{ "ticker": { "uuid": "00c22122-c2f3-4dee-b967-bf637bb48dea", "symbol": "WB", "name": "Weibo Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/00c22122-c2f3-4dee-b967-bf637bb48dea/", "api_url": "https://sharemaestro.com/factors/api/tickers/00c22122-c2f3-4dee-b967-bf637bb48dea/" }, "ticker_metadata": { "id": 8905, "uuid": "00c22122-c2f3-4dee-b967-bf637bb48dea", "symbol": "WB", "name": "Weibo Corp", "asset_type": "equity", "market_cap": 1985034000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Weibo Corporation functions as a social media platform for people to create, distribute and discover content in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00c22122-c2f3-4dee-b967-bf637bb48dea", "symbol": "WB", "name": "Weibo Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/00c22122-c2f3-4dee-b967-bf637bb48dea/", "api_url": "https://sharemaestro.com/factors/api/tickers/00c22122-c2f3-4dee-b967-bf637bb48dea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.97, "quality": 0.82, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.7, "market_cap": 2079931700, "pe_ratio": 5.5207, "earnings_yield": 0.1811, "ebitda_to_ev": 0.1815, "shareholder_yield": 0.0941, "roe": 0.0976, "piotroski_f_score": 5, "momentum_12_1": -0.0595, "volatility_252d": 0.3113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.544357+00:00", "batch_id": "" }, "size": { "price_close": 7.7, "market_cap": 2079931700, "market_cap_usd": 2079931700, "enterprise_value": 2456970759, "shares_outstanding": 270121000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5207, "pb_ratio": 0.5388, "ptbv_ratio": 0.607, "ps_ratio": 1.1657, "pcf_ratio": 4.0039, "pfcf_ratio": 3.702, "ev_ebitda": 5.5104, "ev_ebit": 4.0231, "ev_sales": 1.377, "ev_fcf": 4.373, "earnings_yield": 0.1811, "fcf_yield": 0.2287, "price_to_sales": 1.1657, "price_to_book": 0.5388, "price_to_cashflow": 4.0039, "ebitda_to_ev": 0.1815, "sales_yield": 0.7262 }, "yield": { "dividend_yield": 0.0941, "buyback_yield": 0, "shareholder_yield": 0.0941, "debt_paydown_yield": null, "total_yield": 0.0941 }, "quality": { "gross_margin": 0.747, "operating_margin": 0.3423, "net_margin": 0.2111, "ebitda_margin": 0.2499, "fcf_margin": 0.3149, "roe": 0.0976, "roa": 0.0524, "roic": 0.1067, "roc_greenblatt": null, "asset_turnover": 0.248, "cash_conversion": 1.4913, "accruals_ratio": -0.0198, "sbc_to_revenue": 0.0236, "piotroski_f_score": 5, "altman_z_score": 1.8214, "earnings_stability_5y": 0.8171, "revenue_stability_5y": 0.1048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1853, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8447, "net_debt_to_ebitda": 0.8456, "debt_to_assets": 0.2632, "interest_coverage": 7.4078, "current_ratio": 3.0211, "quick_ratio": 3.0211, "net_debt": 377039059, "local_beta": -0.0001, "volatility_252d": 0.3113, "volatility_60d": 0.5731, "max_drawdown_12m": -0.3472, "risk_adjusted_momentum": -0.1911 }, "growth": { "revenue_growth_1y": 0.0161, "revenue_growth_3y_cagr": -0.0137, "revenue_growth_5y_cagr": 0.0084, "eps_growth_1y": 0.0514, "eps_growth_3y_cagr": 0.7394, "eps_growth_5y_cagr": 0.0752, "fcf_growth_1y": null, "book_value_growth_1y": 0.1118, "revenue_growth": 0.0161, "earnings_growth": 0.0514 }, "momentum": { "price_return_1m": -0.0931, "price_return_3m": -0.1372, "price_return_6m": -0.21, "price_return_9m": -0.2971, "price_return_12m": -0.147, "price_return_12m_ex1m": -0.0595, "momentum_6m": -0.21, "momentum_12m": -0.147, "momentum_12_1": -0.0595, "distance_from_52w_high": -0.3472, "distance_from_52w_low": 0, "relative_strength": -0.305 }, "raw_ttm": { "revenue_ttm": 1784336049, "gross_profit_ttm": 1332879161, "ebit_ttm": 610711686, "ebitda_ttm": 445880269, "net_income_ttm": 376750393, "eps_diluted_ttm": 1.3947, "operating_cash_flow_ttm": 519479000, "capital_expenditure_ttm": 0, "fcf_ttm": 561847000, "dividends_paid_ttm": 195644000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82442000, "cash_and_equivalents": 1516544000, "total_current_assets": 3716226000, "total_current_liabilities": 1230106000, "net_ppe": null, "total_assets": 7193597000, "total_debt": 1893583059, "total_equity": 3860418000, "net_working_capital": 997666059, "book_value_per_share": 14.2914, "retained_earnings": 2547326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3426533790, "tangible_book_per_share": 12.6852 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 32, "rank_pcf": 13, "rank_ev_ebitda": 14, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 13, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 45, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 16, "rank_fcf_margin": 27, "rank_piotroski": 47, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 78 }, "composites": { "value_composite": 3, "quality_composite": 18, "momentum_composite": 84, "growth_composite": 83, "yield_composite": 6, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 81, "overall_composite": 12, "quality_value_composite": 0.8919, "os_score": 0.88, "value_percentile": 0.97, "quality_percentile": 0.82, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 82, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 81, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3242, "ticker_id": 8905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.544357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.7, "market_cap": 2079931700, "market_cap_usd": 2079931700, "enterprise_value": 2456970759, "shares_outstanding": 270121000, "fx_rate_to_usd": null, "pe_ratio": 5.52071541, "pb_ratio": 0.53878406, "ptbv_ratio": 0.6070075, "ps_ratio": 1.16566142, "pcf_ratio": 4.00388023, "pfcf_ratio": 3.70195391, "ev_ebitda": 5.51038234, "ev_ebit": 4.02312714, "ev_sales": 1.37696638, "ev_fcf": 4.37302461, "earnings_yield": 0.18113594, "fcf_yield": 0.22867468, "dividend_yield": 0.0940627, "buyback_yield": 0, "shareholder_yield": 0.0940627, "debt_paydown_yield": null, "total_yield": 0.0940627, "gross_margin": 0.74698887, "operating_margin": 0.34226271, "net_margin": 0.21114318, "ebitda_margin": 0.24988582, "fcf_margin": 0.31487735, "roe": 0.09759316, "roa": 0.05237302, "roic": 0.1067356, "roc_greenblatt": null, "asset_turnover": 0.24804504, "cash_conversion": 1.49129771, "accruals_ratio": -0.01984106, "sbc_to_revenue": 0.02357572, "debt_to_equity": 0.8446834, "net_debt_to_ebitda": 0.84560606, "debt_to_assets": 0.26323174, "interest_coverage": 7.40777378, "current_ratio": 3.0210616, "quick_ratio": 3.0210616, "net_debt": 377039059, "revenue_growth_1y": 0.01611645, "revenue_growth_3y_cagr": -0.0137046, "revenue_growth_5y_cagr": 0.0083717, "eps_growth_1y": 0.05141503, "eps_growth_3y_cagr": 0.73935857, "eps_growth_5y_cagr": 0.07515909, "fcf_growth_1y": null, "book_value_growth_1y": 0.11184203, "piotroski_f_score": 5, "altman_z_score": 1.82139208, "earnings_stability_5y": 0.817124, "revenue_stability_5y": 0.104795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09305065, "price_return_3m": -0.13717756, "price_return_6m": -0.21004576, "price_return_9m": -0.29706685, "price_return_12m": -0.14701288, "price_return_12m_ex1m": -0.05949862, "distance_from_52w_high": -0.34723635, "distance_from_52w_low": 0, "relative_strength": -0.30495393, "local_beta": -0.0001, "volatility_252d": 0.311289, "volatility_60d": 0.573126, "max_drawdown_12m": -0.34723635, "revenue_ttm": 1784336049, "gross_profit_ttm": 1332879161, "ebit_ttm": 610711686, "ebitda_ttm": 445880269, "net_income_ttm": 376750393, "eps_diluted_ttm": 1.39474677, "operating_cash_flow_ttm": 519479000, "capital_expenditure_ttm": 0, "fcf_ttm": 561847000, "dividends_paid_ttm": 195644000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82442000, "cash_and_equivalents": 1516544000, "total_current_assets": 3716226000, "total_current_liabilities": 1230106000, "net_ppe": null, "total_assets": 7193597000, "total_debt": 1893583059, "total_equity": 3860418000, "net_working_capital": 997666059, "book_value_per_share": 14.29143976, "retained_earnings": 2547326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3426533790, "tangible_book_per_share": 12.68518105, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 32, "rank_pcf": 13, "rank_ev_ebitda": 14, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 13, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 45, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 16, "rank_fcf_margin": 27, "rank_piotroski": 47, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 78, "value_composite": 3, "quality_composite": 18, "momentum_composite": 84, "growth_composite": 83, "yield_composite": 6, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 81, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 82, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.7, "os": 0.88, "value": 0.97, "quality": 0.82, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 5.5207, "earnings_yield": 0.1811, "shareholder_yield": 0.0941, "roe": 0.0976, "momentum_12_1": -0.0595, "complete_fields": { "id": 3242, "ticker_id": 8905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.544357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.7, "market_cap": 2079931700, "market_cap_usd": 2079931700, "enterprise_value": 2456970759, "shares_outstanding": 270121000, "fx_rate_to_usd": null, "pe_ratio": 5.52071541, "pb_ratio": 0.53878406, "ptbv_ratio": 0.6070075, "ps_ratio": 1.16566142, "pcf_ratio": 4.00388023, "pfcf_ratio": 3.70195391, "ev_ebitda": 5.51038234, "ev_ebit": 4.02312714, "ev_sales": 1.37696638, "ev_fcf": 4.37302461, "earnings_yield": 0.18113594, "fcf_yield": 0.22867468, "dividend_yield": 0.0940627, "buyback_yield": 0, "shareholder_yield": 0.0940627, "debt_paydown_yield": null, "total_yield": 0.0940627, "gross_margin": 0.74698887, "operating_margin": 0.34226271, "net_margin": 0.21114318, "ebitda_margin": 0.24988582, "fcf_margin": 0.31487735, "roe": 0.09759316, "roa": 0.05237302, "roic": 0.1067356, "roc_greenblatt": null, "asset_turnover": 0.24804504, "cash_conversion": 1.49129771, "accruals_ratio": -0.01984106, "sbc_to_revenue": 0.02357572, "debt_to_equity": 0.8446834, "net_debt_to_ebitda": 0.84560606, "debt_to_assets": 0.26323174, "interest_coverage": 7.40777378, "current_ratio": 3.0210616, "quick_ratio": 3.0210616, "net_debt": 377039059, "revenue_growth_1y": 0.01611645, "revenue_growth_3y_cagr": -0.0137046, "revenue_growth_5y_cagr": 0.0083717, "eps_growth_1y": 0.05141503, "eps_growth_3y_cagr": 0.73935857, "eps_growth_5y_cagr": 0.07515909, "fcf_growth_1y": null, "book_value_growth_1y": 0.11184203, "piotroski_f_score": 5, "altman_z_score": 1.82139208, "earnings_stability_5y": 0.817124, "revenue_stability_5y": 0.104795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09305065, "price_return_3m": -0.13717756, "price_return_6m": -0.21004576, "price_return_9m": -0.29706685, "price_return_12m": -0.14701288, "price_return_12m_ex1m": -0.05949862, "distance_from_52w_high": -0.34723635, "distance_from_52w_low": 0, "relative_strength": -0.30495393, "local_beta": -0.0001, "volatility_252d": 0.311289, "volatility_60d": 0.573126, "max_drawdown_12m": -0.34723635, "revenue_ttm": 1784336049, "gross_profit_ttm": 1332879161, "ebit_ttm": 610711686, "ebitda_ttm": 445880269, "net_income_ttm": 376750393, "eps_diluted_ttm": 1.39474677, "operating_cash_flow_ttm": 519479000, "capital_expenditure_ttm": 0, "fcf_ttm": 561847000, "dividends_paid_ttm": 195644000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82442000, "cash_and_equivalents": 1516544000, "total_current_assets": 3716226000, "total_current_liabilities": 1230106000, "net_ppe": null, "total_assets": 7193597000, "total_debt": 1893583059, "total_equity": 3860418000, "net_working_capital": 997666059, "book_value_per_share": 14.29143976, "retained_earnings": 2547326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3426533790, "tangible_book_per_share": 12.68518105, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 32, "rank_pcf": 13, "rank_ev_ebitda": 14, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 13, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 45, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 16, "rank_fcf_margin": 27, "rank_piotroski": 47, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 78, "value_composite": 3, "quality_composite": 18, "momentum_composite": 84, "growth_composite": 83, "yield_composite": 6, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 81, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 82, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1761863371, "cost_of_revenue": 422952647, "gross_profit": 1338910724, "ebit": 466054339, "ebitda": 524188683, "pretax_income": 607197641, "tax_provision": 144903219, "net_income": 450207539, "net_income_to_common": 450207539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298950804, "total_current_assets": 3576803255, "total_assets": 7091216243, "short_term_debt": 28090059, "long_term_debt": 1863550000, "total_debt": 1891640059, "total_liabilities": 3083636151, "total_equity": 3920745721, "shares_outstanding": 268560000, "goodwill_and_intangibles": 265573000 }, "cash_flow": { "operating_cash_flow": 519479000, "capital_expenditure": 42368000, "free_cash_flow": 561847000, "dividends_paid": 195644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199659, "ticker_id": 8905, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466054339", "ebitda": "524188683", "netIncome": "450207539", "grossProfit": "1338910724", "depreciation": "None", "totalRevenue": "1761863371", "costOfRevenue": "422952647", "interestIncome": "116826000", "incomeBeforeTax": "607197641", "interestExpense": "82442000", "operatingIncome": "466054339", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144903219", "reportedCurrency": "USD", "netInterestIncome": "34384000", "nonInterestIncome": "None", "operatingExpenses": "872856385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325079481", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422952647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58134344", "sellingGeneralAndAdministrative": "546332000", "netIncomeFromContinuingOperations": "461075000" }, "balance": { "goodwill": "169280000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7091216243", "longTermDebt": "1863550000", "shortTermDebt": "28090059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96293000", "reportedCurrency": "USD", "retainedEarnings": "2547326000", "totalLiabilities": "3083636151", "otherCurrentAssets": "85845998", "totalCurrentAssets": "3576803255", "currentLongTermDebt": "None", "longTermInvestments": "1663346000", "shortTermInvestments": "106139452", "currentNetReceivables": "1085867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514412988", "currentAccountsPayable": "248978061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905942000", "totalShareholderEquity": "3920745721", "capitalLeaseObligations": "42392000", "otherCurrentLiabilities": "700454049", "totalCurrentLiabilities": "1055837503", "otherNonCurrentLiabilities": "16591000", "totalNonCurrentLiabilities": "2027798648", "cashAndShortTermInvestments": "2298950804", "commonStockSharesOutstanding": "268560000", "intangibleAssetsExcludingGoodwill": "96293000", "cashAndCashEquivalentsAtCarryingValue": "2298950804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461075000", "profitLoss": "None", "dividendPayout": "195644000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519479000", "capitalExpenditures": "42368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227293000", "cashflowFromInvestment": "66617000", "stockBasedCompensation": "42067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1761863371, "cost_of_revenue": 422952647, "gross_profit": 1338910724, "research_and_development": 325079481, "selling_general_admin": 546332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466054339, "depreciation_amortisation": 58134344, "ebitda": 524188683, "interest_expense": 82442000, "interest_income": null, "other_non_operating": null, "pretax_income": 607197641, "tax_provision": 144903219, "effective_tax_rate": null, "net_income": 450207539, "net_income_continuing_ops": 461075000, "net_income_to_common": 450207539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2298950804, "short_term_investments": 106139452, "net_receivables": 1085867000, "inventory": null, "other_current_assets": null, "total_current_assets": 3576803255, "net_ppe": null, "goodwill": 169280000, "intangible_assets": 96293000, "goodwill_and_intangibles": 265573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3514412988, "total_assets": 7091216243, "short_term_debt": 28090059, "accounts_payable": 248978061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055837503, "long_term_debt": 1863550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027798648, "total_liabilities": 3083636151, "total_debt": 1891640059, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2547326000, "total_equity": 3920745721, "shares_outstanding": 268560000, "operating_cash_flow": 519479000, "stock_based_compensation": 42067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66617000, "dividends_paid": 195644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227293000, "free_cash_flow": 561847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466054339", "ebitda": "524188683", "netIncome": "450207539", "grossProfit": "1338910724", "depreciation": "None", "totalRevenue": "1761863371", "costOfRevenue": "422952647", "interestIncome": "116826000", "incomeBeforeTax": "607197641", "interestExpense": "82442000", "operatingIncome": "466054339", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144903219", "reportedCurrency": "USD", "netInterestIncome": "34384000", "nonInterestIncome": "None", "operatingExpenses": "872856385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325079481", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422952647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58134344", "sellingGeneralAndAdministrative": "546332000", "netIncomeFromContinuingOperations": "461075000" }, "balance": { "goodwill": "169280000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7091216243", "longTermDebt": "1863550000", "shortTermDebt": "28090059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96293000", "reportedCurrency": "USD", "retainedEarnings": "2547326000", "totalLiabilities": "3083636151", "otherCurrentAssets": "85845998", "totalCurrentAssets": "3576803255", "currentLongTermDebt": "None", "longTermInvestments": "1663346000", "shortTermInvestments": "106139452", "currentNetReceivables": "1085867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514412988", "currentAccountsPayable": "248978061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905942000", "totalShareholderEquity": "3920745721", "capitalLeaseObligations": "42392000", "otherCurrentLiabilities": "700454049", "totalCurrentLiabilities": "1055837503", "otherNonCurrentLiabilities": "16591000", "totalNonCurrentLiabilities": "2027798648", "cashAndShortTermInvestments": "2298950804", "commonStockSharesOutstanding": "268560000", "intangibleAssetsExcludingGoodwill": "96293000", "cashAndCashEquivalentsAtCarryingValue": "2298950804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461075000", "profitLoss": "None", "dividendPayout": "195644000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519479000", "capitalExpenditures": "42368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227293000", "cashflowFromInvestment": "66617000", "stockBasedCompensation": "42067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1754677000, "cost_of_revenue": 369521000, "gross_profit": 1385156000, "ebit": 526052000, "ebitda": 597728000, "pretax_income": 420655000, "tax_provision": 110550000, "net_income": 300801000, "net_income_to_common": 300801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890632000, "total_current_assets": 3491781000, "total_assets": 6504499000, "short_term_debt": 12162000, "long_term_debt": 1860776000, "total_debt": 1872938000, "total_liabilities": 2925613000, "total_equity": 3482771000, "shares_outstanding": 265241000, "goodwill_and_intangibles": 272004000 }, "cash_flow": { "operating_cash_flow": 639898000, "capital_expenditure": 61469000, "free_cash_flow": 701367000, "dividends_paid": 194401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199664, "ticker_id": 8905, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526052000", "ebitda": "597728000", "netIncome": "300801000", "grossProfit": "1385156000", "depreciation": "None", "totalRevenue": "1754677000", "costOfRevenue": "369521000", "interestIncome": "123336000", "incomeBeforeTax": "420655000", "interestExpense": "105397000", "operatingIncome": "494324000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "110550000", "reportedCurrency": "USD", "netInterestIncome": "17939000", "nonInterestIncome": "None", "operatingExpenses": "890832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71676000", "sellingGeneralAndAdministrative": "101294000", "netIncomeFromContinuingOperations": "310105000" }, "balance": { "goodwill": "162223000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6504499000", "longTermDebt": "1860776000", "shortTermDebt": "12162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109781000", "reportedCurrency": "USD", "retainedEarnings": "2293951000", "totalLiabilities": "2925613000", "otherCurrentAssets": "123716000", "totalCurrentAssets": "3491781000", "currentLongTermDebt": "None", "longTermInvestments": "1389199000", "shortTermInvestments": "459852000", "currentNetReceivables": "1017581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3012718000", "currentAccountsPayable": "158435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905518000", "totalShareholderEquity": "3482771000", "capitalLeaseObligations": "44742000", "otherCurrentLiabilities": "528644000", "totalCurrentLiabilities": "968136000", "otherNonCurrentLiabilities": "3069000", "totalNonCurrentLiabilities": "1957477000", "cashAndShortTermInvestments": "1890632000", "commonStockSharesOutstanding": "265241000", "intangibleAssetsExcludingGoodwill": "109781000", "cashAndCashEquivalentsAtCarryingValue": "1890632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300801000", "profitLoss": "None", "dividendPayout": "194401000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "639898000", "capitalExpenditures": "61469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029439000", "cashflowFromInvestment": "-246900000", "stockBasedCompensation": "69714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1754677000, "cost_of_revenue": 369521000, "gross_profit": 1385156000, "research_and_development": 308747000, "selling_general_admin": 101294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526052000, "depreciation_amortisation": 71676000, "ebitda": 597728000, "interest_expense": 105397000, "interest_income": null, "other_non_operating": null, "pretax_income": 420655000, "tax_provision": 110550000, "effective_tax_rate": null, "net_income": 300801000, "net_income_continuing_ops": 310105000, "net_income_to_common": 300801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890632000, "short_term_investments": 459852000, "net_receivables": 1017581000, "inventory": null, "other_current_assets": null, "total_current_assets": 3491781000, "net_ppe": null, "goodwill": 162223000, "intangible_assets": 109781000, "goodwill_and_intangibles": 272004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3012718000, "total_assets": 6504499000, "short_term_debt": 12162000, "accounts_payable": 158435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968136000, "long_term_debt": 1860776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1957477000, "total_liabilities": 2925613000, "total_debt": 1872938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2293951000, "total_equity": 3482771000, "shares_outstanding": 265241000, "operating_cash_flow": 639898000, "stock_based_compensation": 69714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246900000, "dividends_paid": 194401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1029439000, "free_cash_flow": 701367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "526052000", "ebitda": "597728000", "netIncome": "300801000", "grossProfit": "1385156000", "depreciation": "None", "totalRevenue": "1754677000", "costOfRevenue": "369521000", "interestIncome": "123336000", "incomeBeforeTax": "420655000", "interestExpense": "105397000", "operatingIncome": "494324000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "110550000", "reportedCurrency": "USD", "netInterestIncome": "17939000", "nonInterestIncome": "None", "operatingExpenses": "890832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71676000", "sellingGeneralAndAdministrative": "101294000", "netIncomeFromContinuingOperations": "310105000" }, "balance": { "goodwill": "162223000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6504499000", "longTermDebt": "1860776000", "shortTermDebt": "12162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109781000", "reportedCurrency": "USD", "retainedEarnings": "2293951000", "totalLiabilities": "2925613000", "otherCurrentAssets": "123716000", "totalCurrentAssets": "3491781000", "currentLongTermDebt": "None", "longTermInvestments": "1389199000", "shortTermInvestments": "459852000", "currentNetReceivables": "1017581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3012718000", "currentAccountsPayable": "158435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905518000", "totalShareholderEquity": "3482771000", "capitalLeaseObligations": "44742000", "otherCurrentLiabilities": "528644000", "totalCurrentLiabilities": "968136000", "otherNonCurrentLiabilities": "3069000", "totalNonCurrentLiabilities": "1957477000", "cashAndShortTermInvestments": "1890632000", "commonStockSharesOutstanding": "265241000", "intangibleAssetsExcludingGoodwill": "109781000", "cashAndCashEquivalentsAtCarryingValue": "1890632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300801000", "profitLoss": "None", "dividendPayout": "194401000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "639898000", "capitalExpenditures": "61469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029439000", "cashflowFromInvestment": "-246900000", "stockBasedCompensation": "69714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1759836000, "cost_of_revenue": 374279000, "gross_profit": 1385557000, "ebit": 622852000, "ebitda": 695153000, "pretax_income": 502782000, "tax_provision": 145287000, "net_income": 342598000, "net_income_to_common": 342598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2584635000, "total_current_assets": 4512716000, "total_assets": 7280358000, "short_term_debt": 809713000, "long_term_debt": 1852967000, "total_debt": 2662680000, "total_liabilities": 3762742000, "total_equity": 3398735000, "shares_outstanding": 239974000, "goodwill_and_intangibles": 300565000 }, "cash_flow": { "operating_cash_flow": 672820000, "capital_expenditure": 36772000, "free_cash_flow": 709592000, "dividends_paid": 200131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199669, "ticker_id": 8905, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622852000", "ebitda": "695153000", "netIncome": "342598000", "grossProfit": "1385557000", "depreciation": "None", "totalRevenue": "1759836000", "costOfRevenue": "374279000", "interestIncome": "118209000", "incomeBeforeTax": "502782000", "interestExpense": "120070000", "operatingIncome": "472934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "145287000", "reportedCurrency": "USD", "netInterestIncome": "50142000", "nonInterestIncome": "None", "operatingExpenses": "912623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72301000", "sellingGeneralAndAdministrative": "117574000", "netIncomeFromContinuingOperations": "426892000" }, "balance": { "goodwill": "166436000", "inventory": "14190000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7280358000", "longTermDebt": "1852967000", "shortTermDebt": "809713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134129000", "reportedCurrency": "USD", "retainedEarnings": "2187556000", "totalLiabilities": "3762742000", "otherCurrentAssets": "103789000", "totalCurrentAssets": "4512716000", "currentLongTermDebt": "799325000", "longTermInvestments": "1320386000", "shortTermInvestments": "641035000", "currentNetReceivables": "1169067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767642000", "currentAccountsPayable": "161493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705537000", "totalShareholderEquity": "3398735000", "capitalLeaseObligations": "53245000", "otherCurrentLiabilities": "656445000", "totalCurrentLiabilities": "1797345000", "otherNonCurrentLiabilities": "3422000", "totalNonCurrentLiabilities": "1965397000", "cashAndShortTermInvestments": "2584635000", "commonStockSharesOutstanding": "239974000", "intangibleAssetsExcludingGoodwill": "134129000", "cashAndCashEquivalentsAtCarryingValue": "2584635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357495000", "profitLoss": "None", "dividendPayout": "200131000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672820000", "capitalExpenditures": "36772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21690000", "cashflowFromInvestment": "-736846000", "stockBasedCompensation": "101131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1759836000, "cost_of_revenue": 374279000, "gross_profit": 1385557000, "research_and_development": 333628000, "selling_general_admin": 117574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622852000, "depreciation_amortisation": 72301000, "ebitda": 695153000, "interest_expense": 120070000, "interest_income": null, "other_non_operating": null, "pretax_income": 502782000, "tax_provision": 145287000, "effective_tax_rate": null, "net_income": 342598000, "net_income_continuing_ops": 426892000, "net_income_to_common": 342598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2584635000, "short_term_investments": 641035000, "net_receivables": 1169067000, "inventory": 14190000, "other_current_assets": null, "total_current_assets": 4512716000, "net_ppe": null, "goodwill": 166436000, "intangible_assets": 134129000, "goodwill_and_intangibles": 300565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2767642000, "total_assets": 7280358000, "short_term_debt": 809713000, "accounts_payable": 161493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797345000, "long_term_debt": 1852967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1965397000, "total_liabilities": 3762742000, "total_debt": 2662680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2187556000, "total_equity": 3398735000, "shares_outstanding": 239974000, "operating_cash_flow": 672820000, "stock_based_compensation": 101131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736846000, "dividends_paid": 200131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21690000, "free_cash_flow": 709592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "622852000", "ebitda": "695153000", "netIncome": "342598000", "grossProfit": "1385557000", "depreciation": "None", "totalRevenue": "1759836000", "costOfRevenue": "374279000", "interestIncome": "118209000", "incomeBeforeTax": "502782000", "interestExpense": "120070000", "operatingIncome": "472934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "145287000", "reportedCurrency": "USD", "netInterestIncome": "50142000", "nonInterestIncome": "None", "operatingExpenses": "912623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72301000", "sellingGeneralAndAdministrative": "117574000", "netIncomeFromContinuingOperations": "426892000" }, "balance": { "goodwill": "166436000", "inventory": "14190000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7280358000", "longTermDebt": "1852967000", "shortTermDebt": "809713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134129000", "reportedCurrency": "USD", "retainedEarnings": "2187556000", "totalLiabilities": "3762742000", "otherCurrentAssets": "103789000", "totalCurrentAssets": "4512716000", "currentLongTermDebt": "799325000", "longTermInvestments": "1320386000", "shortTermInvestments": "641035000", "currentNetReceivables": "1169067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767642000", "currentAccountsPayable": "161493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705537000", "totalShareholderEquity": "3398735000", "capitalLeaseObligations": "53245000", "otherCurrentLiabilities": "656445000", "totalCurrentLiabilities": "1797345000", "otherNonCurrentLiabilities": "3422000", "totalNonCurrentLiabilities": "1965397000", "cashAndShortTermInvestments": "2584635000", "commonStockSharesOutstanding": "239974000", "intangibleAssetsExcludingGoodwill": "134129000", "cashAndCashEquivalentsAtCarryingValue": "2584635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357495000", "profitLoss": "None", "dividendPayout": "200131000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672820000", "capitalExpenditures": "36772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21690000", "cashflowFromInvestment": "-736846000", "stockBasedCompensation": "101131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1836332000, "cost_of_revenue": 400585000, "gross_profit": 1435747000, "ebit": 199684000, "ebitda": 265839000, "pretax_income": 128086000, "tax_provision": 30277000, "net_income": 85555000, "net_income_to_common": 85555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2690768000, "total_current_assets": 4552258000, "total_assets": 7129454000, "short_term_debt": 19388019, "long_term_debt": 2421572000, "total_debt": 2440960019, "total_liabilities": 3738914000, "total_equity": 3330250000, "shares_outstanding": 236407000, "goodwill_and_intangibles": 245223000 }, "cash_flow": { "operating_cash_flow": 564104000, "capital_expenditure": 196708000, "free_cash_flow": 760812000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199674, "ticker_id": 8905, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199684000", "ebitda": "265839000", "netIncome": "85555000", "grossProfit": "1435747000", "depreciation": "None", "totalRevenue": "1836332000", "costOfRevenue": "400585000", "interestIncome": "105434000", "incomeBeforeTax": "128086000", "interestExpense": "71598000", "operatingIncome": "480468000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30277000", "reportedCurrency": "USD", "netInterestIncome": "-39273000", "nonInterestIncome": "None", "operatingExpenses": "955279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66155000", "sellingGeneralAndAdministrative": "52806000", "netIncomeFromContinuingOperations": "97809000" }, "balance": { "goodwill": "120151000", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7129454000", "longTermDebt": "2421572000", "shortTermDebt": "19388019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "125072000", "reportedCurrency": "USD", "retainedEarnings": "2045094000", "totalLiabilities": "3738914000", "otherCurrentAssets": "127583000", "totalCurrentAssets": "4552258000", "currentLongTermDebt": "None", "longTermInvestments": "993630000", "shortTermInvestments": "480428000", "currentNetReceivables": "1253479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577196000", "currentAccountsPayable": "161029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249553000", "shortLongTermDebtTotal": "2486976000", "totalShareholderEquity": "3330250000", "capitalLeaseObligations": "65404000", "otherCurrentLiabilities": "904289981", "totalCurrentLiabilities": "1219938000", "otherNonCurrentLiabilities": "97404000", "totalNonCurrentLiabilities": "2518976000", "cashAndShortTermInvestments": "2690768000", "commonStockSharesOutstanding": "236407000", "intangibleAssetsExcludingGoodwill": "125072000", "cashAndCashEquivalentsAtCarryingValue": "2690768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "564104000", "capitalExpenditures": "196708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91141000", "cashflowFromInvestment": "-33014000", "stockBasedCompensation": "111713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1836332000, "cost_of_revenue": 400585000, "gross_profit": 1435747000, "research_and_development": 415190000, "selling_general_admin": 52806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199684000, "depreciation_amortisation": 66155000, "ebitda": 265839000, "interest_expense": 71598000, "interest_income": null, "other_non_operating": null, "pretax_income": 128086000, "tax_provision": 30277000, "effective_tax_rate": null, "net_income": 85555000, "net_income_continuing_ops": 97809000, "net_income_to_common": 85555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2690768000, "short_term_investments": 480428000, "net_receivables": 1253479000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4552258000, "net_ppe": null, "goodwill": 120151000, "intangible_assets": 125072000, "goodwill_and_intangibles": 245223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2577196000, "total_assets": 7129454000, "short_term_debt": 19388019, "accounts_payable": 161029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219938000, "long_term_debt": 2421572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518976000, "total_liabilities": 3738914000, "total_debt": 2440960019, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2045094000, "total_equity": 3330250000, "shares_outstanding": 236407000, "operating_cash_flow": 564104000, "stock_based_compensation": 111713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91141000, "free_cash_flow": 760812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199684000", "ebitda": "265839000", "netIncome": "85555000", "grossProfit": "1435747000", "depreciation": "None", "totalRevenue": "1836332000", "costOfRevenue": "400585000", "interestIncome": "105434000", "incomeBeforeTax": "128086000", "interestExpense": "71598000", "operatingIncome": "480468000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30277000", "reportedCurrency": "USD", "netInterestIncome": "-39273000", "nonInterestIncome": "None", "operatingExpenses": "955279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66155000", "sellingGeneralAndAdministrative": "52806000", "netIncomeFromContinuingOperations": "97809000" }, "balance": { "goodwill": "120151000", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7129454000", "longTermDebt": "2421572000", "shortTermDebt": "19388019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "125072000", "reportedCurrency": "USD", "retainedEarnings": "2045094000", "totalLiabilities": "3738914000", "otherCurrentAssets": "127583000", "totalCurrentAssets": "4552258000", "currentLongTermDebt": "None", "longTermInvestments": "993630000", "shortTermInvestments": "480428000", "currentNetReceivables": "1253479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577196000", "currentAccountsPayable": "161029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249553000", "shortLongTermDebtTotal": "2486976000", "totalShareholderEquity": "3330250000", "capitalLeaseObligations": "65404000", "otherCurrentLiabilities": "904289981", "totalCurrentLiabilities": "1219938000", "otherNonCurrentLiabilities": "97404000", "totalNonCurrentLiabilities": "2518976000", "cashAndShortTermInvestments": "2690768000", "commonStockSharesOutstanding": "236407000", "intangibleAssetsExcludingGoodwill": "125072000", "cashAndCashEquivalentsAtCarryingValue": "2690768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "564104000", "capitalExpenditures": "196708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91141000", "cashflowFromInvestment": "-33014000", "stockBasedCompensation": "111713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 2257083000, "cost_of_revenue": 403841000, "gross_profit": 1853242000, "ebit": 621724000, "ebitda": 682956000, "pretax_income": 550718000, "tax_provision": 138841000, "net_income": 428319000, "net_income_to_common": 428319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2423703000, "total_current_assets": 4802780000, "total_assets": 7519522000, "short_term_debt": 904460000, "long_term_debt": 1538415000, "total_debt": 2442875000, "total_liabilities": 3831502000, "total_equity": 3593821000, "shares_outstanding": 230206000, "goodwill_and_intangibles": 297335000 }, "cash_flow": { "operating_cash_flow": 814020000, "capital_expenditure": 167625000, "free_cash_flow": 981645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199679, "ticker_id": 8905, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621724000", "ebitda": "682956000", "netIncome": "428319000", "grossProfit": "1853242000", "depreciation": "None", "totalRevenue": "2257083000", "costOfRevenue": "403841000", "interestIncome": "77280000", "incomeBeforeTax": "550718000", "interestExpense": "71006000", "operatingIncome": "697412000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138841000", "reportedCurrency": "USD", "netInterestIncome": "6274000", "nonInterestIncome": "None", "operatingExpenses": "1155830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61232000", "sellingGeneralAndAdministrative": "133475000", "netIncomeFromContinuingOperations": "411877000" }, "balance": { "goodwill": "130405000", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7519522000", "longTermDebt": "1538415000", "shortTermDebt": "904460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "166930000", "reportedCurrency": "USD", "retainedEarnings": "1959539000", "totalLiabilities": "3831502000", "otherCurrentAssets": "90960000", "totalCurrentAssets": "4802780000", "currentLongTermDebt": "896541000", "longTermInvestments": "1207651000", "shortTermInvestments": "711062000", "currentNetReceivables": "1577055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716742000", "currentAccountsPayable": "197643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128915000", "shortLongTermDebtTotal": "2494917000", "totalShareholderEquity": "3593821000", "capitalLeaseObligations": "59961000", "otherCurrentLiabilities": "821033000", "totalCurrentLiabilities": "2159019000", "otherNonCurrentLiabilities": "15123000", "totalNonCurrentLiabilities": "1672483000", "cashAndShortTermInvestments": "2423703000", "commonStockSharesOutstanding": "230206000", "intangibleAssetsExcludingGoodwill": "166930000", "cashAndCashEquivalentsAtCarryingValue": "2423703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411877000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "287319000", "operatingCashflow": "814020000", "capitalExpenditures": "167625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189442000", "cashflowFromInvestment": "-423960000", "stockBasedCompensation": "87996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2257083000, "cost_of_revenue": 403841000, "gross_profit": 1853242000, "research_and_development": 430673000, "selling_general_admin": 133475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621724000, "depreciation_amortisation": 61232000, "ebitda": 682956000, "interest_expense": 71006000, "interest_income": null, "other_non_operating": null, "pretax_income": 550718000, "tax_provision": 138841000, "effective_tax_rate": null, "net_income": 428319000, "net_income_continuing_ops": 411877000, "net_income_to_common": 428319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2423703000, "short_term_investments": 711062000, "net_receivables": 1577055000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4802780000, "net_ppe": null, "goodwill": 130405000, "intangible_assets": 166930000, "goodwill_and_intangibles": 297335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2716742000, "total_assets": 7519522000, "short_term_debt": 904460000, "accounts_payable": 197643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2159019000, "long_term_debt": 1538415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1672483000, "total_liabilities": 3831502000, "total_debt": 2442875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1959539000, "total_equity": 3593821000, "shares_outstanding": 230206000, "operating_cash_flow": 814020000, "stock_based_compensation": 87996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189442000, "free_cash_flow": 981645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "621724000", "ebitda": "682956000", "netIncome": "428319000", "grossProfit": "1853242000", "depreciation": "None", "totalRevenue": "2257083000", "costOfRevenue": "403841000", "interestIncome": "77280000", "incomeBeforeTax": "550718000", "interestExpense": "71006000", "operatingIncome": "697412000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138841000", "reportedCurrency": "USD", "netInterestIncome": "6274000", "nonInterestIncome": "None", "operatingExpenses": "1155830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61232000", "sellingGeneralAndAdministrative": "133475000", "netIncomeFromContinuingOperations": "411877000" }, "balance": { "goodwill": "130405000", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "7519522000", "longTermDebt": "1538415000", "shortTermDebt": "904460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "166930000", "reportedCurrency": "USD", "retainedEarnings": "1959539000", "totalLiabilities": "3831502000", "otherCurrentAssets": "90960000", "totalCurrentAssets": "4802780000", "currentLongTermDebt": "896541000", "longTermInvestments": "1207651000", "shortTermInvestments": "711062000", "currentNetReceivables": "1577055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716742000", "currentAccountsPayable": "197643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128915000", "shortLongTermDebtTotal": "2494917000", "totalShareholderEquity": "3593821000", "capitalLeaseObligations": "59961000", "otherCurrentLiabilities": "821033000", "totalCurrentLiabilities": "2159019000", "otherNonCurrentLiabilities": "15123000", "totalNonCurrentLiabilities": "1672483000", "cashAndShortTermInvestments": "2423703000", "commonStockSharesOutstanding": "230206000", "intangibleAssetsExcludingGoodwill": "166930000", "cashAndCashEquivalentsAtCarryingValue": "2423703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411877000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "287319000", "operatingCashflow": "814020000", "capitalExpenditures": "167625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189442000", "cashflowFromInvestment": "-423960000", "stockBasedCompensation": "87996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1689931000, "cost_of_revenue": 302180000, "gross_profit": 1387751000, "ebit": 433341000, "ebitda": 469422000, "pretax_income": 375913000, "tax_provision": 61316000, "net_income": 313364000, "net_income_to_common": 313364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1814844000, "total_current_assets": 4834559000, "total_assets": 6335117000, "short_term_debt": 11160000, "long_term_debt": 2428511000, "total_debt": 2439671000, "total_liabilities": 3448787000, "total_equity": 2812425000, "shares_outstanding": 227637000, "goodwill_and_intangibles": 208688000 }, "cash_flow": { "operating_cash_flow": 741646000, "capital_expenditure": 34828000, "free_cash_flow": 776474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199684, "ticker_id": 8905, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433341000", "ebitda": "469422000", "netIncome": "313364000", "grossProfit": "1387751000", "depreciation": "None", "totalRevenue": "1689931000", "costOfRevenue": "302180000", "interestIncome": "43832000", "incomeBeforeTax": "375913000", "interestExpense": "57428000", "operatingIncome": "506798000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61316000", "reportedCurrency": "USD", "netInterestIncome": "43832000", "nonInterestIncome": "None", "operatingExpenses": "880953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36081000", "sellingGeneralAndAdministrative": "101224000", "netIncomeFromContinuingOperations": "314597000" }, "balance": { "goodwill": "61712000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "6335117000", "longTermDebt": "2428511000", "shortTermDebt": "11160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "146976000", "reportedCurrency": "USD", "retainedEarnings": "1531220000", "totalLiabilities": "3448787000", "otherCurrentAssets": "95753000", "totalCurrentAssets": "4834559000", "currentLongTermDebt": "None", "longTermInvestments": "1179466000", "shortTermInvestments": "1682048000", "currentNetReceivables": "1241914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500558000", "currentAccountsPayable": "149509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60632000", "shortLongTermDebtTotal": "2428511000", "totalShareholderEquity": "2812425000", "capitalLeaseObligations": "7085000", "otherCurrentLiabilities": "551173000", "totalCurrentLiabilities": "958370000", "otherNonCurrentLiabilities": "61906000", "totalNonCurrentLiabilities": "2490417000", "cashAndShortTermInvestments": "1814844000", "commonStockSharesOutstanding": "227637000", "intangibleAssetsExcludingGoodwill": "146976000", "cashAndCashEquivalentsAtCarryingValue": "1814844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "170170000", "operatingCashflow": "741646000", "capitalExpenditures": "34828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741963000", "cashflowFromInvestment": "-1214315000", "stockBasedCompensation": "67105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1689931000, "cost_of_revenue": 302180000, "gross_profit": 1387751000, "research_and_development": 324110000, "selling_general_admin": 101224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433341000, "depreciation_amortisation": 36081000, "ebitda": 469422000, "interest_expense": 57428000, "interest_income": null, "other_non_operating": null, "pretax_income": 375913000, "tax_provision": 61316000, "effective_tax_rate": null, "net_income": 313364000, "net_income_continuing_ops": 314597000, "net_income_to_common": 313364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1814844000, "short_term_investments": 1682048000, "net_receivables": 1241914000, "inventory": null, "other_current_assets": null, "total_current_assets": 4834559000, "net_ppe": null, "goodwill": 61712000, "intangible_assets": 146976000, "goodwill_and_intangibles": 208688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500558000, "total_assets": 6335117000, "short_term_debt": 11160000, "accounts_payable": 149509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958370000, "long_term_debt": 2428511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490417000, "total_liabilities": 3448787000, "total_debt": 2439671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531220000, "total_equity": 2812425000, "shares_outstanding": 227637000, "operating_cash_flow": 741646000, "stock_based_compensation": 67105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1214315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741963000, "free_cash_flow": 776474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433341000", "ebitda": "469422000", "netIncome": "313364000", "grossProfit": "1387751000", "depreciation": "None", "totalRevenue": "1689931000", "costOfRevenue": "302180000", "interestIncome": "43832000", "incomeBeforeTax": "375913000", "interestExpense": "57428000", "operatingIncome": "506798000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61316000", "reportedCurrency": "USD", "netInterestIncome": "43832000", "nonInterestIncome": "None", "operatingExpenses": "880953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36081000", "sellingGeneralAndAdministrative": "101224000", "netIncomeFromContinuingOperations": "314597000" }, "balance": { "goodwill": "61712000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "6335117000", "longTermDebt": "2428511000", "shortTermDebt": "11160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "146976000", "reportedCurrency": "USD", "retainedEarnings": "1531220000", "totalLiabilities": "3448787000", "otherCurrentAssets": "95753000", "totalCurrentAssets": "4834559000", "currentLongTermDebt": "None", "longTermInvestments": "1179466000", "shortTermInvestments": "1682048000", "currentNetReceivables": "1241914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500558000", "currentAccountsPayable": "149509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60632000", "shortLongTermDebtTotal": "2428511000", "totalShareholderEquity": "2812425000", "capitalLeaseObligations": "7085000", "otherCurrentLiabilities": "551173000", "totalCurrentLiabilities": "958370000", "otherNonCurrentLiabilities": "61906000", "totalNonCurrentLiabilities": "2490417000", "cashAndShortTermInvestments": "1814844000", "commonStockSharesOutstanding": "227637000", "intangibleAssetsExcludingGoodwill": "146976000", "cashAndCashEquivalentsAtCarryingValue": "1814844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "170170000", "operatingCashflow": "741646000", "capitalExpenditures": "34828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741963000", "cashflowFromInvestment": "-1214315000", "stockBasedCompensation": "67105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1766914000, "cost_of_revenue": 328826000, "gross_profit": 1438088000, "ebit": 632293000, "ebitda": 661858000, "pretax_income": 602397000, "tax_provision": 109564000, "net_income": 494675000, "net_income_to_common": 494675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452985000, "total_current_assets": 3636178000, "total_assets": 4804186000, "short_term_debt": 4708000, "long_term_debt": 1682251000, "total_debt": 1686959000, "total_liabilities": 2522367000, "total_equity": 2281819000, "shares_outstanding": 226412000, "goodwill_and_intangibles": 46513000 }, "cash_flow": { "operating_cash_flow": 631653000, "capital_expenditure": 21746000, "free_cash_flow": 653399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199689, "ticker_id": 8905, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632293000", "ebitda": "661858000", "netIncome": "494675000", "grossProfit": "1438088000", "depreciation": "None", "totalRevenue": "1766914000", "costOfRevenue": "328826000", "interestIncome": "85386000", "incomeBeforeTax": "602397000", "interestExpense": "29896000", "operatingIncome": "597584000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "109564000", "reportedCurrency": "USD", "netInterestIncome": "55490000", "nonInterestIncome": "None", "operatingExpenses": "840504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29565000", "sellingGeneralAndAdministrative": "90721000", "netIncomeFromContinuingOperations": "492833000" }, "balance": { "goodwill": "28989000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4804186000", "longTermDebt": "1682251000", "shortTermDebt": "4708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17524000", "reportedCurrency": "USD", "retainedEarnings": "1217856000", "totalLiabilities": "2522367000", "otherCurrentAssets": "424905000", "totalCurrentAssets": "3636178000", "currentLongTermDebt": "None", "longTermInvestments": "1027459000", "shortTermInvestments": "951235000", "currentNetReceivables": "807053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168008000", "currentAccountsPayable": "126247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56459000", "shortLongTermDebtTotal": "1686959000", "totalShareholderEquity": "2281819000", "capitalLeaseObligations": "9997000", "otherCurrentLiabilities": "561117000", "totalCurrentLiabilities": "800855000", "otherNonCurrentLiabilities": "39261000", "totalNonCurrentLiabilities": "1721512000", "cashAndShortTermInvestments": "1452985000", "commonStockSharesOutstanding": "226412000", "intangibleAssetsExcludingGoodwill": "17524000", "cashAndCashEquivalentsAtCarryingValue": "1452985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "105338000", "operatingCashflow": "631653000", "capitalExpenditures": "21746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791869000", "cashflowFromInvestment": "-1201358000", "stockBasedCompensation": "61289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766914000, "cost_of_revenue": 328826000, "gross_profit": 1438088000, "research_and_development": 284444000, "selling_general_admin": 90721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632293000, "depreciation_amortisation": 29565000, "ebitda": 661858000, "interest_expense": 29896000, "interest_income": null, "other_non_operating": null, "pretax_income": 602397000, "tax_provision": 109564000, "effective_tax_rate": null, "net_income": 494675000, "net_income_continuing_ops": 492833000, "net_income_to_common": 494675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452985000, "short_term_investments": 951235000, "net_receivables": 807053000, "inventory": null, "other_current_assets": null, "total_current_assets": 3636178000, "net_ppe": null, "goodwill": 28989000, "intangible_assets": 17524000, "goodwill_and_intangibles": 46513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1168008000, "total_assets": 4804186000, "short_term_debt": 4708000, "accounts_payable": 126247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800855000, "long_term_debt": 1682251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1721512000, "total_liabilities": 2522367000, "total_debt": 1686959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217856000, "total_equity": 2281819000, "shares_outstanding": 226412000, "operating_cash_flow": 631653000, "stock_based_compensation": 61289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1201358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 791869000, "free_cash_flow": 653399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632293000", "ebitda": "661858000", "netIncome": "494675000", "grossProfit": "1438088000", "depreciation": "None", "totalRevenue": "1766914000", "costOfRevenue": "328826000", "interestIncome": "85386000", "incomeBeforeTax": "602397000", "interestExpense": "29896000", "operatingIncome": "597584000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "109564000", "reportedCurrency": "USD", "netInterestIncome": "55490000", "nonInterestIncome": "None", "operatingExpenses": "840504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29565000", "sellingGeneralAndAdministrative": "90721000", "netIncomeFromContinuingOperations": "492833000" }, "balance": { "goodwill": "28989000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4804186000", "longTermDebt": "1682251000", "shortTermDebt": "4708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17524000", "reportedCurrency": "USD", "retainedEarnings": "1217856000", "totalLiabilities": "2522367000", "otherCurrentAssets": "424905000", "totalCurrentAssets": "3636178000", "currentLongTermDebt": "None", "longTermInvestments": "1027459000", "shortTermInvestments": "951235000", "currentNetReceivables": "807053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168008000", "currentAccountsPayable": "126247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56459000", "shortLongTermDebtTotal": "1686959000", "totalShareholderEquity": "2281819000", "capitalLeaseObligations": "9997000", "otherCurrentLiabilities": "561117000", "totalCurrentLiabilities": "800855000", "otherNonCurrentLiabilities": "39261000", "totalNonCurrentLiabilities": "1721512000", "cashAndShortTermInvestments": "1452985000", "commonStockSharesOutstanding": "226412000", "intangibleAssetsExcludingGoodwill": "17524000", "cashAndCashEquivalentsAtCarryingValue": "1452985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "105338000", "operatingCashflow": "631653000", "capitalExpenditures": "21746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791869000", "cashflowFromInvestment": "-1201358000", "stockBasedCompensation": "61289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 1718518000, "cost_of_revenue": 277648000, "gross_profit": 1440870000, "ebit": 684232000, "ebitda": 704079000, "pretax_income": 668842000, "tax_provision": 96222000, "net_income": 571823000, "net_income_to_common": 571823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234596000, "total_current_assets": 2469098000, "total_assets": 3274682000, "short_term_debt": 375489000, "long_term_debt": 884123000, "total_debt": 1259612000, "total_liabilities": 1526544000, "total_equity": 1748138000, "shares_outstanding": 232683000, "goodwill_and_intangibles": 50449000 }, "cash_flow": { "operating_cash_flow": 488007000, "capital_expenditure": 28350000, "free_cash_flow": 516357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199694, "ticker_id": 8905, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684232000", "ebitda": "704079000", "netIncome": "571823000", "grossProfit": "1440870000", "depreciation": "None", "totalRevenue": "1718518000", "costOfRevenue": "277648000", "interestIncome": "43808000", "incomeBeforeTax": "668842000", "interestExpense": "15390000", "operatingIncome": "609264000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "96222000", "reportedCurrency": "USD", "netInterestIncome": "43808000", "nonInterestIncome": "None", "operatingExpenses": "831606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19847000", "sellingGeneralAndAdministrative": "43755000", "netIncomeFromContinuingOperations": "572620000" }, "balance": { "goodwill": "29346000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3274682000", "longTermDebt": "884123000", "shortTermDebt": "375489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21103000", "reportedCurrency": "USD", "retainedEarnings": "723181000", "totalLiabilities": "1526544000", "otherCurrentAssets": "212435000", "totalCurrentAssets": "2469098000", "currentLongTermDebt": "None", "longTermInvestments": "694586000", "shortTermInvestments": "591269000", "currentNetReceivables": "430798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805584000", "currentAccountsPayable": "123730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45623000", "shortLongTermDebtTotal": "1259612000", "totalShareholderEquity": "1748138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30631000", "totalCurrentLiabilities": "629844000", "otherNonCurrentLiabilities": "12577000", "totalNonCurrentLiabilities": "896700000", "cashAndShortTermInvestments": "1234596000", "commonStockSharesOutstanding": "232683000", "intangibleAssetsExcludingGoodwill": "21103000", "cashAndCashEquivalentsAtCarryingValue": "1234596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22584000", "operatingCashflow": "488007000", "capitalExpenditures": "28350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1415000", "cashflowFromInvestment": "-254032000", "stockBasedCompensation": "41011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1718518000, "cost_of_revenue": 277648000, "gross_profit": 1440870000, "research_and_development": 249873000, "selling_general_admin": 43755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684232000, "depreciation_amortisation": 19847000, "ebitda": 704079000, "interest_expense": 15390000, "interest_income": null, "other_non_operating": null, "pretax_income": 668842000, "tax_provision": 96222000, "effective_tax_rate": null, "net_income": 571823000, "net_income_continuing_ops": 572620000, "net_income_to_common": 571823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234596000, "short_term_investments": 591269000, "net_receivables": 430798000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2469098000, "net_ppe": null, "goodwill": 29346000, "intangible_assets": 21103000, "goodwill_and_intangibles": 50449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805584000, "total_assets": 3274682000, "short_term_debt": 375489000, "accounts_payable": 123730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629844000, "long_term_debt": 884123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896700000, "total_liabilities": 1526544000, "total_debt": 1259612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723181000, "total_equity": 1748138000, "shares_outstanding": 232683000, "operating_cash_flow": 488007000, "stock_based_compensation": 41011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1415000, "free_cash_flow": 516357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684232000", "ebitda": "704079000", "netIncome": "571823000", "grossProfit": "1440870000", "depreciation": "None", "totalRevenue": "1718518000", "costOfRevenue": "277648000", "interestIncome": "43808000", "incomeBeforeTax": "668842000", "interestExpense": "15390000", "operatingIncome": "609264000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "96222000", "reportedCurrency": "USD", "netInterestIncome": "43808000", "nonInterestIncome": "None", "operatingExpenses": "831606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19847000", "sellingGeneralAndAdministrative": "43755000", "netIncomeFromContinuingOperations": "572620000" }, "balance": { "goodwill": "29346000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3274682000", "longTermDebt": "884123000", "shortTermDebt": "375489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21103000", "reportedCurrency": "USD", "retainedEarnings": "723181000", "totalLiabilities": "1526544000", "otherCurrentAssets": "212435000", "totalCurrentAssets": "2469098000", "currentLongTermDebt": "None", "longTermInvestments": "694586000", "shortTermInvestments": "591269000", "currentNetReceivables": "430798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805584000", "currentAccountsPayable": "123730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45623000", "shortLongTermDebtTotal": "1259612000", "totalShareholderEquity": "1748138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30631000", "totalCurrentLiabilities": "629844000", "otherNonCurrentLiabilities": "12577000", "totalNonCurrentLiabilities": "896700000", "cashAndShortTermInvestments": "1234596000", "commonStockSharesOutstanding": "232683000", "intangibleAssetsExcludingGoodwill": "21103000", "cashAndCashEquivalentsAtCarryingValue": "1234596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22584000", "operatingCashflow": "488007000", "capitalExpenditures": "28350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1415000", "cashflowFromInvestment": "-254032000", "stockBasedCompensation": "41011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 421325000, "cost_of_revenue": 117743000, "gross_profit": 303582000, "ebit": 92002764, "ebitda": 75890000, "pretax_income": 51006000, "tax_provision": 15672000, "net_income": 34715000, "net_income_to_common": 34715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1516544000, "total_current_assets": 3716226000, "total_assets": 7193597000, "short_term_debt": 28090059, "long_term_debt": 1865493000, "total_debt": 1893583059, "total_liabilities": 3260831000, "total_equity": 3860418000, "shares_outstanding": 270121000, "goodwill_and_intangibles": 433884210 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199657, "ticker_id": 8905, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92002764", "ebitda": "75890000", "netIncome": "34715000", "grossProfit": "303582000", "depreciation": "None", "totalRevenue": "421325000", "costOfRevenue": "117743000", "interestIncome": "None", "incomeBeforeTax": "51006000", "interestExpense": "24884000", "operatingIncome": "110921000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15672000", "reportedCurrency": "USD", "netInterestIncome": "-24884000", "nonInterestIncome": "None", "operatingExpenses": "192661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15075505", "sellingGeneralAndAdministrative": "6867000", "netIncomeFromContinuingOperations": "35334000" }, "balance": { "goodwill": "169280000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7193597000", "longTermDebt": "1865493000", "shortTermDebt": "28090059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "264604210", "reportedCurrency": "USD", "retainedEarnings": "2547326000", "totalLiabilities": "3260831000", "otherCurrentAssets": "339694000", "totalCurrentAssets": "3716226000", "currentLongTermDebt": "None", "longTermInvestments": "1615457000", "shortTermInvestments": "1077669000", "currentNetReceivables": "782319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3477371000", "currentAccountsPayable": "246496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1865493000", "totalShareholderEquity": "3860418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792295000", "totalCurrentLiabilities": "1230106000", "otherNonCurrentLiabilities": "165232000", "totalNonCurrentLiabilities": "2030725000", "cashAndShortTermInvestments": "1516544000", "commonStockSharesOutstanding": "270121000", "intangibleAssetsExcludingGoodwill": "264604210", "cashAndCashEquivalentsAtCarryingValue": "1516544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421325000, "cost_of_revenue": 117743000, "gross_profit": 303582000, "research_and_development": 73497000, "selling_general_admin": 6867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92002764, "depreciation_amortisation": 15075505, "ebitda": 75890000, "interest_expense": 24884000, "interest_income": null, "other_non_operating": null, "pretax_income": 51006000, "tax_provision": 15672000, "effective_tax_rate": null, "net_income": 34715000, "net_income_continuing_ops": 35334000, "net_income_to_common": 34715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1516544000, "short_term_investments": 1077669000, "net_receivables": 782319000, "inventory": null, "other_current_assets": null, "total_current_assets": 3716226000, "net_ppe": null, "goodwill": 169280000, "intangible_assets": 264604210, "goodwill_and_intangibles": 433884210, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3477371000, "total_assets": 7193597000, "short_term_debt": 28090059, "accounts_payable": 246496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230106000, "long_term_debt": 1865493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030725000, "total_liabilities": 3260831000, "total_debt": 1893583059, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2547326000, "total_equity": 3860418000, "shares_outstanding": 270121000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92002764", "ebitda": "75890000", "netIncome": "34715000", "grossProfit": "303582000", "depreciation": "None", "totalRevenue": "421325000", "costOfRevenue": "117743000", "interestIncome": "None", "incomeBeforeTax": "51006000", "interestExpense": "24884000", "operatingIncome": "110921000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15672000", "reportedCurrency": "USD", "netInterestIncome": "-24884000", "nonInterestIncome": "None", "operatingExpenses": "192661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15075505", "sellingGeneralAndAdministrative": "6867000", "netIncomeFromContinuingOperations": "35334000" }, "balance": { "goodwill": "169280000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7193597000", "longTermDebt": "1865493000", "shortTermDebt": "28090059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "264604210", "reportedCurrency": "USD", "retainedEarnings": "2547326000", "totalLiabilities": "3260831000", "otherCurrentAssets": "339694000", "totalCurrentAssets": "3716226000", "currentLongTermDebt": "None", "longTermInvestments": "1615457000", "shortTermInvestments": "1077669000", "currentNetReceivables": "782319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3477371000", "currentAccountsPayable": "246496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1865493000", "totalShareholderEquity": "3860418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792295000", "totalCurrentLiabilities": "1230106000", "otherNonCurrentLiabilities": "165232000", "totalNonCurrentLiabilities": "2030725000", "cashAndShortTermInvestments": "1516544000", "commonStockSharesOutstanding": "270121000", "intangibleAssetsExcludingGoodwill": "264604210", "cashAndCashEquivalentsAtCarryingValue": "1516544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 475323342, "cost_of_revenue": 123934511, "gross_profit": 351388830, "ebit": 92002764, "ebitda": 107078269, "pretax_income": 34163444, "tax_provision": 31419521, "net_income": -4742607, "net_income_to_common": -4742607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298950804, "total_current_assets": 3576803255, "total_assets": 7091216243, "short_term_debt": 28090059, "long_term_debt": 1863550000, "total_debt": 1891640059, "total_liabilities": 3083636151, "total_equity": 3920745721, "shares_outstanding": 239281000, "goodwill_and_intangibles": 265573000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199658, "ticker_id": 8905, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92002764", "ebitda": "107078269", "netIncome": "-4742607", "grossProfit": "351388830", "depreciation": "None", "totalRevenue": "475323342", "costOfRevenue": "123934511", "interestIncome": "36555000", "incomeBeforeTax": "34163444", "interestExpense": "28525949", "operatingIncome": "92002764", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31419521", "reportedCurrency": "USD", "netInterestIncome": "-118997000", "nonInterestIncome": "None", "operatingExpenses": "259386066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92626474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123934511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15075505", "sellingGeneralAndAdministrative": "166035000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "169280000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7091216243", "longTermDebt": "1863550000", "shortTermDebt": "28090059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96293000", "reportedCurrency": "USD", "retainedEarnings": "2547326000", "totalLiabilities": "3083636151", "otherCurrentAssets": "85845998", "totalCurrentAssets": "3576803255", "currentLongTermDebt": "None", "longTermInvestments": "1663346000", "shortTermInvestments": "106139452", "currentNetReceivables": "1085867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514412988", "currentAccountsPayable": "248978061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905942000", "totalShareholderEquity": "3920745721", "capitalLeaseObligations": "42392000", "otherCurrentLiabilities": "700454049", "totalCurrentLiabilities": "1055837503", "otherNonCurrentLiabilities": "16591000", "totalNonCurrentLiabilities": "2027798648", "cashAndShortTermInvestments": "2298950804", "commonStockSharesOutstanding": "239281000", "intangibleAssetsExcludingGoodwill": "96293000", "cashAndCashEquivalentsAtCarryingValue": "2298950804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475323342, "cost_of_revenue": 123934511, "gross_profit": 351388830, "research_and_development": 92626474, "selling_general_admin": 166035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92002764, "depreciation_amortisation": 15075505, "ebitda": 107078269, "interest_expense": 28525949, "interest_income": null, "other_non_operating": null, "pretax_income": 34163444, "tax_provision": 31419521, "effective_tax_rate": null, "net_income": -4742607, "net_income_continuing_ops": 2732000, "net_income_to_common": -4742607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2298950804, "short_term_investments": 106139452, "net_receivables": 1085867000, "inventory": null, "other_current_assets": null, "total_current_assets": 3576803255, "net_ppe": null, "goodwill": 169280000, "intangible_assets": 96293000, "goodwill_and_intangibles": 265573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3514412988, "total_assets": 7091216243, "short_term_debt": 28090059, "accounts_payable": 248978061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055837503, "long_term_debt": 1863550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027798648, "total_liabilities": 3083636151, "total_debt": 1891640059, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2547326000, "total_equity": 3920745721, "shares_outstanding": 239281000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92002764", "ebitda": "107078269", "netIncome": "-4742607", "grossProfit": "351388830", "depreciation": "None", "totalRevenue": "475323342", "costOfRevenue": "123934511", "interestIncome": "36555000", "incomeBeforeTax": "34163444", "interestExpense": "28525949", "operatingIncome": "92002764", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31419521", "reportedCurrency": "USD", "netInterestIncome": "-118997000", "nonInterestIncome": "None", "operatingExpenses": "259386066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92626474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123934511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15075505", "sellingGeneralAndAdministrative": "166035000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "169280000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7091216243", "longTermDebt": "1863550000", "shortTermDebt": "28090059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96293000", "reportedCurrency": "USD", "retainedEarnings": "2547326000", "totalLiabilities": "3083636151", "otherCurrentAssets": "85845998", "totalCurrentAssets": "3576803255", "currentLongTermDebt": "None", "longTermInvestments": "1663346000", "shortTermInvestments": "106139452", "currentNetReceivables": "1085867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514412988", "currentAccountsPayable": "248978061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905942000", "totalShareholderEquity": "3920745721", "capitalLeaseObligations": "42392000", "otherCurrentLiabilities": "700454049", "totalCurrentLiabilities": "1055837503", "otherNonCurrentLiabilities": "16591000", "totalNonCurrentLiabilities": "2027798648", "cashAndShortTermInvestments": "2298950804", "commonStockSharesOutstanding": "239281000", "intangibleAssetsExcludingGoodwill": "96293000", "cashAndCashEquivalentsAtCarryingValue": "2298950804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 442889707, "cost_of_revenue": 106328375, "gross_profit": 336561331, "ebit": 281136158, "ebitda": 117342000, "pretax_income": 281136158, "tax_provision": 57317671, "net_income": 221093000, "net_income_to_common": 221093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1081381844, "total_current_assets": 3177869542, "total_assets": 6898782006, "short_term_debt": null, "long_term_debt": 1861607000, "total_debt": 1861607000, "total_liabilities": 2961652573, "total_equity": 3854719444, "shares_outstanding": 269382000, "goodwill_and_intangibles": 265359961 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199660, "ticker_id": 8905, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281136158", "ebitda": "117342000", "netIncome": "221093000", "grossProfit": "336561331", "depreciation": "None", "totalRevenue": "442889707", "costOfRevenue": "106328375", "interestIncome": "123690000", "incomeBeforeTax": "281136158", "interestExpense": "None", "operatingIncome": "117342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57317671", "reportedCurrency": "USD", "netInterestIncome": "123690000", "nonInterestIncome": "None", "operatingExpenses": "218775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78011992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106328375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15196062", "sellingGeneralAndAdministrative": "9467000", "netIncomeFromContinuingOperations": "223523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6898782006", "longTermDebt": "1861607000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "265359961", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2961652573", "otherCurrentAssets": "313993955", "totalCurrentAssets": "3177869542", "currentLongTermDebt": "None", "longTermInvestments": "1721691000", "shortTermInvestments": "963066861", "currentNetReceivables": "819426882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3720912464", "currentAccountsPayable": "217659968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861606731", "totalShareholderEquity": "3854719444", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650091907", "totalCurrentLiabilities": "949651863", "otherNonCurrentLiabilities": "150394000", "totalNonCurrentLiabilities": "2012000710", "cashAndShortTermInvestments": "1081381844", "commonStockSharesOutstanding": "269382000", "intangibleAssetsExcludingGoodwill": "265359961", "cashAndCashEquivalentsAtCarryingValue": "1081381844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442889707, "cost_of_revenue": 106328375, "gross_profit": 336561331, "research_and_development": 78011992, "selling_general_admin": 9467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281136158, "depreciation_amortisation": 15196062, "ebitda": 117342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 281136158, "tax_provision": 57317671, "effective_tax_rate": null, "net_income": 221093000, "net_income_continuing_ops": 223523000, "net_income_to_common": 221093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1081381844, "short_term_investments": 963066861, "net_receivables": 819426882, "inventory": null, "other_current_assets": null, "total_current_assets": 3177869542, "net_ppe": null, "goodwill": null, "intangible_assets": 265359961, "goodwill_and_intangibles": 265359961, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3720912464, "total_assets": 6898782006, "short_term_debt": null, "accounts_payable": 217659968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949651863, "long_term_debt": 1861607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012000710, "total_liabilities": 2961652573, "total_debt": 1861607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3854719444, "shares_outstanding": 269382000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281136158", "ebitda": "117342000", "netIncome": "221093000", "grossProfit": "336561331", "depreciation": "None", "totalRevenue": "442889707", "costOfRevenue": "106328375", "interestIncome": "123690000", "incomeBeforeTax": "281136158", "interestExpense": "None", "operatingIncome": "117342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57317671", "reportedCurrency": "USD", "netInterestIncome": "123690000", "nonInterestIncome": "None", "operatingExpenses": "218775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78011992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106328375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15196062", "sellingGeneralAndAdministrative": "9467000", "netIncomeFromContinuingOperations": "223523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6898782006", "longTermDebt": "1861607000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "265359961", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2961652573", "otherCurrentAssets": "313993955", "totalCurrentAssets": "3177869542", "currentLongTermDebt": "None", "longTermInvestments": "1721691000", "shortTermInvestments": "963066861", "currentNetReceivables": "819426882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3720912464", "currentAccountsPayable": "217659968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861606731", "totalShareholderEquity": "3854719444", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650091907", "totalCurrentLiabilities": "949651863", "otherNonCurrentLiabilities": "150394000", "totalNonCurrentLiabilities": "2012000710", "cashAndShortTermInvestments": "1081381844", "commonStockSharesOutstanding": "269382000", "intangibleAssetsExcludingGoodwill": "265359961", "cashAndCashEquivalentsAtCarryingValue": "1081381844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 444798000, "cost_of_revenue": 103451000, "gross_profit": 341347000, "ebit": 145570000, "ebitda": 145570000, "pretax_income": 158403000, "tax_provision": 31705000, "net_income": 125685000, "net_income_to_common": 125685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156292000, "total_current_assets": 3278063000, "total_assets": 6539145000, "short_term_debt": null, "long_term_debt": 1864664000, "total_debt": 1864664000, "total_liabilities": 2863437000, "total_equity": 3597121000, "shares_outstanding": 268346000, "goodwill_and_intangibles": 268159000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199661, "ticker_id": 8905, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145570000", "ebitda": "145570000", "netIncome": "125685000", "grossProfit": "341347000", "depreciation": "None", "totalRevenue": "444798000", "costOfRevenue": "103451000", "interestIncome": "15945000", "incomeBeforeTax": "158403000", "interestExpense": "None", "operatingIncome": "145570000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31705000", "reportedCurrency": "USD", "netInterestIncome": "15945000", "nonInterestIncome": "None", "operatingExpenses": "195777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14534250", "sellingGeneralAndAdministrative": "7962000", "netIncomeFromContinuingOperations": "126698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6539145000", "longTermDebt": "1864664000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "268159000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2863437000", "otherCurrentAssets": "339402000", "totalCurrentAssets": "3278063000", "currentLongTermDebt": "None", "longTermInvestments": "1419411000", "shortTermInvestments": "952876000", "currentNetReceivables": "829493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261082000", "currentAccountsPayable": "186790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864664000", "totalShareholderEquity": "3597121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "582521000", "totalCurrentLiabilities": "896878000", "otherNonCurrentLiabilities": "101895000", "totalNonCurrentLiabilities": "1966559000", "cashAndShortTermInvestments": "1156292000", "commonStockSharesOutstanding": "268346000", "intangibleAssetsExcludingGoodwill": "268159000", "cashAndCashEquivalentsAtCarryingValue": "1156292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444798000, "cost_of_revenue": 103451000, "gross_profit": 341347000, "research_and_development": 78068000, "selling_general_admin": 7962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145570000, "depreciation_amortisation": 14534250, "ebitda": 145570000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 158403000, "tax_provision": 31705000, "effective_tax_rate": null, "net_income": 125685000, "net_income_continuing_ops": 126698000, "net_income_to_common": 125685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156292000, "short_term_investments": 952876000, "net_receivables": 829493000, "inventory": null, "other_current_assets": null, "total_current_assets": 3278063000, "net_ppe": null, "goodwill": null, "intangible_assets": 268159000, "goodwill_and_intangibles": 268159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3261082000, "total_assets": 6539145000, "short_term_debt": null, "accounts_payable": 186790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 896878000, "long_term_debt": 1864664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1966559000, "total_liabilities": 2863437000, "total_debt": 1864664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3597121000, "shares_outstanding": 268346000, "operating_cash_flow": null, "stock_based_compensation": 12019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145570000", "ebitda": "145570000", "netIncome": "125685000", "grossProfit": "341347000", "depreciation": "None", "totalRevenue": "444798000", "costOfRevenue": "103451000", "interestIncome": "15945000", "incomeBeforeTax": "158403000", "interestExpense": "None", "operatingIncome": "145570000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31705000", "reportedCurrency": "USD", "netInterestIncome": "15945000", "nonInterestIncome": "None", "operatingExpenses": "195777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14534250", "sellingGeneralAndAdministrative": "7962000", "netIncomeFromContinuingOperations": "126698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6539145000", "longTermDebt": "1864664000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "268159000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2863437000", "otherCurrentAssets": "339402000", "totalCurrentAssets": "3278063000", "currentLongTermDebt": "None", "longTermInvestments": "1419411000", "shortTermInvestments": "952876000", "currentNetReceivables": "829493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3261082000", "currentAccountsPayable": "186790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864664000", "totalShareholderEquity": "3597121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "582521000", "totalCurrentLiabilities": "896878000", "otherNonCurrentLiabilities": "101895000", "totalNonCurrentLiabilities": "1966559000", "cashAndShortTermInvestments": "1156292000", "commonStockSharesOutstanding": "268346000", "intangibleAssetsExcludingGoodwill": "268159000", "cashAndCashEquivalentsAtCarryingValue": "1156292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 396855000, "cost_of_revenue": 88802000, "gross_profit": 308053000, "ebit": 137428000, "ebitda": 110310000, "pretax_income": 132413000, "tax_provision": 24291000, "net_income": 106964000, "net_income_to_common": 106964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205765000, "total_current_assets": 3235249000, "total_assets": 6658879000, "short_term_debt": 12162000, "long_term_debt": 1862720000, "total_debt": 1874882000, "total_liabilities": 3150661000, "total_equity": 3432055000, "shares_outstanding": 266494000, "goodwill_and_intangibles": 431311000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199662, "ticker_id": 8905, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137428000", "ebitda": "110310000", "netIncome": "106964000", "grossProfit": "308053000", "depreciation": "None", "totalRevenue": "396855000", "costOfRevenue": "88802000", "interestIncome": "13746000", "incomeBeforeTax": "132413000", "interestExpense": "104667000", "operatingIncome": "110310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24291000", "reportedCurrency": "USD", "netInterestIncome": "13746000", "nonInterestIncome": "None", "operatingExpenses": "197743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14071433", "sellingGeneralAndAdministrative": "25912000", "netIncomeFromContinuingOperations": "108122000" }, "balance": { "goodwill": "162223000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6658879000", "longTermDebt": "1862720000", "shortTermDebt": "12162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "269088000", "reportedCurrency": "USD", "retainedEarnings": "2293951000", "totalLiabilities": "3150661000", "otherCurrentAssets": "341241000", "totalCurrentAssets": "3235249000", "currentLongTermDebt": "None", "longTermInvestments": "1408323000", "shortTermInvestments": "878054000", "currentNetReceivables": "810189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3423630000", "currentAccountsPayable": "164823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862720000", "totalShareholderEquity": "3432055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "850531000", "totalCurrentLiabilities": "1191480000", "otherNonCurrentLiabilities": "96461000", "totalNonCurrentLiabilities": "1959181000", "cashAndShortTermInvestments": "1205765000", "commonStockSharesOutstanding": "266494000", "intangibleAssetsExcludingGoodwill": "269088000", "cashAndCashEquivalentsAtCarryingValue": "1205765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396855000, "cost_of_revenue": 88802000, "gross_profit": 308053000, "research_and_development": 76021000, "selling_general_admin": 25912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137428000, "depreciation_amortisation": 14071433, "ebitda": 110310000, "interest_expense": 104667000, "interest_income": null, "other_non_operating": null, "pretax_income": 132413000, "tax_provision": 24291000, "effective_tax_rate": null, "net_income": 106964000, "net_income_continuing_ops": 108122000, "net_income_to_common": 106964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205765000, "short_term_investments": 878054000, "net_receivables": 810189000, "inventory": null, "other_current_assets": null, "total_current_assets": 3235249000, "net_ppe": null, "goodwill": 162223000, "intangible_assets": 269088000, "goodwill_and_intangibles": 431311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3423630000, "total_assets": 6658879000, "short_term_debt": 12162000, "accounts_payable": 164823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191480000, "long_term_debt": 1862720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1959181000, "total_liabilities": 3150661000, "total_debt": 1874882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2293951000, "total_equity": 3432055000, "shares_outstanding": 266494000, "operating_cash_flow": null, "stock_based_compensation": 15047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137428000", "ebitda": "110310000", "netIncome": "106964000", "grossProfit": "308053000", "depreciation": "None", "totalRevenue": "396855000", "costOfRevenue": "88802000", "interestIncome": "13746000", "incomeBeforeTax": "132413000", "interestExpense": "104667000", "operatingIncome": "110310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24291000", "reportedCurrency": "USD", "netInterestIncome": "13746000", "nonInterestIncome": "None", "operatingExpenses": "197743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14071433", "sellingGeneralAndAdministrative": "25912000", "netIncomeFromContinuingOperations": "108122000" }, "balance": { "goodwill": "162223000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6658879000", "longTermDebt": "1862720000", "shortTermDebt": "12162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "269088000", "reportedCurrency": "USD", "retainedEarnings": "2293951000", "totalLiabilities": "3150661000", "otherCurrentAssets": "341241000", "totalCurrentAssets": "3235249000", "currentLongTermDebt": "None", "longTermInvestments": "1408323000", "shortTermInvestments": "878054000", "currentNetReceivables": "810189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3423630000", "currentAccountsPayable": "164823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862720000", "totalShareholderEquity": "3432055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "850531000", "totalCurrentLiabilities": "1191480000", "otherNonCurrentLiabilities": "96461000", "totalNonCurrentLiabilities": "1959181000", "cashAndShortTermInvestments": "1205765000", "commonStockSharesOutstanding": "266494000", "intangibleAssetsExcludingGoodwill": "269088000", "cashAndCashEquivalentsAtCarryingValue": "1205765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 456827000, "cost_of_revenue": 100529000, "gross_profit": 356298000, "ebit": 117880000, "ebitda": 137428000, "pretax_income": 32761000, "tax_provision": 20034000, "net_income": 8865000, "net_income_to_common": 8865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890632000, "total_current_assets": 3491781000, "total_assets": 6504499000, "short_term_debt": 12162000, "long_term_debt": 1860776000, "total_debt": 1872938000, "total_liabilities": 2925613000, "total_equity": 3482771000, "shares_outstanding": 237970000, "goodwill_and_intangibles": 272004000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199663, "ticker_id": 8905, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "137428000", "netIncome": "8865000", "grossProfit": "356298000", "depreciation": "None", "totalRevenue": "456827000", "costOfRevenue": "100529000", "interestIncome": "None", "incomeBeforeTax": "32761000", "interestExpense": "104667000", "operatingIncome": "117880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20034000", "reportedCurrency": "USD", "netInterestIncome": "18669000", "nonInterestIncome": "None", "operatingExpenses": "238418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22634000", "netIncomeFromContinuingOperations": "12727000" }, "balance": { "goodwill": "162223000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6504499000", "longTermDebt": "1860776000", "shortTermDebt": "12162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109781000", "reportedCurrency": "USD", "retainedEarnings": "2293951000", "totalLiabilities": "2925613000", "otherCurrentAssets": "123716000", "totalCurrentAssets": "3491781000", "currentLongTermDebt": "None", "longTermInvestments": "1389199000", "shortTermInvestments": "459852000", "currentNetReceivables": "1017581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3012718000", "currentAccountsPayable": "158435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905518000", "totalShareholderEquity": "3482771000", "capitalLeaseObligations": "44742000", "otherCurrentLiabilities": "528644000", "totalCurrentLiabilities": "968136000", "otherNonCurrentLiabilities": "3069000", "totalNonCurrentLiabilities": "1957477000", "cashAndShortTermInvestments": "1890632000", "commonStockSharesOutstanding": "237970000", "intangibleAssetsExcludingGoodwill": "109781000", "cashAndCashEquivalentsAtCarryingValue": "1890632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "13397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456827000, "cost_of_revenue": 100529000, "gross_profit": 356298000, "research_and_development": 75921000, "selling_general_admin": 22634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117880000, "depreciation_amortisation": null, "ebitda": 137428000, "interest_expense": 104667000, "interest_income": null, "other_non_operating": null, "pretax_income": 32761000, "tax_provision": 20034000, "effective_tax_rate": null, "net_income": 8865000, "net_income_continuing_ops": 12727000, "net_income_to_common": 8865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890632000, "short_term_investments": 459852000, "net_receivables": 1017581000, "inventory": null, "other_current_assets": null, "total_current_assets": 3491781000, "net_ppe": null, "goodwill": 162223000, "intangible_assets": 109781000, "goodwill_and_intangibles": 272004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3012718000, "total_assets": 6504499000, "short_term_debt": 12162000, "accounts_payable": 158435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968136000, "long_term_debt": 1860776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1957477000, "total_liabilities": 2925613000, "total_debt": 1872938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2293951000, "total_equity": 3482771000, "shares_outstanding": 237970000, "operating_cash_flow": null, "stock_based_compensation": 13397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "137428000", "netIncome": "8865000", "grossProfit": "356298000", "depreciation": "None", "totalRevenue": "456827000", "costOfRevenue": "100529000", "interestIncome": "None", "incomeBeforeTax": "32761000", "interestExpense": "104667000", "operatingIncome": "117880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20034000", "reportedCurrency": "USD", "netInterestIncome": "18669000", "nonInterestIncome": "None", "operatingExpenses": "238418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22634000", "netIncomeFromContinuingOperations": "12727000" }, "balance": { "goodwill": "162223000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6504499000", "longTermDebt": "1860776000", "shortTermDebt": "12162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109781000", "reportedCurrency": "USD", "retainedEarnings": "2293951000", "totalLiabilities": "2925613000", "otherCurrentAssets": "123716000", "totalCurrentAssets": "3491781000", "currentLongTermDebt": "None", "longTermInvestments": "1389199000", "shortTermInvestments": "459852000", "currentNetReceivables": "1017581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3012718000", "currentAccountsPayable": "158435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1905518000", "totalShareholderEquity": "3482771000", "capitalLeaseObligations": "44742000", "otherCurrentLiabilities": "528644000", "totalCurrentLiabilities": "968136000", "otherNonCurrentLiabilities": "3069000", "totalNonCurrentLiabilities": "1957477000", "cashAndShortTermInvestments": "1890632000", "commonStockSharesOutstanding": "237970000", "intangibleAssetsExcludingGoodwill": "109781000", "cashAndCashEquivalentsAtCarryingValue": "1890632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "13397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 464480000, "cost_of_revenue": 92381000, "gross_profit": 372099000, "ebit": 141322000, "ebitda": 141322000, "pretax_income": 164926000, "tax_provision": 32197000, "net_income": 130567000, "net_income_to_common": 130567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203977000, "total_current_assets": 3458095000, "total_assets": 6625116000, "short_term_debt": null, "long_term_debt": 1858832000, "total_debt": 1858832000, "total_liabilities": 2947175000, "total_equity": 3583469000, "shares_outstanding": 265824000, "goodwill_and_intangibles": 288233000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199665, "ticker_id": 8905, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141322000", "ebitda": "141322000", "netIncome": "130567000", "grossProfit": "372099000", "depreciation": "None", "totalRevenue": "464480000", "costOfRevenue": "92381000", "interestIncome": "6699000", "incomeBeforeTax": "164926000", "interestExpense": "None", "operatingIncome": "141322000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32197000", "reportedCurrency": "USD", "netInterestIncome": "6699000", "nonInterestIncome": "None", "operatingExpenses": "230777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14627250", "sellingGeneralAndAdministrative": "27297000", "netIncomeFromContinuingOperations": "132729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6625116000", "longTermDebt": "1858832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "288233000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2947175000", "otherCurrentAssets": "375455000", "totalCurrentAssets": "3458095000", "currentLongTermDebt": "None", "longTermInvestments": "1445467000", "shortTermInvestments": "993618000", "currentNetReceivables": "885045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3167021000", "currentAccountsPayable": "154440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858832000", "totalShareholderEquity": "3583469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638826000", "totalCurrentLiabilities": "968667000", "otherNonCurrentLiabilities": "119676000", "totalNonCurrentLiabilities": "1978508000", "cashAndShortTermInvestments": "1203977000", "commonStockSharesOutstanding": "265824000", "intangibleAssetsExcludingGoodwill": "288233000", "cashAndCashEquivalentsAtCarryingValue": "1203977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464480000, "cost_of_revenue": 92381000, "gross_profit": 372099000, "research_and_development": 80411000, "selling_general_admin": 27297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141322000, "depreciation_amortisation": 14627250, "ebitda": 141322000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 164926000, "tax_provision": 32197000, "effective_tax_rate": null, "net_income": 130567000, "net_income_continuing_ops": 132729000, "net_income_to_common": 130567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203977000, "short_term_investments": 993618000, "net_receivables": 885045000, "inventory": null, "other_current_assets": null, "total_current_assets": 3458095000, "net_ppe": null, "goodwill": null, "intangible_assets": 288233000, "goodwill_and_intangibles": 288233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3167021000, "total_assets": 6625116000, "short_term_debt": null, "accounts_payable": 154440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968667000, "long_term_debt": 1858832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1978508000, "total_liabilities": 2947175000, "total_debt": 1858832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3583469000, "shares_outstanding": 265824000, "operating_cash_flow": null, "stock_based_compensation": 18098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141322000", "ebitda": "141322000", "netIncome": "130567000", "grossProfit": "372099000", "depreciation": "None", "totalRevenue": "464480000", "costOfRevenue": "92381000", "interestIncome": "6699000", "incomeBeforeTax": "164926000", "interestExpense": "None", "operatingIncome": "141322000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32197000", "reportedCurrency": "USD", "netInterestIncome": "6699000", "nonInterestIncome": "None", "operatingExpenses": "230777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14627250", "sellingGeneralAndAdministrative": "27297000", "netIncomeFromContinuingOperations": "132729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6625116000", "longTermDebt": "1858832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "288233000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2947175000", "otherCurrentAssets": "375455000", "totalCurrentAssets": "3458095000", "currentLongTermDebt": "None", "longTermInvestments": "1445467000", "shortTermInvestments": "993618000", "currentNetReceivables": "885045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3167021000", "currentAccountsPayable": "154440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858832000", "totalShareholderEquity": "3583469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638826000", "totalCurrentLiabilities": "968667000", "otherNonCurrentLiabilities": "119676000", "totalNonCurrentLiabilities": "1978508000", "cashAndShortTermInvestments": "1203977000", "commonStockSharesOutstanding": "265824000", "intangibleAssetsExcludingGoodwill": "288233000", "cashAndCashEquivalentsAtCarryingValue": "1203977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 437873000, "cost_of_revenue": 89790000, "gross_profit": 348083000, "ebit": 135385000, "ebitda": 135385000, "pretax_income": 146812000, "tax_provision": 33275000, "net_income": 111931000, "net_income_to_common": 111931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922371000, "total_current_assets": 4024349000, "total_assets": 7102285000, "short_term_debt": 799993000, "long_term_debt": 1856890000, "total_debt": 2656883000, "total_liabilities": 3688718000, "total_equity": 3325636000, "shares_outstanding": 265086000, "goodwill_and_intangibles": 283646000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199666, "ticker_id": 8905, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135385000", "ebitda": "135385000", "netIncome": "111931000", "grossProfit": "348083000", "depreciation": "None", "totalRevenue": "437873000", "costOfRevenue": "89790000", "interestIncome": "11182000", "incomeBeforeTax": "146812000", "interestExpense": "None", "operatingIncome": "135385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33275000", "reportedCurrency": "USD", "netInterestIncome": "11182000", "nonInterestIncome": "None", "operatingExpenses": "212698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14627250", "sellingGeneralAndAdministrative": "26777000", "netIncomeFromContinuingOperations": "113537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3325636000", "currentDebt": "None", "investments": "None", "totalAssets": "7102285000", "longTermDebt": "1856890000", "shortTermDebt": "799993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "283646000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3688718000", "otherCurrentAssets": "348135000", "totalCurrentAssets": "4024349000", "currentLongTermDebt": "799993000", "longTermInvestments": "1281402000", "shortTermInvestments": "915637000", "currentNetReceivables": "838206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077936000", "currentAccountsPayable": "150456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656883000", "totalShareholderEquity": "3325636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625542000", "totalCurrentLiabilities": "1719275000", "otherNonCurrentLiabilities": "112553000", "totalNonCurrentLiabilities": "1969443000", "cashAndShortTermInvestments": "1922371000", "commonStockSharesOutstanding": "265086000", "intangibleAssetsExcludingGoodwill": "283646000", "cashAndCashEquivalentsAtCarryingValue": "1922371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437873000, "cost_of_revenue": 89790000, "gross_profit": 348083000, "research_and_development": 71689000, "selling_general_admin": 26777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135385000, "depreciation_amortisation": 14627250, "ebitda": 135385000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 146812000, "tax_provision": 33275000, "effective_tax_rate": null, "net_income": 111931000, "net_income_continuing_ops": 113537000, "net_income_to_common": 111931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922371000, "short_term_investments": 915637000, "net_receivables": 838206000, "inventory": null, "other_current_assets": null, "total_current_assets": 4024349000, "net_ppe": null, "goodwill": null, "intangible_assets": 283646000, "goodwill_and_intangibles": 283646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3077936000, "total_assets": 7102285000, "short_term_debt": 799993000, "accounts_payable": 150456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1719275000, "long_term_debt": 1856890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1969443000, "total_liabilities": 3688718000, "total_debt": 2656883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3325636000, "shares_outstanding": 265086000, "operating_cash_flow": null, "stock_based_compensation": 17207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135385000", "ebitda": "135385000", "netIncome": "111931000", "grossProfit": "348083000", "depreciation": "None", "totalRevenue": "437873000", "costOfRevenue": "89790000", "interestIncome": "11182000", "incomeBeforeTax": "146812000", "interestExpense": "None", "operatingIncome": "135385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33275000", "reportedCurrency": "USD", "netInterestIncome": "11182000", "nonInterestIncome": "None", "operatingExpenses": "212698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14627250", "sellingGeneralAndAdministrative": "26777000", "netIncomeFromContinuingOperations": "113537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3325636000", "currentDebt": "None", "investments": "None", "totalAssets": "7102285000", "longTermDebt": "1856890000", "shortTermDebt": "799993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "283646000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3688718000", "otherCurrentAssets": "348135000", "totalCurrentAssets": "4024349000", "currentLongTermDebt": "799993000", "longTermInvestments": "1281402000", "shortTermInvestments": "915637000", "currentNetReceivables": "838206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077936000", "currentAccountsPayable": "150456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656883000", "totalShareholderEquity": "3325636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625542000", "totalCurrentLiabilities": "1719275000", "otherNonCurrentLiabilities": "112553000", "totalNonCurrentLiabilities": "1969443000", "cashAndShortTermInvestments": "1922371000", "commonStockSharesOutstanding": "265086000", "intangibleAssetsExcludingGoodwill": "283646000", "cashAndCashEquivalentsAtCarryingValue": "1922371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 395497000, "cost_of_revenue": 86821000, "gross_profit": 308676000, "ebit": 76156000, "ebitda": 94767000, "pretax_income": 76156000, "tax_provision": 25044000, "net_income": 49438000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2144546000, "total_current_assets": 4516692000, "total_assets": 7275862000, "short_term_debt": 799659000, "long_term_debt": 1854946000, "total_debt": 2654605000, "total_liabilities": 3981120000, "total_equity": 3208844000, "shares_outstanding": 263644000, "goodwill_and_intangibles": 457167000 }, "cash_flow": { "operating_cash_flow": 218187000, "capital_expenditure": 7501000, "free_cash_flow": 225688000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199667, "ticker_id": 8905, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76156000", "ebitda": "94767000", "netIncome": "49438000", "grossProfit": "308676000", "depreciation": "None", "totalRevenue": "395497000", "costOfRevenue": "86821000", "interestIncome": "None", "incomeBeforeTax": "76156000", "interestExpense": "18611000", "operatingIncome": "99737000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25044000", "reportedCurrency": "USD", "netInterestIncome": "-18611000", "nonInterestIncome": "None", "operatingExpenses": "208939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14476000", "sellingGeneralAndAdministrative": "24586000", "netIncomeFromContinuingOperations": "51112000" }, "balance": { "goodwill": "166436000", "inventory": "14190000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7275862000", "longTermDebt": "1854946000", "shortTermDebt": "799659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "290731000", "reportedCurrency": "USD", "retainedEarnings": "2187556000", "totalLiabilities": "3981120000", "otherCurrentAssets": "356720000", "totalCurrentAssets": "4516692000", "currentLongTermDebt": "799659000", "longTermInvestments": "1251032000", "shortTermInvestments": "1107904000", "currentNetReceivables": "907522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2759170000", "currentAccountsPayable": "149456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654605000", "totalShareholderEquity": "3208844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862202000", "totalCurrentLiabilities": "2016431000", "otherNonCurrentLiabilities": "109743000", "totalNonCurrentLiabilities": "1964689000", "cashAndShortTermInvestments": "2144546000", "commonStockSharesOutstanding": "263644000", "intangibleAssetsExcludingGoodwill": "290731000", "cashAndCashEquivalentsAtCarryingValue": "2144546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49438000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218187000", "capitalExpenditures": "7501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220885000", "cashflowFromInvestment": "-356734000", "stockBasedCompensation": "21012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395497000, "cost_of_revenue": 86821000, "gross_profit": 308676000, "research_and_development": 80726000, "selling_general_admin": 24586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76156000, "depreciation_amortisation": 14476000, "ebitda": 94767000, "interest_expense": 18611000, "interest_income": null, "other_non_operating": null, "pretax_income": 76156000, "tax_provision": 25044000, "effective_tax_rate": null, "net_income": 49438000, "net_income_continuing_ops": 51112000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2144546000, "short_term_investments": 1107904000, "net_receivables": 907522000, "inventory": 14190000, "other_current_assets": null, "total_current_assets": 4516692000, "net_ppe": null, "goodwill": 166436000, "intangible_assets": 290731000, "goodwill_and_intangibles": 457167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2759170000, "total_assets": 7275862000, "short_term_debt": 799659000, "accounts_payable": 149456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016431000, "long_term_debt": 1854946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1964689000, "total_liabilities": 3981120000, "total_debt": 2654605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2187556000, "total_equity": 3208844000, "shares_outstanding": 263644000, "operating_cash_flow": 218187000, "stock_based_compensation": 21012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356734000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220885000, "free_cash_flow": 225688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76156000", "ebitda": "94767000", "netIncome": "49438000", "grossProfit": "308676000", "depreciation": "None", "totalRevenue": "395497000", "costOfRevenue": "86821000", "interestIncome": "None", "incomeBeforeTax": "76156000", "interestExpense": "18611000", "operatingIncome": "99737000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25044000", "reportedCurrency": "USD", "netInterestIncome": "-18611000", "nonInterestIncome": "None", "operatingExpenses": "208939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14476000", "sellingGeneralAndAdministrative": "24586000", "netIncomeFromContinuingOperations": "51112000" }, "balance": { "goodwill": "166436000", "inventory": "14190000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "7275862000", "longTermDebt": "1854946000", "shortTermDebt": "799659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "290731000", "reportedCurrency": "USD", "retainedEarnings": "2187556000", "totalLiabilities": "3981120000", "otherCurrentAssets": "356720000", "totalCurrentAssets": "4516692000", "currentLongTermDebt": "799659000", "longTermInvestments": "1251032000", "shortTermInvestments": "1107904000", "currentNetReceivables": "907522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2759170000", "currentAccountsPayable": "149456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654605000", "totalShareholderEquity": "3208844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862202000", "totalCurrentLiabilities": "2016431000", "otherNonCurrentLiabilities": "109743000", "totalNonCurrentLiabilities": "1964689000", "cashAndShortTermInvestments": "2144546000", "commonStockSharesOutstanding": "263644000", "intangibleAssetsExcludingGoodwill": "290731000", "cashAndCashEquivalentsAtCarryingValue": "2144546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49438000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218187000", "capitalExpenditures": "7501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220885000", "cashflowFromInvestment": "-356734000", "stockBasedCompensation": "21012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 395497000, "cost_of_revenue": 86821000, "gross_profit": 308676000, "ebit": 76156000, "ebitda": 90632000, "pretax_income": 76156000, "tax_provision": 25044000, "net_income": 49438000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2144546000, "total_current_assets": 4516692000, "total_assets": 7275862000, "short_term_debt": 799659000, "long_term_debt": 1852967000, "total_debt": 2652626000, "total_liabilities": 3981120000, "total_equity": 3208844000, "shares_outstanding": 263644000, "goodwill_and_intangibles": 457167000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199668, "ticker_id": 8905, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76156000", "ebitda": "90632000", "netIncome": "49438000", "grossProfit": "308676000", "depreciation": "None", "totalRevenue": "395497000", "costOfRevenue": "86821000", "interestIncome": "None", "incomeBeforeTax": "76156000", "interestExpense": "18611000", "operatingIncome": "99737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25044000", "reportedCurrency": "USD", "netInterestIncome": "3598000", "nonInterestIncome": "None", "operatingExpenses": "208939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14476000", "sellingGeneralAndAdministrative": "24586000", "netIncomeFromContinuingOperations": "88684000" }, "balance": { "goodwill": "166436000", "inventory": "None", "commonStock": "3208844000", "currentDebt": "None", "investments": "None", "totalAssets": "7275862000", "longTermDebt": "1852967000", "shortTermDebt": "799659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "290731000", "reportedCurrency": "USD", "retainedEarnings": "2187556000", "totalLiabilities": "3981120000", "otherCurrentAssets": "356720000", "totalCurrentAssets": "4516692000", "currentLongTermDebt": "799325000", "longTermInvestments": "1320386000", "shortTermInvestments": "1107904000", "currentNetReceivables": "907522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2759170000", "currentAccountsPayable": "149456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654605000", "totalShareholderEquity": "3208844000", "capitalLeaseObligations": "53245000", "otherCurrentLiabilities": "862202000", "totalCurrentLiabilities": "2016431000", "otherNonCurrentLiabilities": "3422000", "totalNonCurrentLiabilities": "1964689000", "cashAndShortTermInvestments": "2144546000", "commonStockSharesOutstanding": "263644000", "intangibleAssetsExcludingGoodwill": "290731000", "cashAndCashEquivalentsAtCarryingValue": "2144546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "21012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395497000, "cost_of_revenue": 86821000, "gross_profit": 308676000, "research_and_development": 80726000, "selling_general_admin": 24586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76156000, "depreciation_amortisation": 14476000, "ebitda": 90632000, "interest_expense": 18611000, "interest_income": null, "other_non_operating": null, "pretax_income": 76156000, "tax_provision": 25044000, "effective_tax_rate": null, "net_income": 49438000, "net_income_continuing_ops": 88684000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2144546000, "short_term_investments": 1107904000, "net_receivables": 907522000, "inventory": null, "other_current_assets": null, "total_current_assets": 4516692000, "net_ppe": null, "goodwill": 166436000, "intangible_assets": 290731000, "goodwill_and_intangibles": 457167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2759170000, "total_assets": 7275862000, "short_term_debt": 799659000, "accounts_payable": 149456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016431000, "long_term_debt": 1852967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1964689000, "total_liabilities": 3981120000, "total_debt": 2652626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2187556000, "total_equity": 3208844000, "shares_outstanding": 263644000, "operating_cash_flow": null, "stock_based_compensation": 21012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76156000", "ebitda": "90632000", "netIncome": "49438000", "grossProfit": "308676000", "depreciation": "None", "totalRevenue": "395497000", "costOfRevenue": "86821000", "interestIncome": "None", "incomeBeforeTax": "76156000", "interestExpense": "18611000", "operatingIncome": "99737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25044000", "reportedCurrency": "USD", "netInterestIncome": "3598000", "nonInterestIncome": "None", "operatingExpenses": "208939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14476000", "sellingGeneralAndAdministrative": "24586000", "netIncomeFromContinuingOperations": "88684000" }, "balance": { "goodwill": "166436000", "inventory": "None", "commonStock": "3208844000", "currentDebt": "None", "investments": "None", "totalAssets": "7275862000", "longTermDebt": "1852967000", "shortTermDebt": "799659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "290731000", "reportedCurrency": "USD", "retainedEarnings": "2187556000", "totalLiabilities": "3981120000", "otherCurrentAssets": "356720000", "totalCurrentAssets": "4516692000", "currentLongTermDebt": "799325000", "longTermInvestments": "1320386000", "shortTermInvestments": "1107904000", "currentNetReceivables": "907522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2759170000", "currentAccountsPayable": "149456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654605000", "totalShareholderEquity": "3208844000", "capitalLeaseObligations": "53245000", "otherCurrentLiabilities": "862202000", "totalCurrentLiabilities": "2016431000", "otherNonCurrentLiabilities": "3422000", "totalNonCurrentLiabilities": "1964689000", "cashAndShortTermInvestments": "2144546000", "commonStockSharesOutstanding": "263644000", "intangibleAssetsExcludingGoodwill": "290731000", "cashAndCashEquivalentsAtCarryingValue": "2144546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "21012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 442151000, "cost_of_revenue": 93998000, "gross_profit": 348153000, "ebit": 133986000, "ebitda": 125071000, "pretax_income": 105573000, "tax_provision": 25407000, "net_income": 77489000, "net_income_to_common": 77489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2455007000, "total_current_assets": 4075753000, "total_assets": 6710537000, "short_term_debt": 798991000, "long_term_debt": 1632400000, "total_debt": 2431391000, "total_liabilities": 3433087000, "total_equity": 3207129000, "shares_outstanding": 238655000, "goodwill_and_intangibles": 218428000 }, "cash_flow": { "operating_cash_flow": 52817000, "capital_expenditure": 0, "free_cash_flow": 52817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199670, "ticker_id": 8905, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133986000", "ebitda": "125071000", "netIncome": "77489000", "grossProfit": "348153000", "depreciation": "None", "totalRevenue": "442151000", "costOfRevenue": "93998000", "interestIncome": "None", "incomeBeforeTax": "105573000", "interestExpense": "19498000", "operatingIncome": "133986000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25407000", "reportedCurrency": "USD", "netInterestIncome": "-19498000", "nonInterestIncome": "None", "operatingExpenses": "214167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13563000", "sellingGeneralAndAdministrative": "21627000", "netIncomeFromContinuingOperations": "80166000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3207129000", "currentDebt": "None", "investments": "None", "totalAssets": "6710537000", "longTermDebt": "1632400000", "shortTermDebt": "798991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "218428000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3433087000", "otherCurrentAssets": "374940000", "totalCurrentAssets": "4075753000", "currentLongTermDebt": "798991000", "longTermInvestments": "1283578000", "shortTermInvestments": "314629000", "currentNetReceivables": "931177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2634784000", "currentAccountsPayable": "156243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216765000", "shortLongTermDebtTotal": "2431391000", "totalShareholderEquity": "3207129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606608000", "totalCurrentLiabilities": "1715757000", "otherNonCurrentLiabilities": "84930000", "totalNonCurrentLiabilities": "1717330000", "cashAndShortTermInvestments": "2455007000", "commonStockSharesOutstanding": "238655000", "intangibleAssetsExcludingGoodwill": "218428000", "cashAndCashEquivalentsAtCarryingValue": "2455007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "25691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442151000, "cost_of_revenue": 93998000, "gross_profit": 348153000, "research_and_development": 82764000, "selling_general_admin": 21627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133986000, "depreciation_amortisation": 13563000, "ebitda": 125071000, "interest_expense": 19498000, "interest_income": null, "other_non_operating": null, "pretax_income": 105573000, "tax_provision": 25407000, "effective_tax_rate": null, "net_income": 77489000, "net_income_continuing_ops": 80166000, "net_income_to_common": 77489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2455007000, "short_term_investments": 314629000, "net_receivables": 931177000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4075753000, "net_ppe": null, "goodwill": null, "intangible_assets": 218428000, "goodwill_and_intangibles": 218428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2634784000, "total_assets": 6710537000, "short_term_debt": 798991000, "accounts_payable": 156243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715757000, "long_term_debt": 1632400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1717330000, "total_liabilities": 3433087000, "total_debt": 2431391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3207129000, "shares_outstanding": 238655000, "operating_cash_flow": 52817000, "stock_based_compensation": 25691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133986000", "ebitda": "125071000", "netIncome": "77489000", "grossProfit": "348153000", "depreciation": "None", "totalRevenue": "442151000", "costOfRevenue": "93998000", "interestIncome": "None", "incomeBeforeTax": "105573000", "interestExpense": "19498000", "operatingIncome": "133986000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25407000", "reportedCurrency": "USD", "netInterestIncome": "-19498000", "nonInterestIncome": "None", "operatingExpenses": "214167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13563000", "sellingGeneralAndAdministrative": "21627000", "netIncomeFromContinuingOperations": "80166000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3207129000", "currentDebt": "None", "investments": "None", "totalAssets": "6710537000", "longTermDebt": "1632400000", "shortTermDebt": "798991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "218428000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3433087000", "otherCurrentAssets": "374940000", "totalCurrentAssets": "4075753000", "currentLongTermDebt": "798991000", "longTermInvestments": "1283578000", "shortTermInvestments": "314629000", "currentNetReceivables": "931177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2634784000", "currentAccountsPayable": "156243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216765000", "shortLongTermDebtTotal": "2431391000", "totalShareholderEquity": "3207129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606608000", "totalCurrentLiabilities": "1715757000", "otherNonCurrentLiabilities": "84930000", "totalNonCurrentLiabilities": "1717330000", "cashAndShortTermInvestments": "2455007000", "commonStockSharesOutstanding": "238655000", "intangibleAssetsExcludingGoodwill": "218428000", "cashAndCashEquivalentsAtCarryingValue": "2455007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "25691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "income_statement": { "revenue": 440240000, "cost_of_revenue": 94272000, "gross_profit": 345968000, "ebit": 122893500, "ebitda": 123453000, "pretax_income": 109620000, "tax_provision": 25450000, "net_income": 81387000, "net_income_to_common": 81387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2360744000, "total_current_assets": 4174920000, "total_assets": 6878933000, "short_term_debt": null, "long_term_debt": 2424784000, "total_debt": 2424784000, "total_liabilities": 3685299000, "total_equity": 3124261000, "shares_outstanding": 237886000, "goodwill_and_intangibles": 224202000 }, "cash_flow": { "operating_cash_flow": 54533000, "capital_expenditure": 0, "free_cash_flow": 54533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199671, "ticker_id": 8905, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:30.589079+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122893500", "ebitda": "123453000", "netIncome": "81387000", "grossProfit": "345968000", "depreciation": "None", "totalRevenue": "440240000", "costOfRevenue": "94272000", "interestIncome": "11357000", "incomeBeforeTax": "109620000", "interestExpense": "None", "operatingIncome": "123453000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25450000", "reportedCurrency": "USD", "netInterestIncome": "11357000", "nonInterestIncome": "None", "operatingExpenses": "222515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14233000", "sellingGeneralAndAdministrative": "28258000", "netIncomeFromContinuingOperations": "84170000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3124261000", "currentDebt": "None", "investments": "None", "totalAssets": "6878933000", "longTermDebt": "2424784000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "224202000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3685299000", "otherCurrentAssets": "406257000", "totalCurrentAssets": "4174920000", "currentLongTermDebt": "None", "longTermInvestments": "1309217000", "shortTermInvestments": "468735000", "currentNetReceivables": "939184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704013000", "currentAccountsPayable": "156383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222612000", "shortLongTermDebtTotal": "2424784000", "totalShareholderEquity": "3124261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876095000", "totalCurrentLiabilities": "1171303000", "otherNonCurrentLiabilities": "89212000", "totalNonCurrentLiabilities": "2513996000", "cashAndShortTermInvestments": "2360744000", "commonStockSharesOutstanding": "237886000", "intangibleAssetsExcludingGoodwill": "224202000", "cashAndCashEquivalentsAtCarryingValue": "2360744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54533000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440240000, "cost_of_revenue": 94272000, "gross_profit": 345968000, "research_and_development": 92945000, "selling_general_admin": 28258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122893500, "depreciation_amortisation": 14233000, "ebitda": 123453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 109620000, "tax_provision": 25450000, "effective_tax_rate": null, "net_income": 81387000, "net_income_continuing_ops": 84170000, "net_income_to_common": 81387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2360744000, "short_term_investments": 468735000, "net_receivables": 939184000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4174920000, "net_ppe": null, "goodwill": null, "intangible_assets": 224202000, "goodwill_and_intangibles": 224202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2704013000, "total_assets": 6878933000, "short_term_debt": null, "accounts_payable": 156383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171303000, "long_term_debt": 2424784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2513996000, "total_liabilities": 3685299000, "total_debt": 2424784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3124261000, "shares_outstanding": 237886000, "operating_cash_flow": 54533000, "stock_based_compensation": 26067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122893500", "ebitda": "123453000", "netIncome": "81387000", "grossProfit": "345968000", "depreciation": "None", "totalRevenue": "440240000", "costOfRevenue": "94272000", "interestIncome": "11357000", "incomeBeforeTax": "109620000", "interestExpense": "None", "operatingIncome": "123453000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25450000", "reportedCurrency": "USD", "netInterestIncome": "11357000", "nonInterestIncome": "None", "operatingExpenses": "222515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14233000", "sellingGeneralAndAdministrative": "28258000", "netIncomeFromContinuingOperations": "84170000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3124261000", "currentDebt": "None", "investments": "None", "totalAssets": "6878933000", "longTermDebt": "2424784000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "224202000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3685299000", "otherCurrentAssets": "406257000", "totalCurrentAssets": "4174920000", "currentLongTermDebt": "None", "longTermInvestments": "1309217000", "shortTermInvestments": "468735000", "currentNetReceivables": "939184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704013000", "currentAccountsPayable": "156383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222612000", "shortLongTermDebtTotal": "2424784000", "totalShareholderEquity": "3124261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "876095000", "totalCurrentLiabilities": "1171303000", "otherNonCurrentLiabilities": "89212000", "totalNonCurrentLiabilities": "2513996000", "cashAndShortTermInvestments": "2360744000", "commonStockSharesOutstanding": "237886000", "intangibleAssetsExcludingGoodwill": "224202000", "cashAndCashEquivalentsAtCarryingValue": "2360744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54533000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }