{ "ticker": { "uuid": "00cae8ed-178e-41ae-9cb1-3a0a2953b5d2", "symbol": "KD", "name": "Kyndryl Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/00cae8ed-178e-41ae-9cb1-3a0a2953b5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/00cae8ed-178e-41ae-9cb1-3a0a2953b5d2/" }, "ticker_metadata": { "id": 2363, "uuid": "00cae8ed-178e-41ae-9cb1-3a0a2953b5d2", "symbol": "KD", "name": "Kyndryl Holdings Inc", "asset_type": "equity", "market_cap": 2655768000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Kyndryl Holdings Inc (KD) is a leading global technology services provider, established as an independent entity from IBM in 2021. Specializing in the management, modernization, and optimization of critical IT infrastructures, Kyndryl offers vital services that include cloud integration, data security, and digital transformation. The company leverages strategic partnerships with prominent technology firms to deliver tailored, innovative solutions that address the complexities of a rapidly changing digital landscape. Kyndryl\u2019s extensive expertise and capabilities make it an essential partner for organizations seeking to elevate their technological performance and secure a competitive edge in their respective markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00cae8ed-178e-41ae-9cb1-3a0a2953b5d2", "symbol": "KD", "name": "Kyndryl Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/00cae8ed-178e-41ae-9cb1-3a0a2953b5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/00cae8ed-178e-41ae-9cb1-3a0a2953b5d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.9, "quality": 0.69, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.62, "market_cap": 2649360000, "pe_ratio": 13.3806, "earnings_yield": 0.0747, "ebitda_to_ev": 0.6146, "shareholder_yield": 0, "roe": 0.1685, "piotroski_f_score": 6, "momentum_12_1": -0.6963, "volatility_252d": 0.6496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.866527+00:00", "batch_id": "" }, "size": { "price_close": 11.62, "market_cap": 2649360000, "market_cap_usd": 2649360000, "enterprise_value": 4380360000, "shares_outstanding": 228000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3806, "pb_ratio": 2.2548, "ptbv_ratio": 11.8275, "ps_ratio": 0.1755, "pcf_ratio": 2.7947, "pfcf_ratio": 1.7027, "ev_ebitda": 1.6272, "ev_ebit": 7.1458, "ev_sales": 0.2902, "ev_fcf": 2.8151, "earnings_yield": 0.0747, "fcf_yield": 0.3552, "price_to_sales": 0.1755, "price_to_book": 2.2548, "price_to_cashflow": 2.7947, "ebitda_to_ev": 0.6146, "sales_yield": 3.4454 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2179, "operating_margin": 0.0406, "net_margin": 0.0131, "ebitda_margin": 0.1784, "fcf_margin": 0.1031, "roe": 0.1685, "roa": 0.0158, "roic": 0.1011, "roc_greenblatt": null, "asset_turnover": 1.2025, "cash_conversion": 7.8586, "accruals_ratio": -0.0598, "sbc_to_revenue": 0.0042, "piotroski_f_score": 6, "altman_z_score": 1.2219, "earnings_stability_5y": 1.3285, "revenue_stability_5y": 0.1045, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2621, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.5821, "net_debt_to_ebitda": 0.643, "debt_to_assets": 0.3469, "interest_coverage": 6.5914, "current_ratio": 0.8765, "quick_ratio": 0.8765, "net_debt": 1731000000, "local_beta": 0.0037, "volatility_252d": 0.6496, "volatility_60d": 1.5632, "max_drawdown_12m": -0.7392, "risk_adjusted_momentum": -1.072 }, "growth": { "revenue_growth_1y": 0.0023, "revenue_growth_3y_cagr": -0.0394, "revenue_growth_5y_cagr": -0.0485, "eps_growth_1y": -0.2112, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0146, "book_value_growth_1y": -0.0142, "revenue_growth": 0.0023, "earnings_growth": -0.2112 }, "momentum": { "price_return_1m": -0.0522, "price_return_3m": -0.119, "price_return_6m": -0.5565, "price_return_9m": -0.6453, "price_return_12m": -0.7122, "price_return_12m_ex1m": -0.6963, "momentum_6m": -0.5565, "momentum_12m": -0.7122, "momentum_12_1": -0.6963, "distance_from_52w_high": -0.7323, "distance_from_52w_low": 0.0265, "relative_strength": -0.8121 }, "raw_ttm": { "revenue_ttm": 15092000000, "gross_profit_ttm": 3289000000, "ebit_ttm": 613000000, "ebitda_ttm": 2692000000, "net_income_ttm": 198000000, "eps_diluted_ttm": 0.8684, "operating_cash_flow_ttm": 948000000, "capital_expenditure_ttm": 608000000, "fcf_ttm": 1556000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93000000, "cash_and_equivalents": 2623000000, "total_current_assets": 5528000000, "total_current_liabilities": 6307000000, "net_ppe": null, "total_assets": 12551000000, "total_debt": 4354000000, "total_equity": 1175000000, "net_working_capital": -1341000000, "book_value_per_share": 5.1535, "retained_earnings": -1869000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224000000, "tangible_book_per_share": 0.9825 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 54, "rank_ptbv": 84, "rank_ps": 5, "rank_pcf": 9, "rank_ev_ebitda": 3, "rank_ev_ebit": 33, "rank_earnings_yield": 33, "rank_fcf_yield": 7, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 24, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 81, "rank_fcf_margin": 69, "rank_piotroski": 38, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 10, "quality_composite": 31, "momentum_composite": 99, "growth_composite": 92, "yield_composite": 92, "svqf_composite": 17, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.788, "os_score": 0.76, "value_percentile": 0.9, "quality_percentile": 0.69, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4423, "ticker_id": 2363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.866527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.62, "market_cap": 2649360000, "market_cap_usd": 2649360000, "enterprise_value": 4380360000, "shares_outstanding": 228000000, "fx_rate_to_usd": null, "pe_ratio": 13.38060606, "pb_ratio": 2.25477447, "ptbv_ratio": 11.8275, "ps_ratio": 0.17554731, "pcf_ratio": 2.79468354, "pfcf_ratio": 1.70267352, "ev_ebitda": 1.62717682, "ev_ebit": 7.14577488, "ev_sales": 0.29024384, "ev_fcf": 2.81514139, "earnings_yield": 0.07473503, "fcf_yield": 0.35522195, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21793003, "operating_margin": 0.04061755, "net_margin": 0.01311953, "ebitda_margin": 0.17837265, "fcf_margin": 0.10310098, "roe": 0.16851064, "roa": 0.01577564, "roic": 0.10113, "roc_greenblatt": null, "asset_turnover": 1.20245399, "cash_conversion": 7.85858586, "accruals_ratio": -0.05975619, "sbc_to_revenue": 0.00424066, "debt_to_equity": 9.58212766, "net_debt_to_ebitda": 0.64301634, "debt_to_assets": 0.34690463, "interest_coverage": 6.59139785, "current_ratio": 0.87648644, "quick_ratio": 0.87648644, "net_debt": 1731000000, "revenue_growth_1y": 0.0023245, "revenue_growth_3y_cagr": -0.03939527, "revenue_growth_5y_cagr": -0.04851009, "eps_growth_1y": -0.21115538, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01456618, "book_value_growth_1y": -0.01424445, "piotroski_f_score": 6, "altman_z_score": 1.22185711, "earnings_stability_5y": 1.328506, "revenue_stability_5y": 0.104509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05220228, "price_return_3m": -0.11902957, "price_return_6m": -0.55648855, "price_return_9m": -0.64529915, "price_return_12m": -0.7121625, "price_return_12m_ex1m": -0.69630914, "distance_from_52w_high": -0.73231974, "distance_from_52w_low": 0.02650177, "relative_strength": -0.81212608, "local_beta": 0.0037, "volatility_252d": 0.649555, "volatility_60d": 1.563158, "max_drawdown_12m": -0.73923059, "revenue_ttm": 15092000000, "gross_profit_ttm": 3289000000, "ebit_ttm": 613000000, "ebitda_ttm": 2692000000, "net_income_ttm": 198000000, "eps_diluted_ttm": 0.86842105, "operating_cash_flow_ttm": 948000000, "capital_expenditure_ttm": 608000000, "fcf_ttm": 1556000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93000000, "cash_and_equivalents": 2623000000, "total_current_assets": 5528000000, "total_current_liabilities": 6307000000, "net_ppe": null, "total_assets": 12551000000, "total_debt": 4354000000, "total_equity": 1175000000, "net_working_capital": -1341000000, "book_value_per_share": 5.15350877, "retained_earnings": -1869000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224000000, "tangible_book_per_share": 0.98245614, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 34, "rank_pb": 54, "rank_ptbv": 84, "rank_ps": 5, "rank_pcf": 9, "rank_ev_ebitda": 3, "rank_ev_ebit": 33, "rank_earnings_yield": 33, "rank_fcf_yield": 7, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 24, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 81, "rank_fcf_margin": 69, "rank_piotroski": 38, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 10, "quality_composite": 31, "momentum_composite": 99, "growth_composite": 92, "yield_composite": 92, "svqf_composite": 17, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.62, "os": 0.76, "value": 0.9, "quality": 0.69, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 13.3806, "earnings_yield": 0.0747, "shareholder_yield": 0, "roe": 0.1685, "momentum_12_1": -0.6963, "complete_fields": { "id": 4423, "ticker_id": 2363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.866527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.62, "market_cap": 2649360000, "market_cap_usd": 2649360000, "enterprise_value": 4380360000, "shares_outstanding": 228000000, "fx_rate_to_usd": null, "pe_ratio": 13.38060606, "pb_ratio": 2.25477447, "ptbv_ratio": 11.8275, "ps_ratio": 0.17554731, "pcf_ratio": 2.79468354, "pfcf_ratio": 1.70267352, "ev_ebitda": 1.62717682, "ev_ebit": 7.14577488, "ev_sales": 0.29024384, "ev_fcf": 2.81514139, "earnings_yield": 0.07473503, "fcf_yield": 0.35522195, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21793003, "operating_margin": 0.04061755, "net_margin": 0.01311953, "ebitda_margin": 0.17837265, "fcf_margin": 0.10310098, "roe": 0.16851064, "roa": 0.01577564, "roic": 0.10113, "roc_greenblatt": null, "asset_turnover": 1.20245399, "cash_conversion": 7.85858586, "accruals_ratio": -0.05975619, "sbc_to_revenue": 0.00424066, "debt_to_equity": 9.58212766, "net_debt_to_ebitda": 0.64301634, "debt_to_assets": 0.34690463, "interest_coverage": 6.59139785, "current_ratio": 0.87648644, "quick_ratio": 0.87648644, "net_debt": 1731000000, "revenue_growth_1y": 0.0023245, "revenue_growth_3y_cagr": -0.03939527, "revenue_growth_5y_cagr": -0.04851009, "eps_growth_1y": -0.21115538, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01456618, "book_value_growth_1y": -0.01424445, "piotroski_f_score": 6, "altman_z_score": 1.22185711, "earnings_stability_5y": 1.328506, "revenue_stability_5y": 0.104509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05220228, "price_return_3m": -0.11902957, "price_return_6m": -0.55648855, "price_return_9m": -0.64529915, "price_return_12m": -0.7121625, "price_return_12m_ex1m": -0.69630914, "distance_from_52w_high": -0.73231974, "distance_from_52w_low": 0.02650177, "relative_strength": -0.81212608, "local_beta": 0.0037, "volatility_252d": 0.649555, "volatility_60d": 1.563158, "max_drawdown_12m": -0.73923059, "revenue_ttm": 15092000000, "gross_profit_ttm": 3289000000, "ebit_ttm": 613000000, "ebitda_ttm": 2692000000, "net_income_ttm": 198000000, "eps_diluted_ttm": 0.86842105, "operating_cash_flow_ttm": 948000000, "capital_expenditure_ttm": 608000000, "fcf_ttm": 1556000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93000000, "cash_and_equivalents": 2623000000, "total_current_assets": 5528000000, "total_current_liabilities": 6307000000, "net_ppe": null, "total_assets": 12551000000, "total_debt": 4354000000, "total_equity": 1175000000, "net_working_capital": -1341000000, "book_value_per_share": 5.15350877, "retained_earnings": -1869000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224000000, "tangible_book_per_share": 0.98245614, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 34, "rank_pb": 54, "rank_ptbv": 84, "rank_ps": 5, "rank_pcf": 9, "rank_ev_ebitda": 3, "rank_ev_ebit": 33, "rank_earnings_yield": 33, "rank_fcf_yield": 7, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 24, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 81, "rank_fcf_margin": 69, "rank_piotroski": 38, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 10, "quality_composite": 31, "momentum_composite": 99, "growth_composite": 92, "yield_composite": 92, "svqf_composite": 17, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 15092000000, "cost_of_revenue": 11803000000, "gross_profit": 3289000000, "ebit": 635000000, "ebitda": 3410000000, "pretax_income": 414000000, "tax_provision": 215000000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2623000000, "total_current_assets": 5528000000, "total_assets": 12551000000, "short_term_debt": 2061000000, "long_term_debt": 2293000000, "total_debt": 4354000000, "total_liabilities": 11259000000, "total_equity": 1175000000, "shares_outstanding": 233800000, "goodwill_and_intangibles": 951000000 }, "cash_flow": { "operating_cash_flow": 948000000, "capital_expenditure": 608000000, "free_cash_flow": 1556000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284295, "ticker_id": 2363, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "635000000", "ebitda": "3410000000", "netIncome": "198000000", "grossProfit": "3289000000", "depreciation": "None", "totalRevenue": "15092000000", "costOfRevenue": "11803000000", "interestIncome": "None", "incomeBeforeTax": "414000000", "interestExpense": "89000000", "operatingIncome": "635000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "2654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000000", "sellingGeneralAndAdministrative": "2654000000", "netIncomeFromContinuingOperations": "199000000" }, "balance": { "goodwill": "786000000", "inventory": "None", "commonStock": "4701000000", "currentDebt": "None", "investments": "None", "totalAssets": "12551000000", "longTermDebt": "2293000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1869000000", "totalLiabilities": "11259000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "5528000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7023000000", "currentAccountsPayable": "1346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4956000000", "totalShareholderEquity": "1175000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "1861000000", "totalCurrentLiabilities": "6307000000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "4952000000", "cashAndShortTermInvestments": "2623000000", "commonStockSharesOutstanding": "233800000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "2623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "948000000", "capitalExpenditures": "608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457000000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15092000000, "cost_of_revenue": 11803000000, "gross_profit": 3289000000, "research_and_development": null, "selling_general_admin": 2654000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 635000000, "depreciation_amortisation": 2775000000, "ebitda": 3410000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 414000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": 199000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2623000000, "short_term_investments": null, "net_receivables": 1300000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5528000000, "net_ppe": null, "goodwill": 786000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 951000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7023000000, "total_assets": 12551000000, "short_term_debt": 2061000000, "accounts_payable": 1346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6307000000, "long_term_debt": 2293000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4952000000, "total_liabilities": 11259000000, "total_debt": 4354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1869000000, "total_equity": 1175000000, "shares_outstanding": 233800000, "operating_cash_flow": 948000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 457000000, "free_cash_flow": 1556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "635000000", "ebitda": "3410000000", "netIncome": "198000000", "grossProfit": "3289000000", "depreciation": "None", "totalRevenue": "15092000000", "costOfRevenue": "11803000000", "interestIncome": "None", "incomeBeforeTax": "414000000", "interestExpense": "89000000", "operatingIncome": "635000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "2654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000000", "sellingGeneralAndAdministrative": "2654000000", "netIncomeFromContinuingOperations": "199000000" }, "balance": { "goodwill": "786000000", "inventory": "None", "commonStock": "4701000000", "currentDebt": "None", "investments": "None", "totalAssets": "12551000000", "longTermDebt": "2293000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1869000000", "totalLiabilities": "11259000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "5528000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7023000000", "currentAccountsPayable": "1346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4956000000", "totalShareholderEquity": "1175000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "1861000000", "totalCurrentLiabilities": "6307000000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "4952000000", "cashAndShortTermInvestments": "2623000000", "commonStockSharesOutstanding": "233800000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "2623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "948000000", "capitalExpenditures": "608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457000000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 15057000000, "cost_of_revenue": 11914000000, "gross_profit": 3143000000, "ebit": 535000000, "ebitda": 1552000000, "pretax_income": 435000000, "tax_provision": 184000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000000, "total_current_assets": 4589000000, "total_assets": 10452000000, "short_term_debt": 403000000, "long_term_debt": 3042000000, "total_debt": 3445000000, "total_liabilities": 9120000000, "total_equity": 1219000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": 1007000000 }, "cash_flow": { "operating_cash_flow": 942000000, "capital_expenditure": 605000000, "free_cash_flow": 1547000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284300, "ticker_id": 2363, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535000000", "ebitda": "1552000000", "netIncome": "252000000", "grossProfit": "3143000000", "depreciation": "None", "totalRevenue": "15057000000", "costOfRevenue": "11914000000", "interestIncome": "None", "incomeBeforeTax": "435000000", "interestExpense": "100000000", "operatingIncome": "552000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "2591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017000000", "sellingGeneralAndAdministrative": "2523000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4631000000", "currentDebt": "None", "investments": "None", "totalAssets": "10452000000", "longTermDebt": "3042000000", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2067000000", "totalLiabilities": "9120000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "4589000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "3956000000", "totalShareholderEquity": "1219000000", "capitalLeaseObligations": "785000000", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4300000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "4820000000", "cashAndShortTermInvestments": "1786000000", "commonStockSharesOutstanding": "239100000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "942000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-404000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15057000000, "cost_of_revenue": 11914000000, "gross_profit": 3143000000, "research_and_development": 49000000, "selling_general_admin": 2523000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535000000, "depreciation_amortisation": 1017000000, "ebitda": 1552000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 435000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 251000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000000, "short_term_investments": null, "net_receivables": 1345000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4589000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 217000000, "goodwill_and_intangibles": 1007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862000000, "total_assets": 10452000000, "short_term_debt": 403000000, "accounts_payable": 1351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4300000000, "long_term_debt": 3042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4820000000, "total_liabilities": 9120000000, "total_debt": 3445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2067000000, "total_equity": 1219000000, "shares_outstanding": 239100000, "operating_cash_flow": 942000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 1547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "535000000", "ebitda": "1552000000", "netIncome": "252000000", "grossProfit": "3143000000", "depreciation": "None", "totalRevenue": "15057000000", "costOfRevenue": "11914000000", "interestIncome": "None", "incomeBeforeTax": "435000000", "interestExpense": "100000000", "operatingIncome": "552000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "2591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017000000", "sellingGeneralAndAdministrative": "2523000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4631000000", "currentDebt": "None", "investments": "None", "totalAssets": "10452000000", "longTermDebt": "3042000000", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2067000000", "totalLiabilities": "9120000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "4589000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "3956000000", "totalShareholderEquity": "1219000000", "capitalLeaseObligations": "785000000", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4300000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "4820000000", "cashAndShortTermInvestments": "1786000000", "commonStockSharesOutstanding": "239100000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "942000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-404000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 16052000000, "cost_of_revenue": 13189000000, "gross_profit": 2863000000, "ebit": -46000000, "ebitda": 1137000000, "pretax_income": -168000000, "tax_provision": 172000000, "net_income": -340000000, "net_income_to_common": -340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000000, "total_current_assets": 4747000000, "total_assets": 10590000000, "short_term_debt": 411000000, "long_term_debt": 3112000000, "total_debt": 3523000000, "total_liabilities": 9468000000, "total_equity": 1015000000, "shares_outstanding": 229200000, "goodwill_and_intangibles": 993000000 }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": 651000000, "free_cash_flow": 1105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284305, "ticker_id": 2363, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "1137000000", "netIncome": "-340000000", "grossProfit": "2863000000", "depreciation": "None", "totalRevenue": "16052000000", "costOfRevenue": "13189000000", "interestIncome": "None", "incomeBeforeTax": "-168000000", "interestExpense": "122000000", "operatingIncome": "90000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000000", "sellingGeneralAndAdministrative": "2655000000", "netIncomeFromContinuingOperations": "-340000000" }, "balance": { "goodwill": "805000000", "inventory": "1082000000", "commonStock": "4524000000", "currentDebt": "None", "investments": "None", "totalAssets": "10590000000", "longTermDebt": "3112000000", "shortTermDebt": "411000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "-2319000000", "totalLiabilities": "9468000000", "otherCurrentAssets": "1595000000", "totalCurrentAssets": "4747000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3538000000", "shortLongTermDebtTotal": "4145000000", "totalShareholderEquity": "1015000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "1689000000", "totalCurrentLiabilities": "4589000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "4879000000", "cashAndShortTermInvestments": "1553000000", "commonStockSharesOutstanding": "229200000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16052000000, "cost_of_revenue": 13189000000, "gross_profit": 2863000000, "research_and_development": 58000000, "selling_general_admin": 2655000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46000000, "depreciation_amortisation": 1183000000, "ebitda": 1137000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": -168000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": -340000000, "net_income_continuing_ops": -340000000, "net_income_to_common": -340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553000000, "short_term_investments": null, "net_receivables": 1599000000, "inventory": 1082000000, "other_current_assets": null, "total_current_assets": 4747000000, "net_ppe": null, "goodwill": 805000000, "intangible_assets": 188000000, "goodwill_and_intangibles": 993000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5843000000, "total_assets": 10590000000, "short_term_debt": 411000000, "accounts_payable": 1408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4589000000, "long_term_debt": 3112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4879000000, "total_liabilities": 9468000000, "total_debt": 3523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2319000000, "total_equity": 1015000000, "shares_outstanding": 229200000, "operating_cash_flow": 454000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000000, "free_cash_flow": 1105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46000000", "ebitda": "1137000000", "netIncome": "-340000000", "grossProfit": "2863000000", "depreciation": "None", "totalRevenue": "16052000000", "costOfRevenue": "13189000000", "interestIncome": "None", "incomeBeforeTax": "-168000000", "interestExpense": "122000000", "operatingIncome": "90000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "2773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000000", "sellingGeneralAndAdministrative": "2655000000", "netIncomeFromContinuingOperations": "-340000000" }, "balance": { "goodwill": "805000000", "inventory": "1082000000", "commonStock": "4524000000", "currentDebt": "None", "investments": "None", "totalAssets": "10590000000", "longTermDebt": "3112000000", "shortTermDebt": "411000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "-2319000000", "totalLiabilities": "9468000000", "otherCurrentAssets": "1595000000", "totalCurrentAssets": "4747000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3538000000", "shortLongTermDebtTotal": "4145000000", "totalShareholderEquity": "1015000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "1689000000", "totalCurrentLiabilities": "4589000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "4879000000", "cashAndShortTermInvestments": "1553000000", "commonStockSharesOutstanding": "229200000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 17026000000, "cost_of_revenue": 14498000000, "gross_profit": 2528000000, "ebit": -757000000, "ebitda": 617000000, "pretax_income": -851000000, "tax_provision": 524000000, "net_income": -1374000000, "net_income_to_common": -1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847000000, "total_current_assets": 4963000000, "total_assets": 11464000000, "short_term_debt": 426000000, "long_term_debt": 2951000000, "total_debt": 3377000000, "total_liabilities": 10002000000, "total_equity": 1365000000, "shares_outstanding": 226700000, "goodwill_and_intangibles": 983000000 }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": 651000000, "free_cash_flow": 1105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284310, "ticker_id": 2363, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-757000000", "ebitda": "617000000", "netIncome": "-1374000000", "grossProfit": "2528000000", "depreciation": "None", "totalRevenue": "17026000000", "costOfRevenue": "14498000000", "interestIncome": "None", "incomeBeforeTax": "-851000000", "interestExpense": "94000000", "operatingIncome": "-386000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "2914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000000", "sellingGeneralAndAdministrative": "2914000000", "netIncomeFromContinuingOperations": "-1375000000" }, "balance": { "goodwill": "812000000", "inventory": "1082000000", "commonStock": "4428000000", "currentDebt": "None", "investments": "None", "totalAssets": "11464000000", "longTermDebt": "2951000000", "shortTermDebt": "426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "171000000", "reportedCurrency": "USD", "retainedEarnings": "-1978000000", "totalLiabilities": "10002000000", "otherCurrentAssets": "1593000000", "totalCurrentAssets": "4963000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6502000000", "currentAccountsPayable": "1774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3743000000", "shortLongTermDebtTotal": "4244000000", "totalShareholderEquity": "1365000000", "capitalLeaseObligations": "1023000000", "otherCurrentLiabilities": "1521000000", "totalCurrentLiabilities": "4868000000", "otherNonCurrentLiabilities": "267000000", "totalNonCurrentLiabilities": "5134000000", "cashAndShortTermInvestments": "1847000000", "commonStockSharesOutstanding": "226700000", "intangibleAssetsExcludingGoodwill": "171000000", "cashAndCashEquivalentsAtCarryingValue": "1847000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "454000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17026000000, "cost_of_revenue": 14498000000, "gross_profit": 2528000000, "research_and_development": 79000000, "selling_general_admin": 2914000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -757000000, "depreciation_amortisation": 1374000000, "ebitda": 617000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": -851000000, "tax_provision": 524000000, "effective_tax_rate": null, "net_income": -1374000000, "net_income_continuing_ops": -1375000000, "net_income_to_common": -1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847000000, "short_term_investments": null, "net_receivables": 1523000000, "inventory": 1082000000, "other_current_assets": null, "total_current_assets": 4963000000, "net_ppe": null, "goodwill": 812000000, "intangible_assets": 171000000, "goodwill_and_intangibles": 983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6502000000, "total_assets": 11464000000, "short_term_debt": 426000000, "accounts_payable": 1774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4868000000, "long_term_debt": 2951000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5134000000, "total_liabilities": 10002000000, "total_debt": 3377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1978000000, "total_equity": 1365000000, "shares_outstanding": 226700000, "operating_cash_flow": 454000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000000, "free_cash_flow": 1105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-757000000", "ebitda": "617000000", "netIncome": "-1374000000", "grossProfit": "2528000000", "depreciation": "None", "totalRevenue": "17026000000", "costOfRevenue": "14498000000", "interestIncome": "None", "incomeBeforeTax": "-851000000", "interestExpense": "94000000", "operatingIncome": "-386000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "2914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000000", "sellingGeneralAndAdministrative": "2914000000", "netIncomeFromContinuingOperations": "-1375000000" }, "balance": { "goodwill": "812000000", "inventory": "1082000000", "commonStock": "4428000000", "currentDebt": "None", "investments": "None", "totalAssets": "11464000000", "longTermDebt": "2951000000", "shortTermDebt": "426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "171000000", "reportedCurrency": "USD", "retainedEarnings": "-1978000000", "totalLiabilities": "10002000000", "otherCurrentAssets": "1593000000", "totalCurrentAssets": "4963000000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6502000000", "currentAccountsPayable": "1774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3743000000", "shortLongTermDebtTotal": "4244000000", "totalShareholderEquity": "1365000000", "capitalLeaseObligations": "1023000000", "otherCurrentLiabilities": "1521000000", "totalCurrentLiabilities": "4868000000", "otherNonCurrentLiabilities": "267000000", "totalNonCurrentLiabilities": "5134000000", "cashAndShortTermInvestments": "1847000000", "commonStockSharesOutstanding": "226700000", "intangibleAssetsExcludingGoodwill": "171000000", "cashAndCashEquivalentsAtCarryingValue": "1847000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "454000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-553000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 18657000000, "cost_of_revenue": 16550000000, "gross_profit": 2107000000, "ebit": -1839000000, "ebitda": -175000000, "pretax_income": -1903000000, "tax_provision": 402000000, "net_income": -2304000000, "net_income_to_common": -2304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000000, "total_current_assets": 5777000000, "total_assets": 13213000000, "short_term_debt": 465000000, "long_term_debt": 3128000000, "total_debt": 3593000000, "total_liabilities": 10445000000, "total_equity": 2765000000, "shares_outstanding": 224100000, "goodwill_and_intangibles": 768000000 }, "cash_flow": { "operating_cash_flow": -119000000, "capital_expenditure": 752000000, "free_cash_flow": 633000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284315, "ticker_id": 2363, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1839000000", "ebitda": "-175000000", "netIncome": "-2304000000", "grossProfit": "2107000000", "depreciation": "None", "totalRevenue": "18657000000", "costOfRevenue": "16550000000", "interestIncome": "None", "incomeBeforeTax": "-1903000000", "interestExpense": "64000000", "operatingIncome": "-669000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000000", "sellingGeneralAndAdministrative": "2776000000", "netIncomeFromContinuingOperations": "-2319000000" }, "balance": { "goodwill": "732000000", "inventory": "1274000000", "commonStock": "4284000000", "currentDebt": "None", "investments": "None", "totalAssets": "13213000000", "longTermDebt": "3128000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "36000000", "reportedCurrency": "USD", "retainedEarnings": "-375000000", "totalLiabilities": "10445000000", "otherCurrentAssets": "1275000000", "totalCurrentAssets": "5777000000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7436000000", "currentAccountsPayable": "1140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4284000000", "shortLongTermDebtTotal": "4600000000", "totalShareholderEquity": "2765000000", "capitalLeaseObligations": "1367000000", "otherCurrentLiabilities": "1633000000", "totalCurrentLiabilities": "4457000000", "otherNonCurrentLiabilities": "343000000", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "2223000000", "commonStockSharesOutstanding": "224100000", "intangibleAssetsExcludingGoodwill": "36000000", "cashAndCashEquivalentsAtCarryingValue": "2223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2304000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "-119000000", "capitalExpenditures": "752000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2915000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18657000000, "cost_of_revenue": 16550000000, "gross_profit": 2107000000, "research_and_development": 23000000, "selling_general_admin": 2776000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1839000000, "depreciation_amortisation": 1664000000, "ebitda": -175000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1903000000, "tax_provision": 402000000, "effective_tax_rate": null, "net_income": -2304000000, "net_income_continuing_ops": -2319000000, "net_income_to_common": -2304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223000000, "short_term_investments": null, "net_receivables": 2279000000, "inventory": 1274000000, "other_current_assets": null, "total_current_assets": 5777000000, "net_ppe": null, "goodwill": 732000000, "intangible_assets": 36000000, "goodwill_and_intangibles": 768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7436000000, "total_assets": 13213000000, "short_term_debt": 465000000, "accounts_payable": 1140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4457000000, "long_term_debt": 3128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5988000000, "total_liabilities": 10445000000, "total_debt": 3593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375000000, "total_equity": 2765000000, "shares_outstanding": 224100000, "operating_cash_flow": -119000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2915000000, "free_cash_flow": 633000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1839000000", "ebitda": "-175000000", "netIncome": "-2304000000", "grossProfit": "2107000000", "depreciation": "None", "totalRevenue": "18657000000", "costOfRevenue": "16550000000", "interestIncome": "None", "incomeBeforeTax": "-1903000000", "interestExpense": "64000000", "operatingIncome": "-669000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000000", "sellingGeneralAndAdministrative": "2776000000", "netIncomeFromContinuingOperations": "-2319000000" }, "balance": { "goodwill": "732000000", "inventory": "1274000000", "commonStock": "4284000000", "currentDebt": "None", "investments": "None", "totalAssets": "13213000000", "longTermDebt": "3128000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "36000000", "reportedCurrency": "USD", "retainedEarnings": "-375000000", "totalLiabilities": "10445000000", "otherCurrentAssets": "1275000000", "totalCurrentAssets": "5777000000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7436000000", "currentAccountsPayable": "1140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4284000000", "shortLongTermDebtTotal": "4600000000", "totalShareholderEquity": "2765000000", "capitalLeaseObligations": "1367000000", "otherCurrentLiabilities": "1633000000", "totalCurrentLiabilities": "4457000000", "otherNonCurrentLiabilities": "343000000", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "2223000000", "commonStockSharesOutstanding": "224100000", "intangibleAssetsExcludingGoodwill": "36000000", "cashAndCashEquivalentsAtCarryingValue": "2223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2304000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-341000000", "operatingCashflow": "-119000000", "capitalExpenditures": "752000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2915000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 19352000000, "cost_of_revenue": 16550000000, "gross_profit": 2107000000, "ebit": -2073000000, "ebitda": -175000000, "pretax_income": -1766000000, "tax_provision": 246000000, "net_income": -2012000000, "net_income_to_common": -2012000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000000, "total_current_assets": 5777000000, "total_assets": 13213000000, "short_term_debt": 465000000, "long_term_debt": 140000000, "total_debt": 605000000, "total_liabilities": 10445000000, "total_equity": 2765000000, "shares_outstanding": 223920000, "goodwill_and_intangibles": 768000000 }, "cash_flow": { "operating_cash_flow": 628000000, "capital_expenditure": 1036000000, "free_cash_flow": 1664000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284320, "ticker_id": 2363, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2073000000", "ebitda": "-175000000", "netIncome": "-2012000000", "grossProfit": "2107000000", "depreciation": "None", "totalRevenue": "19352000000", "costOfRevenue": "16550000000", "interestIncome": "None", "incomeBeforeTax": "-1766000000", "interestExpense": "64000000", "operatingIncome": "-1703000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000000", "sellingGeneralAndAdministrative": "3811000000", "netIncomeFromContinuingOperations": "-2012000000" }, "balance": { "goodwill": "732000000", "inventory": "1376000000", "commonStock": "4284000000", "currentDebt": "None", "investments": "None", "totalAssets": "13213000000", "longTermDebt": "140000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "36000000", "reportedCurrency": "USD", "retainedEarnings": "-375000000", "totalLiabilities": "10445000000", "otherCurrentAssets": "1275000000", "totalCurrentAssets": "5777000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7436000000", "currentAccountsPayable": "1140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5122000000", "shortLongTermDebtTotal": "4600000000", "totalShareholderEquity": "2765000000", "capitalLeaseObligations": "1392000000", "otherCurrentLiabilities": "1623000000", "totalCurrentLiabilities": "4457000000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "2223000000", "commonStockSharesOutstanding": "223920000", "intangibleAssetsExcludingGoodwill": "36000000", "cashAndCashEquivalentsAtCarryingValue": "2223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2007000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "628000000", "capitalExpenditures": "1036000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000000", "cashflowFromInvestment": "-953000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19352000000, "cost_of_revenue": 16550000000, "gross_profit": 2107000000, "research_and_development": 76000000, "selling_general_admin": 3811000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2073000000, "depreciation_amortisation": 1898000000, "ebitda": -175000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1766000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": -2012000000, "net_income_continuing_ops": -2012000000, "net_income_to_common": -2012000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223000000, "short_term_investments": null, "net_receivables": 2279000000, "inventory": 1376000000, "other_current_assets": null, "total_current_assets": 5777000000, "net_ppe": null, "goodwill": 732000000, "intangible_assets": 36000000, "goodwill_and_intangibles": 768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7436000000, "total_assets": 13213000000, "short_term_debt": 465000000, "accounts_payable": 1140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4457000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5988000000, "total_liabilities": 10445000000, "total_debt": 605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375000000, "total_equity": 2765000000, "shares_outstanding": 223920000, "operating_cash_flow": 628000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312000000, "free_cash_flow": 1664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2073000000", "ebitda": "-175000000", "netIncome": "-2012000000", "grossProfit": "2107000000", "depreciation": "None", "totalRevenue": "19352000000", "costOfRevenue": "16550000000", "interestIncome": "None", "incomeBeforeTax": "-1766000000", "interestExpense": "64000000", "operatingIncome": "-1703000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "3887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000000", "sellingGeneralAndAdministrative": "3811000000", "netIncomeFromContinuingOperations": "-2012000000" }, "balance": { "goodwill": "732000000", "inventory": "1376000000", "commonStock": "4284000000", "currentDebt": "None", "investments": "None", "totalAssets": "13213000000", "longTermDebt": "140000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "36000000", "reportedCurrency": "USD", "retainedEarnings": "-375000000", "totalLiabilities": "10445000000", "otherCurrentAssets": "1275000000", "totalCurrentAssets": "5777000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7436000000", "currentAccountsPayable": "1140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5122000000", "shortLongTermDebtTotal": "4600000000", "totalShareholderEquity": "2765000000", "capitalLeaseObligations": "1392000000", "otherCurrentLiabilities": "1623000000", "totalCurrentLiabilities": "4457000000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "2223000000", "commonStockSharesOutstanding": "223920000", "intangibleAssetsExcludingGoodwill": "36000000", "cashAndCashEquivalentsAtCarryingValue": "2223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2007000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "628000000", "capitalExpenditures": "1036000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000000", "cashflowFromInvestment": "-953000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 18657000000, "cost_of_revenue": 16550000000, "gross_profit": 2107000000, "ebit": -1839000000, "ebitda": -175000000, "pretax_income": -1903000000, "tax_provision": 402000000, "net_income": -2304000000, "net_income_to_common": -2304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36000000, "total_current_assets": 3151000000, "total_assets": 11744000000, "short_term_debt": 370000000, "long_term_debt": null, "total_debt": 370000000, "total_liabilities": 5796000000, "total_equity": 5892000000, "shares_outstanding": 223920000, "goodwill_and_intangibles": 1251000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 1190000000, "free_cash_flow": 2324000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284325, "ticker_id": 2363, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1839000000", "ebitda": "-175000000", "netIncome": "-2304000000", "grossProfit": "2107000000", "depreciation": "None", "totalRevenue": "18657000000", "costOfRevenue": "16550000000", "interestIncome": "None", "incomeBeforeTax": "-1903000000", "interestExpense": "64000000", "operatingIncome": "-669000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "2776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000000", "sellingGeneralAndAdministrative": "2776000000", "netIncomeFromContinuingOperations": "-943000000" }, "balance": { "goodwill": "1162000000", "inventory": "1147000000", "commonStock": "7112000000", "currentDebt": "None", "investments": "None", "totalAssets": "11744000000", "longTermDebt": "None", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "89000000", "reportedCurrency": "USD", "retainedEarnings": "7112000000", "totalLiabilities": "5796000000", "otherCurrentAssets": "1325000000", "totalCurrentAssets": "3151000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8594000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5343000000", "shortLongTermDebtTotal": "1360000000", "totalShareholderEquity": "5892000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "1316000000", "totalCurrentLiabilities": "3408000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "2388000000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "223920000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1134000000", "capitalExpenditures": "1190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-1128000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18657000000, "cost_of_revenue": 16550000000, "gross_profit": 2107000000, "research_and_development": 83000000, "selling_general_admin": 2776000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1839000000, "depreciation_amortisation": 1664000000, "ebitda": -175000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1903000000, "tax_provision": 402000000, "effective_tax_rate": null, "net_income": -2304000000, "net_income_continuing_ops": -943000000, "net_income_to_common": -2304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36000000, "short_term_investments": null, "net_receivables": 1790000000, "inventory": 1147000000, "other_current_assets": null, "total_current_assets": 3151000000, "net_ppe": null, "goodwill": 1162000000, "intangible_assets": 89000000, "goodwill_and_intangibles": 1251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8594000000, "total_assets": 11744000000, "short_term_debt": 370000000, "accounts_payable": 826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3408000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2388000000, "total_liabilities": 5796000000, "total_debt": 370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7112000000, "total_equity": 5892000000, "shares_outstanding": 223920000, "operating_cash_flow": 1134000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1128000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 2324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1839000000", "ebitda": "-175000000", "netIncome": "-2304000000", "grossProfit": "2107000000", "depreciation": "None", "totalRevenue": "18657000000", "costOfRevenue": "16550000000", "interestIncome": "None", "incomeBeforeTax": "-1903000000", "interestExpense": "64000000", "operatingIncome": "-669000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "2776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000000", "sellingGeneralAndAdministrative": "2776000000", "netIncomeFromContinuingOperations": "-943000000" }, "balance": { "goodwill": "1162000000", "inventory": "1147000000", "commonStock": "7112000000", "currentDebt": "None", "investments": "None", "totalAssets": "11744000000", "longTermDebt": "None", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "89000000", "reportedCurrency": "USD", "retainedEarnings": "7112000000", "totalLiabilities": "5796000000", "otherCurrentAssets": "1325000000", "totalCurrentAssets": "3151000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8594000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5343000000", "shortLongTermDebtTotal": "1360000000", "totalShareholderEquity": "5892000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "1316000000", "totalCurrentLiabilities": "3408000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "2388000000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "223920000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1134000000", "capitalExpenditures": "1190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-1128000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 21796000000, "cost_of_revenue": 19238000000, "gross_profit": 2558000000, "ebit": -545000000, "ebitda": 980000000, "pretax_income": -630000000, "tax_provision": 350000000, "net_income": -980000000, "net_income_to_common": -980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 223920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": 1563000000, "free_cash_flow": 2237000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284327, "ticker_id": 2363, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-545000000", "ebitda": "980000000", "netIncome": "-980000000", "grossProfit": "2558000000", "depreciation": "None", "totalRevenue": "21796000000", "costOfRevenue": "19238000000", "interestIncome": "None", "incomeBeforeTax": "-630000000", "interestExpense": "85000000", "operatingIncome": "-435000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "350000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "3109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525000000", "sellingGeneralAndAdministrative": "3040000000", "netIncomeFromContinuingOperations": "-980000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "223920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674000000", "capitalExpenditures": "1563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791000000", "cashflowFromInvestment": "-1451000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21796000000, "cost_of_revenue": 19238000000, "gross_profit": 2558000000, "research_and_development": 69000000, "selling_general_admin": 3040000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -545000000, "depreciation_amortisation": 1525000000, "ebitda": 980000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": -630000000, "tax_provision": 350000000, "effective_tax_rate": null, "net_income": -980000000, "net_income_continuing_ops": -980000000, "net_income_to_common": -980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 223920000, "operating_cash_flow": 674000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 791000000, "free_cash_flow": 2237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-545000000", "ebitda": "980000000", "netIncome": "-980000000", "grossProfit": "2558000000", "depreciation": "None", "totalRevenue": "21796000000", "costOfRevenue": "19238000000", "interestIncome": "None", "incomeBeforeTax": "-630000000", "interestExpense": "85000000", "operatingIncome": "-435000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "350000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "3109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525000000", "sellingGeneralAndAdministrative": "3040000000", "netIncomeFromContinuingOperations": "-980000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "223920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674000000", "capitalExpenditures": "1563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791000000", "cashflowFromInvestment": "-1451000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3769000000, "cost_of_revenue": 2922000000, "gross_profit": 847000000, "ebit": 171000000, "ebitda": 675000000, "pretax_income": 132000000, "tax_provision": 115000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2623000000, "total_current_assets": 5528000000, "total_assets": 12551000000, "short_term_debt": 2061000000, "long_term_debt": 2293000000, "total_debt": 4354000000, "total_liabilities": 11259000000, "total_equity": 1175000000, "shares_outstanding": 228000000, "goodwill_and_intangibles": 951000000 }, "cash_flow": { "operating_cash_flow": 498000000, "capital_expenditure": 116000000, "free_cash_flow": 614000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284294, "ticker_id": 2363, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "675000000", "netIncome": "17000000", "grossProfit": "847000000", "depreciation": "None", "totalRevenue": "3769000000", "costOfRevenue": "2922000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "29000000", "operatingIncome": "171000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "786000000", "inventory": "None", "commonStock": "4701000000", "currentDebt": "None", "investments": "None", "totalAssets": "12551000000", "longTermDebt": "2293000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1869000000", "totalLiabilities": "11259000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "5528000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7023000000", "currentAccountsPayable": "1346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4956000000", "totalShareholderEquity": "1175000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "1861000000", "totalCurrentLiabilities": "6307000000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "4952000000", "cashAndShortTermInvestments": "2623000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "2623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "905000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3769000000, "cost_of_revenue": 2922000000, "gross_profit": 847000000, "research_and_development": null, "selling_general_admin": 678000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 504000000, "ebitda": 675000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 132000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2623000000, "short_term_investments": null, "net_receivables": 1300000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5528000000, "net_ppe": null, "goodwill": 786000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 951000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7023000000, "total_assets": 12551000000, "short_term_debt": 2061000000, "accounts_payable": 1346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6307000000, "long_term_debt": 2293000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4952000000, "total_liabilities": 11259000000, "total_debt": 4354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1869000000, "total_equity": 1175000000, "shares_outstanding": 228000000, "operating_cash_flow": 498000000, "stock_based_compensation": -9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 905000000, "free_cash_flow": 614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "675000000", "netIncome": "17000000", "grossProfit": "847000000", "depreciation": "None", "totalRevenue": "3769000000", "costOfRevenue": "2922000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "29000000", "operatingIncome": "171000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "786000000", "inventory": "None", "commonStock": "4701000000", "currentDebt": "None", "investments": "None", "totalAssets": "12551000000", "longTermDebt": "2293000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1869000000", "totalLiabilities": "11259000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "5528000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7023000000", "currentAccountsPayable": "1346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4956000000", "totalShareholderEquity": "1175000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "1861000000", "totalCurrentLiabilities": "6307000000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "4952000000", "cashAndShortTermInvestments": "2623000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "2623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "905000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3859000000, "cost_of_revenue": 3016000000, "gross_profit": 843000000, "ebit": 172000000, "ebitda": 868000000, "pretax_income": 91000000, "tax_provision": 34000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 3236000000, "total_assets": 11276000000, "short_term_debt": 1090000000, "long_term_debt": 2295000000, "total_debt": 3385000000, "total_liabilities": 9967000000, "total_equity": 1194000000, "shares_outstanding": 232500000, "goodwill_and_intangibles": 954000000 }, "cash_flow": { "operating_cash_flow": 428000000, "capital_expenditure": 220000000, "free_cash_flow": 648000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284296, "ticker_id": 2363, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000000", "ebitda": "868000000", "netIncome": "57000000", "grossProfit": "843000000", "depreciation": "None", "totalRevenue": "3859000000", "costOfRevenue": "3016000000", "interestIncome": "None", "incomeBeforeTax": "91000000", "interestExpense": "21000000", "operatingIncome": "172000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "787000000", "inventory": "None", "commonStock": "4710000000", "currentDebt": "None", "investments": "None", "totalAssets": "11276000000", "longTermDebt": "2295000000", "shortTermDebt": "1090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "-1886000000", "totalLiabilities": "9967000000", "otherCurrentAssets": "2849000000", "totalCurrentAssets": "3236000000", "currentLongTermDebt": "805000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-63000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "1242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3476000000", "shortLongTermDebtTotal": "4565000000", "totalShareholderEquity": "1194000000", "capitalLeaseObligations": "875000000", "otherCurrentLiabilities": "2583000000", "totalCurrentLiabilities": "5043000000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "4924000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "232500000", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3859000000, "cost_of_revenue": 3016000000, "gross_profit": 843000000, "research_and_development": null, "selling_general_admin": 688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000000, "depreciation_amortisation": 696000000, "ebitda": 868000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": null, "net_receivables": -63000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3236000000, "net_ppe": null, "goodwill": 787000000, "intangible_assets": 167000000, "goodwill_and_intangibles": 954000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8040000000, "total_assets": 11276000000, "short_term_debt": 1090000000, "accounts_payable": 1242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5043000000, "long_term_debt": 2295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4924000000, "total_liabilities": 9967000000, "total_debt": 3385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1886000000, "total_equity": 1194000000, "shares_outstanding": 232500000, "operating_cash_flow": 428000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 648000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172000000", "ebitda": "868000000", "netIncome": "57000000", "grossProfit": "843000000", "depreciation": "None", "totalRevenue": "3859000000", "costOfRevenue": "3016000000", "interestIncome": "None", "incomeBeforeTax": "91000000", "interestExpense": "21000000", "operatingIncome": "172000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "688000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "787000000", "inventory": "None", "commonStock": "4710000000", "currentDebt": "None", "investments": "None", "totalAssets": "11276000000", "longTermDebt": "2295000000", "shortTermDebt": "1090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "-1886000000", "totalLiabilities": "9967000000", "otherCurrentAssets": "2849000000", "totalCurrentAssets": "3236000000", "currentLongTermDebt": "805000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-63000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "1242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3476000000", "shortLongTermDebtTotal": "4565000000", "totalShareholderEquity": "1194000000", "capitalLeaseObligations": "875000000", "otherCurrentLiabilities": "2583000000", "totalCurrentLiabilities": "5043000000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "4924000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "232500000", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3721000000, "cost_of_revenue": 2920000000, "gross_profit": 801000000, "ebit": 118000000, "ebitda": 312000000, "pretax_income": 98000000, "tax_provision": 30000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1331000000, "total_current_assets": 4291000000, "total_assets": 11244000000, "short_term_debt": 415000000, "long_term_debt": 3004000000, "total_debt": 3419000000, "total_liabilities": 9905000000, "total_equity": 1227000000, "shares_outstanding": 235900000, "goodwill_and_intangibles": 959000000 }, "cash_flow": { "operating_cash_flow": 146000000, "capital_expenditure": 129000000, "free_cash_flow": 275000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284297, "ticker_id": 2363, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "312000000", "netIncome": "68000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "3721000000", "costOfRevenue": "2920000000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "20000000", "operatingIncome": "140000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2920000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "659000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "791000000", "inventory": "None", "commonStock": "4686000000", "currentDebt": "None", "investments": "None", "totalAssets": "11244000000", "longTermDebt": "3004000000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-1943000000", "totalLiabilities": "9905000000", "otherCurrentAssets": "1644000000", "totalCurrentAssets": "4291000000", "currentLongTermDebt": "124000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6952000000", "currentAccountsPayable": "1117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3497000000", "shortLongTermDebtTotal": "4026000000", "totalShareholderEquity": "1227000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "1582000000", "totalCurrentLiabilities": "4197000000", "otherNonCurrentLiabilities": "1191000000", "totalNonCurrentLiabilities": "5708000000", "cashAndShortTermInvestments": "1331000000", "commonStockSharesOutstanding": "235900000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "1331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3721000000, "cost_of_revenue": 2920000000, "gross_profit": 801000000, "research_and_development": null, "selling_general_admin": 659000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 194000000, "ebitda": 312000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1331000000, "short_term_investments": null, "net_receivables": 1316000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4291000000, "net_ppe": null, "goodwill": 791000000, "intangible_assets": 168000000, "goodwill_and_intangibles": 959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6952000000, "total_assets": 11244000000, "short_term_debt": 415000000, "accounts_payable": 1117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4197000000, "long_term_debt": 3004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5708000000, "total_liabilities": 9905000000, "total_debt": 3419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1943000000, "total_equity": 1227000000, "shares_outstanding": 235900000, "operating_cash_flow": 146000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "312000000", "netIncome": "68000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "3721000000", "costOfRevenue": "2920000000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "20000000", "operatingIncome": "140000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2920000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "659000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "791000000", "inventory": "None", "commonStock": "4686000000", "currentDebt": "None", "investments": "None", "totalAssets": "11244000000", "longTermDebt": "3004000000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-1943000000", "totalLiabilities": "9905000000", "otherCurrentAssets": "1644000000", "totalCurrentAssets": "4291000000", "currentLongTermDebt": "124000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6952000000", "currentAccountsPayable": "1117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3497000000", "shortLongTermDebtTotal": "4026000000", "totalShareholderEquity": "1227000000", "capitalLeaseObligations": "898000000", "otherCurrentLiabilities": "1582000000", "totalCurrentLiabilities": "4197000000", "otherNonCurrentLiabilities": "1191000000", "totalNonCurrentLiabilities": "5708000000", "cashAndShortTermInvestments": "1331000000", "commonStockSharesOutstanding": "235900000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "1331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3743000000, "cost_of_revenue": 2945000000, "gross_profit": 798000000, "ebit": 152000000, "ebitda": 837000000, "pretax_income": 92000000, "tax_provision": 36000000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462000000, "total_current_assets": 4468000000, "total_assets": 11495000000, "short_term_debt": 417000000, "long_term_debt": 3014000000, "total_debt": 3431000000, "total_liabilities": 10151000000, "total_equity": 1234000000, "shares_outstanding": 241700000, "goodwill_and_intangibles": 961000000 }, "cash_flow": { "operating_cash_flow": -124000000, "capital_expenditure": 143000000, "free_cash_flow": 19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284298, "ticker_id": 2363, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152000000", "ebitda": "837000000", "netIncome": "56000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "3743000000", "costOfRevenue": "2945000000", "interestIncome": "None", "incomeBeforeTax": "92000000", "interestExpense": "23000000", "operatingIncome": "152000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "793000000", "inventory": "None", "commonStock": "4656000000", "currentDebt": "None", "investments": "None", "totalAssets": "11495000000", "longTermDebt": "3014000000", "shortTermDebt": "417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2011000000", "totalLiabilities": "10151000000", "otherCurrentAssets": "1729000000", "totalCurrentAssets": "4468000000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027000000", "currentAccountsPayable": "1144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3483000000", "shortLongTermDebtTotal": "4033000000", "totalShareholderEquity": "1234000000", "capitalLeaseObligations": "891000000", "otherCurrentLiabilities": "1538000000", "totalCurrentLiabilities": "4242000000", "otherNonCurrentLiabilities": "1335000000", "totalNonCurrentLiabilities": "5909000000", "cashAndShortTermInvestments": "1462000000", "commonStockSharesOutstanding": "241700000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "1462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3743000000, "cost_of_revenue": 2945000000, "gross_profit": 798000000, "research_and_development": null, "selling_general_admin": 671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152000000, "depreciation_amortisation": 685000000, "ebitda": 837000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 92000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462000000, "short_term_investments": null, "net_receivables": 1277000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4468000000, "net_ppe": null, "goodwill": 793000000, "intangible_assets": 168000000, "goodwill_and_intangibles": 961000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7027000000, "total_assets": 11495000000, "short_term_debt": 417000000, "accounts_payable": 1144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4242000000, "long_term_debt": 3014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5909000000, "total_liabilities": 10151000000, "total_debt": 3431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2011000000, "total_equity": 1234000000, "shares_outstanding": 241700000, "operating_cash_flow": -124000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000000, "free_cash_flow": 19000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152000000", "ebitda": "837000000", "netIncome": "56000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "3743000000", "costOfRevenue": "2945000000", "interestIncome": "None", "incomeBeforeTax": "92000000", "interestExpense": "23000000", "operatingIncome": "152000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "793000000", "inventory": "None", "commonStock": "4656000000", "currentDebt": "None", "investments": "None", "totalAssets": "11495000000", "longTermDebt": "3014000000", "shortTermDebt": "417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2011000000", "totalLiabilities": "10151000000", "otherCurrentAssets": "1729000000", "totalCurrentAssets": "4468000000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027000000", "currentAccountsPayable": "1144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3483000000", "shortLongTermDebtTotal": "4033000000", "totalShareholderEquity": "1234000000", "capitalLeaseObligations": "891000000", "otherCurrentLiabilities": "1538000000", "totalCurrentLiabilities": "4242000000", "otherNonCurrentLiabilities": "1335000000", "totalNonCurrentLiabilities": "5909000000", "cashAndShortTermInvestments": "1462000000", "commonStockSharesOutstanding": "241700000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "1462000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3800000000, "cost_of_revenue": 2937000000, "gross_profit": 863000000, "ebit": 224000000, "ebitda": 939000000, "pretax_income": 118000000, "tax_provision": 50000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000000, "total_current_assets": 4589000000, "total_assets": 10452000000, "short_term_debt": 403000000, "long_term_debt": 3042000000, "total_debt": 3445000000, "total_liabilities": 9120000000, "total_equity": 1219000000, "shares_outstanding": 240700000, "goodwill_and_intangibles": 1007000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 240000000, "free_cash_flow": 821000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284299, "ticker_id": 2363, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "939000000", "netIncome": "68000000", "grossProfit": "863000000", "depreciation": "None", "totalRevenue": "3800000000", "costOfRevenue": "2937000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "24000000", "operatingIncome": "224000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000000", "sellingGeneralAndAdministrative": "566000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4631000000", "currentDebt": "None", "investments": "None", "totalAssets": "10452000000", "longTermDebt": "3042000000", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2067000000", "totalLiabilities": "9120000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "4589000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "3956000000", "totalShareholderEquity": "1219000000", "capitalLeaseObligations": "785000000", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4300000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "4820000000", "cashAndShortTermInvestments": "1786000000", "commonStockSharesOutstanding": "240700000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "581000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3800000000, "cost_of_revenue": 2937000000, "gross_profit": 863000000, "research_and_development": 49000000, "selling_general_admin": 566000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 715000000, "ebitda": 939000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 118000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000000, "short_term_investments": null, "net_receivables": 1345000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4589000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 217000000, "goodwill_and_intangibles": 1007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862000000, "total_assets": 10452000000, "short_term_debt": 403000000, "accounts_payable": 1351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4300000000, "long_term_debt": 3042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4820000000, "total_liabilities": 9120000000, "total_debt": 3445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2067000000, "total_equity": 1219000000, "shares_outstanding": 240700000, "operating_cash_flow": 581000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "939000000", "netIncome": "68000000", "grossProfit": "863000000", "depreciation": "None", "totalRevenue": "3800000000", "costOfRevenue": "2937000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "24000000", "operatingIncome": "224000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000000", "sellingGeneralAndAdministrative": "566000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4631000000", "currentDebt": "None", "investments": "None", "totalAssets": "10452000000", "longTermDebt": "3042000000", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2067000000", "totalLiabilities": "9120000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "4589000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "3956000000", "totalShareholderEquity": "1219000000", "capitalLeaseObligations": "785000000", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4300000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "4820000000", "cashAndShortTermInvestments": "1786000000", "commonStockSharesOutstanding": "240700000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "581000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3744000000, "cost_of_revenue": 2981000000, "gross_profit": 763000000, "ebit": 282000000, "ebitda": 549000000, "pretax_income": 258000000, "tax_provision": 43000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 4297000000, "total_assets": 9925000000, "short_term_debt": 388000000, "long_term_debt": 3072000000, "total_debt": 3460000000, "total_liabilities": 8721000000, "total_equity": 1094000000, "shares_outstanding": 240700000, "goodwill_and_intangibles": 1004000000 }, "cash_flow": { "operating_cash_flow": 436000000, "capital_expenditure": 174000000, "free_cash_flow": 610000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284301, "ticker_id": 2363, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282000000", "ebitda": "549000000", "netIncome": "215000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "3744000000", "costOfRevenue": "2981000000", "interestIncome": "None", "incomeBeforeTax": "258000000", "interestExpense": "24000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "787000000", "inventory": "None", "commonStock": "4607000000", "currentDebt": "None", "investments": "None", "totalAssets": "9925000000", "longTermDebt": "3072000000", "shortTermDebt": "388000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2136000000", "totalLiabilities": "8721000000", "otherCurrentAssets": "1422000000", "totalCurrentAssets": "4297000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5628000000", "currentAccountsPayable": "1147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3192000000", "shortLongTermDebtTotal": "3952000000", "totalShareholderEquity": "1094000000", "capitalLeaseObligations": "751000000", "otherCurrentLiabilities": "1359000000", "totalCurrentLiabilities": "3935000000", "otherNonCurrentLiabilities": "419000000", "totalNonCurrentLiabilities": "4786000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "240700000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "436000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3744000000, "cost_of_revenue": 2981000000, "gross_profit": 763000000, "research_and_development": null, "selling_general_admin": 647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282000000, "depreciation_amortisation": 267000000, "ebitda": 549000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000000, "short_term_investments": null, "net_receivables": 1374000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4297000000, "net_ppe": null, "goodwill": 787000000, "intangible_assets": 217000000, "goodwill_and_intangibles": 1004000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5628000000, "total_assets": 9925000000, "short_term_debt": 388000000, "accounts_payable": 1147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935000000, "long_term_debt": 3072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4786000000, "total_liabilities": 8721000000, "total_debt": 3460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2136000000, "total_equity": 1094000000, "shares_outstanding": 240700000, "operating_cash_flow": 436000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 610000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282000000", "ebitda": "549000000", "netIncome": "215000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "3744000000", "costOfRevenue": "2981000000", "interestIncome": "None", "incomeBeforeTax": "258000000", "interestExpense": "24000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "787000000", "inventory": "None", "commonStock": "4607000000", "currentDebt": "None", "investments": "None", "totalAssets": "9925000000", "longTermDebt": "3072000000", "shortTermDebt": "388000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2136000000", "totalLiabilities": "8721000000", "otherCurrentAssets": "1422000000", "totalCurrentAssets": "4297000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5628000000", "currentAccountsPayable": "1147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3192000000", "shortLongTermDebtTotal": "3952000000", "totalShareholderEquity": "1094000000", "capitalLeaseObligations": "751000000", "otherCurrentLiabilities": "1359000000", "totalCurrentLiabilities": "3935000000", "otherNonCurrentLiabilities": "419000000", "totalNonCurrentLiabilities": "4786000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "240700000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "436000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3774000000, "cost_of_revenue": 3024000000, "gross_profit": 750000000, "ebit": 20000000, "ebitda": 263000000, "pretax_income": -5000000, "tax_provision": 38000000, "net_income": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325000000, "total_current_assets": 4387000000, "total_assets": 10396000000, "short_term_debt": 413000000, "long_term_debt": 3106000000, "total_debt": 3519000000, "total_liabilities": 9224000000, "total_equity": 1065000000, "shares_outstanding": 231600000, "goodwill_and_intangibles": 1018000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 175000000, "free_cash_flow": 221000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284302, "ticker_id": 2363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000000", "ebitda": "263000000", "netIncome": "-43000000", "grossProfit": "750000000", "depreciation": "None", "totalRevenue": "3774000000", "costOfRevenue": "3024000000", "interestIncome": "None", "incomeBeforeTax": "-5000000", "interestExpense": "25000000", "operatingIncome": "103000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "-43000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4575000000", "currentDebt": "None", "investments": "None", "totalAssets": "10396000000", "longTermDebt": "3106000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "228000000", "reportedCurrency": "USD", "retainedEarnings": "-2351000000", "totalLiabilities": "9224000000", "otherCurrentAssets": "1621000000", "totalCurrentAssets": "4387000000", "currentLongTermDebt": "135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "4099000000", "totalShareholderEquity": "1065000000", "capitalLeaseObligations": "858000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "4249000000", "otherNonCurrentLiabilities": "435000000", "totalNonCurrentLiabilities": "4975000000", "cashAndShortTermInvestments": "1325000000", "commonStockSharesOutstanding": "231600000", "intangibleAssetsExcludingGoodwill": "228000000", "cashAndCashEquivalentsAtCarryingValue": "1325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3774000000, "cost_of_revenue": 3024000000, "gross_profit": 750000000, "research_and_development": null, "selling_general_admin": 647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000000, "depreciation_amortisation": 243000000, "ebitda": 263000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": -43000000, "net_income_continuing_ops": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325000000, "short_term_investments": null, "net_receivables": 1441000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4387000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 228000000, "goodwill_and_intangibles": 1018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6009000000, "total_assets": 10396000000, "short_term_debt": 413000000, "accounts_payable": 1240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4249000000, "long_term_debt": 3106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4975000000, "total_liabilities": 9224000000, "total_debt": 3519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2351000000, "total_equity": 1065000000, "shares_outstanding": 231600000, "operating_cash_flow": 46000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000000, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20000000", "ebitda": "263000000", "netIncome": "-43000000", "grossProfit": "750000000", "depreciation": "None", "totalRevenue": "3774000000", "costOfRevenue": "3024000000", "interestIncome": "None", "incomeBeforeTax": "-5000000", "interestExpense": "25000000", "operatingIncome": "103000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "-43000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4575000000", "currentDebt": "None", "investments": "None", "totalAssets": "10396000000", "longTermDebt": "3106000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "228000000", "reportedCurrency": "USD", "retainedEarnings": "-2351000000", "totalLiabilities": "9224000000", "otherCurrentAssets": "1621000000", "totalCurrentAssets": "4387000000", "currentLongTermDebt": "135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "4099000000", "totalShareholderEquity": "1065000000", "capitalLeaseObligations": "858000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "4249000000", "otherNonCurrentLiabilities": "435000000", "totalNonCurrentLiabilities": "4975000000", "cashAndShortTermInvestments": "1325000000", "commonStockSharesOutstanding": "231600000", "intangibleAssetsExcludingGoodwill": "228000000", "cashAndCashEquivalentsAtCarryingValue": "1325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3739000000, "cost_of_revenue": 2934000000, "gross_profit": 805000000, "ebit": 92000000, "ebitda": 296000000, "pretax_income": 64000000, "tax_provision": 53000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269000000, "total_current_assets": 4355000000, "total_assets": 10163000000, "short_term_debt": 401000000, "long_term_debt": 3109000000, "total_debt": 3510000000, "total_liabilities": 9062000000, "total_equity": 996000000, "shares_outstanding": 235800000, "goodwill_and_intangibles": 1007000000 }, "cash_flow": { "operating_cash_flow": -173000000, "capital_expenditure": 100000000, "free_cash_flow": -73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284303, "ticker_id": 2363, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "296000000", "netIncome": "11000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "3739000000", "costOfRevenue": "2934000000", "interestIncome": "None", "incomeBeforeTax": "64000000", "interestExpense": "28000000", "operatingIncome": "148000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "657000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "786000000", "inventory": "1034000000", "commonStock": "4549000000", "currentDebt": "None", "investments": "None", "totalAssets": "10163000000", "longTermDebt": "3109000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "221000000", "reportedCurrency": "USD", "retainedEarnings": "-2308000000", "totalLiabilities": "9062000000", "otherCurrentAssets": "1646000000", "totalCurrentAssets": "4355000000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5806000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4116000000", "totalShareholderEquity": "996000000", "capitalLeaseObligations": "877000000", "otherCurrentLiabilities": "1399000000", "totalCurrentLiabilities": "4231000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "4831000000", "cashAndShortTermInvestments": "1269000000", "commonStockSharesOutstanding": "235800000", "intangibleAssetsExcludingGoodwill": "221000000", "cashAndCashEquivalentsAtCarryingValue": "1269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-113000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3739000000, "cost_of_revenue": 2934000000, "gross_profit": 805000000, "research_and_development": null, "selling_general_admin": 657000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": 204000000, "ebitda": 296000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1269000000, "short_term_investments": null, "net_receivables": 1440000000, "inventory": 1034000000, "other_current_assets": null, "total_current_assets": 4355000000, "net_ppe": null, "goodwill": 786000000, "intangible_assets": 221000000, "goodwill_and_intangibles": 1007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5806000000, "total_assets": 10163000000, "short_term_debt": 401000000, "accounts_payable": 1337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4231000000, "long_term_debt": 3109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4831000000, "total_liabilities": 9062000000, "total_debt": 3510000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2308000000, "total_equity": 996000000, "shares_outstanding": 235800000, "operating_cash_flow": -173000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": -73000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "296000000", "netIncome": "11000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "3739000000", "costOfRevenue": "2934000000", "interestIncome": "None", "incomeBeforeTax": "64000000", "interestExpense": "28000000", "operatingIncome": "148000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "657000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "786000000", "inventory": "1034000000", "commonStock": "4549000000", "currentDebt": "None", "investments": "None", "totalAssets": "10163000000", "longTermDebt": "3109000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "221000000", "reportedCurrency": "USD", "retainedEarnings": "-2308000000", "totalLiabilities": "9062000000", "otherCurrentAssets": "1646000000", "totalCurrentAssets": "4355000000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5806000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4116000000", "totalShareholderEquity": "996000000", "capitalLeaseObligations": "877000000", "otherCurrentLiabilities": "1399000000", "totalCurrentLiabilities": "4231000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "4831000000", "cashAndShortTermInvestments": "1269000000", "commonStockSharesOutstanding": "235800000", "intangibleAssetsExcludingGoodwill": "221000000", "cashAndCashEquivalentsAtCarryingValue": "1269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-113000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3850000000, "cost_of_revenue": 3122000000, "gross_profit": 728000000, "ebit": 7000000, "ebitda": 176000000, "pretax_income": -4000000, "tax_provision": 41000000, "net_income": -45000000, "net_income_to_common": -45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000000, "total_current_assets": 4589000000, "total_assets": 10452000000, "short_term_debt": 403000000, "long_term_debt": 3112000000, "total_debt": 3515000000, "total_liabilities": 9120000000, "total_equity": 1219000000, "shares_outstanding": 230200000, "goodwill_and_intangibles": 1007000000 }, "cash_flow": { "operating_cash_flow": 12000000, "capital_expenditure": 154000000, "free_cash_flow": 166000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284304, "ticker_id": 2363, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7000000", "ebitda": "176000000", "netIncome": "-45000000", "grossProfit": "728000000", "depreciation": "None", "totalRevenue": "3850000000", "costOfRevenue": "3122000000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "30000000", "operatingIncome": "-51000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "606000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "790000000", "inventory": "1082000000", "commonStock": "4631000000", "currentDebt": "None", "investments": "None", "totalAssets": "10452000000", "longTermDebt": "3112000000", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2067000000", "totalLiabilities": "9120000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "4589000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3956000000", "totalShareholderEquity": "1219000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4300000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "4820000000", "cashAndShortTermInvestments": "1786000000", "commonStockSharesOutstanding": "230200000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-737000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "12000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3850000000, "cost_of_revenue": 3122000000, "gross_profit": 728000000, "research_and_development": 58000000, "selling_general_admin": 606000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7000000, "depreciation_amortisation": 169000000, "ebitda": 176000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": -45000000, "net_income_continuing_ops": -44000000, "net_income_to_common": -45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000000, "short_term_investments": null, "net_receivables": 1345000000, "inventory": 1082000000, "other_current_assets": null, "total_current_assets": 4589000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 217000000, "goodwill_and_intangibles": 1007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862000000, "total_assets": 10452000000, "short_term_debt": 403000000, "accounts_payable": 1351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4300000000, "long_term_debt": 3112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4820000000, "total_liabilities": 9120000000, "total_debt": 3515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2067000000, "total_equity": 1219000000, "shares_outstanding": 230200000, "operating_cash_flow": 12000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000000, "free_cash_flow": 166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7000000", "ebitda": "176000000", "netIncome": "-45000000", "grossProfit": "728000000", "depreciation": "None", "totalRevenue": "3850000000", "costOfRevenue": "3122000000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "30000000", "operatingIncome": "-51000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "606000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "790000000", "inventory": "1082000000", "commonStock": "4631000000", "currentDebt": "None", "investments": "None", "totalAssets": "10452000000", "longTermDebt": "3112000000", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2067000000", "totalLiabilities": "9120000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "4589000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862000000", "currentAccountsPayable": "1351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3956000000", "totalShareholderEquity": "1219000000", "capitalLeaseObligations": "907000000", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4300000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "4820000000", "cashAndShortTermInvestments": "1786000000", "commonStockSharesOutstanding": "230200000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-737000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "12000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3774000000, "cost_of_revenue": 3024000000, "gross_profit": 750000000, "ebit": 20000000, "ebitda": 263000000, "pretax_income": -5000000, "tax_provision": 38000000, "net_income": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 4297000000, "total_assets": 9925000000, "short_term_debt": 388000000, "long_term_debt": 2629000000, "total_debt": 3017000000, "total_liabilities": 8721000000, "total_equity": 1094000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 1004000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 245000000, "free_cash_flow": 523000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284306, "ticker_id": 2363, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000000", "ebitda": "263000000", "netIncome": "-43000000", "grossProfit": "750000000", "depreciation": "None", "totalRevenue": "3774000000", "costOfRevenue": "3024000000", "interestIncome": "None", "incomeBeforeTax": "-5000000", "interestExpense": "31000000", "operatingIncome": "103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "-12000000" }, "balance": { "goodwill": "787000000", "inventory": "926000000", "commonStock": "4607000000", "currentDebt": "None", "investments": "None", "totalAssets": "9925000000", "longTermDebt": "2629000000", "shortTermDebt": "388000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2136000000", "totalLiabilities": "8721000000", "otherCurrentAssets": "1422000000", "totalCurrentAssets": "4297000000", "currentLongTermDebt": "628000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5628000000", "currentAccountsPayable": "1147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3952000000", "totalShareholderEquity": "1094000000", "capitalLeaseObligations": "957000000", "otherCurrentLiabilities": "1359000000", "totalCurrentLiabilities": "3935000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "4786000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "229600000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3774000000, "cost_of_revenue": 3024000000, "gross_profit": 750000000, "research_and_development": null, "selling_general_admin": 705000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000000, "depreciation_amortisation": 243000000, "ebitda": 263000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": -43000000, "net_income_continuing_ops": -12000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000000, "short_term_investments": null, "net_receivables": 1374000000, "inventory": 926000000, "other_current_assets": null, "total_current_assets": 4297000000, "net_ppe": null, "goodwill": 787000000, "intangible_assets": 217000000, "goodwill_and_intangibles": 1004000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5628000000, "total_assets": 9925000000, "short_term_debt": 388000000, "accounts_payable": 1147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935000000, "long_term_debt": 2629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4786000000, "total_liabilities": 8721000000, "total_debt": 3017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2136000000, "total_equity": 1094000000, "shares_outstanding": 229600000, "operating_cash_flow": 278000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20000000", "ebitda": "263000000", "netIncome": "-43000000", "grossProfit": "750000000", "depreciation": "None", "totalRevenue": "3774000000", "costOfRevenue": "3024000000", "interestIncome": "None", "incomeBeforeTax": "-5000000", "interestExpense": "31000000", "operatingIncome": "103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "-12000000" }, "balance": { "goodwill": "787000000", "inventory": "926000000", "commonStock": "4607000000", "currentDebt": "None", "investments": "None", "totalAssets": "9925000000", "longTermDebt": "2629000000", "shortTermDebt": "388000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2136000000", "totalLiabilities": "8721000000", "otherCurrentAssets": "1422000000", "totalCurrentAssets": "4297000000", "currentLongTermDebt": "628000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5628000000", "currentAccountsPayable": "1147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3952000000", "totalShareholderEquity": "1094000000", "capitalLeaseObligations": "957000000", "otherCurrentLiabilities": "1359000000", "totalCurrentLiabilities": "3935000000", "otherNonCurrentLiabilities": "376000000", "totalNonCurrentLiabilities": "4786000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "229600000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 3739000000, "cost_of_revenue": 2934000000, "gross_profit": 805000000, "ebit": 92000000, "ebitda": 296000000, "pretax_income": 64000000, "tax_provision": 53000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325000000, "total_current_assets": 4387000000, "total_assets": 10396000000, "short_term_debt": 413000000, "long_term_debt": 3123000000, "total_debt": 3536000000, "total_liabilities": 9224000000, "total_equity": 1065000000, "shares_outstanding": 229100000, "goodwill_and_intangibles": 1018000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 175000000, "free_cash_flow": 221000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284307, "ticker_id": 2363, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "296000000", "netIncome": "11000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "3739000000", "costOfRevenue": "2934000000", "interestIncome": "None", "incomeBeforeTax": "64000000", "interestExpense": "31000000", "operatingIncome": "148000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "673000000", "netIncomeFromContinuingOperations": "-142000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4575000000", "currentDebt": "None", "investments": "None", "totalAssets": "10396000000", "longTermDebt": "3123000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "228000000", "reportedCurrency": "USD", "retainedEarnings": "-2351000000", "totalLiabilities": "9224000000", "otherCurrentAssets": "1621000000", "totalCurrentAssets": "4387000000", "currentLongTermDebt": "121000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3544000000", "shortLongTermDebtTotal": "4099000000", "totalShareholderEquity": "1065000000", "capitalLeaseObligations": "934000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "4249000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "4975000000", "cashAndShortTermInvestments": "1325000000", "commonStockSharesOutstanding": "229100000", "intangibleAssetsExcludingGoodwill": "228000000", "cashAndCashEquivalentsAtCarryingValue": "1325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3739000000, "cost_of_revenue": 2934000000, "gross_profit": 805000000, "research_and_development": null, "selling_general_admin": 673000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": 204000000, "ebitda": 296000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": -142000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325000000, "short_term_investments": null, "net_receivables": 1441000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4387000000, "net_ppe": null, "goodwill": 790000000, "intangible_assets": 228000000, "goodwill_and_intangibles": 1018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6009000000, "total_assets": 10396000000, "short_term_debt": 413000000, "accounts_payable": 1240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4249000000, "long_term_debt": 3123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4975000000, "total_liabilities": 9224000000, "total_debt": 3536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2351000000, "total_equity": 1065000000, "shares_outstanding": 229100000, "operating_cash_flow": 46000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000000, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "296000000", "netIncome": "11000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "3739000000", "costOfRevenue": "2934000000", "interestIncome": "None", "incomeBeforeTax": "64000000", "interestExpense": "31000000", "operatingIncome": "148000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "673000000", "netIncomeFromContinuingOperations": "-142000000" }, "balance": { "goodwill": "790000000", "inventory": "None", "commonStock": "4575000000", "currentDebt": "None", "investments": "None", "totalAssets": "10396000000", "longTermDebt": "3123000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "228000000", "reportedCurrency": "USD", "retainedEarnings": "-2351000000", "totalLiabilities": "9224000000", "otherCurrentAssets": "1621000000", "totalCurrentAssets": "4387000000", "currentLongTermDebt": "121000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "1240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3544000000", "shortLongTermDebtTotal": "4099000000", "totalShareholderEquity": "1065000000", "capitalLeaseObligations": "934000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "4249000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "4975000000", "cashAndShortTermInvestments": "1325000000", "commonStockSharesOutstanding": "229100000", "intangibleAssetsExcludingGoodwill": "228000000", "cashAndCashEquivalentsAtCarryingValue": "1325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "income_statement": { "revenue": 4193000000, "cost_of_revenue": 3450000000, "gross_profit": 743000000, "ebit": -81000000, "ebitda": 691000000, "pretax_income": -109000000, "tax_provision": 32000000, "net_income": -141000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269000000, "total_current_assets": 4355000000, "total_assets": 10163000000, "short_term_debt": 401000000, "long_term_debt": 3149000000, "total_debt": 3550000000, "total_liabilities": 9062000000, "total_equity": 996000000, "shares_outstanding": 227900000, "goodwill_and_intangibles": 1007000000 }, "cash_flow": { "operating_cash_flow": -48000000, "capital_expenditure": 122000000, "free_cash_flow": 74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284308, "ticker_id": 2363, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:45.305204+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81000000", "ebitda": "691000000", "netIncome": "-141000000", "grossProfit": "743000000", "depreciation": "None", "totalRevenue": "4193000000", "costOfRevenue": "3450000000", "interestIncome": "None", "incomeBeforeTax": "-109000000", "interestExpense": "29000000", "operatingIncome": "23000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "720000000", "netIncomeFromContinuingOperations": "-141000000" }, "balance": { "goodwill": "786000000", "inventory": "1089000000", "commonStock": "4549000000", "currentDebt": "None", "investments": "None", "totalAssets": "10163000000", "longTermDebt": "3149000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221000000", "reportedCurrency": "USD", "retainedEarnings": "-2308000000", "totalLiabilities": "9062000000", "otherCurrentAssets": "1646000000", "totalCurrentAssets": "4355000000", "currentLongTermDebt": "134000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5806000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3682000000", "shortLongTermDebtTotal": "4116000000", "totalShareholderEquity": "996000000", "capitalLeaseObligations": "979000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "4231000000", "otherNonCurrentLiabilities": "400000000", "totalNonCurrentLiabilities": "4831000000", "cashAndShortTermInvestments": "1269000000", "commonStockSharesOutstanding": "227900000", "intangibleAssetsExcludingGoodwill": "221000000", "cashAndCashEquivalentsAtCarryingValue": "1269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "-48000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4193000000, "cost_of_revenue": 3450000000, "gross_profit": 743000000, "research_and_development": null, "selling_general_admin": 720000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81000000, "depreciation_amortisation": 772000000, "ebitda": 691000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -109000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": -141000000, "net_income_continuing_ops": -141000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1269000000, "short_term_investments": null, "net_receivables": 1440000000, "inventory": 1089000000, "other_current_assets": null, "total_current_assets": 4355000000, "net_ppe": null, "goodwill": 786000000, "intangible_assets": 221000000, "goodwill_and_intangibles": 1007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5806000000, "total_assets": 10163000000, "short_term_debt": 401000000, "accounts_payable": 1337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4231000000, "long_term_debt": 3149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4831000000, "total_liabilities": 9062000000, "total_debt": 3550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2308000000, "total_equity": 996000000, "shares_outstanding": 227900000, "operating_cash_flow": -48000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81000000", "ebitda": "691000000", "netIncome": "-141000000", "grossProfit": "743000000", "depreciation": "None", "totalRevenue": "4193000000", "costOfRevenue": "3450000000", "interestIncome": "None", "incomeBeforeTax": "-109000000", "interestExpense": "29000000", "operatingIncome": "23000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "720000000", "netIncomeFromContinuingOperations": "-141000000" }, "balance": { "goodwill": "786000000", "inventory": "1089000000", "commonStock": "4549000000", "currentDebt": "None", "investments": "None", "totalAssets": "10163000000", "longTermDebt": "3149000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221000000", "reportedCurrency": "USD", "retainedEarnings": "-2308000000", "totalLiabilities": "9062000000", "otherCurrentAssets": "1646000000", "totalCurrentAssets": "4355000000", "currentLongTermDebt": "134000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5806000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3682000000", "shortLongTermDebtTotal": "4116000000", "totalShareholderEquity": "996000000", "capitalLeaseObligations": "979000000", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "4231000000", "otherNonCurrentLiabilities": "400000000", "totalNonCurrentLiabilities": "4831000000", "cashAndShortTermInvestments": "1269000000", "commonStockSharesOutstanding": "227900000", "intangibleAssetsExcludingGoodwill": "221000000", "cashAndCashEquivalentsAtCarryingValue": "1269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "-48000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }