{ "ticker": { "uuid": "00d601b4-6045-4b2c-a085-3da2fb350e11", "symbol": "PULS", "name": "Pulsar Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/00d601b4-6045-4b2c-a085-3da2fb350e11/", "api_url": "https://sharemaestro.com/factors/api/tickers/00d601b4-6045-4b2c-a085-3da2fb350e11/" }, "ticker_metadata": { "id": 30503, "uuid": "00d601b4-6045-4b2c-a085-3da2fb350e11", "symbol": "PULS", "name": "Pulsar Group plc", "asset_type": "equity", "market_cap": 52203488, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Pulsar Group plc, together with its subsidiaries, provides software-as-a-service products and services to consumer brands and blue-chip enterprises, marketing agencies, and public sector organizations. The company's solutions include Isentia, a media monitoring and insights solution platform; Pulsar, an audience insights and social listening platform; and Vuelio, which provides monitoring, insight, engagement and evaluation tools for enterprises, communication agencies, public sector, and not-for-profit organizations. It also offers ResponseSource, a network that connects journalists and influencers to the PR and communications industry. It operates in the United Kingdom, North America, rest of Europe, Australia, New Zealand, Asia, and internationally. The company was formerly known as Access Intelligence Plc and changed its name to Pulsar Group plc in May 2024. Pulsar Group plc was incorporated in 2003 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00d601b4-6045-4b2c-a085-3da2fb350e11", "symbol": "PULS", "name": "Pulsar Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/00d601b4-6045-4b2c-a085-3da2fb350e11/", "api_url": "https://sharemaestro.com/factors/api/tickers/00d601b4-6045-4b2c-a085-3da2fb350e11/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.06, "value": 0.21, "quality": 0.24, "momentum": 0.29, "coverage": 0.788, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 38.5, "market_cap": 5220348826, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0006, "roe": -0.2723, "piotroski_f_score": 4, "momentum_12_1": -0.0123, "volatility_252d": 0.1946 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.001399+00:00", "batch_id": "" }, "size": { "price_close": 38.5, "market_cap": 5220348826, "market_cap_usd": 5220348826, "enterprise_value": 5228146826, "shares_outstanding": 135593476, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 147.4675, "ptbv_ratio": 147.4675, "ps_ratio": 85.3347, "pcf_ratio": 1084.4098, "pfcf_ratio": -4003.335, "ev_ebitda": null, "ev_ebit": 3187.8944, "ev_sales": 85.4621, "ev_fcf": -4009.3151, "earnings_yield": null, "fcf_yield": -0.0002, "price_to_sales": 85.3347, "price_to_book": 147.4675, "price_to_cashflow": 1084.4098, "ebitda_to_ev": null, "sales_yield": 0.0117 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0006, "shareholder_yield": -0.0006, "debt_paydown_yield": null, "total_yield": -0.0006 }, "quality": { "gross_margin": 0.6943, "operating_margin": 0.0268, "net_margin": -0.1576, "ebitda_margin": -0.0011, "fcf_margin": -0.0213, "roe": -0.2723, "roa": -0.1118, "roic": 0.0285, "roc_greenblatt": null, "asset_turnover": 0.7092, "cash_conversion": 0.1353, "accruals_ratio": -0.1676, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4924, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -119.9692, "debt_to_assets": 0.0948, "interest_coverage": 1.4591, "current_ratio": 0.2549, "quick_ratio": 0.2549, "net_debt": 7798000, "local_beta": 0.1696, "volatility_252d": 0.1946, "volatility_60d": 0.423, "max_drawdown_12m": -0.2069, "risk_adjusted_momentum": -0.0634 }, "growth": { "revenue_growth_1y": -0.0133, "revenue_growth_3y_cagr": -0.0236, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2189, "revenue_growth": -0.0133, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0375, "price_return_3m": -0.1809, "price_return_6m": 0.0845, "price_return_9m": -0.0253, "price_return_12m": -0.0494, "price_return_12m_ex1m": -0.0123, "momentum_6m": 0.0845, "momentum_12m": -0.0494, "momentum_12_1": -0.0123, "distance_from_52w_high": -0.1809, "distance_from_52w_low": 0.1159, "relative_strength": -0.2225 }, "raw_ttm": { "revenue_ttm": 61175000, "gross_profit_ttm": 42474000, "ebit_ttm": 1640000, "ebitda_ttm": -65000, "net_income_ttm": -9641000, "eps_diluted_ttm": -0.0711, "operating_cash_flow_ttm": 4814000, "capital_expenditure_ttm": -6118000, "fcf_ttm": -1304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2904000, "interest_expense_ttm": 1124000, "cash_and_equivalents": 384000, "total_current_assets": 11650000, "total_current_liabilities": 45702000, "net_ppe": null, "total_assets": 86265000, "total_debt": 8182000, "total_equity": 35400000, "net_working_capital": -28436000, "book_value_per_share": 0.2611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2611 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 39, "rank_pcf": 66, "rank_ev_ebitda": 50, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 86, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 85, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 19, "rank_fcf_margin": 75, "rank_piotroski": 77, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 59 }, "composites": { "value_composite": 79, "quality_composite": 76, "momentum_composite": 71, "growth_composite": 76, "yield_composite": 96, "svqf_composite": 59, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2245, "os_score": 0.06, "value_percentile": 0.21, "quality_percentile": 0.24, "momentum_percentile": 0.29, "factor_coverage": 0.788, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9060, "ticker_id": 30503, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.001399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.5, "market_cap": 5220348826, "market_cap_usd": 5220348826, "enterprise_value": 5228146826, "shares_outstanding": 135593476, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 147.46748096, "ptbv_ratio": 147.46748096, "ps_ratio": 85.33467635, "pcf_ratio": 1084.40981014, "pfcf_ratio": -4003.33498926, "ev_ebitda": null, "ev_ebit": 3187.8944061, "ev_sales": 85.46214673, "ev_fcf": -4009.31505061, "earnings_yield": null, "fcf_yield": -0.00024942, "dividend_yield": 0, "buyback_yield": -0.00055628, "shareholder_yield": -0.00055628, "debt_paydown_yield": null, "total_yield": -0.00055628, "gross_margin": 0.69430323, "operating_margin": 0.02680834, "net_margin": -0.15759706, "ebitda_margin": -0.00106253, "fcf_margin": -0.0213159, "roe": -0.27234463, "roa": -0.11176027, "roic": 0.02847354, "roc_greenblatt": null, "asset_turnover": 0.70915203, "cash_conversion": 0.13525568, "accruals_ratio": -0.16756506, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -119.96923077, "debt_to_assets": 0.09484727, "interest_coverage": 1.45907473, "current_ratio": 0.25491226, "quick_ratio": 0.25491226, "net_debt": 7798000, "revenue_growth_1y": -0.01325871, "revenue_growth_3y_cagr": -0.02355563, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21893717, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.031717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0375, "price_return_3m": -0.18085106, "price_return_6m": 0.08450704, "price_return_9m": -0.02531646, "price_return_12m": -0.04938272, "price_return_12m_ex1m": -0.01234568, "distance_from_52w_high": -0.18085106, "distance_from_52w_low": 0.11594203, "relative_strength": -0.2225233, "local_beta": 0.1696, "volatility_252d": 0.194613, "volatility_60d": 0.422968, "max_drawdown_12m": -0.20689655, "revenue_ttm": 61175000, "gross_profit_ttm": 42474000, "ebit_ttm": 1640000, "ebitda_ttm": -65000, "net_income_ttm": -9641000, "eps_diluted_ttm": -0.07110224, "operating_cash_flow_ttm": 4814000, "capital_expenditure_ttm": -6118000, "fcf_ttm": -1304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2904000, "interest_expense_ttm": 1124000, "cash_and_equivalents": 384000, "total_current_assets": 11650000, "total_current_liabilities": 45702000, "net_ppe": null, "total_assets": 86265000, "total_debt": 8182000, "total_equity": 35400000, "net_working_capital": -28436000, "book_value_per_share": 0.26107451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26107451, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 39, "rank_pcf": 66, "rank_ev_ebitda": 50, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 86, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 85, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 19, "rank_fcf_margin": 75, "rank_piotroski": 77, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 59, "value_composite": 79, "quality_composite": 76, "momentum_composite": 71, "growth_composite": 76, "yield_composite": 96, "svqf_composite": 59, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.788, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.5, "os": 0.06, "value": 0.21, "quality": 0.24, "momentum": 0.29, "confidence": 0.667, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0006, "roe": -0.2723, "momentum_12_1": -0.0123, "complete_fields": { "id": 9060, "ticker_id": 30503, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.001399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.5, "market_cap": 5220348826, "market_cap_usd": 5220348826, "enterprise_value": 5228146826, "shares_outstanding": 135593476, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 147.46748096, "ptbv_ratio": 147.46748096, "ps_ratio": 85.33467635, "pcf_ratio": 1084.40981014, "pfcf_ratio": -4003.33498926, "ev_ebitda": null, "ev_ebit": 3187.8944061, "ev_sales": 85.46214673, "ev_fcf": -4009.31505061, "earnings_yield": null, "fcf_yield": -0.00024942, "dividend_yield": 0, "buyback_yield": -0.00055628, "shareholder_yield": -0.00055628, "debt_paydown_yield": null, "total_yield": -0.00055628, "gross_margin": 0.69430323, "operating_margin": 0.02680834, "net_margin": -0.15759706, "ebitda_margin": -0.00106253, "fcf_margin": -0.0213159, "roe": -0.27234463, "roa": -0.11176027, "roic": 0.02847354, "roc_greenblatt": null, "asset_turnover": 0.70915203, "cash_conversion": 0.13525568, "accruals_ratio": -0.16756506, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -119.96923077, "debt_to_assets": 0.09484727, "interest_coverage": 1.45907473, "current_ratio": 0.25491226, "quick_ratio": 0.25491226, "net_debt": 7798000, "revenue_growth_1y": -0.01325871, "revenue_growth_3y_cagr": -0.02355563, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21893717, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.031717, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0375, "price_return_3m": -0.18085106, "price_return_6m": 0.08450704, "price_return_9m": -0.02531646, "price_return_12m": -0.04938272, "price_return_12m_ex1m": -0.01234568, "distance_from_52w_high": -0.18085106, "distance_from_52w_low": 0.11594203, "relative_strength": -0.2225233, "local_beta": 0.1696, "volatility_252d": 0.194613, "volatility_60d": 0.422968, "max_drawdown_12m": -0.20689655, "revenue_ttm": 61175000, "gross_profit_ttm": 42474000, "ebit_ttm": 1640000, "ebitda_ttm": -65000, "net_income_ttm": -9641000, "eps_diluted_ttm": -0.07110224, "operating_cash_flow_ttm": 4814000, "capital_expenditure_ttm": -6118000, "fcf_ttm": -1304000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2904000, "interest_expense_ttm": 1124000, "cash_and_equivalents": 384000, "total_current_assets": 11650000, "total_current_liabilities": 45702000, "net_ppe": null, "total_assets": 86265000, "total_debt": 8182000, "total_equity": 35400000, "net_working_capital": -28436000, "book_value_per_share": 0.26107451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26107451, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 39, "rank_pcf": 66, "rank_ev_ebitda": 50, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 86, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 85, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 19, "rank_fcf_margin": 75, "rank_piotroski": 77, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 59, "value_composite": 79, "quality_composite": 76, "momentum_composite": 71, "growth_composite": 76, "yield_composite": 96, "svqf_composite": 59, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.788, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": 61175000, "cost_of_revenue": 18701000, "gross_profit": 42474000, "ebit": 1640000, "ebitda": -65000, "pretax_income": null, "tax_provision": null, "net_income": -9641000, "net_income_to_common": -9641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384000, "total_current_assets": 11650000, "total_assets": 86265000, "short_term_debt": 6000000, "long_term_debt": 1055000, "total_debt": 8182000, "total_liabilities": null, "total_equity": 35400000, "shares_outstanding": 135593476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4814000, "capital_expenditure": -6118000, "free_cash_flow": -1304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2904000, "net_debt_issued": null }, "complete_fields": { "id": 396976, "ticker_id": 30503, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-65000", "netIncome": "-9641000", "grossProfit": "42474000", "totalRevenue": "61175000", "costOfRevenue": "18701000", "interestExpense": "1124000", "operatingIncome": "1640000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8261000" }, "balance": { "totalDebt": "8182000", "totalAssets": "86265000", "longTermDebt": "1055000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "135593476", "totalCurrentAssets": "11650000", "totalShareholderEquity": "35400000", "totalCurrentLiabilities": "45702000", "cashAndShortTermInvestments": "384000" }, "cashflow": { "freeCashFlow": "-1304000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2904000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "4814000", "repurchaseOfStock": null, "capitalExpenditures": "-6118000" } }, "revenue": 61175000, "cost_of_revenue": 18701000, "gross_profit": 42474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1640000, "depreciation_amortisation": 8261000, "ebitda": -65000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9641000, "net_income_continuing_ops": null, "net_income_to_common": -9641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86265000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45702000, "long_term_debt": 1055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35400000, "shares_outstanding": 135593476, "operating_cash_flow": 4814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2904000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-65000", "netIncome": "-9641000", "grossProfit": "42474000", "totalRevenue": "61175000", "costOfRevenue": "18701000", "interestExpense": "1124000", "operatingIncome": "1640000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8261000" }, "balance": { "totalDebt": "8182000", "totalAssets": "86265000", "longTermDebt": "1055000", "shortTermDebt": "6000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "135593476", "totalCurrentAssets": "11650000", "totalShareholderEquity": "35400000", "totalCurrentLiabilities": "45702000", "cashAndShortTermInvestments": "384000" }, "cashflow": { "freeCashFlow": "-1304000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2904000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "4814000", "repurchaseOfStock": null, "capitalExpenditures": "-6118000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": 61997000, "cost_of_revenue": 16889000, "gross_profit": 45108000, "ebit": 1128000, "ebitda": 1485000, "pretax_income": null, "tax_provision": null, "net_income": -6573000, "net_income_to_common": -6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001000, "total_current_assets": 10286000, "total_assets": 88401000, "short_term_debt": 5943000, "long_term_debt": 2132000, "total_debt": 9182000, "total_liabilities": null, "total_equity": 42684000, "shares_outstanding": 127698740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000, "capital_expenditure": -6960000, "free_cash_flow": -7034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 }, "complete_fields": { "id": 396979, "ticker_id": 30503, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1485000", "netIncome": "-6573000", "grossProfit": "45108000", "totalRevenue": "61997000", "costOfRevenue": "16889000", "interestExpense": "584000", "operatingIncome": "1128000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7570000" }, "balance": { "totalDebt": "9182000", "totalAssets": "88401000", "longTermDebt": "2132000", "shortTermDebt": "5943000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "10286000", "totalShareholderEquity": "42684000", "totalCurrentLiabilities": "39197000", "cashAndShortTermInvestments": "1001000" }, "cashflow": { "freeCashFlow": "-7034000", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-74000", "repurchaseOfStock": null, "capitalExpenditures": "-6960000" } }, "revenue": 61997000, "cost_of_revenue": 16889000, "gross_profit": 45108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128000, "depreciation_amortisation": 7570000, "ebitda": 1485000, "interest_expense": 584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6573000, "net_income_continuing_ops": null, "net_income_to_common": -6573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88401000, "short_term_debt": 5943000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39197000, "long_term_debt": 2132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42684000, "shares_outstanding": 127698740, "operating_cash_flow": -74000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1485000", "netIncome": "-6573000", "grossProfit": "45108000", "totalRevenue": "61997000", "costOfRevenue": "16889000", "interestExpense": "584000", "operatingIncome": "1128000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7570000" }, "balance": { "totalDebt": "9182000", "totalAssets": "88401000", "longTermDebt": "2132000", "shortTermDebt": "5943000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "10286000", "totalShareholderEquity": "42684000", "totalCurrentLiabilities": "39197000", "cashAndShortTermInvestments": "1001000" }, "cashflow": { "freeCashFlow": "-7034000", "dividendsPaid": null, "issuanceOfDebt": "3000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-74000", "repurchaseOfStock": null, "capitalExpenditures": "-6960000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": 62402000, "cost_of_revenue": 16340000, "gross_profit": 46062000, "ebit": -1406000, "ebitda": -2826000, "pretax_income": null, "tax_provision": null, "net_income": -7902000, "net_income_to_common": -7902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2248000, "total_current_assets": 12013000, "total_assets": 90689000, "short_term_debt": 0, "long_term_debt": 1233000, "total_debt": 2533000, "total_liabilities": null, "total_equity": 49686000, "shares_outstanding": 127698740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8557000, "capital_expenditure": -9084000, "free_cash_flow": -527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396980, "ticker_id": 30503, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2826000", "netIncome": "-7902000", "grossProfit": "46062000", "totalRevenue": "62402000", "costOfRevenue": "16340000", "interestExpense": "253000", "operatingIncome": "-1406000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7753000" }, "balance": { "totalDebt": "2533000", "totalAssets": "90689000", "longTermDebt": "1233000", "shortTermDebt": "0", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "12013000", "totalShareholderEquity": "49686000", "totalCurrentLiabilities": "34540000", "cashAndShortTermInvestments": "2248000" }, "cashflow": { "freeCashFlow": "-527000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "8557000", "repurchaseOfStock": null, "capitalExpenditures": "-9084000" } }, "revenue": 62402000, "cost_of_revenue": 16340000, "gross_profit": 46062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1406000, "depreciation_amortisation": 7753000, "ebitda": -2826000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7902000, "net_income_continuing_ops": null, "net_income_to_common": -7902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2248000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90689000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34540000, "long_term_debt": 1233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49686000, "shares_outstanding": 127698740, "operating_cash_flow": 8557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2826000", "netIncome": "-7902000", "grossProfit": "46062000", "totalRevenue": "62402000", "costOfRevenue": "16340000", "interestExpense": "253000", "operatingIncome": "-1406000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7753000" }, "balance": { "totalDebt": "2533000", "totalAssets": "90689000", "longTermDebt": "1233000", "shortTermDebt": "0", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "12013000", "totalShareholderEquity": "49686000", "totalCurrentLiabilities": "34540000", "cashAndShortTermInvestments": "2248000" }, "cashflow": { "freeCashFlow": "-527000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "8557000", "repurchaseOfStock": null, "capitalExpenditures": "-9084000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": 65710000, "cost_of_revenue": 15915000, "gross_profit": 49795000, "ebit": -5738000, "ebitda": -249000, "pretax_income": null, "tax_provision": null, "net_income": -4193000, "net_income_to_common": -4193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4922000, "total_current_assets": 16843000, "total_assets": 93676000, "short_term_debt": null, "long_term_debt": 907000, "total_debt": 2517000, "total_liabilities": null, "total_equity": 60374000, "shares_outstanding": 127698740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2467000, "capital_expenditure": -8552000, "free_cash_flow": -6085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null }, "complete_fields": { "id": 396981, "ticker_id": 30503, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-249000", "netIncome": "-4193000", "grossProfit": "49795000", "totalRevenue": "65710000", "costOfRevenue": "15915000", "interestExpense": "295000", "operatingIncome": "-5738000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6943000" }, "balance": { "totalDebt": "2517000", "totalAssets": "93676000", "longTermDebt": "907000", "shortTermDebt": null, "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "16843000", "totalShareholderEquity": "60374000", "totalCurrentLiabilities": "26520000", "cashAndShortTermInvestments": "4922000" }, "cashflow": { "freeCashFlow": "-6085000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "2467000", "repurchaseOfStock": null, "capitalExpenditures": "-8552000" } }, "revenue": 65710000, "cost_of_revenue": 15915000, "gross_profit": 49795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5738000, "depreciation_amortisation": 6943000, "ebitda": -249000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4193000, "net_income_continuing_ops": null, "net_income_to_common": -4193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93676000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26520000, "long_term_debt": 907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60374000, "shares_outstanding": 127698740, "operating_cash_flow": 2467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-249000", "netIncome": "-4193000", "grossProfit": "49795000", "totalRevenue": "65710000", "costOfRevenue": "15915000", "interestExpense": "295000", "operatingIncome": "-5738000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6943000" }, "balance": { "totalDebt": "2517000", "totalAssets": "93676000", "longTermDebt": "907000", "shortTermDebt": null, "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "16843000", "totalShareholderEquity": "60374000", "totalCurrentLiabilities": "26520000", "cashAndShortTermInvestments": "4922000" }, "cashflow": { "freeCashFlow": "-6085000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "10000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "2467000", "repurchaseOfStock": null, "capitalExpenditures": "-8552000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000 }, "complete_fields": { "id": 396982, "ticker_id": 30503, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384000, "total_current_assets": 11650000, "total_assets": 86265000, "short_term_debt": 6000000, "long_term_debt": null, "total_debt": 8182000, "total_liabilities": null, "total_equity": 35400000, "shares_outstanding": 135593476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396975, "ticker_id": 30503, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8182000", "totalAssets": "86265000", "longTermDebt": null, "shortTermDebt": "6000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "135593476", "totalCurrentAssets": "11650000", "totalShareholderEquity": "35400000", "totalCurrentLiabilities": "45702000", "cashAndShortTermInvestments": "384000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86265000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35400000, "shares_outstanding": 135593476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8182000", "totalAssets": "86265000", "longTermDebt": null, "shortTermDebt": "6000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "135593476", "totalCurrentAssets": "11650000", "totalShareholderEquity": "35400000", "totalCurrentLiabilities": "45702000", "cashAndShortTermInvestments": "384000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766000, "total_current_assets": 13140000, "total_assets": 87431000, "short_term_debt": 2971000, "long_term_debt": 3000000, "total_debt": 8768000, "total_liabilities": null, "total_equity": 39061000, "shares_outstanding": 135593476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396977, "ticker_id": 30503, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8768000", "totalAssets": "87431000", "longTermDebt": "3000000", "shortTermDebt": "2971000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "135593476", "totalCurrentAssets": "13140000", "totalShareholderEquity": "39061000", "totalCurrentLiabilities": "39665000", "cashAndShortTermInvestments": "1766000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87431000, "short_term_debt": 2971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39665000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39061000, "shares_outstanding": 135593476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8768000", "totalAssets": "87431000", "longTermDebt": "3000000", "shortTermDebt": "2971000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "135593476", "totalCurrentAssets": "13140000", "totalShareholderEquity": "39061000", "totalCurrentLiabilities": "39665000", "cashAndShortTermInvestments": "1766000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001000, "total_current_assets": 10286000, "total_assets": 88401000, "short_term_debt": 5943000, "long_term_debt": null, "total_debt": 9182000, "total_liabilities": null, "total_equity": 42684000, "shares_outstanding": 127698740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396978, "ticker_id": 30503, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:40.967361+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9182000", "totalAssets": "88401000", "longTermDebt": null, "shortTermDebt": "5943000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "10286000", "totalShareholderEquity": "42684000", "totalCurrentLiabilities": "39197000", "cashAndShortTermInvestments": "1001000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88401000, "short_term_debt": 5943000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42684000, "shares_outstanding": 127698740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9182000", "totalAssets": "88401000", "longTermDebt": null, "shortTermDebt": "5943000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "127698740", "totalCurrentAssets": "10286000", "totalShareholderEquity": "42684000", "totalCurrentLiabilities": "39197000", "cashAndShortTermInvestments": "1001000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }