{ "ticker": { "uuid": "00e917ac-c5be-42a9-a8e2-3378cdaf2e84", "symbol": "WELL", "name": "Welltower Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/00e917ac-c5be-42a9-a8e2-3378cdaf2e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/00e917ac-c5be-42a9-a8e2-3378cdaf2e84/" }, "latest_snapshot": { "ticker": { "uuid": "00e917ac-c5be-42a9-a8e2-3378cdaf2e84", "symbol": "WELL", "name": "Welltower Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/00e917ac-c5be-42a9-a8e2-3378cdaf2e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/00e917ac-c5be-42a9-a8e2-3378cdaf2e84/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.01, "quality": 0.34, "momentum": 0.86, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 252.07, "market_cap": 177939855411.5, "pe_ratio": 126.4172, "earnings_yield": 0.0019, "ebitda_to_ev": 0.0136, "shareholder_yield": -0.0358, "roe": 0.0321, "piotroski_f_score": 7, "momentum_12_1": 0.4287, "volatility_252d": 0.2503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 126.4172, "ev_ebitda": 73.6948, "earnings_yield": 0.0019, "fcf_yield": 0.0173, "shareholder_yield": -0.0358 }, "quality": { "roe": 0.0321, "roic": 0.0062, "gross_margin": 0.3887, "fcf_margin": 0.2903, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3772, "eps_growth_1y": 0.3003, "fcf_growth_1y": 0.343 }, "momentum": { "price_return_12m": 0.5842, "momentum_12_1": 0.4287, "relative_strength": 0.4159 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.34, "momentum_percentile": 0.86, "growth_composite": 22, "yield_composite": 97, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 206.93, "os": 0.11, "value": 0.02, "quality": 0.31, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 103.7788, "earnings_yield": 0.0023, "shareholder_yield": -0.0436, "roe": 0.0321, "momentum_12_1": 0.4063 }, { "week_end_date": "2026-06-14", "price": 214.23, "os": 0.13, "value": 0.02, "quality": 0.31, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 107.4399, "earnings_yield": 0.0022, "shareholder_yield": -0.0421, "roe": 0.0321, "momentum_12_1": 0.424 }, { "week_end_date": "2026-06-21", "price": 206.65, "os": 0.11, "value": 0.02, "quality": 0.33, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 103.6384, "earnings_yield": 0.0023, "shareholder_yield": -0.0436, "roe": 0.0321, "momentum_12_1": 0.4513 }, { "week_end_date": "2026-06-28", "price": 227.33, "os": 0.16, "value": 0.02, "quality": 0.34, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 114.0097, "earnings_yield": 0.0021, "shareholder_yield": -0.0397, "roe": 0.0321, "momentum_12_1": 0.3704 }, { "week_end_date": "2026-07-05", "price": 236.06, "os": 0.13, "value": 0.02, "quality": 0.33, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 118.388, "earnings_yield": 0.002, "shareholder_yield": -0.0382, "roe": 0.0321, "momentum_12_1": 0.3753 }, { "week_end_date": "2026-07-12", "price": 231.59, "os": 0.11, "value": 0.02, "quality": 0.35, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 116.1462, "earnings_yield": 0.002, "shareholder_yield": -0.0389, "roe": 0.0321, "momentum_12_1": 0.4019 }, { "week_end_date": "2026-07-19", "price": 243.25, "os": 0.13, "value": 0.01, "quality": 0.34, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 121.9939, "earnings_yield": 0.0019, "shareholder_yield": -0.0371, "roe": 0.0321, "momentum_12_1": 0.3192 }, { "week_end_date": "2026-07-26", "price": 252.07, "os": 0.13, "value": 0.01, "quality": 0.34, "momentum": 0.86, "confidence": 0.958, "coverage": 1, "pe_ratio": 126.4172, "earnings_yield": 0.0019, "shareholder_yield": -0.0358, "roe": 0.0321, "momentum_12_1": 0.4287 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": 8900866000, "net_debt_issued": 2609873000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": 8900866000, "net_debt_issued": 2609873000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": 8900866000, "net_debt_issued": 2609873000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": 8900866000, "net_debt_issued": 2609873000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": 8900866000, "net_debt_issued": 2609873000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10667136000, "cost_of_revenue": 6488081000, "gross_profit": 4179055000, "ebit": 171930000, "ebitda": 2310458000, "pretax_income": 954721000, "tax_provision": -7116000, "net_income": 936845000, "net_income_to_common": 936845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 679521000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 2881677000, "capital_expenditure": 33799000, "free_cash_flow": 2915476000, "dividends_paid": 1877959000, "share_repurchases": null, "shares_issued": 8900866000, "net_debt_issued": 2609873000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7853618000, "cost_of_revenue": 4830211000, "gross_profit": 3023407000, "ebit": 1098703000, "ebitda": 2778336000, "pretax_income": 975557000, "tax_provision": 2700000, "net_income": 951680000, "net_income_to_common": 951680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506586000, "total_current_assets": 7228903000, "total_assets": 51044308000, "short_term_debt": null, "long_term_debt": 15500257000, "total_debt": 16758356000, "total_liabilities": 18471722000, "total_equity": 31956208000, "shares_outstanding": 608750000, "goodwill_and_intangibles": 815169000 }, "cash_flow": { "operating_cash_flow": 2256421000, "capital_expenditure": 58115000, "free_cash_flow": 2314536000, "dividends_paid": 1545275000, "share_repurchases": null, "shares_issued": 7415778000, "net_debt_issued": -635056000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": 1544848000, "net_debt_issued": -1184261000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": 1544848000, "net_debt_issued": -1184261000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": 1544848000, "net_debt_issued": -1184261000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": 1544848000, "net_debt_issued": -1184261000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": 1544848000, "net_debt_issued": -1184261000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3305702000, "cost_of_revenue": 2055420000, "gross_profit": 1250282000, "ebit": 537958000, "ebitda": 1170167000, "pretax_income": 763957000, "tax_provision": 11633000, "net_income": 728672000, "net_income_to_common": 728672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4703775000, "total_current_assets": 7372314000, "total_assets": 67220556000, "short_term_debt": null, "long_term_debt": 17933568000, "total_debt": 19984841000, "total_liabilities": 22291286000, "total_equity": 43793675000, "shares_outstanding": 726255000, "goodwill_and_intangibles": 2853696000 }, "cash_flow": { "operating_cash_flow": 670011000, "capital_expenditure": 388305000, "free_cash_flow": 1058316000, "dividends_paid": 520497000, "share_repurchases": null, "shares_issued": 1544848000, "net_debt_issued": -1184261000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3134347000, "cost_of_revenue": 1933932000, "gross_profit": 1200415000, "ebit": -1066267000, "ebitda": -459389000, "pretax_income": 112782000, "tax_provision": -4985000, "net_income": 96441000, "net_income_to_common": 96441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 710167000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 654329000, "capital_expenditure": 7476000, "free_cash_flow": 661805000, "dividends_paid": 509618000, "share_repurchases": null, "shares_issued": 2063348000, "net_debt_issued": 1891492000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3134347000, "cost_of_revenue": 1933932000, "gross_profit": 1200415000, "ebit": -1066267000, "ebitda": -459389000, "pretax_income": 112782000, "tax_provision": -4985000, "net_income": 96441000, "net_income_to_common": 96441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 710167000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 654329000, "capital_expenditure": 7476000, "free_cash_flow": 661805000, "dividends_paid": 509618000, "share_repurchases": null, "shares_issued": 2063348000, "net_debt_issued": 1891492000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3134347000, "cost_of_revenue": 1933932000, "gross_profit": 1200415000, "ebit": -1066267000, "ebitda": -459389000, "pretax_income": 112782000, "tax_provision": -4985000, "net_income": 96441000, "net_income_to_common": 96441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 710167000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 654329000, "capital_expenditure": 7476000, "free_cash_flow": 661805000, "dividends_paid": 509618000, "share_repurchases": null, "shares_issued": 2063348000, "net_debt_issued": 1891492000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3134347000, "cost_of_revenue": 1933932000, "gross_profit": 1200415000, "ebit": -1066267000, "ebitda": -459389000, "pretax_income": 112782000, "tax_provision": -4985000, "net_income": 96441000, "net_income_to_common": 96441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 710167000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 654329000, "capital_expenditure": 7476000, "free_cash_flow": 661805000, "dividends_paid": 509618000, "share_repurchases": null, "shares_issued": 2063348000, "net_debt_issued": 1891492000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3134347000, "cost_of_revenue": 1933932000, "gross_profit": 1200415000, "ebit": -1066267000, "ebitda": -459389000, "pretax_income": 112782000, "tax_provision": -4985000, "net_income": 96441000, "net_income_to_common": 96441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5033678000, "total_current_assets": 9912121000, "total_assets": 67303047000, "short_term_debt": null, "long_term_debt": 19197302000, "total_debt": 21380295000, "total_liabilities": 24100108000, "total_equity": 42129498000, "shares_outstanding": 710167000, "goodwill_and_intangibles": 2845686000 }, "cash_flow": { "operating_cash_flow": 654329000, "capital_expenditure": 7476000, "free_cash_flow": 661805000, "dividends_paid": 509618000, "share_repurchases": null, "shares_issued": 2063348000, "net_debt_issued": 1891492000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }