{ "ticker": { "uuid": "00dfb9e3-4f73-436b-981f-7001fa7d9b6c", "symbol": "STOVEKRAFT", "name": "Stove Kraft Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/00dfb9e3-4f73-436b-981f-7001fa7d9b6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/00dfb9e3-4f73-436b-981f-7001fa7d9b6c/" }, "ticker_metadata": { "id": 17735, "uuid": "00dfb9e3-4f73-436b-981f-7001fa7d9b6c", "symbol": "STOVEKRAFT", "name": "Stove Kraft Limited", "asset_type": "equity", "market_cap": 20279887872, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Stove Kraft Limited manufactures and trades in kitchen and home appliances in India and internationally. The company offers pressure cookers, cookware, cooktop, induction and infrared cooktops, chimney and hobs, and cooking appliances; mixer grinders, wet grinders, dough maker, nutri mixer, and blendo; choppers, knives, and other; fabric care, and cleaning products; water bottles and flasks lunch boxes; fans; and other personal care items under Pigeon brand. It also provides chimneys, hobs, cooktops, ovens, locker, and air fryers under Gilma brand; and steam oron, garment steamer, and dry iron; kettle, sandwich maker, toaster, and coffee maker; rice cooker, juicer, induction, hand blender, and chopper; and heating product under Black+Decker brand. In addition, the company offers LED bulbs, emergency bulbs, battens, and downlights under Pigeon LED brand. The company operates through a distribution network of retail outlets. Stove Kraft Limited was founded in 1994 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00dfb9e3-4f73-436b-981f-7001fa7d9b6c", "symbol": "STOVEKRAFT", "name": "Stove Kraft Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/00dfb9e3-4f73-436b-981f-7001fa7d9b6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/00dfb9e3-4f73-436b-981f-7001fa7d9b6c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.38, "quality": 0.89, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 649.25, "market_cap": 21494928159.25, "pe_ratio": 51.1894, "earnings_yield": 0.0195, "ebitda_to_ev": 0.0721, "shareholder_yield": 0.0039, "roe": 0.0833, "piotroski_f_score": 7, "momentum_12_1": -0.0545, "volatility_252d": 0.4233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.718591+00:00", "batch_id": "" }, "size": { "price_close": 649.25, "market_cap": 21494928159.25, "market_cap_usd": 21494928159.25, "enterprise_value": 21894948159.25, "shares_outstanding": 33107321, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.1894, "pb_ratio": 4.2628, "ptbv_ratio": 4.2628, "ps_ratio": 1.3372, "pcf_ratio": 8.3397, "pfcf_ratio": 14.6657, "ev_ebitda": 13.8788, "ev_ebit": 25.4412, "ev_sales": 1.3621, "ev_fcf": 14.9386, "earnings_yield": 0.0195, "fcf_yield": 0.0669, "price_to_sales": 1.3372, "price_to_book": 4.2628, "price_to_cashflow": 8.3397, "ebitda_to_ev": 0.0721, "sales_yield": 0.7342 }, "yield": { "dividend_yield": 0.0046, "buyback_yield": -0.0007, "shareholder_yield": 0.0039, "debt_paydown_yield": 0, "total_yield": 0.0039 }, "quality": { "gross_margin": 0.3873, "operating_margin": 0.0535, "net_margin": 0.0261, "ebitda_margin": 0.0981, "fcf_margin": 0.0912, "roe": 0.0833, "roa": 0.0358, "roic": 0.1186, "roc_greenblatt": null, "asset_turnover": 1.369, "cash_conversion": 3.4904, "accruals_ratio": -0.1837, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.8983, "revenue_stability_5y": 0.1074, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2536, "debt_to_assets": 0.0528, "interest_coverage": 3.159, "current_ratio": 0.9724, "quick_ratio": 0.9724, "net_debt": 400020000, "local_beta": 1.0666, "volatility_252d": 0.4233, "volatility_60d": 0.9549, "max_drawdown_12m": -0.3957, "risk_adjusted_momentum": -0.1288 }, "growth": { "revenue_growth_1y": 0.1087, "revenue_growth_3y_cagr": 0.0852, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0895, "eps_growth_3y_cagr": 0.0549, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.063, "book_value_growth_1y": 0.0699, "revenue_growth": 0.1087, "earnings_growth": 0.0895 }, "momentum": { "price_return_1m": 0.1873, "price_return_3m": 0.3604, "price_return_6m": 0.1324, "price_return_9m": -0.0439, "price_return_12m": 0.1225, "price_return_12m_ex1m": -0.0545, "momentum_6m": 0.1324, "momentum_12m": 0.1225, "momentum_12_1": -0.0545, "distance_from_52w_high": -0.1757, "distance_from_52w_low": 0.3641, "relative_strength": 0.2302 }, "raw_ttm": { "revenue_ttm": 16074240000, "gross_profit_ttm": 6225490000, "ebit_ttm": 860610000, "ebitda_ttm": 1577580000, "net_income_ttm": 419910000, "eps_diluted_ttm": 12.6833, "operating_cash_flow_ttm": 2577420000, "capital_expenditure_ttm": -1111760000, "fcf_ttm": 1465660000, "dividends_paid_ttm": -99240000, "share_repurchases_ttm": null, "shares_issued_ttm": 15440000, "interest_expense_ttm": 272430000, "cash_and_equivalents": 219520000, "total_current_assets": 5400810000, "total_current_liabilities": 5554220000, "net_ppe": null, "total_assets": 11741610000, "total_debt": 619540000, "total_equity": 5042420000, "net_working_capital": -364570000, "book_value_per_share": 152.3053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 152.3053 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 33, "rank_pcf": 18, "rank_ev_ebitda": 45, "rank_ev_ebit": 59, "rank_earnings_yield": 78, "rank_fcf_yield": 12, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 64, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 53, "rank_fcf_margin": 25, "rank_piotroski": 15, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 27 }, "composites": { "value_composite": 62, "quality_composite": 11, "momentum_composite": 25, "growth_composite": 65, "yield_composite": 27, "svqf_composite": 84, "vc1_composite": 39, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.5815, "os_score": 0.76, "value_percentile": 0.38, "quality_percentile": 0.89, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7197, "ticker_id": 17735, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.718591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 649.25, "market_cap": 21494928159.25, "market_cap_usd": 21494928159.25, "enterprise_value": 21894948159.25, "shares_outstanding": 33107321, "fx_rate_to_usd": null, "pe_ratio": 51.18936953, "pb_ratio": 4.26281987, "ptbv_ratio": 4.26281987, "ps_ratio": 1.33722827, "pcf_ratio": 8.33970721, "pfcf_ratio": 14.66569884, "ev_ebitda": 13.87881956, "ev_ebit": 25.44119655, "ev_sales": 1.36211405, "ev_fcf": 14.93862708, "earnings_yield": 0.01953531, "fcf_yield": 0.06694056, "dividend_yield": 0.0046169, "buyback_yield": -0.00071831, "shareholder_yield": 0.00389859, "debt_paydown_yield": 0, "total_yield": 0.00389859, "gross_margin": 0.38729607, "operating_margin": 0.0535397, "net_margin": 0.02612316, "ebitda_margin": 0.09814336, "fcf_margin": 0.09118067, "roe": 0.08327549, "roa": 0.03576256, "roic": 0.11859708, "roc_greenblatt": null, "asset_turnover": 1.36899795, "cash_conversion": 3.49041461, "accruals_ratio": -0.18374908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.25356559, "debt_to_assets": 0.05276448, "interest_coverage": 3.15901332, "current_ratio": 0.97237956, "quick_ratio": 0.97237956, "net_debt": 400020000, "revenue_growth_1y": 0.1087082, "revenue_growth_3y_cagr": 0.0852436, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08949627, "eps_growth_3y_cagr": 0.05490275, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0630303, "book_value_growth_1y": 0.06993387, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.898348, "revenue_stability_5y": 0.107392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18725433, "price_return_3m": 0.36039811, "price_return_6m": 0.13237992, "price_return_9m": -0.04389196, "price_return_12m": 0.12252372, "price_return_12m_ex1m": -0.05452127, "distance_from_52w_high": -0.17571259, "distance_from_52w_low": 0.36411384, "relative_strength": 0.23020346, "local_beta": 1.0666, "volatility_252d": 0.423329, "volatility_60d": 0.954876, "max_drawdown_12m": -0.39573415, "revenue_ttm": 16074240000, "gross_profit_ttm": 6225490000, "ebit_ttm": 860610000, "ebitda_ttm": 1577580000, "net_income_ttm": 419910000, "eps_diluted_ttm": 12.68329745, "operating_cash_flow_ttm": 2577420000, "capital_expenditure_ttm": -1111760000, "fcf_ttm": 1465660000, "dividends_paid_ttm": -99240000, "share_repurchases_ttm": null, "shares_issued_ttm": 15440000, "interest_expense_ttm": 272430000, "cash_and_equivalents": 219520000, "total_current_assets": 5400810000, "total_current_liabilities": 5554220000, "net_ppe": null, "total_assets": 11741610000, "total_debt": 619540000, "total_equity": 5042420000, "net_working_capital": -364570000, "book_value_per_share": 152.30528619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 152.30528619, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 33, "rank_pcf": 18, "rank_ev_ebitda": 45, "rank_ev_ebit": 59, "rank_earnings_yield": 78, "rank_fcf_yield": 12, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 64, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 53, "rank_fcf_margin": 25, "rank_piotroski": 15, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 27, "value_composite": 62, "quality_composite": 11, "momentum_composite": 25, "growth_composite": 65, "yield_composite": 27, "svqf_composite": 84, "vc1_composite": 39, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 649.25, "os": 0.76, "value": 0.38, "quality": 0.89, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.1894, "earnings_yield": 0.0195, "shareholder_yield": 0.0039, "roe": 0.0833, "momentum_12_1": -0.0545, "complete_fields": { "id": 7197, "ticker_id": 17735, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.718591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 649.25, "market_cap": 21494928159.25, "market_cap_usd": 21494928159.25, "enterprise_value": 21894948159.25, "shares_outstanding": 33107321, "fx_rate_to_usd": null, "pe_ratio": 51.18936953, "pb_ratio": 4.26281987, "ptbv_ratio": 4.26281987, "ps_ratio": 1.33722827, "pcf_ratio": 8.33970721, "pfcf_ratio": 14.66569884, "ev_ebitda": 13.87881956, "ev_ebit": 25.44119655, "ev_sales": 1.36211405, "ev_fcf": 14.93862708, "earnings_yield": 0.01953531, "fcf_yield": 0.06694056, "dividend_yield": 0.0046169, "buyback_yield": -0.00071831, "shareholder_yield": 0.00389859, "debt_paydown_yield": 0, "total_yield": 0.00389859, "gross_margin": 0.38729607, "operating_margin": 0.0535397, "net_margin": 0.02612316, "ebitda_margin": 0.09814336, "fcf_margin": 0.09118067, "roe": 0.08327549, "roa": 0.03576256, "roic": 0.11859708, "roc_greenblatt": null, "asset_turnover": 1.36899795, "cash_conversion": 3.49041461, "accruals_ratio": -0.18374908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.25356559, "debt_to_assets": 0.05276448, "interest_coverage": 3.15901332, "current_ratio": 0.97237956, "quick_ratio": 0.97237956, "net_debt": 400020000, "revenue_growth_1y": 0.1087082, "revenue_growth_3y_cagr": 0.0852436, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08949627, "eps_growth_3y_cagr": 0.05490275, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0630303, "book_value_growth_1y": 0.06993387, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.898348, "revenue_stability_5y": 0.107392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18725433, "price_return_3m": 0.36039811, "price_return_6m": 0.13237992, "price_return_9m": -0.04389196, "price_return_12m": 0.12252372, "price_return_12m_ex1m": -0.05452127, "distance_from_52w_high": -0.17571259, "distance_from_52w_low": 0.36411384, "relative_strength": 0.23020346, "local_beta": 1.0666, "volatility_252d": 0.423329, "volatility_60d": 0.954876, "max_drawdown_12m": -0.39573415, "revenue_ttm": 16074240000, "gross_profit_ttm": 6225490000, "ebit_ttm": 860610000, "ebitda_ttm": 1577580000, "net_income_ttm": 419910000, "eps_diluted_ttm": 12.68329745, "operating_cash_flow_ttm": 2577420000, "capital_expenditure_ttm": -1111760000, "fcf_ttm": 1465660000, "dividends_paid_ttm": -99240000, "share_repurchases_ttm": null, "shares_issued_ttm": 15440000, "interest_expense_ttm": 272430000, "cash_and_equivalents": 219520000, "total_current_assets": 5400810000, "total_current_liabilities": 5554220000, "net_ppe": null, "total_assets": 11741610000, "total_debt": 619540000, "total_equity": 5042420000, "net_working_capital": -364570000, "book_value_per_share": 152.30528619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 152.30528619, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 33, "rank_pcf": 18, "rank_ev_ebitda": 45, "rank_ev_ebit": 59, "rank_earnings_yield": 78, "rank_fcf_yield": 12, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 64, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 53, "rank_fcf_margin": 25, "rank_piotroski": 15, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 27, "value_composite": 62, "quality_composite": 11, "momentum_composite": 25, "growth_composite": 65, "yield_composite": 27, "svqf_composite": 84, "vc1_composite": 39, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 16074240000, "cost_of_revenue": 9848750000, "gross_profit": 6225490000, "ebit": 880110000, "ebitda": 1577580000, "pretax_income": null, "tax_provision": null, "net_income": 419910000, "net_income_to_common": 419910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219520000, "total_current_assets": 5400810000, "total_assets": 11741610000, "short_term_debt": 8360000, "long_term_debt": 15810000, "total_debt": 619540000, "total_liabilities": null, "total_equity": 5042420000, "shares_outstanding": 33107321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2577420000, "capital_expenditure": -1111760000, "free_cash_flow": 1465660000, "dividends_paid": -99240000, "share_repurchases": null, "shares_issued": 15440000, "net_debt_issued": 15810000 }, "complete_fields": { "id": 379914, "ticker_id": 17735, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1577580000", "netIncome": "419910000", "grossProfit": "6225490000", "totalRevenue": "16074240000", "costOfRevenue": "9848750000", "interestExpense": "272430000", "operatingIncome": "880110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "795320000" }, "balance": { "totalDebt": "619540000", "totalAssets": "11741610000", "longTermDebt": "15810000", "shortTermDebt": "8360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33107321", "totalCurrentAssets": "5400810000", "totalShareholderEquity": "5042420000", "totalCurrentLiabilities": "5554220000", "cashAndShortTermInvestments": "219520000" }, "cashflow": { "freeCashFlow": "1465660000", "dividendsPaid": "-99240000", "issuanceOfDebt": "26120000", "issuanceOfStock": "15440000", "repaymentOfDebt": "-10310000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2577420000", "repurchaseOfStock": null, "capitalExpenditures": "-1111760000" } }, "revenue": 16074240000, "cost_of_revenue": 9848750000, "gross_profit": 6225490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880110000, "depreciation_amortisation": 795320000, "ebitda": 1577580000, "interest_expense": 272430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419910000, "net_income_continuing_ops": null, "net_income_to_common": 419910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5400810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11741610000, "short_term_debt": 8360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5554220000, "long_term_debt": 15810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5042420000, "shares_outstanding": 33107321, "operating_cash_flow": 2577420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1111760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99240000, "share_repurchases": null, "shares_issued": 15440000, "net_debt_issued": 15810000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1465660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1577580000", "netIncome": "419910000", "grossProfit": "6225490000", "totalRevenue": "16074240000", "costOfRevenue": "9848750000", "interestExpense": "272430000", "operatingIncome": "880110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "795320000" }, "balance": { "totalDebt": "619540000", "totalAssets": "11741610000", "longTermDebt": "15810000", "shortTermDebt": "8360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33107321", "totalCurrentAssets": "5400810000", "totalShareholderEquity": "5042420000", "totalCurrentLiabilities": "5554220000", "cashAndShortTermInvestments": "219520000" }, "cashflow": { "freeCashFlow": "1465660000", "dividendsPaid": "-99240000", "issuanceOfDebt": "26120000", "issuanceOfStock": "15440000", "repaymentOfDebt": "-10310000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2577420000", "repurchaseOfStock": null, "capitalExpenditures": "-1111760000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 14498170000, "cost_of_revenue": 8973710000, "gross_profit": 5524460000, "ebit": 830140000, "ebitda": 1510620000, "pretax_income": null, "tax_provision": null, "net_income": 385050000, "net_income_to_common": 385050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27640000, "total_current_assets": 5190620000, "total_assets": 12039800000, "short_term_debt": 1795390000, "long_term_debt": 0, "total_debt": 3475310000, "total_liabilities": null, "total_equity": 4708350000, "shares_outstanding": 33075826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299080000, "capital_expenditure": -820580000, "free_cash_flow": 478500000, "dividends_paid": -82590000, "share_repurchases": null, "shares_issued": 12370000, "net_debt_issued": -48980000 }, "complete_fields": { "id": 379919, "ticker_id": 17735, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1510620000", "netIncome": "385050000", "grossProfit": "5524460000", "totalRevenue": "14498170000", "costOfRevenue": "8973710000", "interestExpense": "310390000", "operatingIncome": "830140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "712350000" }, "balance": { "totalDebt": "3475310000", "totalAssets": "12039800000", "longTermDebt": "0", "shortTermDebt": "1795390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33075826", "totalCurrentAssets": "5190620000", "totalShareholderEquity": "4708350000", "totalCurrentLiabilities": "5563360000", "cashAndShortTermInvestments": "27640000" }, "cashflow": { "freeCashFlow": "478500000", "dividendsPaid": "-82590000", "issuanceOfDebt": "0", "issuanceOfStock": "12370000", "repaymentOfDebt": "-48980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1299080000", "repurchaseOfStock": null, "capitalExpenditures": "-820580000" } }, "revenue": 14498170000, "cost_of_revenue": 8973710000, "gross_profit": 5524460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830140000, "depreciation_amortisation": 712350000, "ebitda": 1510620000, "interest_expense": 310390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 385050000, "net_income_continuing_ops": null, "net_income_to_common": 385050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5190620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12039800000, "short_term_debt": 1795390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5563360000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3475310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4708350000, "shares_outstanding": 33075826, "operating_cash_flow": 1299080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -820580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82590000, "share_repurchases": null, "shares_issued": 12370000, "net_debt_issued": -48980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 478500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1510620000", "netIncome": "385050000", "grossProfit": "5524460000", "totalRevenue": "14498170000", "costOfRevenue": "8973710000", "interestExpense": "310390000", "operatingIncome": "830140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "712350000" }, "balance": { "totalDebt": "3475310000", "totalAssets": "12039800000", "longTermDebt": "0", "shortTermDebt": "1795390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33075826", "totalCurrentAssets": "5190620000", "totalShareholderEquity": "4708350000", "totalCurrentLiabilities": "5563360000", "cashAndShortTermInvestments": "27640000" }, "cashflow": { "freeCashFlow": "478500000", "dividendsPaid": "-82590000", "issuanceOfDebt": "0", "issuanceOfStock": "12370000", "repaymentOfDebt": "-48980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1299080000", "repurchaseOfStock": null, "capitalExpenditures": "-820580000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 13370000000, "cost_of_revenue": 8748870000, "gross_profit": 4621130000, "ebit": 813480000, "ebitda": 1178290000, "pretax_income": null, "tax_provision": null, "net_income": 341350000, "net_income_to_common": 341350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71300000, "total_current_assets": 5109020000, "total_assets": 10968650000, "short_term_debt": 1409070000, "long_term_debt": 48980000, "total_debt": 2562710000, "total_liabilities": null, "total_equity": 4392070000, "shares_outstanding": 33051759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1125840000, "capital_expenditure": -1136700000, "free_cash_flow": -10860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3730000, "net_debt_issued": 172820000 }, "complete_fields": { "id": 379921, "ticker_id": 17735, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1178290000", "netIncome": "341350000", "grossProfit": "4621130000", "totalRevenue": "13370000000", "costOfRevenue": "8748870000", "interestExpense": "229940000", "operatingIncome": "813480000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492840000" }, "balance": { "totalDebt": "2562710000", "totalAssets": "10968650000", "longTermDebt": "48980000", "shortTermDebt": "1409070000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33051759", "totalCurrentAssets": "5109020000", "totalShareholderEquity": "4392070000", "totalCurrentLiabilities": "5299680000", "cashAndShortTermInvestments": "71300000" }, "cashflow": { "freeCashFlow": "-10860000", "dividendsPaid": null, "issuanceOfDebt": "225100000", "issuanceOfStock": "3730000", "repaymentOfDebt": "-52280000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1125840000", "repurchaseOfStock": null, "capitalExpenditures": "-1136700000" } }, "revenue": 13370000000, "cost_of_revenue": 8748870000, "gross_profit": 4621130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813480000, "depreciation_amortisation": 492840000, "ebitda": 1178290000, "interest_expense": 229940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 341350000, "net_income_continuing_ops": null, "net_income_to_common": 341350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5109020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10968650000, "short_term_debt": 1409070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5299680000, "long_term_debt": 48980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2562710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4392070000, "shares_outstanding": 33051759, "operating_cash_flow": 1125840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1136700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3730000, "net_debt_issued": 172820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1178290000", "netIncome": "341350000", "grossProfit": "4621130000", "totalRevenue": "13370000000", "costOfRevenue": "8748870000", "interestExpense": "229940000", "operatingIncome": "813480000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492840000" }, "balance": { "totalDebt": "2562710000", "totalAssets": "10968650000", "longTermDebt": "48980000", "shortTermDebt": "1409070000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33051759", "totalCurrentAssets": "5109020000", "totalShareholderEquity": "4392070000", "totalCurrentLiabilities": "5299680000", "cashAndShortTermInvestments": "71300000" }, "cashflow": { "freeCashFlow": "-10860000", "dividendsPaid": null, "issuanceOfDebt": "225100000", "issuanceOfStock": "3730000", "repaymentOfDebt": "-52280000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1125840000", "repurchaseOfStock": null, "capitalExpenditures": "-1136700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 12576180000, "cost_of_revenue": 8842460000, "gross_profit": 3733720000, "ebit": 731620000, "ebitda": 944910000, "pretax_income": null, "tax_provision": null, "net_income": 357700000, "net_income_to_common": 357700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25260000, "total_current_assets": 4352860000, "total_assets": 8974750000, "short_term_debt": 1187580000, "long_term_debt": 100220000, "total_debt": 1632420000, "total_liabilities": null, "total_equity": 4033680000, "shares_outstanding": 33026895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 763050000, "capital_expenditure": -985460000, "free_cash_flow": -222410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23860000, "net_debt_issued": 491980000 }, "complete_fields": { "id": 379922, "ticker_id": 17735, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "944910000", "netIncome": "357700000", "grossProfit": "3733720000", "totalRevenue": "12576180000", "costOfRevenue": "8842460000", "interestExpense": "155260000", "operatingIncome": "731620000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316850000" }, "balance": { "totalDebt": "1632420000", "totalAssets": "8974750000", "longTermDebt": "100220000", "shortTermDebt": "1187580000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33026895", "totalCurrentAssets": "4352860000", "totalShareholderEquity": "4033680000", "totalCurrentLiabilities": "4180780000", "cashAndShortTermInvestments": "25260000" }, "cashflow": { "freeCashFlow": "-222410000", "dividendsPaid": null, "issuanceOfDebt": "548720000", "issuanceOfStock": "23860000", "repaymentOfDebt": "-56740000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "763050000", "repurchaseOfStock": null, "capitalExpenditures": "-985460000" } }, "revenue": 12576180000, "cost_of_revenue": 8842460000, "gross_profit": 3733720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731620000, "depreciation_amortisation": 316850000, "ebitda": 944910000, "interest_expense": 155260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 357700000, "net_income_continuing_ops": null, "net_income_to_common": 357700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4352860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8974750000, "short_term_debt": 1187580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4180780000, "long_term_debt": 100220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1632420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4033680000, "shares_outstanding": 33026895, "operating_cash_flow": 763050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -985460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23860000, "net_debt_issued": 491980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -222410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "944910000", "netIncome": "357700000", "grossProfit": "3733720000", "totalRevenue": "12576180000", "costOfRevenue": "8842460000", "interestExpense": "155260000", "operatingIncome": "731620000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316850000" }, "balance": { "totalDebt": "1632420000", "totalAssets": "8974750000", "longTermDebt": "100220000", "shortTermDebt": "1187580000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33026895", "totalCurrentAssets": "4352860000", "totalShareholderEquity": "4033680000", "totalCurrentLiabilities": "4180780000", "cashAndShortTermInvestments": "25260000" }, "cashflow": { "freeCashFlow": "-222410000", "dividendsPaid": null, "issuanceOfDebt": "548720000", "issuanceOfStock": "23860000", "repaymentOfDebt": "-56740000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "763050000", "repurchaseOfStock": null, "capitalExpenditures": "-985460000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379923, "ticker_id": 17735, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 4145230000, "cost_of_revenue": 2543370000, "gross_profit": 1601860000, "ebit": 170750000, "ebitda": 337860000, "pretax_income": null, "tax_provision": null, "net_income": 60510000, "net_income_to_common": 60510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219520000, "total_current_assets": 5400810000, "total_assets": 11741610000, "short_term_debt": 8360000, "long_term_debt": 15810000, "total_debt": 619540000, "total_liabilities": null, "total_equity": 5042420000, "shares_outstanding": 33107321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379913, "ticker_id": 17735, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "337860000", "netIncome": "60510000", "grossProfit": "1601860000", "totalRevenue": "4145230000", "costOfRevenue": "2543370000", "interestExpense": "77010000", "operatingIncome": "170750000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210090000" }, "balance": { "totalDebt": "619540000", "totalAssets": "11741610000", "longTermDebt": "15810000", "shortTermDebt": "8360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33107321", "totalCurrentAssets": "5400810000", "totalShareholderEquity": "5042420000", "totalCurrentLiabilities": "5554220000", "cashAndShortTermInvestments": "219520000" } }, "revenue": 4145230000, "cost_of_revenue": 2543370000, "gross_profit": 1601860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170750000, "depreciation_amortisation": 210090000, "ebitda": 337860000, "interest_expense": 77010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60510000, "net_income_continuing_ops": null, "net_income_to_common": 60510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5400810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11741610000, "short_term_debt": 8360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5554220000, "long_term_debt": 15810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5042420000, "shares_outstanding": 33107321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "337860000", "netIncome": "60510000", "grossProfit": "1601860000", "totalRevenue": "4145230000", "costOfRevenue": "2543370000", "interestExpense": "77010000", "operatingIncome": "170750000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210090000" }, "balance": { "totalDebt": "619540000", "totalAssets": "11741610000", "longTermDebt": "15810000", "shortTermDebt": "8360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33107321", "totalCurrentAssets": "5400810000", "totalShareholderEquity": "5042420000", "totalCurrentLiabilities": "5554220000", "cashAndShortTermInvestments": "219520000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 3783740000, "cost_of_revenue": 2291560000, "gross_profit": 1492180000, "ebit": 134200000, "ebitda": 323820000, "pretax_income": null, "tax_provision": null, "net_income": 41460000, "net_income_to_common": 41460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379915, "ticker_id": 17735, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323820000", "netIncome": "41460000", "grossProfit": "1492180000", "totalRevenue": "3783740000", "costOfRevenue": "2291560000", "interestExpense": "61090000", "operatingIncome": "134200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "208630000" } }, "revenue": 3783740000, "cost_of_revenue": 2291560000, "gross_profit": 1492180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134200000, "depreciation_amortisation": 208630000, "ebitda": 323820000, "interest_expense": 61090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41460000, "net_income_continuing_ops": null, "net_income_to_common": 41460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323820000", "netIncome": "41460000", "grossProfit": "1492180000", "totalRevenue": "3783740000", "costOfRevenue": "2291560000", "interestExpense": "61090000", "operatingIncome": "134200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "208630000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 4744200000, "cost_of_revenue": 2916450000, "gross_profit": 1827750000, "ebit": 362200000, "ebitda": 538940000, "pretax_income": null, "tax_provision": null, "net_income": 213610000, "net_income_to_common": 213610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29460000, "total_current_assets": 5145090000, "total_assets": 11428220000, "short_term_debt": 1370650000, "long_term_debt": null, "total_debt": 1964860000, "total_liabilities": null, "total_equity": 4943960000, "shares_outstanding": 33101500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379916, "ticker_id": 17735, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "538940000", "netIncome": "213610000", "grossProfit": "1827750000", "totalRevenue": "4744200000", "costOfRevenue": "2916450000", "interestExpense": "61820000", "operatingIncome": "362200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205580000" }, "balance": { "totalDebt": "1964860000", "totalAssets": "11428220000", "longTermDebt": null, "shortTermDebt": "1370650000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33101500", "totalCurrentAssets": "5145090000", "totalShareholderEquity": "4943960000", "totalCurrentLiabilities": "5789820000", "cashAndShortTermInvestments": "29460000" } }, "revenue": 4744200000, "cost_of_revenue": 2916450000, "gross_profit": 1827750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362200000, "depreciation_amortisation": 205580000, "ebitda": 538940000, "interest_expense": 61820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213610000, "net_income_continuing_ops": null, "net_income_to_common": 213610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5145090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11428220000, "short_term_debt": 1370650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5789820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1964860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4943960000, "shares_outstanding": 33101500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "538940000", "netIncome": "213610000", "grossProfit": "1827750000", "totalRevenue": "4744200000", "costOfRevenue": "2916450000", "interestExpense": "61820000", "operatingIncome": "362200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205580000" }, "balance": { "totalDebt": "1964860000", "totalAssets": "11428220000", "longTermDebt": null, "shortTermDebt": "1370650000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33101500", "totalCurrentAssets": "5145090000", "totalShareholderEquity": "4943960000", "totalCurrentLiabilities": "5789820000", "cashAndShortTermInvestments": "29460000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 3401070000, "cost_of_revenue": 2097370000, "gross_profit": 1303700000, "ebit": 193460000, "ebitda": 376960000, "pretax_income": null, "tax_provision": null, "net_income": 104330000, "net_income_to_common": 104330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379917, "ticker_id": 17735, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376960000", "netIncome": "104330000", "grossProfit": "1303700000", "totalRevenue": "3401070000", "costOfRevenue": "2097370000", "interestExpense": "72510000", "operatingIncome": "193460000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171020000" } }, "revenue": 3401070000, "cost_of_revenue": 2097370000, "gross_profit": 1303700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193460000, "depreciation_amortisation": 171020000, "ebitda": 376960000, "interest_expense": 72510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104330000, "net_income_continuing_ops": null, "net_income_to_common": 104330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376960000", "netIncome": "104330000", "grossProfit": "1303700000", "totalRevenue": "3401070000", "costOfRevenue": "2097370000", "interestExpense": "72510000", "operatingIncome": "193460000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171020000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": 3129920000, "cost_of_revenue": 1922070000, "gross_profit": 1207850000, "ebit": 96520000, "ebitda": 307610000, "pretax_income": null, "tax_provision": null, "net_income": 14480000, "net_income_to_common": 14480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27640000, "total_current_assets": 5190620000, "total_assets": 12039800000, "short_term_debt": 1795390000, "long_term_debt": 0, "total_debt": 3475310000, "total_liabilities": null, "total_equity": 4708350000, "shares_outstanding": 33075826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379918, "ticker_id": 17735, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307610000", "netIncome": "14480000", "grossProfit": "1207850000", "totalRevenue": "3129920000", "costOfRevenue": "1922070000", "interestExpense": "90260000", "operatingIncome": "96520000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206470000" }, "balance": { "totalDebt": "3475310000", "totalAssets": "12039800000", "longTermDebt": "0", "shortTermDebt": "1795390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33075826", "totalCurrentAssets": "5190620000", "totalShareholderEquity": "4708350000", "totalCurrentLiabilities": "5563360000", "cashAndShortTermInvestments": "27640000" } }, "revenue": 3129920000, "cost_of_revenue": 1922070000, "gross_profit": 1207850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96520000, "depreciation_amortisation": 206470000, "ebitda": 307610000, "interest_expense": 90260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14480000, "net_income_continuing_ops": null, "net_income_to_common": 14480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5190620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12039800000, "short_term_debt": 1795390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5563360000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3475310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4708350000, "shares_outstanding": 33075826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307610000", "netIncome": "14480000", "grossProfit": "1207850000", "totalRevenue": "3129920000", "costOfRevenue": "1922070000", "interestExpense": "90260000", "operatingIncome": "96520000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206470000" }, "balance": { "totalDebt": "3475310000", "totalAssets": "12039800000", "longTermDebt": "0", "shortTermDebt": "1795390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33075826", "totalCurrentAssets": "5190620000", "totalShareholderEquity": "4708350000", "totalCurrentLiabilities": "5563360000", "cashAndShortTermInvestments": "27640000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97050000, "total_current_assets": 6031420000, "total_assets": 12517700000, "short_term_debt": 1419560000, "long_term_debt": 24490000, "total_debt": 2945230000, "total_liabilities": null, "total_equity": 4564450000, "shares_outstanding": 33051759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379920, "ticker_id": 17735, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:26.380909+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2945230000", "totalAssets": "12517700000", "longTermDebt": "24490000", "shortTermDebt": "1419560000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33051759", "totalCurrentAssets": "6031420000", "totalShareholderEquity": "4564450000", "totalCurrentLiabilities": "6370740000", "cashAndShortTermInvestments": "97050000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6031420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12517700000, "short_term_debt": 1419560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6370740000, "long_term_debt": 24490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2945230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4564450000, "shares_outstanding": 33051759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2945230000", "totalAssets": "12517700000", "longTermDebt": "24490000", "shortTermDebt": "1419560000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33051759", "totalCurrentAssets": "6031420000", "totalShareholderEquity": "4564450000", "totalCurrentLiabilities": "6370740000", "cashAndShortTermInvestments": "97050000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }