{ "ticker": { "uuid": "00af1cc8-7acf-47e5-99cd-e5708403f2dd", "symbol": "ACI", "name": "Albertsons Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/00af1cc8-7acf-47e5-99cd-e5708403f2dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/00af1cc8-7acf-47e5-99cd-e5708403f2dd/" }, "latest_snapshot": { "ticker": { "uuid": "00af1cc8-7acf-47e5-99cd-e5708403f2dd", "symbol": "ACI", "name": "Albertsons Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/00af1cc8-7acf-47e5-99cd-e5708403f2dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/00af1cc8-7acf-47e5-99cd-e5708403f2dd/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.75, "quality": 0.25, "momentum": 0.11, "coverage": 0.97, "confidence": 0.893, "delta": -2 }, "headline_factors": { "price": 15.11, "market_cap": 7400551971.53, "pe_ratio": 34.0412, "earnings_yield": 0.0343, "ebitda_to_ev": 0.1517, "shareholder_yield": 0.2408, "roe": 0.1184, "piotroski_f_score": 5, "momentum_12_1": -0.3199, "volatility_252d": 0.297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.0412, "ev_ebitda": 6.5923, "earnings_yield": 0.0343, "fcf_yield": 0.2566, "shareholder_yield": 0.2408 }, "quality": { "roe": 0.1184, "roic": 0.037, "gross_margin": 0.2667, "fcf_margin": 0.0694, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0346, "eps_growth_1y": -0.7732, "fcf_growth_1y": 0.2519 }, "momentum": { "price_return_12m": -0.236, "momentum_12_1": -0.3199, "relative_strength": -0.385 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.25, "momentum_percentile": 0.11, "growth_composite": 99, "yield_composite": 4, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.97, "signal_confidence": 0.893 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.36, "os": 0.49, "value": 0.74, "quality": 0.29, "momentum": 0.14, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 37.2152, "earnings_yield": 0.0333, "shareholder_yield": 0.2206, "roe": 0.1184, "momentum_12_1": -0.2263 }, { "week_end_date": "2026-06-14", "price": 15.41, "os": 0.51, "value": 0.75, "quality": 0.27, "momentum": 0.17, "confidence": 0.946, "coverage": 0.97, "pe_ratio": 35.0542, "earnings_yield": 0.034, "shareholder_yield": 0.2342, "roe": 0.1184, "momentum_12_1": -0.2001 }, { "week_end_date": "2026-06-21", "price": 13.45, "os": 0.49, "value": 0.77, "quality": 0.27, "momentum": 0.09, "confidence": 0.935, "coverage": 0.97, "pe_ratio": 30.5956, "earnings_yield": 0.0355, "shareholder_yield": 0.2683, "roe": 0.1184, "momentum_12_1": -0.2261 }, { "week_end_date": "2026-06-28", "price": 13.59, "os": 0.51, "value": 0.77, "quality": 0.26, "momentum": 0.16, "confidence": 0.924, "coverage": 0.97, "pe_ratio": 30.6168, "earnings_yield": 0.0355, "shareholder_yield": 0.2677, "roe": 0.1184, "momentum_12_1": -0.2375 }, { "week_end_date": "2026-07-05", "price": 14.13, "os": 0.48, "value": 0.76, "quality": 0.27, "momentum": 0.11, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 31.8333, "earnings_yield": 0.0351, "shareholder_yield": 0.2575, "roe": 0.1184, "momentum_12_1": -0.2279 }, { "week_end_date": "2026-07-12", "price": 14.76, "os": 0.44, "value": 0.75, "quality": 0.28, "momentum": 0.04, "confidence": 0.904, "coverage": 0.97, "pe_ratio": 33.2527, "earnings_yield": 0.0346, "shareholder_yield": 0.2465, "roe": 0.1184, "momentum_12_1": -0.2799 }, { "week_end_date": "2026-07-19", "price": 15.11, "os": 0.46, "value": 0.75, "quality": 0.25, "momentum": 0.11, "confidence": 0.893, "coverage": 0.97, "pe_ratio": 34.0412, "earnings_yield": 0.0343, "shareholder_yield": 0.2408, "roe": 0.1184, "momentum_12_1": -0.3199 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 772000000, "ebitda": 3412900000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": -1478200000, "shares_issued": null, "net_debt_issued": 1109900000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 772000000, "ebitda": 3412900000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": -1478200000, "shares_issued": null, "net_debt_issued": 1109900000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 772000000, "ebitda": 3412900000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": -1478200000, "shares_issued": null, "net_debt_issued": 1109900000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 772000000, "ebitda": 3412900000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": -1478200000, "shares_issued": null, "net_debt_issued": 1109900000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 772000000, "ebitda": 3412900000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": -1478200000, "shares_issued": null, "net_debt_issued": 1109900000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83172500000, "cost_of_revenue": 62276600000, "gross_profit": 20895900000, "ebit": 715400000, "ebitda": 3356300000, "pretax_income": 267800000, "tax_provision": 50400000, "net_income": 217400000, "net_income_to_common": 217400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 547200000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 2366700000, "capital_expenditure": 1839400000, "free_cash_flow": 4206100000, "dividends_paid": 322700000, "share_repurchases": -1478200000, "shares_issued": null, "net_debt_issued": 1109900000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80390900000, "cost_of_revenue": 58135300000, "gross_profit": 22255600000, "ebit": 1583300000, "ebitda": 4082400000, "pretax_income": 1129700000, "tax_provision": 171100000, "net_income": 958600000, "net_income_to_common": 958600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297900000, "total_current_assets": 6559000000, "total_assets": 29307500000, "short_term_debt": 763100000, "long_term_debt": 7391600000, "total_debt": 14182800000, "total_liabilities": 25921600000, "total_equity": 3385900000, "shares_outstanding": 583800000, "goodwill_and_intangibles": 3519000000 }, "cash_flow": { "operating_cash_flow": 2680600000, "capital_expenditure": 1931200000, "free_cash_flow": 4611800000, "dividends_paid": 295100000, "share_repurchases": -82500000, "shares_issued": null, "net_debt_issued": -261500000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80390900000, "cost_of_revenue": 58135300000, "gross_profit": 22255600000, "ebit": 1583300000, "ebitda": 4082400000, "pretax_income": 1129700000, "tax_provision": 171100000, "net_income": 958600000, "net_income_to_common": 958600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297900000, "total_current_assets": 6559000000, "total_assets": 29307500000, "short_term_debt": 763100000, "long_term_debt": 7391600000, "total_debt": 14182800000, "total_liabilities": 25921600000, "total_equity": 3385900000, "shares_outstanding": 583800000, "goodwill_and_intangibles": 3519000000 }, "cash_flow": { "operating_cash_flow": 2680600000, "capital_expenditure": 1931200000, "free_cash_flow": 4611800000, "dividends_paid": 295100000, "share_repurchases": -82500000, "shares_issued": null, "net_debt_issued": -261500000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -499900000, "ebitda": 161500000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": -278500000, "shares_issued": null, "net_debt_issued": -91600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -499900000, "ebitda": 161500000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": -278500000, "shares_issued": null, "net_debt_issued": -91600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -499900000, "ebitda": 161500000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": -278500000, "shares_issued": null, "net_debt_issued": -91600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -499900000, "ebitda": 161500000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": -278500000, "shares_issued": null, "net_debt_issued": -91600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -499900000, "ebitda": 161500000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": -278500000, "shares_issued": null, "net_debt_issued": -91600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20252200000, "cost_of_revenue": 15166200000, "gross_profit": 5086000000, "ebit": -490200000, "ebitda": 171200000, "pretax_income": -641000000, "tax_provision": -160200000, "net_income": -480800000, "net_income_to_common": -480800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 6715700000, "total_assets": 26765900000, "short_term_debt": 1270700000, "long_term_debt": 8412600000, "total_debt": 15296900000, "total_liabilities": 24929700000, "total_equity": 1836200000, "shares_outstanding": 509700000, "goodwill_and_intangibles": 3357100000 }, "cash_flow": { "operating_cash_flow": 717100000, "capital_expenditure": 426600000, "free_cash_flow": 1143700000, "dividends_paid": 76000000, "share_repurchases": -278500000, "shares_issued": null, "net_debt_issued": -91600000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 15431700000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": -649600000, "shares_issued": null, "net_debt_issued": 898700000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 15431700000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": -649600000, "shares_issued": null, "net_debt_issued": 898700000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 15431700000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": -649600000, "shares_issued": null, "net_debt_issued": 898700000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 15431700000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": -649600000, "shares_issued": null, "net_debt_issued": 898700000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 15431700000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": -649600000, "shares_issued": null, "net_debt_issued": 898700000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19123700000, "cost_of_revenue": 13874900000, "gross_profit": 5248800000, "ebit": 493700000, "ebitda": 1089700000, "pretax_income": 377700000, "tax_provision": 84400000, "net_income": 293300000, "net_income_to_common": 293300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200900000, "total_current_assets": 7096800000, "total_assets": 27093300000, "short_term_debt": 1335600000, "long_term_debt": 8417000000, "total_debt": 15431700000, "total_liabilities": 24591500000, "total_equity": 2501800000, "shares_outstanding": 534700000, "goodwill_and_intangibles": 3413300000 }, "cash_flow": { "operating_cash_flow": 1649600000, "capital_expenditure": 462300000, "free_cash_flow": 2111900000, "dividends_paid": 77100000, "share_repurchases": -649600000, "shares_issued": null, "net_debt_issued": 898700000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }