{ "ticker": { "uuid": "00e5b1c4-53ac-4498-b268-bd3a3bfa888b", "symbol": "AUTG", "name": "Autins Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/00e5b1c4-53ac-4498-b268-bd3a3bfa888b/", "api_url": "https://sharemaestro.com/factors/api/tickers/00e5b1c4-53ac-4498-b268-bd3a3bfa888b/" }, "ticker_metadata": { "id": 26742, "uuid": "00e5b1c4-53ac-4498-b268-bd3a3bfa888b", "symbol": "AUTG", "name": "Autins Group plc", "asset_type": "equity", "market_cap": 6825123, "stock_exchange_id": 19, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Autins Group plc, an investment holding company, supplies noise vibration and harshness insulation materials. It offers Neptune, a nonwoven microfibre material suitable for automotive applications where acoustic absorption is required; multi-layer products; light foam; heavy layer products; foams; and fleeces, as well as DecibeX, an underlay product to reduce impact noise and improve acoustics in modern flooring materials. The company offers materials manufacturing, conversion and assembly, prototyping, materials testing, design, programme management, research and development services. In addition, it serves automotive, flooring, office, commercial vehicles, building applications, and healthcare industries. Autins Group plc was founded in 1966 and is based in Rugby, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00e5b1c4-53ac-4498-b268-bd3a3bfa888b", "symbol": "AUTG", "name": "Autins Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/00e5b1c4-53ac-4498-b268-bd3a3bfa888b/", "api_url": "https://sharemaestro.com/factors/api/tickers/00e5b1c4-53ac-4498-b268-bd3a3bfa888b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.9, "value": 0.92, "quality": 0.16, "momentum": 0.93, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 12.5, "market_cap": 682512300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0015, "shareholder_yield": 0, "roe": -0.13, "piotroski_f_score": 3, "momentum_12_1": 0.6429, "volatility_252d": 99.9766 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.208418+00:00", "batch_id": "" }, "size": { "price_close": 12.5, "market_cap": 682512300, "market_cap_usd": 682512300, "enterprise_value": 689810300, "shares_outstanding": 54600984, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 71.2583, "ptbv_ratio": 71.2583, "ps_ratio": 31.8351, "pcf_ratio": 324.6966, "pfcf_ratio": 366.3512, "ev_ebitda": 651.3789, "ev_ebit": -1107.2396, "ev_sales": 32.1755, "ev_fcf": 370.2685, "earnings_yield": null, "fcf_yield": 0.0027, "price_to_sales": 31.8351, "price_to_book": 71.2583, "price_to_cashflow": 324.6966, "ebitda_to_ev": 0.0015, "sales_yield": 0.0311 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0013, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.3117, "operating_margin": -0.0291, "net_margin": -0.0581, "ebitda_margin": 0.0494, "fcf_margin": 0.0869, "roe": -0.13, "roa": -0.0551, "roic": -0.0277, "roc_greenblatt": null, "asset_turnover": 0.949, "cash_conversion": -1.4964, "accruals_ratio": -0.1482, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2958, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.8914, "debt_to_assets": 0.3973, "interest_coverage": -1.3255, "current_ratio": 1.0845, "quick_ratio": 1.0845, "net_debt": 7298000, "local_beta": null, "volatility_252d": 99.9766, "volatility_60d": 255.0074, "max_drawdown_12m": -0.992, "risk_adjusted_momentum": 0.0064 }, "growth": { "revenue_growth_1y": -0.0547, "revenue_growth_3y_cagr": -0.0292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2752, "book_value_growth_1y": null, "revenue_growth": -0.0547, "earnings_growth": null }, "momentum": { "price_return_1m": 0.087, "price_return_3m": 0.4706, "price_return_6m": 0.25, "price_return_9m": 0.1905, "price_return_12m": 0.7857, "price_return_12m_ex1m": 0.6429, "momentum_6m": 0.25, "momentum_12m": 0.7857, "momentum_12_1": 0.6429, "distance_from_52w_high": 0, "distance_from_52w_low": 124, "relative_strength": 0.6126 }, "raw_ttm": { "revenue_ttm": 21439000, "gross_profit_ttm": 6682000, "ebit_ttm": -623000, "ebitda_ttm": 1059000, "net_income_ttm": -1245000, "eps_diluted_ttm": -0.0228, "operating_cash_flow_ttm": 2102000, "capital_expenditure_ttm": -239000, "fcf_ttm": 1863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 470000, "cash_and_equivalents": 1678000, "total_current_assets": 6803000, "total_current_liabilities": 6273000, "net_ppe": null, "total_assets": 22591000, "total_debt": 8976000, "total_equity": 9578000, "net_working_capital": 30000, "book_value_per_share": 0.1754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1754 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 18, "rank_ev_ebitda": 49, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 62, "rank_shareholder_yield": 66, "rank_total_yield": 17, "rank_roe": 80, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 70, "rank_fcf_margin": 42, "rank_piotroski": 83, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10 }, "composites": { "value_composite": 8, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 81, "yield_composite": 33, "svqf_composite": 28, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.3837, "os_score": 0.9, "value_percentile": 0.92, "quality_percentile": 0.16, "momentum_percentile": 0.93, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8384, "ticker_id": 26742, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.208418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.5, "market_cap": 682512300, "market_cap_usd": 682512300, "enterprise_value": 689810300, "shares_outstanding": 54600984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 71.25833159, "ptbv_ratio": 71.25833159, "ps_ratio": 31.83508093, "pcf_ratio": 324.69662226, "pfcf_ratio": 366.35120773, "ev_ebitda": 651.3789424, "ev_ebit": -1107.23964687, "ev_sales": 32.1754886, "ev_fcf": 370.26854536, "earnings_yield": null, "fcf_yield": 0.00270074, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00126884, "total_yield": 0.00126884, "gross_margin": 0.31167498, "operating_margin": -0.02905919, "net_margin": -0.05807174, "ebitda_margin": 0.04939596, "fcf_margin": 0.08689771, "roe": -0.12998538, "roa": -0.05511044, "roic": -0.02768725, "roc_greenblatt": null, "asset_turnover": 0.94900624, "cash_conversion": -1.49638554, "accruals_ratio": -0.14815635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.89140699, "debt_to_assets": 0.39732637, "interest_coverage": -1.32553191, "current_ratio": 1.08448908, "quick_ratio": 1.08448908, "net_debt": 7298000, "revenue_growth_1y": -0.05467613, "revenue_growth_3y_cagr": -0.02918182, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.275154, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.092488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08695652, "price_return_3m": 0.47058824, "price_return_6m": 0.25, "price_return_9m": 0.19047619, "price_return_12m": 0.78571429, "price_return_12m_ex1m": 0.64285714, "distance_from_52w_high": 0, "distance_from_52w_low": 124, "relative_strength": 0.6125737, "local_beta": null, "volatility_252d": 99.976611, "volatility_60d": 255.007373, "max_drawdown_12m": -0.992, "revenue_ttm": 21439000, "gross_profit_ttm": 6682000, "ebit_ttm": -623000, "ebitda_ttm": 1059000, "net_income_ttm": -1245000, "eps_diluted_ttm": -0.02280179, "operating_cash_flow_ttm": 2102000, "capital_expenditure_ttm": -239000, "fcf_ttm": 1863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 470000, "cash_and_equivalents": 1678000, "total_current_assets": 6803000, "total_current_liabilities": 6273000, "net_ppe": null, "total_assets": 22591000, "total_debt": 8976000, "total_equity": 9578000, "net_working_capital": 30000, "book_value_per_share": 0.17541808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17541808, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 18, "rank_ev_ebitda": 49, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 62, "rank_shareholder_yield": 66, "rank_total_yield": 17, "rank_roe": 80, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 70, "rank_fcf_margin": 42, "rank_piotroski": 83, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10, "value_composite": 8, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 81, "yield_composite": 33, "svqf_composite": 28, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.5, "os": 0.9, "value": 0.92, "quality": 0.16, "momentum": 0.93, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.13, "momentum_12_1": 0.6429, "complete_fields": { "id": 8384, "ticker_id": 26742, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.208418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.5, "market_cap": 682512300, "market_cap_usd": 682512300, "enterprise_value": 689810300, "shares_outstanding": 54600984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 71.25833159, "ptbv_ratio": 71.25833159, "ps_ratio": 31.83508093, "pcf_ratio": 324.69662226, "pfcf_ratio": 366.35120773, "ev_ebitda": 651.3789424, "ev_ebit": -1107.23964687, "ev_sales": 32.1754886, "ev_fcf": 370.26854536, "earnings_yield": null, "fcf_yield": 0.00270074, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00126884, "total_yield": 0.00126884, "gross_margin": 0.31167498, "operating_margin": -0.02905919, "net_margin": -0.05807174, "ebitda_margin": 0.04939596, "fcf_margin": 0.08689771, "roe": -0.12998538, "roa": -0.05511044, "roic": -0.02768725, "roc_greenblatt": null, "asset_turnover": 0.94900624, "cash_conversion": -1.49638554, "accruals_ratio": -0.14815635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.89140699, "debt_to_assets": 0.39732637, "interest_coverage": -1.32553191, "current_ratio": 1.08448908, "quick_ratio": 1.08448908, "net_debt": 7298000, "revenue_growth_1y": -0.05467613, "revenue_growth_3y_cagr": -0.02918182, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.275154, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.092488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08695652, "price_return_3m": 0.47058824, "price_return_6m": 0.25, "price_return_9m": 0.19047619, "price_return_12m": 0.78571429, "price_return_12m_ex1m": 0.64285714, "distance_from_52w_high": 0, "distance_from_52w_low": 124, "relative_strength": 0.6125737, "local_beta": null, "volatility_252d": 99.976611, "volatility_60d": 255.007373, "max_drawdown_12m": -0.992, "revenue_ttm": 21439000, "gross_profit_ttm": 6682000, "ebit_ttm": -623000, "ebitda_ttm": 1059000, "net_income_ttm": -1245000, "eps_diluted_ttm": -0.02280179, "operating_cash_flow_ttm": 2102000, "capital_expenditure_ttm": -239000, "fcf_ttm": 1863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 470000, "cash_and_equivalents": 1678000, "total_current_assets": 6803000, "total_current_liabilities": 6273000, "net_ppe": null, "total_assets": 22591000, "total_debt": 8976000, "total_equity": 9578000, "net_working_capital": 30000, "book_value_per_share": 0.17541808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17541808, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 18, "rank_ev_ebitda": 49, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 62, "rank_shareholder_yield": 66, "rank_total_yield": 17, "rank_roe": 80, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 70, "rank_fcf_margin": 42, "rank_piotroski": 83, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 10, "value_composite": 8, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 81, "yield_composite": 33, "svqf_composite": 28, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "income_statement": { "revenue": 21439000, "cost_of_revenue": 14757000, "gross_profit": 6682000, "ebit": -623000, "ebitda": 1059000, "pretax_income": null, "tax_provision": null, "net_income": -1245000, "net_income_to_common": -1245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2102000, "capital_expenditure": -239000, "free_cash_flow": 1863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -866000 }, "complete_fields": { "id": 391510, "ticker_id": 26742, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1059000", "netIncome": "-1245000", "grossProfit": "6682000", "totalRevenue": "21439000", "costOfRevenue": "14757000", "interestExpense": "470000", "operatingIncome": "-623000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1879000" }, "cashflow": { "freeCashFlow": "1863000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-866000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2102000", "repurchaseOfStock": null, "capitalExpenditures": "-239000" } }, "revenue": 21439000, "cost_of_revenue": 14757000, "gross_profit": 6682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -623000, "depreciation_amortisation": 1879000, "ebitda": 1059000, "interest_expense": 470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1245000, "net_income_continuing_ops": null, "net_income_to_common": -1245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 2102000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -866000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1059000", "netIncome": "-1245000", "grossProfit": "6682000", "totalRevenue": "21439000", "costOfRevenue": "14757000", "interestExpense": "470000", "operatingIncome": "-623000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1879000" }, "cashflow": { "freeCashFlow": "1863000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-866000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2102000", "repurchaseOfStock": null, "capitalExpenditures": "-239000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "income_statement": { "revenue": 22679000, "cost_of_revenue": 15997000, "gross_profit": 6682000, "ebit": -746000, "ebitda": 1355000, "pretax_income": null, "tax_provision": null, "net_income": -913000, "net_income_to_common": -913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000, "total_current_assets": 8708000, "total_assets": 24256000, "short_term_debt": 1228000, "long_term_debt": 2228000, "total_debt": 8862000, "total_liabilities": null, "total_equity": 10815000, "shares_outstanding": 54600984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2074000, "capital_expenditure": -613000, "free_cash_flow": 1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -179000 }, "complete_fields": { "id": 391511, "ticker_id": 26742, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1355000", "netIncome": "-913000", "grossProfit": "6682000", "totalRevenue": "22679000", "costOfRevenue": "15997000", "interestExpense": "485000", "operatingIncome": "-746000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1911000" }, "balance": { "totalDebt": "8862000", "totalAssets": "24256000", "longTermDebt": "2228000", "shortTermDebt": "1228000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "54600984", "totalCurrentAssets": "8708000", "totalShareholderEquity": "10815000", "totalCurrentLiabilities": "6663000", "cashAndShortTermInvestments": "2090000" }, "cashflow": { "freeCashFlow": "1461000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-179000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2074000", "repurchaseOfStock": null, "capitalExpenditures": "-613000" } }, "revenue": 22679000, "cost_of_revenue": 15997000, "gross_profit": 6682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746000, "depreciation_amortisation": 1911000, "ebitda": 1355000, "interest_expense": 485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -913000, "net_income_continuing_ops": null, "net_income_to_common": -913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24256000, "short_term_debt": 1228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6663000, "long_term_debt": 2228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10815000, "shares_outstanding": 54600984, "operating_cash_flow": 2074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -179000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1355000", "netIncome": "-913000", "grossProfit": "6682000", "totalRevenue": "22679000", "costOfRevenue": "15997000", "interestExpense": "485000", "operatingIncome": "-746000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1911000" }, "balance": { "totalDebt": "8862000", "totalAssets": "24256000", "longTermDebt": "2228000", "shortTermDebt": "1228000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "54600984", "totalCurrentAssets": "8708000", "totalShareholderEquity": "10815000", "totalCurrentLiabilities": "6663000", "cashAndShortTermInvestments": "2090000" }, "cashflow": { "freeCashFlow": "1461000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-179000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2074000", "repurchaseOfStock": null, "capitalExpenditures": "-613000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "income_statement": { "revenue": 18873000, "cost_of_revenue": 14638000, "gross_profit": 4235000, "ebit": -2984000, "ebitda": -1147000, "pretax_income": null, "tax_provision": null, "net_income": -3275000, "net_income_to_common": -3275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000, "total_current_assets": 7888000, "total_assets": 24447000, "short_term_debt": 772000, "long_term_debt": 2853000, "total_debt": 9219000, "total_liabilities": null, "total_equity": 11735000, "shares_outstanding": 54600984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535000, "capital_expenditure": -331000, "free_cash_flow": -866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": -108000 }, "complete_fields": { "id": 391512, "ticker_id": 26742, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1147000", "netIncome": "-3275000", "grossProfit": "4235000", "totalRevenue": "18873000", "costOfRevenue": "14638000", "interestExpense": "527000", "operatingIncome": "-2984000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1878000" }, "balance": { "totalDebt": "9219000", "totalAssets": "24447000", "longTermDebt": "2853000", "shortTermDebt": "772000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "54600984", "totalCurrentAssets": "7888000", "totalShareholderEquity": "11735000", "totalCurrentLiabilities": "5043000", "cashAndShortTermInvestments": "1786000" }, "cashflow": { "freeCashFlow": "-866000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": "-108000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-535000", "repurchaseOfStock": null, "capitalExpenditures": "-331000" } }, "revenue": 18873000, "cost_of_revenue": 14638000, "gross_profit": 4235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2984000, "depreciation_amortisation": 1878000, "ebitda": -1147000, "interest_expense": 527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3275000, "net_income_continuing_ops": null, "net_income_to_common": -3275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24447000, "short_term_debt": 772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5043000, "long_term_debt": 2853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11735000, "shares_outstanding": 54600984, "operating_cash_flow": -535000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": -108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1147000", "netIncome": "-3275000", "grossProfit": "4235000", "totalRevenue": "18873000", "costOfRevenue": "14638000", "interestExpense": "527000", "operatingIncome": "-2984000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1878000" }, "balance": { "totalDebt": "9219000", "totalAssets": "24447000", "longTermDebt": "2853000", "shortTermDebt": "772000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "54600984", "totalCurrentAssets": "7888000", "totalShareholderEquity": "11735000", "totalCurrentLiabilities": "5043000", "cashAndShortTermInvestments": "1786000" }, "cashflow": { "freeCashFlow": "-866000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": "-108000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-535000", "repurchaseOfStock": null, "capitalExpenditures": "-331000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "income_statement": { "revenue": 23431000, "cost_of_revenue": 17103000, "gross_profit": 6328000, "ebit": -690000, "ebitda": 1244000, "pretax_income": null, "tax_provision": null, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262000, "total_current_assets": 7325000, "total_assets": 25111000, "short_term_debt": 632000, "long_term_debt": 3106000, "total_debt": 9603000, "total_liabilities": null, "total_equity": 12225000, "shares_outstanding": 39600984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 994000, "capital_expenditure": -435000, "free_cash_flow": 559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -753000 }, "complete_fields": { "id": 391513, "ticker_id": 26742, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1244000", "netIncome": "-1084000", "grossProfit": "6328000", "totalRevenue": "23431000", "costOfRevenue": "17103000", "interestExpense": "528000", "operatingIncome": "-690000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1895000" }, "balance": { "totalDebt": "9603000", "totalAssets": "25111000", "longTermDebt": "3106000", "shortTermDebt": "632000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "39600984", "totalCurrentAssets": "7325000", "totalShareholderEquity": "12225000", "totalCurrentLiabilities": "4687000", "cashAndShortTermInvestments": "1262000" }, "cashflow": { "freeCashFlow": "559000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-753000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "994000", "repurchaseOfStock": null, "capitalExpenditures": "-435000" } }, "revenue": 23431000, "cost_of_revenue": 17103000, "gross_profit": 6328000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -690000, "depreciation_amortisation": 1895000, "ebitda": 1244000, "interest_expense": 528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1084000, "net_income_continuing_ops": null, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25111000, "short_term_debt": 632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4687000, "long_term_debt": 3106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12225000, "shares_outstanding": 39600984, "operating_cash_flow": 994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -753000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1244000", "netIncome": "-1084000", "grossProfit": "6328000", "totalRevenue": "23431000", "costOfRevenue": "17103000", "interestExpense": "528000", "operatingIncome": "-690000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1895000" }, "balance": { "totalDebt": "9603000", "totalAssets": "25111000", "longTermDebt": "3106000", "shortTermDebt": "632000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "39600984", "totalCurrentAssets": "7325000", "totalShareholderEquity": "12225000", "totalCurrentLiabilities": "4687000", "cashAndShortTermInvestments": "1262000" }, "cashflow": { "freeCashFlow": "559000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-753000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "994000", "repurchaseOfStock": null, "capitalExpenditures": "-435000" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1678000, "total_current_assets": 6803000, "total_assets": 22591000, "short_term_debt": 1178000, "long_term_debt": 1684000, "total_debt": 8976000, "total_liabilities": null, "total_equity": 9578000, "shares_outstanding": 54600984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391509, "ticker_id": 26742, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:09.207878+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8976000", "totalAssets": "22591000", "longTermDebt": "1684000", "shortTermDebt": "1178000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54600984", "totalCurrentAssets": "6803000", "totalShareholderEquity": "9578000", "totalCurrentLiabilities": "6273000", "cashAndShortTermInvestments": "1678000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22591000, "short_term_debt": 1178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6273000, "long_term_debt": 1684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9578000, "shares_outstanding": 54600984, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8976000", "totalAssets": "22591000", "longTermDebt": "1684000", "shortTermDebt": "1178000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54600984", "totalCurrentAssets": "6803000", "totalShareholderEquity": "9578000", "totalCurrentLiabilities": "6273000", "cashAndShortTermInvestments": "1678000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }