{ "ticker": { "uuid": "00c06b22-0fd0-4631-9799-3ce11f63e5f9", "symbol": "WHIRLPOOL", "name": "Whirlpool of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/00c06b22-0fd0-4631-9799-3ce11f63e5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/00c06b22-0fd0-4631-9799-3ce11f63e5f9/" }, "ticker_metadata": { "id": 19103, "uuid": "00c06b22-0fd0-4631-9799-3ce11f63e5f9", "symbol": "WHIRLPOOL", "name": "Whirlpool of India Limited", "asset_type": "equity", "market_cap": 104391983104, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Whirlpool of India Limited manufactures and markets home appliances in India and internationally. It offers refrigerators, washing machines, air conditioners, microwave ovens, kitchen, built-in, and small appliances as well as dishwasher. The company sells its products through Internet. The company was incorporated in 1960 and is headquartered in Gurugram, India. Whirlpool of India Limited operates as a subsidiary of Whirlpool Corporation.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00c06b22-0fd0-4631-9799-3ce11f63e5f9", "symbol": "WHIRLPOOL", "name": "Whirlpool of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/00c06b22-0fd0-4631-9799-3ce11f63e5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/00c06b22-0fd0-4631-9799-3ce11f63e5f9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.6, "quality": 0.2, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 800.15, "market_cap": 101516497819.42, "pe_ratio": 27.3173, "earnings_yield": 0.0366, "ebitda_to_ev": 0.0772, "shareholder_yield": 0.0062, "roe": 0.0893, "piotroski_f_score": 4, "momentum_12_1": -0.2553, "volatility_252d": 0.3805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.747566+00:00", "batch_id": "" }, "size": { "price_close": 800.15, "market_cap": 101516497819.4239, "market_cap_usd": 101516497819.4239, "enterprise_value": 98953697819.4239, "shares_outstanding": 126871830, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.3173, "pb_ratio": 2.4399, "ptbv_ratio": 2.4399, "ps_ratio": 1.2097, "pcf_ratio": 34.0728, "pfcf_ratio": 293.4851, "ev_ebitda": 12.9597, "ev_ebit": 25.0364, "ev_sales": 1.1792, "ev_fcf": 286.076, "earnings_yield": 0.0366, "fcf_yield": 0.0035, "price_to_sales": 1.2097, "price_to_book": 2.4399, "price_to_cashflow": 34.0728, "ebitda_to_ev": 0.0772, "sales_yield": 0.848 }, "yield": { "dividend_yield": 0.0062, "buyback_yield": 0, "shareholder_yield": 0.0062, "debt_paydown_yield": null, "total_yield": 0.0062 }, "quality": { "gross_margin": 0.3319, "operating_margin": 0.0471, "net_margin": 0.0443, "ebitda_margin": 0.091, "fcf_margin": 0.0041, "roe": 0.0893, "roa": 0.0503, "roic": 0.0759, "roc_greenblatt": null, "asset_turnover": 1.1364, "cash_conversion": 0.0931, "accruals_ratio": 0.01, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6007, "revenue_stability_5y": 0.0971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3772, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3356, "debt_to_assets": 0.0486, "interest_coverage": 7.6627, "current_ratio": 2.0343, "quick_ratio": 2.0343, "net_debt": -2562800000, "local_beta": 1.0748, "volatility_252d": 0.3805, "volatility_60d": 0.9105, "max_drawdown_12m": -0.4596, "risk_adjusted_momentum": -0.6709 }, "growth": { "revenue_growth_1y": 0.0145, "revenue_growth_3y_cagr": 0.0643, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1818, "eps_growth_3y_cagr": 0.1028, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9233, "book_value_growth_1y": 0.0534, "revenue_growth": 0.0145, "earnings_growth": -0.1818 }, "momentum": { "price_return_1m": -0.1628, "price_return_3m": -0.1075, "price_return_6m": -0.1573, "price_return_9m": -0.4104, "price_return_12m": -0.3766, "price_return_12m_ex1m": -0.2553, "momentum_6m": -0.1573, "momentum_12m": -0.3766, "momentum_12_1": -0.2553, "distance_from_52w_high": -0.444, "distance_from_52w_low": 0.0288, "relative_strength": -0.2689 }, "raw_ttm": { "revenue_ttm": 83916000000, "gross_profit_ttm": 27855000000, "ebit_ttm": 3952400000, "ebitda_ttm": 7635500000, "net_income_ttm": 3716200000, "eps_diluted_ttm": 29.291, "operating_cash_flow_ttm": 2979400000, "capital_expenditure_ttm": -2633500000, "fcf_ttm": 345900000, "dividends_paid_ttm": -634400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 515800000, "cash_and_equivalents": 6149700000, "total_current_assets": 50410900000, "total_current_liabilities": 24780100000, "net_ppe": null, "total_assets": 73844300000, "total_debt": 3586900000, "total_equity": 41606400000, "net_working_capital": 20150300000, "book_value_per_share": 327.9404, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 327.9404 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 69, "rank_ev_ebitda": 41, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 62, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 64, "rank_fcf_margin": 56, "rank_piotroski": 76, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 89 }, "composites": { "value_composite": 40, "quality_composite": 80, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 21, "svqf_composite": 63, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.3464, "os_score": 0.22, "value_percentile": 0.6, "quality_percentile": 0.2, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7529, "ticker_id": 19103, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.747566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 800.15, "market_cap": 101516497819.4239, "market_cap_usd": 101516497819.4239, "enterprise_value": 98953697819.4239, "shares_outstanding": 126871830, "fx_rate_to_usd": null, "pe_ratio": 27.31728589, "pb_ratio": 2.43992506, "ptbv_ratio": 2.43992506, "ps_ratio": 1.20973948, "pcf_ratio": 34.07279916, "pfcf_ratio": 293.485105, "ev_ebitda": 12.95968801, "ev_ebit": 25.0363571, "ev_sales": 1.17919941, "ev_fcf": 286.07602723, "earnings_yield": 0.03660686, "fcf_yield": 0.00349557, "dividend_yield": 0.00624923, "buyback_yield": 0, "shareholder_yield": 0.00624923, "debt_paydown_yield": null, "total_yield": 0.00624923, "gross_margin": 0.33193908, "operating_margin": 0.04709948, "net_margin": 0.04428476, "ebitda_margin": 0.0909898, "fcf_margin": 0.00412198, "roe": 0.08931799, "roa": 0.05032481, "roic": 0.07592281, "roc_greenblatt": null, "asset_turnover": 1.13639103, "cash_conversion": 0.09307895, "accruals_ratio": 0.00997775, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33564272, "debt_to_assets": 0.04857382, "interest_coverage": 7.66265995, "current_ratio": 2.03432997, "quick_ratio": 2.03432997, "net_debt": -2562800000, "revenue_growth_1y": 0.01449989, "revenue_growth_3y_cagr": 0.06430518, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18175487, "eps_growth_3y_cagr": 0.10280324, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.92334796, "book_value_growth_1y": 0.05338525, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.600689, "revenue_stability_5y": 0.097138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16284784, "price_return_3m": -0.10747348, "price_return_6m": -0.15729329, "price_return_9m": -0.4103537, "price_return_12m": -0.37656354, "price_return_12m_ex1m": -0.25528896, "distance_from_52w_high": -0.44401218, "distance_from_52w_low": 0.02880106, "relative_strength": -0.2688838, "local_beta": 1.0748, "volatility_252d": 0.380517, "volatility_60d": 0.910526, "max_drawdown_12m": -0.45957693, "revenue_ttm": 83916000000, "gross_profit_ttm": 27855000000, "ebit_ttm": 3952400000, "ebitda_ttm": 7635500000, "net_income_ttm": 3716200000, "eps_diluted_ttm": 29.29097815, "operating_cash_flow_ttm": 2979400000, "capital_expenditure_ttm": -2633500000, "fcf_ttm": 345900000, "dividends_paid_ttm": -634400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 515800000, "cash_and_equivalents": 6149700000, "total_current_assets": 50410900000, "total_current_liabilities": 24780100000, "net_ppe": null, "total_assets": 73844300000, "total_debt": 3586900000, "total_equity": 41606400000, "net_working_capital": 20150300000, "book_value_per_share": 327.94041041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 327.94041041, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 69, "rank_ev_ebitda": 41, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 62, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 64, "rank_fcf_margin": 56, "rank_piotroski": 76, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 89, "value_composite": 40, "quality_composite": 80, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 21, "svqf_composite": 63, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 800.15, "os": 0.22, "value": 0.6, "quality": 0.2, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.3173, "earnings_yield": 0.0366, "shareholder_yield": 0.0062, "roe": 0.0893, "momentum_12_1": -0.2553, "complete_fields": { "id": 7529, "ticker_id": 19103, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.747566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 800.15, "market_cap": 101516497819.4239, "market_cap_usd": 101516497819.4239, "enterprise_value": 98953697819.4239, "shares_outstanding": 126871830, "fx_rate_to_usd": null, "pe_ratio": 27.31728589, "pb_ratio": 2.43992506, "ptbv_ratio": 2.43992506, "ps_ratio": 1.20973948, "pcf_ratio": 34.07279916, "pfcf_ratio": 293.485105, "ev_ebitda": 12.95968801, "ev_ebit": 25.0363571, "ev_sales": 1.17919941, "ev_fcf": 286.07602723, "earnings_yield": 0.03660686, "fcf_yield": 0.00349557, "dividend_yield": 0.00624923, "buyback_yield": 0, "shareholder_yield": 0.00624923, "debt_paydown_yield": null, "total_yield": 0.00624923, "gross_margin": 0.33193908, "operating_margin": 0.04709948, "net_margin": 0.04428476, "ebitda_margin": 0.0909898, "fcf_margin": 0.00412198, "roe": 0.08931799, "roa": 0.05032481, "roic": 0.07592281, "roc_greenblatt": null, "asset_turnover": 1.13639103, "cash_conversion": 0.09307895, "accruals_ratio": 0.00997775, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33564272, "debt_to_assets": 0.04857382, "interest_coverage": 7.66265995, "current_ratio": 2.03432997, "quick_ratio": 2.03432997, "net_debt": -2562800000, "revenue_growth_1y": 0.01449989, "revenue_growth_3y_cagr": 0.06430518, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18175487, "eps_growth_3y_cagr": 0.10280324, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.92334796, "book_value_growth_1y": 0.05338525, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.600689, "revenue_stability_5y": 0.097138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16284784, "price_return_3m": -0.10747348, "price_return_6m": -0.15729329, "price_return_9m": -0.4103537, "price_return_12m": -0.37656354, "price_return_12m_ex1m": -0.25528896, "distance_from_52w_high": -0.44401218, "distance_from_52w_low": 0.02880106, "relative_strength": -0.2688838, "local_beta": 1.0748, "volatility_252d": 0.380517, "volatility_60d": 0.910526, "max_drawdown_12m": -0.45957693, "revenue_ttm": 83916000000, "gross_profit_ttm": 27855000000, "ebit_ttm": 3952400000, "ebitda_ttm": 7635500000, "net_income_ttm": 3716200000, "eps_diluted_ttm": 29.29097815, "operating_cash_flow_ttm": 2979400000, "capital_expenditure_ttm": -2633500000, "fcf_ttm": 345900000, "dividends_paid_ttm": -634400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 515800000, "cash_and_equivalents": 6149700000, "total_current_assets": 50410900000, "total_current_liabilities": 24780100000, "net_ppe": null, "total_assets": 73844300000, "total_debt": 3586900000, "total_equity": 41606400000, "net_working_capital": 20150300000, "book_value_per_share": 327.94041041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 327.94041041, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 29, "rank_pcf": 69, "rank_ev_ebitda": 41, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 62, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 64, "rank_fcf_margin": 56, "rank_piotroski": 76, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 89, "value_composite": 40, "quality_composite": 80, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 21, "svqf_composite": 63, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 80342000000, "cost_of_revenue": 53455300000, "gross_profit": 26886700000, "ebit": 2718400000, "ebitda": 6556100000, "pretax_income": null, "tax_provision": null, "net_income": 2937500000, "net_income_to_common": 2937500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6149700000, "total_current_assets": 50410900000, "total_assets": 73844300000, "short_term_debt": 669200000, "long_term_debt": 2917700000, "total_debt": 3586900000, "total_liabilities": null, "total_equity": 41606400000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2979400000, "capital_expenditure": -2633500000, "free_cash_flow": 345900000, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383232, "ticker_id": 19103, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6556100000", "netIncome": "2937500000", "grossProfit": "26886700000", "totalRevenue": "80342000000", "costOfRevenue": "53455300000", "interestExpense": "454700000", "operatingIncome": "2718400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2135100000" }, "balance": { "totalDebt": "3586900000", "totalAssets": "73844300000", "longTermDebt": "2917700000", "shortTermDebt": "669200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "50410900000", "totalShareholderEquity": "41606400000", "totalCurrentLiabilities": "24780100000", "cashAndShortTermInvestments": "6149700000" }, "cashflow": { "freeCashFlow": "345900000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2979400000", "repurchaseOfStock": null, "capitalExpenditures": "-2633500000" } }, "revenue": 80342000000, "cost_of_revenue": 53455300000, "gross_profit": 26886700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2718400000, "depreciation_amortisation": 2135100000, "ebitda": 6556100000, "interest_expense": 454700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2937500000, "net_income_continuing_ops": null, "net_income_to_common": 2937500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6149700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50410900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73844300000, "short_term_debt": 669200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24780100000, "long_term_debt": 2917700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3586900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41606400000, "shares_outstanding": 126871830, "operating_cash_flow": 2979400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2633500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 345900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6556100000", "netIncome": "2937500000", "grossProfit": "26886700000", "totalRevenue": "80342000000", "costOfRevenue": "53455300000", "interestExpense": "454700000", "operatingIncome": "2718400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2135100000" }, "balance": { "totalDebt": "3586900000", "totalAssets": "73844300000", "longTermDebt": "2917700000", "shortTermDebt": "669200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "50410900000", "totalShareholderEquity": "41606400000", "totalCurrentLiabilities": "24780100000", "cashAndShortTermInvestments": "6149700000" }, "cashflow": { "freeCashFlow": "345900000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2979400000", "repurchaseOfStock": null, "capitalExpenditures": "-2633500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 79193700000, "cost_of_revenue": 52247500000, "gross_profit": 26946200000, "ebit": 3371500000, "ebitda": 7515100000, "pretax_income": null, "tax_provision": null, "net_income": 3590000000, "net_income_to_common": 3590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25576100000, "total_current_assets": 46276800000, "total_assets": 67756100000, "short_term_debt": 588000000, "long_term_debt": 2255700000, "total_debt": 2843700000, "total_liabilities": null, "total_equity": 39497800000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5710700000, "capital_expenditure": -1198100000, "free_cash_flow": 4512600000, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383236, "ticker_id": 19103, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7515100000", "netIncome": "3590000000", "grossProfit": "26946200000", "totalRevenue": "79193700000", "costOfRevenue": "52247500000", "interestExpense": "448200000", "operatingIncome": "3371500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "528500000", "depreciationAndAmortization": "2165700000" }, "balance": { "totalDebt": "2843700000", "totalAssets": "67756100000", "longTermDebt": "2255700000", "shortTermDebt": "588000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "46276800000", "totalShareholderEquity": "39497800000", "totalCurrentLiabilities": "21760900000", "cashAndShortTermInvestments": "25576100000" }, "cashflow": { "freeCashFlow": "4512600000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5710700000", "repurchaseOfStock": null, "capitalExpenditures": "-1198100000" } }, "revenue": 79193700000, "cost_of_revenue": 52247500000, "gross_profit": 26946200000, "research_and_development": 528500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3371500000, "depreciation_amortisation": 2165700000, "ebitda": 7515100000, "interest_expense": 448200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3590000000, "net_income_continuing_ops": null, "net_income_to_common": 3590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25576100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46276800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67756100000, "short_term_debt": 588000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21760900000, "long_term_debt": 2255700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2843700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39497800000, "shares_outstanding": 126871830, "operating_cash_flow": 5710700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1198100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4512600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7515100000", "netIncome": "3590000000", "grossProfit": "26946200000", "totalRevenue": "79193700000", "costOfRevenue": "52247500000", "interestExpense": "448200000", "operatingIncome": "3371500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "528500000", "depreciationAndAmortization": "2165700000" }, "balance": { "totalDebt": "2843700000", "totalAssets": "67756100000", "longTermDebt": "2255700000", "shortTermDebt": "588000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "46276800000", "totalShareholderEquity": "39497800000", "totalCurrentLiabilities": "21760900000", "cashAndShortTermInvestments": "25576100000" }, "cashflow": { "freeCashFlow": "4512600000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5710700000", "repurchaseOfStock": null, "capitalExpenditures": "-1198100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 68285900000, "cost_of_revenue": 46571700000, "gross_profit": 22541200000, "ebit": 2273700000, "ebitda": 5499200000, "pretax_income": null, "tax_provision": null, "net_income": 2170400000, "net_income_to_common": 2170400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22328900000, "total_current_assets": 40250600000, "total_assets": 61398600000, "short_term_debt": 493200000, "long_term_debt": 1816400000, "total_debt": 2309600000, "total_liabilities": null, "total_equity": 36886000000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6101000000, "capital_expenditure": -661300000, "free_cash_flow": 5439700000, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383239, "ticker_id": 19103, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5499200000", "netIncome": "2170400000", "grossProfit": "22541200000", "totalRevenue": "68285900000", "costOfRevenue": "46571700000", "interestExpense": "296900000", "operatingIncome": "2273700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "424500000", "depreciationAndAmortization": "2129000000" }, "balance": { "totalDebt": "2309600000", "totalAssets": "61398600000", "longTermDebt": "1816400000", "shortTermDebt": "493200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "40250600000", "totalShareholderEquity": "36886000000", "totalCurrentLiabilities": "17688100000", "cashAndShortTermInvestments": "22328900000" }, "cashflow": { "freeCashFlow": "5439700000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6101000000", "repurchaseOfStock": null, "capitalExpenditures": "-661300000" } }, "revenue": 68285900000, "cost_of_revenue": 46571700000, "gross_profit": 22541200000, "research_and_development": 424500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2273700000, "depreciation_amortisation": 2129000000, "ebitda": 5499200000, "interest_expense": 296900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2170400000, "net_income_continuing_ops": null, "net_income_to_common": 2170400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22328900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40250600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61398600000, "short_term_debt": 493200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17688100000, "long_term_debt": 1816400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2309600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36886000000, "shares_outstanding": 126871830, "operating_cash_flow": 6101000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -661300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5439700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5499200000", "netIncome": "2170400000", "grossProfit": "22541200000", "totalRevenue": "68285900000", "costOfRevenue": "46571700000", "interestExpense": "296900000", "operatingIncome": "2273700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "424500000", "depreciationAndAmortization": "2129000000" }, "balance": { "totalDebt": "2309600000", "totalAssets": "61398600000", "longTermDebt": "1816400000", "shortTermDebt": "493200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "40250600000", "totalShareholderEquity": "36886000000", "totalCurrentLiabilities": "17688100000", "cashAndShortTermInvestments": "22328900000" }, "cashflow": { "freeCashFlow": "5439700000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6101000000", "repurchaseOfStock": null, "capitalExpenditures": "-661300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 66641400000, "cost_of_revenue": 46623500000, "gross_profit": 20017900000, "ebit": 2301400000, "ebitda": 4998700000, "pretax_income": null, "tax_provision": null, "net_income": 2190200000, "net_income_to_common": 2190200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16778000000, "total_current_assets": 38732600000, "total_assets": 59589800000, "short_term_debt": 266500000, "long_term_debt": 850200000, "total_debt": 1116700000, "total_liabilities": null, "total_equity": 35203700000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2696400000, "capital_expenditure": -1807900000, "free_cash_flow": 888500000, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383240, "ticker_id": 19103, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4998700000", "netIncome": "2190200000", "grossProfit": "20017900000", "totalRevenue": "66641400000", "costOfRevenue": "46623500000", "interestExpense": "147300000", "operatingIncome": "2301400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "493700000", "depreciationAndAmortization": "1879100000" }, "balance": { "totalDebt": "1116700000", "totalAssets": "59589800000", "longTermDebt": "850200000", "shortTermDebt": "266500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "38732600000", "totalShareholderEquity": "35203700000", "totalCurrentLiabilities": "18975400000", "cashAndShortTermInvestments": "16778000000" }, "cashflow": { "freeCashFlow": "888500000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2696400000", "repurchaseOfStock": null, "capitalExpenditures": "-1807900000" } }, "revenue": 66641400000, "cost_of_revenue": 46623500000, "gross_profit": 20017900000, "research_and_development": 493700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2301400000, "depreciation_amortisation": 1879100000, "ebitda": 4998700000, "interest_expense": 147300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2190200000, "net_income_continuing_ops": null, "net_income_to_common": 2190200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16778000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38732600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59589800000, "short_term_debt": 266500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18975400000, "long_term_debt": 850200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1116700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35203700000, "shares_outstanding": 126871830, "operating_cash_flow": 2696400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1807900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 888500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4998700000", "netIncome": "2190200000", "grossProfit": "20017900000", "totalRevenue": "66641400000", "costOfRevenue": "46623500000", "interestExpense": "147300000", "operatingIncome": "2301400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "493700000", "depreciationAndAmortization": "1879100000" }, "balance": { "totalDebt": "1116700000", "totalAssets": "59589800000", "longTermDebt": "850200000", "shortTermDebt": "266500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "38732600000", "totalShareholderEquity": "35203700000", "totalCurrentLiabilities": "18975400000", "cashAndShortTermInvestments": "16778000000" }, "cashflow": { "freeCashFlow": "888500000", "dividendsPaid": "-634400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2696400000", "repurchaseOfStock": null, "capitalExpenditures": "-1807900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383241, "ticker_id": 19103, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "399600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 399600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "399600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 21807700000, "cost_of_revenue": 15091700000, "gross_profit": 6716000000, "ebit": 684400000, "ebitda": 1743400000, "pretax_income": null, "tax_provision": null, "net_income": 802000000, "net_income_to_common": 802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6149700000, "total_current_assets": 50410900000, "total_assets": 73844300000, "short_term_debt": 669200000, "long_term_debt": 2917700000, "total_debt": 3586900000, "total_liabilities": null, "total_equity": 41606400000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383231, "ticker_id": 19103, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1743400000", "netIncome": "802000000", "grossProfit": "6716000000", "totalRevenue": "21807700000", "costOfRevenue": "15091700000", "interestExpense": "116800000", "operatingIncome": "684400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528300000" }, "balance": { "totalDebt": "3586900000", "totalAssets": "73844300000", "longTermDebt": "2917700000", "shortTermDebt": "669200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "50410900000", "totalShareholderEquity": "41606400000", "totalCurrentLiabilities": "24780100000", "cashAndShortTermInvestments": "6149700000" } }, "revenue": 21807700000, "cost_of_revenue": 15091700000, "gross_profit": 6716000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684400000, "depreciation_amortisation": 528300000, "ebitda": 1743400000, "interest_expense": 116800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 802000000, "net_income_continuing_ops": null, "net_income_to_common": 802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6149700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50410900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73844300000, "short_term_debt": 669200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24780100000, "long_term_debt": 2917700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3586900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41606400000, "shares_outstanding": 126871830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1743400000", "netIncome": "802000000", "grossProfit": "6716000000", "totalRevenue": "21807700000", "costOfRevenue": "15091700000", "interestExpense": "116800000", "operatingIncome": "684400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528300000" }, "balance": { "totalDebt": "3586900000", "totalAssets": "73844300000", "longTermDebt": "2917700000", "shortTermDebt": "669200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "50410900000", "totalShareholderEquity": "41606400000", "totalCurrentLiabilities": "24780100000", "cashAndShortTermInvestments": "6149700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 17738400000, "cost_of_revenue": 11667300000, "gross_profit": 6071100000, "ebit": 398300000, "ebitda": 943000000, "pretax_income": null, "tax_provision": null, "net_income": 264900000, "net_income_to_common": 264900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383233, "ticker_id": 19103, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "943000000", "netIncome": "264900000", "grossProfit": "6071100000", "totalRevenue": "17738400000", "costOfRevenue": "11667300000", "interestExpense": "103500000", "operatingIncome": "398300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "510900000" } }, "revenue": 17738400000, "cost_of_revenue": 11667300000, "gross_profit": 6071100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398300000, "depreciation_amortisation": 510900000, "ebitda": 943000000, "interest_expense": 103500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264900000, "net_income_continuing_ops": null, "net_income_to_common": 264900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "943000000", "netIncome": "264900000", "grossProfit": "6071100000", "totalRevenue": "17738400000", "costOfRevenue": "11667300000", "interestExpense": "103500000", "operatingIncome": "398300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "510900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 24323200000, "cost_of_revenue": 16193100000, "gross_profit": 8130100000, "ebit": 1575800000, "ebitda": 2652000000, "pretax_income": null, "tax_provision": null, "net_income": 1457300000, "net_income_to_common": 1457300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383234, "ticker_id": 19103, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2652000000", "netIncome": "1457300000", "grossProfit": "8130100000", "totalRevenue": "24323200000", "costOfRevenue": "16193100000", "interestExpense": "152100000", "operatingIncome": "1575800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "535500000" } }, "revenue": 24323200000, "cost_of_revenue": 16193100000, "gross_profit": 8130100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575800000, "depreciation_amortisation": 535500000, "ebitda": 2652000000, "interest_expense": 152100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1457300000, "net_income_continuing_ops": null, "net_income_to_common": 1457300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2652000000", "netIncome": "1457300000", "grossProfit": "8130100000", "totalRevenue": "24323200000", "costOfRevenue": "16193100000", "interestExpense": "152100000", "operatingIncome": "1575800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "535500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 20046700000, "cost_of_revenue": 13108900000, "gross_profit": 6937800000, "ebit": 1293900000, "ebitda": 2297100000, "pretax_income": null, "tax_provision": null, "net_income": 1192000000, "net_income_to_common": 1192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25576100000, "total_current_assets": 46276800000, "total_assets": 67756100000, "short_term_debt": 588000000, "long_term_debt": 2255700000, "total_debt": 2843700000, "total_liabilities": null, "total_equity": 39497800000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383235, "ticker_id": 19103, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2297100000", "netIncome": "1192000000", "grossProfit": "6937800000", "totalRevenue": "20046700000", "costOfRevenue": "13108900000", "interestExpense": "143400000", "operatingIncome": "1293900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537200000" }, "balance": { "totalDebt": "2843700000", "totalAssets": "67756100000", "longTermDebt": "2255700000", "shortTermDebt": "588000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "46276800000", "totalShareholderEquity": "39497800000", "totalCurrentLiabilities": "21760900000", "cashAndShortTermInvestments": "25576100000" } }, "revenue": 20046700000, "cost_of_revenue": 13108900000, "gross_profit": 6937800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1293900000, "depreciation_amortisation": 537200000, "ebitda": 2297100000, "interest_expense": 143400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1192000000, "net_income_continuing_ops": null, "net_income_to_common": 1192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25576100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46276800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67756100000, "short_term_debt": 588000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21760900000, "long_term_debt": 2255700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2843700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39497800000, "shares_outstanding": 126871830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2297100000", "netIncome": "1192000000", "grossProfit": "6937800000", "totalRevenue": "20046700000", "costOfRevenue": "13108900000", "interestExpense": "143400000", "operatingIncome": "1293900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537200000" }, "balance": { "totalDebt": "2843700000", "totalAssets": "67756100000", "longTermDebt": "2255700000", "shortTermDebt": "588000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "46276800000", "totalShareholderEquity": "39497800000", "totalCurrentLiabilities": "21760900000", "cashAndShortTermInvestments": "25576100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": 17048500000, "cost_of_revenue": 11167300000, "gross_profit": 5881200000, "ebit": 178800000, "ebitda": 1197700000, "pretax_income": null, "tax_provision": null, "net_income": 439600000, "net_income_to_common": 439600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383237, "ticker_id": 19103, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1197700000", "netIncome": "439600000", "grossProfit": "5881200000", "totalRevenue": "17048500000", "costOfRevenue": "11167300000", "interestExpense": "92000000", "operatingIncome": "178800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513800000" } }, "revenue": 17048500000, "cost_of_revenue": 11167300000, "gross_profit": 5881200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178800000, "depreciation_amortisation": 513800000, "ebitda": 1197700000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 439600000, "net_income_continuing_ops": null, "net_income_to_common": 439600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1197700000", "netIncome": "439600000", "grossProfit": "5881200000", "totalRevenue": "17048500000", "costOfRevenue": "11167300000", "interestExpense": "92000000", "operatingIncome": "178800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24431300000, "total_current_assets": 40190800000, "total_assets": 61196800000, "short_term_debt": 479900000, "long_term_debt": 1825800000, "total_debt": 2305700000, "total_liabilities": null, "total_equity": 37827800000, "shares_outstanding": 126871830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383238, "ticker_id": 19103, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:05.427430+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2305700000", "totalAssets": "61196800000", "longTermDebt": "1825800000", "shortTermDebt": "479900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "40190800000", "totalShareholderEquity": "37827800000", "totalCurrentLiabilities": "17512600000", "cashAndShortTermInvestments": "24431300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24431300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40190800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61196800000, "short_term_debt": 479900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17512600000, "long_term_debt": 1825800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2305700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37827800000, "shares_outstanding": 126871830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2305700000", "totalAssets": "61196800000", "longTermDebt": "1825800000", "shortTermDebt": "479900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "126871830", "totalCurrentAssets": "40190800000", "totalShareholderEquity": "37827800000", "totalCurrentLiabilities": "17512600000", "cashAndShortTermInvestments": "24431300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }