6132400000", "otherCurrentLiabilities": "2467200000", "totalCurrentLiabilities": "7723100000", "otherNonCurrentLiabilities": "1989000000", "totalNonCurrentLiabilities": "16094100000", "cashAndShortTermInvestments": "233200000", "commonStockSharesOutstanding": "581900000", "intangibleAssetsExcludingGoodwill": "2473200000", "cashAndCashEquivalentsAtCarryingValue": "233200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417200000", "profitLoss": "None", "dividendPayout": "69800000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-96900000", "operatingCashflow": "838300000", "capitalExpenditures": "622500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-453900000", "stockBasedCompensation": "31900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }