{ "ticker": { "uuid": "00f1b236-bdbe-483b-832e-6d89c220ece2", "symbol": "QNRX", "name": "Quoin Pharmaceuticals Ltd DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/00f1b236-bdbe-483b-832e-6d89c220ece2/", "api_url": "https://sharemaestro.com/factors/api/tickers/00f1b236-bdbe-483b-832e-6d89c220ece2/" }, "ticker_metadata": { "id": 7876, "uuid": "00f1b236-bdbe-483b-832e-6d89c220ece2", "symbol": "QNRX", "name": "Quoin Pharmaceuticals Ltd DRC", "asset_type": "equity", "market_cap": 9921600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Quoin Pharmaceuticals Ltd (QNRX) is a biotechnology firm focused on developing innovative therapeutics for rare diseases and unmet medical needs. By utilizing advanced drug delivery technologies, the company enhances the efficacy and safety of existing pharmaceuticals, positioning itself as a key player in the specialty pharmaceuticals sector. Quoin's robust pipeline includes promising therapies aimed at critical health conditions, highlighting its potential for substantial clinical advancements and market impact. The company is dedicated to creating value for both patients and investors through strategic collaborations and cutting-edge research initiatives.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "00f1b236-bdbe-483b-832e-6d89c220ece2", "symbol": "QNRX", "name": "Quoin Pharmaceuticals Ltd DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/00f1b236-bdbe-483b-832e-6d89c220ece2/", "api_url": "https://sharemaestro.com/factors/api/tickers/00f1b236-bdbe-483b-832e-6d89c220ece2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.49, "market_cap": 8805810.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.9351, "piotroski_f_score": 2, "momentum_12_1": -0.3277, "volatility_252d": 2.2317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.364426+00:00", "batch_id": "" }, "size": { "price_close": 4.49, "market_cap": 8805810.45, "market_cap_usd": 8805810.45, "enterprise_value": 5681287.45, "shares_outstanding": 1961205, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0037, "ptbv_ratio": 1.0465, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5551, "ev_ebitda": null, "ev_ebit": -0.3269, "ev_sales": null, "ev_fcf": -0.3582, "earnings_yield": null, "fcf_yield": -2.792, "price_to_sales": null, "price_to_book": 1.0037, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.9351, "roa": -1.0818, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9343, "accruals_ratio": -0.071, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3173, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7887, "net_debt_to_ebitda": 0.1808, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.8684, "quick_ratio": 2.8684, "net_debt": -3124523, "local_beta": -0.0044, "volatility_252d": 2.2317, "volatility_60d": 5.6784, "max_drawdown_12m": -0.7936, "risk_adjusted_momentum": -0.1468 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8726, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2428, "price_return_3m": -0.4821, "price_return_6m": -0.6286, "price_return_9m": -0.4061, "price_return_12m": -0.4909, "price_return_12m_ex1m": -0.3277, "momentum_6m": -0.6286, "momentum_12m": -0.4909, "momentum_12_1": -0.3277, "distance_from_52w_high": -0.7936, "distance_from_52w_low": 0, "relative_strength": -0.6489 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -100793, "ebit_ttm": -17379080, "ebitda_ttm": -17279148, "net_income_ttm": -16976663, "eps_diluted_ttm": -8.6562, "operating_cash_flow_ttm": -15862047, "capital_expenditure_ttm": 7.27, "fcf_ttm": -15862039.73, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3124523, "total_current_assets": 15334557, "total_current_liabilities": 5346026, "net_ppe": null, "total_assets": 15692891, "total_debt": null, "total_equity": 8773132, "net_working_capital": 6864008, "book_value_per_share": 4.4733, "retained_earnings": -75968182, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8414798, "tangible_book_per_share": 4.2906 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2486, "ticker_id": 7876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.364426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.49, "market_cap": 8805810.45, "market_cap_usd": 8805810.45, "enterprise_value": 5681287.45, "shares_outstanding": 1961205, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00372483, "ptbv_ratio": 1.04646724, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.55514994, "ev_ebitda": null, "ev_ebit": -0.32690381, "ev_sales": null, "ev_fcf": -0.35816878, "earnings_yield": null, "fcf_yield": -2.79197979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.93507438, "roa": -1.08180596, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93434379, "accruals_ratio": -0.07102681, "sbc_to_revenue": null, "debt_to_equity": 0.78874443, "net_debt_to_ebitda": 0.18082622, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.868403, "quick_ratio": 2.868403, "net_debt": -3124523, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87256228, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.317309, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24283305, "price_return_3m": -0.48212226, "price_return_6m": -0.62861869, "price_return_9m": -0.4060768, "price_return_12m": -0.49092971, "price_return_12m_ex1m": -0.3276644, "distance_from_52w_high": -0.79356322, "distance_from_52w_low": 0, "relative_strength": -0.64887076, "local_beta": -0.0044, "volatility_252d": 2.231711, "volatility_60d": 5.678394, "max_drawdown_12m": -0.79356322, "revenue_ttm": 0, "gross_profit_ttm": -100793, "ebit_ttm": -17379080, "ebitda_ttm": -17279148, "net_income_ttm": -16976663, "eps_diluted_ttm": -8.65624093, "operating_cash_flow_ttm": -15862047, "capital_expenditure_ttm": 7.27, "fcf_ttm": -15862039.73, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3124523, "total_current_assets": 15334557, "total_current_liabilities": 5346026, "net_ppe": null, "total_assets": 15692891, "total_debt": null, "total_equity": 8773132, "net_working_capital": 6864008, "book_value_per_share": 4.47333757, "retained_earnings": -75968182, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8414798, "tangible_book_per_share": 4.29062643, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.49, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9351, "momentum_12_1": -0.3277, "complete_fields": { "id": 2486, "ticker_id": 7876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.364426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.49, "market_cap": 8805810.45, "market_cap_usd": 8805810.45, "enterprise_value": 5681287.45, "shares_outstanding": 1961205, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00372483, "ptbv_ratio": 1.04646724, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.55514994, "ev_ebitda": null, "ev_ebit": -0.32690381, "ev_sales": null, "ev_fcf": -0.35816878, "earnings_yield": null, "fcf_yield": -2.79197979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.93507438, "roa": -1.08180596, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93434379, "accruals_ratio": -0.07102681, "sbc_to_revenue": null, "debt_to_equity": 0.78874443, "net_debt_to_ebitda": 0.18082622, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.868403, "quick_ratio": 2.868403, "net_debt": -3124523, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87256228, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.317309, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24283305, "price_return_3m": -0.48212226, "price_return_6m": -0.62861869, "price_return_9m": -0.4060768, "price_return_12m": -0.49092971, "price_return_12m_ex1m": -0.3276644, "distance_from_52w_high": -0.79356322, "distance_from_52w_low": 0, "relative_strength": -0.64887076, "local_beta": -0.0044, "volatility_252d": 2.231711, "volatility_60d": 5.678394, "max_drawdown_12m": -0.79356322, "revenue_ttm": 0, "gross_profit_ttm": -100793, "ebit_ttm": -17379080, "ebitda_ttm": -17279148, "net_income_ttm": -16976663, "eps_diluted_ttm": -8.65624093, "operating_cash_flow_ttm": -15862047, "capital_expenditure_ttm": 7.27, "fcf_ttm": -15862039.73, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3124523, "total_current_assets": 15334557, "total_current_liabilities": 5346026, "net_ppe": null, "total_assets": 15692891, "total_debt": null, "total_equity": 8773132, "net_working_capital": 6864008, "book_value_per_share": 4.47333757, "retained_earnings": -75968182, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8414798, "tangible_book_per_share": 4.29062643, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100793, "gross_profit": -100793, "ebit": -16290716, "ebitda": -16190716, "pretax_income": -15804655, "tax_provision": null, "net_income": -15804655, "net_income_to_common": -15804655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3818096000, "total_current_assets": 20007235, "total_assets": 20390569, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7270663, "total_equity": 13119702, "shares_outstanding": 1498324, "goodwill_and_intangibles": 383334000 }, "cash_flow": { "operating_cash_flow": -13540994, "capital_expenditure": 4, "free_cash_flow": -13540990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154433, "ticker_id": 7876, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16290716", "ebitda": "-16190716", "netIncome": "-15804655", "grossProfit": "-100793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100793", "interestIncome": "482081", "incomeBeforeTax": "-15804655", "interestExpense": "None", "operatingIncome": "-16290716", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "482081", "nonInterestIncome": "None", "operatingExpenses": "16290716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9802807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "6487909", "netIncomeFromContinuingOperations": "-15804655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20390569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383334000", "reportedCurrency": "USD", "retainedEarnings": "-70969346", "totalLiabilities": "7270663", "otherCurrentAssets": "-3798088765", "totalCurrentAssets": "20007235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14926933", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383334", "currentAccountsPayable": "1262202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13119702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4284728", "totalCurrentLiabilities": "5546930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723733", "cashAndShortTermInvestments": "3818096000", "commonStockSharesOutstanding": "1498324", "intangibleAssetsExcludingGoodwill": "383334000", "cashAndCashEquivalentsAtCarryingValue": "3818096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15930033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13540994", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18014135", "cashflowFromInvestment": "-4277775", "stockBasedCompensation": "1147236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100793, "gross_profit": -100793, "research_and_development": 9802807, "selling_general_admin": 6487909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16290716, "depreciation_amortisation": 100000, "ebitda": -16190716, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15804655, "tax_provision": null, "effective_tax_rate": null, "net_income": -15804655, "net_income_continuing_ops": -15804655, "net_income_to_common": -15804655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3818096000, "short_term_investments": 14926933, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20007235, "net_ppe": null, "goodwill": null, "intangible_assets": 383334000, "goodwill_and_intangibles": 383334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383334, "total_assets": 20390569, "short_term_debt": null, "accounts_payable": 1262202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5546930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1723733, "total_liabilities": 7270663, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70969346, "total_equity": 13119702, "shares_outstanding": 1498324, "operating_cash_flow": -13540994, "stock_based_compensation": 1147236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4277775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18014135, "free_cash_flow": -13540990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16290716", "ebitda": "-16190716", "netIncome": "-15804655", "grossProfit": "-100793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100793", "interestIncome": "482081", "incomeBeforeTax": "-15804655", "interestExpense": "None", "operatingIncome": "-16290716", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "482081", "nonInterestIncome": "None", "operatingExpenses": "16290716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9802807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "6487909", "netIncomeFromContinuingOperations": "-15804655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20390569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383334000", "reportedCurrency": "USD", "retainedEarnings": "-70969346", "totalLiabilities": "7270663", "otherCurrentAssets": "-3798088765", "totalCurrentAssets": "20007235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14926933", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383334", "currentAccountsPayable": "1262202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13119702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4284728", "totalCurrentLiabilities": "5546930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723733", "cashAndShortTermInvestments": "3818096000", "commonStockSharesOutstanding": "1498324", "intangibleAssetsExcludingGoodwill": "383334000", "cashAndCashEquivalentsAtCarryingValue": "3818096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15930033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13540994", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18014135", "cashflowFromInvestment": "-4277775", "stockBasedCompensation": "1147236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100474, "gross_profit": -100474, "ebit": -9528465, "ebitda": -9428465, "pretax_income": -8962472, "tax_provision": -8953466991, "net_income": -8962472, "net_income_to_common": -8962472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3623343, "total_current_assets": 14926004, "total_assets": 15709338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6504665, "total_equity": 9204673, "shares_outstanding": 133964, "goodwill_and_intangibles": 483334 }, "cash_flow": { "operating_cash_flow": -7857309, "capital_expenditure": 0, "free_cash_flow": -7857309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154438, "ticker_id": 7876, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9528465", "ebitda": "-9428465", "netIncome": "-8962472", "grossProfit": "-100474", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100474", "interestIncome": "558491", "incomeBeforeTax": "-8962472", "interestExpense": "None", "operatingIncome": "-9528465", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8953466991", "reportedCurrency": "USD", "netInterestIncome": "558491", "nonInterestIncome": "None", "operatingExpenses": "9528465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3602632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "5925833", "netIncomeFromContinuingOperations": "-8962472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15709338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "483334", "reportedCurrency": "USD", "retainedEarnings": "-55165792", "totalLiabilities": "6504665", "otherCurrentAssets": "869126", "totalCurrentAssets": "14926004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10433535", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783334", "currentAccountsPayable": "905704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9204673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3197502", "totalCurrentLiabilities": "4180932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2323733", "cashAndShortTermInvestments": "3623343", "commonStockSharesOutstanding": "133964", "intangibleAssetsExcludingGoodwill": "483334", "cashAndCashEquivalentsAtCarryingValue": "3623343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9005009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7857309", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10967736", "cashflowFromInvestment": "-1888282", "stockBasedCompensation": "1258890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100474, "gross_profit": -100474, "research_and_development": 3602632, "selling_general_admin": 5925833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9528465, "depreciation_amortisation": 100000, "ebitda": -9428465, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8962472, "tax_provision": -8953466991, "effective_tax_rate": null, "net_income": -8962472, "net_income_continuing_ops": -8962472, "net_income_to_common": -8962472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3623343, "short_term_investments": 10433535, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14926004, "net_ppe": null, "goodwill": null, "intangible_assets": 483334, "goodwill_and_intangibles": 483334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783334, "total_assets": 15709338, "short_term_debt": null, "accounts_payable": 905704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4180932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2323733, "total_liabilities": 6504665, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55165792, "total_equity": 9204673, "shares_outstanding": 133964, "operating_cash_flow": -7857309, "stock_based_compensation": 1258890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1888282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10967736, "free_cash_flow": -7857309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9528465", "ebitda": "-9428465", "netIncome": "-8962472", "grossProfit": "-100474", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100474", "interestIncome": "558491", "incomeBeforeTax": "-8962472", "interestExpense": "None", "operatingIncome": "-9528465", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8953466991", "reportedCurrency": "USD", "netInterestIncome": "558491", "nonInterestIncome": "None", "operatingExpenses": "9528465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3602632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "5925833", "netIncomeFromContinuingOperations": "-8962472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15709338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "483334", "reportedCurrency": "USD", "retainedEarnings": "-55165792", "totalLiabilities": "6504665", "otherCurrentAssets": "869126", "totalCurrentAssets": "14926004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10433535", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783334", "currentAccountsPayable": "905704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9204673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3197502", "totalCurrentLiabilities": "4180932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2323733", "cashAndShortTermInvestments": "3623343", "commonStockSharesOutstanding": "133964", "intangibleAssetsExcludingGoodwill": "483334", "cashAndCashEquivalentsAtCarryingValue": "3623343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9005009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7857309", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10967736", "cashflowFromInvestment": "-1888282", "stockBasedCompensation": "1258890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 103438, "gross_profit": -103438, "ebit": -9378504, "ebitda": -9274798, "pretax_income": -8686573, "tax_provision": 22384, "net_income": -8686573, "net_income_to_common": -8686573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401198, "total_current_assets": 11285895, "total_assets": 12169229, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6505213, "total_equity": 5664016, "shares_outstanding": 25741, "goodwill_and_intangibles": 583334 }, "cash_flow": { "operating_cash_flow": -7864429, "capital_expenditure": 3.77, "free_cash_flow": -7864425.23, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154443, "ticker_id": 7876, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9378504", "ebitda": "-9274798", "netIncome": "-8686573", "grossProfit": "-103438", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103438", "interestIncome": "616681", "incomeBeforeTax": "-8686573", "interestExpense": "0", "operatingIncome": "-9378504", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22384", "reportedCurrency": "USD", "netInterestIncome": "616681", "nonInterestIncome": "None", "operatingExpenses": "9378504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3307987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103706", "sellingGeneralAndAdministrative": "6070517", "netIncomeFromContinuingOperations": "-8637655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12169229", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "583334", "reportedCurrency": "USD", "retainedEarnings": "-46203320", "totalLiabilities": "6505213", "otherCurrentAssets": "591034", "totalCurrentAssets": "11285895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8293663", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883334", "currentAccountsPayable": "526523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5664016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2960968", "totalCurrentLiabilities": "3581480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923733", "cashAndShortTermInvestments": "2401198", "commonStockSharesOutstanding": "25741", "intangibleAssetsExcludingGoodwill": "583334", "cashAndCashEquivalentsAtCarryingValue": "2401198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8686573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7864429", "capitalExpenditures": "3.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5216683", "cashflowFromInvestment": "2188316", "stockBasedCompensation": "1094549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 103438, "gross_profit": -103438, "research_and_development": 3307987, "selling_general_admin": 6070517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9378504, "depreciation_amortisation": 103706, "ebitda": -9274798, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8686573, "tax_provision": 22384, "effective_tax_rate": null, "net_income": -8686573, "net_income_continuing_ops": -8637655, "net_income_to_common": -8686573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401198, "short_term_investments": 8293663, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11285895, "net_ppe": null, "goodwill": null, "intangible_assets": 583334, "goodwill_and_intangibles": 583334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883334, "total_assets": 12169229, "short_term_debt": null, "accounts_payable": 526523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3581480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923733, "total_liabilities": 6505213, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46203320, "total_equity": 5664016, "shares_outstanding": 25741, "operating_cash_flow": -7864429, "stock_based_compensation": 1094549, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.77, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2188316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5216683, "free_cash_flow": -7864425.23, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9378504", "ebitda": "-9274798", "netIncome": "-8686573", "grossProfit": "-103438", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103438", "interestIncome": "616681", "incomeBeforeTax": "-8686573", "interestExpense": "0", "operatingIncome": "-9378504", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22384", "reportedCurrency": "USD", "netInterestIncome": "616681", "nonInterestIncome": "None", "operatingExpenses": "9378504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3307987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103706", "sellingGeneralAndAdministrative": "6070517", "netIncomeFromContinuingOperations": "-8637655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12169229", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "583334", "reportedCurrency": "USD", "retainedEarnings": "-46203320", "totalLiabilities": "6505213", "otherCurrentAssets": "591034", "totalCurrentAssets": "11285895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8293663", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883334", "currentAccountsPayable": "526523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5664016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2960968", "totalCurrentLiabilities": "3581480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923733", "cashAndShortTermInvestments": "2401198", "commonStockSharesOutstanding": "25741", "intangibleAssetsExcludingGoodwill": "583334", "cashAndCashEquivalentsAtCarryingValue": "2401198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8686573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7864429", "capitalExpenditures": "3.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5216683", "cashflowFromInvestment": "2188316", "stockBasedCompensation": "1094549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 103635, "gross_profit": -103635, "ebit": -8667415, "ebitda": -8563372, "pretax_income": -9381496, "tax_provision": -104043, "net_income": -9381496, "net_income_to_common": -9381496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860628, "total_current_assets": 13370112, "total_assets": 14458063, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7051289, "total_equity": 7406774, "shares_outstanding": 11539, "goodwill_and_intangibles": 704561 }, "cash_flow": { "operating_cash_flow": -8480732, "capital_expenditure": 250000, "free_cash_flow": -8230732, "dividends_paid": 65266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154448, "ticker_id": 7876, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8667415", "ebitda": "-8563372", "netIncome": "-9381496", "grossProfit": "-103635", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103635", "interestIncome": "95745", "incomeBeforeTax": "-9381496", "interestExpense": "714081", "operatingIncome": "-9257704", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-104043", "reportedCurrency": "USD", "netInterestIncome": "-618336", "nonInterestIncome": "None", "operatingExpenses": "9257704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2672836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104043", "sellingGeneralAndAdministrative": "6584868", "netIncomeFromContinuingOperations": "-9381496" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14458063", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "704561", "reportedCurrency": "USD", "retainedEarnings": "-37516747", "totalLiabilities": "7051289", "otherCurrentAssets": "516584", "totalCurrentAssets": "13370112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9992900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087951", "currentAccountsPayable": "605600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7406774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2762363", "totalCurrentLiabilities": "3527556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3523733", "cashAndShortTermInvestments": "2860628", "commonStockSharesOutstanding": "11539", "intangibleAssetsExcludingGoodwill": "704561", "cashAndCashEquivalentsAtCarryingValue": "2860628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9381496", "profitLoss": "None", "dividendPayout": "65266000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8480732", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14007708", "cashflowFromInvestment": "-10149121", "stockBasedCompensation": "764007", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14819121", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 103635, "gross_profit": -103635, "research_and_development": 2672836, "selling_general_admin": 6584868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8667415, "depreciation_amortisation": 104043, "ebitda": -8563372, "interest_expense": 714081, "interest_income": null, "other_non_operating": null, "pretax_income": -9381496, "tax_provision": -104043, "effective_tax_rate": null, "net_income": -9381496, "net_income_continuing_ops": -9381496, "net_income_to_common": -9381496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860628, "short_term_investments": 9992900, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13370112, "net_ppe": null, "goodwill": null, "intangible_assets": 704561, "goodwill_and_intangibles": 704561, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087951, "total_assets": 14458063, "short_term_debt": null, "accounts_payable": 605600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3527556, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3523733, "total_liabilities": 7051289, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37516747, "total_equity": 7406774, "shares_outstanding": 11539, "operating_cash_flow": -8480732, "stock_based_compensation": 764007, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10149121, "dividends_paid": 65266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14007708, "free_cash_flow": -8230732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8667415", "ebitda": "-8563372", "netIncome": "-9381496", "grossProfit": "-103635", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103635", "interestIncome": "95745", "incomeBeforeTax": "-9381496", "interestExpense": "714081", "operatingIncome": "-9257704", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-104043", "reportedCurrency": "USD", "netInterestIncome": "-618336", "nonInterestIncome": "None", "operatingExpenses": "9257704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2672836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104043", "sellingGeneralAndAdministrative": "6584868", "netIncomeFromContinuingOperations": "-9381496" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14458063", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "704561", "reportedCurrency": "USD", "retainedEarnings": "-37516747", "totalLiabilities": "7051289", "otherCurrentAssets": "516584", "totalCurrentAssets": "13370112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9992900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087951", "currentAccountsPayable": "605600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7406774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2762363", "totalCurrentLiabilities": "3527556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3523733", "cashAndShortTermInvestments": "2860628", "commonStockSharesOutstanding": "11539", "intangibleAssetsExcludingGoodwill": "704561", "cashAndCashEquivalentsAtCarryingValue": "2860628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9381496", "profitLoss": "None", "dividendPayout": "65266000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8480732", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14007708", "cashflowFromInvestment": "-10149121", "stockBasedCompensation": "764007", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14819121", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 104115, "gross_profit": -104115, "ebit": -20372179, "ebitda": -20268136, "pretax_income": -21462588, "tax_provision": -12943920, "net_income": -21462588, "net_income_to_common": -21462588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7482773, "total_current_assets": 8198247, "total_assets": 9356851, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8699819, "total_equity": 657032, "shares_outstanding": 1597, "goodwill_and_intangibles": 808604 }, "cash_flow": { "operating_cash_flow": -5720090, "capital_expenditure": 625000, "free_cash_flow": -5095090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154453, "ticker_id": 7876, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20372179", "ebitda": "-20268136", "netIncome": "-21462588", "grossProfit": "-104115", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "104115", "interestIncome": "0", "incomeBeforeTax": "-21462588", "interestExpense": "1090409", "operatingIncome": "-6062850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12943920", "reportedCurrency": "USD", "netInterestIncome": "-1365409", "nonInterestIncome": "None", "operatingExpenses": "6062850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1562927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104043", "sellingGeneralAndAdministrative": "4499923", "netIncomeFromContinuingOperations": "-21462588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9356851", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "808604", "reportedCurrency": "USD", "retainedEarnings": "-28069985", "totalLiabilities": "8699819", "otherCurrentAssets": "715474", "totalCurrentAssets": "8198247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158604", "currentAccountsPayable": "923239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "657032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3453266", "totalCurrentLiabilities": "4576087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4123732", "cashAndShortTermInvestments": "7482773", "commonStockSharesOutstanding": "1597", "intangibleAssetsExcludingGoodwill": "808604", "cashAndCashEquivalentsAtCarryingValue": "7482773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21462588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5720090", "capitalExpenditures": "625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13504031", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 104115, "gross_profit": -104115, "research_and_development": 1562927, "selling_general_admin": 4499923, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20372179, "depreciation_amortisation": 104043, "ebitda": -20268136, "interest_expense": 1090409, "interest_income": null, "other_non_operating": null, "pretax_income": -21462588, "tax_provision": -12943920, "effective_tax_rate": null, "net_income": -21462588, "net_income_continuing_ops": -21462588, "net_income_to_common": -21462588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7482773, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8198247, "net_ppe": null, "goodwill": null, "intangible_assets": 808604, "goodwill_and_intangibles": 808604, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158604, "total_assets": 9356851, "short_term_debt": null, "accounts_payable": 923239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4576087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4123732, "total_liabilities": 8699819, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28069985, "total_equity": 657032, "shares_outstanding": 1597, "operating_cash_flow": -5720090, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13504031, "free_cash_flow": -5095090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20372179", "ebitda": "-20268136", "netIncome": "-21462588", "grossProfit": "-104115", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "104115", "interestIncome": "0", "incomeBeforeTax": "-21462588", "interestExpense": "1090409", "operatingIncome": "-6062850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12943920", "reportedCurrency": "USD", "netInterestIncome": "-1365409", "nonInterestIncome": "None", "operatingExpenses": "6062850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1562927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104043", "sellingGeneralAndAdministrative": "4499923", "netIncomeFromContinuingOperations": "-21462588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9356851", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "808604", "reportedCurrency": "USD", "retainedEarnings": "-28069985", "totalLiabilities": "8699819", "otherCurrentAssets": "715474", "totalCurrentAssets": "8198247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158604", "currentAccountsPayable": "923239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "657032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3453266", "totalCurrentLiabilities": "4576087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4123732", "cashAndShortTermInvestments": "7482773", "commonStockSharesOutstanding": "1597", "intangibleAssetsExcludingGoodwill": "808604", "cashAndCashEquivalentsAtCarryingValue": "7482773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21462588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5720090", "capitalExpenditures": "625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13504031", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 104773, "gross_profit": -104773, "ebit": -1670010, "ebitda": -1565967, "pretax_income": -2095364, "tax_provision": -331312, "net_income": -2095364, "net_income_to_common": -2095364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323832, "total_current_assets": 465170, "total_assets": 1377818, "short_term_debt": 1213313, "long_term_debt": null, "total_debt": 1213313, "total_liabilities": 7985115, "total_equity": -6607297, "shares_outstanding": 572, "goodwill_and_intangibles": 912648 }, "cash_flow": { "operating_cash_flow": -1338633, "capital_expenditure": 125000, "free_cash_flow": -1213633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154458, "ticker_id": 7876, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1670010", "ebitda": "-1565967", "netIncome": "-2095364", "grossProfit": "-104773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "104773", "interestIncome": "None", "incomeBeforeTax": "-2095364", "interestExpense": "1187253", "operatingIncome": "-1670010", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-331312", "reportedCurrency": "USD", "netInterestIncome": "-47021", "nonInterestIncome": "None", "operatingExpenses": "1670010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104043", "sellingGeneralAndAdministrative": "1425855", "netIncomeFromContinuingOperations": "-2095364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1377818", "longTermDebt": "None", "shortTermDebt": "1213313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "912648", "reportedCurrency": "None", "retainedEarnings": "-6607397", "totalLiabilities": "7985115", "otherCurrentAssets": "141338", "totalCurrentAssets": "465170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912648", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213313", "totalShareholderEquity": "-6607297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6622903", "totalCurrentLiabilities": "7985115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "323832", "commonStockSharesOutstanding": "572.11", "intangibleAssetsExcludingGoodwill": "912648", "cashAndCashEquivalentsAtCarryingValue": "323832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2095364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60191", "operatingCashflow": "-1338633", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1787465", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 104773, "gross_profit": -104773, "research_and_development": 244155, "selling_general_admin": 1425855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1670010, "depreciation_amortisation": 104043, "ebitda": -1565967, "interest_expense": 1187253, "interest_income": null, "other_non_operating": null, "pretax_income": -2095364, "tax_provision": -331312, "effective_tax_rate": null, "net_income": -2095364, "net_income_continuing_ops": -2095364, "net_income_to_common": -2095364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323832, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 465170, "net_ppe": null, "goodwill": null, "intangible_assets": 912648, "goodwill_and_intangibles": 912648, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912648, "total_assets": 1377818, "short_term_debt": 1213313, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7985115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7985115, "total_debt": 1213313, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6607397, "total_equity": -6607297, "shares_outstanding": 572, "operating_cash_flow": -1338633, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1787465, "free_cash_flow": -1213633, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1670010", "ebitda": "-1565967", "netIncome": "-2095364", "grossProfit": "-104773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "104773", "interestIncome": "None", "incomeBeforeTax": "-2095364", "interestExpense": "1187253", "operatingIncome": "-1670010", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-331312", "reportedCurrency": "USD", "netInterestIncome": "-47021", "nonInterestIncome": "None", "operatingExpenses": "1670010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104043", "sellingGeneralAndAdministrative": "1425855", "netIncomeFromContinuingOperations": "-2095364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1377818", "longTermDebt": "None", "shortTermDebt": "1213313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "912648", "reportedCurrency": "None", "retainedEarnings": "-6607397", "totalLiabilities": "7985115", "otherCurrentAssets": "141338", "totalCurrentAssets": "465170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912648", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213313", "totalShareholderEquity": "-6607297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6622903", "totalCurrentLiabilities": "7985115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "323832", "commonStockSharesOutstanding": "572.11", "intangibleAssetsExcludingGoodwill": "912648", "cashAndCashEquivalentsAtCarryingValue": "323832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2095364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60191", "operatingCashflow": "-1338633", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1787465", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 227055, "gross_profit": -227055, "ebit": -1766746, "ebitda": -1539691, "pretax_income": -1560401, "tax_provision": 1550375, "net_income": -1560401, "net_income_to_common": -1560401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5242038, "total_current_assets": 5377822, "total_assets": 6172553, "short_term_debt": 114649, "long_term_debt": null, "total_debt": 114649, "total_liabilities": 1876954, "total_equity": 4295599, "shares_outstanding": 101, "goodwill_and_intangibles": 1016691 }, "cash_flow": { "operating_cash_flow": -5707820, "capital_expenditure": 34519, "free_cash_flow": -5673301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154462, "ticker_id": 7876, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1766746", "ebitda": "-1539691", "netIncome": "-1560401", "grossProfit": "-227055", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "227055", "interestIncome": "None", "incomeBeforeTax": "-1560401", "interestExpense": "412292", "operatingIncome": "-1560401", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1550375", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1560401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227055", "sellingGeneralAndAdministrative": "1514751", "netIncomeFromContinuingOperations": "-1560401" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6172553", "longTermDebt": "None", "shortTermDebt": "114649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1016691", "reportedCurrency": "None", "retainedEarnings": "-29202084", "totalLiabilities": "1876954", "otherCurrentAssets": "58482", "totalCurrentAssets": "5377822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794730", "currentAccountsPayable": "45744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310654", "totalShareholderEquity": "4295599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "891720", "totalCurrentLiabilities": "1052113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824840", "cashAndShortTermInvestments": "5242038", "commonStockSharesOutstanding": "101.26", "intangibleAssetsExcludingGoodwill": "1016691", "cashAndCashEquivalentsAtCarryingValue": "5242038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4717364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "358686", "operatingCashflow": "-5707820", "capitalExpenditures": "34519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6138355", "cashflowFromInvestment": "-30311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 227055, "gross_profit": -227055, "research_and_development": 45650, "selling_general_admin": 1514751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1766746, "depreciation_amortisation": 227055, "ebitda": -1539691, "interest_expense": 412292, "interest_income": null, "other_non_operating": null, "pretax_income": -1560401, "tax_provision": 1550375, "effective_tax_rate": null, "net_income": -1560401, "net_income_continuing_ops": -1560401, "net_income_to_common": -1560401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5242038, "short_term_investments": null, "net_receivables": 77301, "inventory": null, "other_current_assets": null, "total_current_assets": 5377822, "net_ppe": null, "goodwill": null, "intangible_assets": 1016691, "goodwill_and_intangibles": 1016691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794730, "total_assets": 6172553, "short_term_debt": 114649, "accounts_payable": 45744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052113, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824840, "total_liabilities": 1876954, "total_debt": 114649, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29202084, "total_equity": 4295599, "shares_outstanding": 101, "operating_cash_flow": -5707820, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6138355, "free_cash_flow": -5673301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1766746", "ebitda": "-1539691", "netIncome": "-1560401", "grossProfit": "-227055", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "227055", "interestIncome": "None", "incomeBeforeTax": "-1560401", "interestExpense": "412292", "operatingIncome": "-1560401", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1550375", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1560401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227055", "sellingGeneralAndAdministrative": "1514751", "netIncomeFromContinuingOperations": "-1560401" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6172553", "longTermDebt": "None", "shortTermDebt": "114649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1016691", "reportedCurrency": "None", "retainedEarnings": "-29202084", "totalLiabilities": "1876954", "otherCurrentAssets": "58482", "totalCurrentAssets": "5377822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794730", "currentAccountsPayable": "45744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310654", "totalShareholderEquity": "4295599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "891720", "totalCurrentLiabilities": "1052113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824840", "cashAndShortTermInvestments": "5242038", "commonStockSharesOutstanding": "101.26", "intangibleAssetsExcludingGoodwill": "1016691", "cashAndCashEquivalentsAtCarryingValue": "5242038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4717364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "358686", "operatingCashflow": "-5707820", "capitalExpenditures": "34519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6138355", "cashflowFromInvestment": "-30311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": -280000, "cost_of_revenue": 125720, "gross_profit": -280000, "ebit": 15317000, "ebitda": 15317000, "pretax_income": 15317000, "tax_provision": -161141, "net_income": 15317000, "net_income_to_common": 15317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4765906, "total_current_assets": 4984277, "total_assets": 5522981, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797016, "total_equity": 3725965, "shares_outstanding": 61, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6573927, "capital_expenditure": 182462, "free_cash_flow": -6391465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154464, "ticker_id": 7876, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15317000", "ebitda": "15317000", "netIncome": "15317000", "grossProfit": "-280000", "depreciation": "None", "totalRevenue": "-280000", "costOfRevenue": "125720", "interestIncome": "None", "incomeBeforeTax": "15317000", "interestExpense": "None", "operatingIncome": "15317000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125720", "sellingGeneralAndAdministrative": "7968000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5522981", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22494413", "totalLiabilities": "1797016", "otherCurrentAssets": "160567", "totalCurrentAssets": "4984277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538703", "currentAccountsPayable": "237372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3725965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073660", "totalCurrentLiabilities": "1311032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485983", "cashAndShortTermInvestments": "4765906", "commonStockSharesOutstanding": "61.63", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4765906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5594305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6573927", "capitalExpenditures": "182462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3548836", "cashflowFromInvestment": "3812794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -280000, "cost_of_revenue": 125720, "gross_profit": -280000, "research_and_development": 8256000, "selling_general_admin": 7968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15317000, "depreciation_amortisation": 125720, "ebitda": 15317000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15317000, "tax_provision": -161141, "effective_tax_rate": null, "net_income": 15317000, "net_income_continuing_ops": null, "net_income_to_common": 15317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4765906, "short_term_investments": null, "net_receivables": 57804, "inventory": null, "other_current_assets": null, "total_current_assets": 4984277, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538703, "total_assets": 5522981, "short_term_debt": null, "accounts_payable": 237372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485983, "total_liabilities": 1797016, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22494413, "total_equity": 3725965, "shares_outstanding": 61, "operating_cash_flow": -6573927, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182462, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3812794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3548836, "free_cash_flow": -6391465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15317000", "ebitda": "15317000", "netIncome": "15317000", "grossProfit": "-280000", "depreciation": "None", "totalRevenue": "-280000", "costOfRevenue": "125720", "interestIncome": "None", "incomeBeforeTax": "15317000", "interestExpense": "None", "operatingIncome": "15317000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125720", "sellingGeneralAndAdministrative": "7968000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5522981", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22494413", "totalLiabilities": "1797016", "otherCurrentAssets": "160567", "totalCurrentAssets": "4984277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538703", "currentAccountsPayable": "237372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3725965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073660", "totalCurrentLiabilities": "1311032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485983", "cashAndShortTermInvestments": "4765906", "commonStockSharesOutstanding": "61.63", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4765906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5594305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6573927", "capitalExpenditures": "182462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3548836", "cashflowFromInvestment": "3812794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24932, "gross_profit": -24932, "ebit": -5117301, "ebitda": -5092369, "pretax_income": -4984187, "tax_provision": null, "net_income": -4984187, "net_income_to_common": -4984187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124523, "total_current_assets": 15334557, "total_assets": 15692891, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6919759, "total_equity": 8773132, "shares_outstanding": 1961205, "goodwill_and_intangibles": 358334 }, "cash_flow": { "operating_cash_flow": -4868923, "capital_expenditure": 0, "free_cash_flow": -4868923, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154431, "ticker_id": 7876, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5117301", "ebitda": "-5092369", "netIncome": "-4984187", "grossProfit": "-24932", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24932", "interestIncome": "146775", "incomeBeforeTax": "-4984187", "interestExpense": "None", "operatingIncome": "-5117301", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "146775", "nonInterestIncome": "None", "operatingExpenses": "5092368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3399522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24932", "sellingGeneralAndAdministrative": "1697448", "netIncomeFromContinuingOperations": "-4997735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15692891", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "358334", "reportedCurrency": "USD", "retainedEarnings": "-75968182", "totalLiabilities": "6919759", "otherCurrentAssets": "12210034", "totalCurrentAssets": "15334557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10918778", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358334", "currentAccountsPayable": "1776231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8773132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3569795", "totalCurrentLiabilities": "5346026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1573733", "cashAndShortTermInvestments": "3124523", "commonStockSharesOutstanding": "1961205", "intangibleAssetsExcludingGoodwill": "358334", "cashAndCashEquivalentsAtCarryingValue": "3124523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4997735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4868923", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55982", "cashflowFromInvestment": "4118914", "stockBasedCompensation": "444525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24932, "gross_profit": -24932, "research_and_development": 3399522, "selling_general_admin": 1697448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5117301, "depreciation_amortisation": 24932, "ebitda": -5092369, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4984187, "tax_provision": null, "effective_tax_rate": null, "net_income": -4984187, "net_income_continuing_ops": -4997735, "net_income_to_common": -4984187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124523, "short_term_investments": 10918778, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15334557, "net_ppe": null, "goodwill": null, "intangible_assets": 358334, "goodwill_and_intangibles": 358334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358334, "total_assets": 15692891, "short_term_debt": null, "accounts_payable": 1776231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5346026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573733, "total_liabilities": 6919759, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75968182, "total_equity": 8773132, "shares_outstanding": 1961205, "operating_cash_flow": -4868923, "stock_based_compensation": 444525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4118914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55982, "free_cash_flow": -4868923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5117301", "ebitda": "-5092369", "netIncome": "-4984187", "grossProfit": "-24932", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24932", "interestIncome": "146775", "incomeBeforeTax": "-4984187", "interestExpense": "None", "operatingIncome": "-5117301", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "146775", "nonInterestIncome": "None", "operatingExpenses": "5092368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3399522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24932", "sellingGeneralAndAdministrative": "1697448", "netIncomeFromContinuingOperations": "-4997735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15692891", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "358334", "reportedCurrency": "USD", "retainedEarnings": "-75968182", "totalLiabilities": "6919759", "otherCurrentAssets": "12210034", "totalCurrentAssets": "15334557", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10918778", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358334", "currentAccountsPayable": "1776231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8773132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3569795", "totalCurrentLiabilities": "5346026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1573733", "cashAndShortTermInvestments": "3124523", "commonStockSharesOutstanding": "1961205", "intangibleAssetsExcludingGoodwill": "358334", "cashAndCashEquivalentsAtCarryingValue": "3124523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4997735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4868923", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55982", "cashflowFromInvestment": "4118914", "stockBasedCompensation": "444525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25156, "gross_profit": -25156, "ebit": -4520435, "ebitda": -4495435, "pretax_income": -4348373, "tax_provision": null, "net_income": -4348373, "net_income_to_common": -4348373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3818096000, "total_current_assets": 20007235, "total_assets": 20390569, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7270663, "total_equity": 13119702, "shares_outstanding": 1498324, "goodwill_and_intangibles": 383334000 }, "cash_flow": { "operating_cash_flow": -5081334, "capital_expenditure": 4, "free_cash_flow": -5081330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154432, "ticker_id": 7876, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4520435", "ebitda": "-4495435", "netIncome": "-4348373", "grossProfit": "-25156", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25156", "interestIncome": "171698", "incomeBeforeTax": "-4348373", "interestExpense": "None", "operatingIncome": "-4520435", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "171698", "nonInterestIncome": "None", "operatingExpenses": "4520435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3096909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1423526", "netIncomeFromContinuingOperations": "-4348373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20390569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383334000", "reportedCurrency": "USD", "retainedEarnings": "-70969346", "totalLiabilities": "7270663", "otherCurrentAssets": "-3798088765", "totalCurrentAssets": "20007235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14926933", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383334", "currentAccountsPayable": "1262202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13119702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4284728", "totalCurrentLiabilities": "5546930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723733", "cashAndShortTermInvestments": "3818096000", "commonStockSharesOutstanding": "1498324", "intangibleAssetsExcludingGoodwill": "383334000", "cashAndCashEquivalentsAtCarryingValue": "3818096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15793199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5081334", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18436073", "cashflowFromInvestment": "-11352508", "stockBasedCompensation": "1146372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25156, "gross_profit": -25156, "research_and_development": 3096909, "selling_general_admin": 1423526, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4520435, "depreciation_amortisation": 25000, "ebitda": -4495435, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4348373, "tax_provision": null, "effective_tax_rate": null, "net_income": -4348373, "net_income_continuing_ops": -4348373, "net_income_to_common": -4348373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3818096000, "short_term_investments": 14926933, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20007235, "net_ppe": null, "goodwill": null, "intangible_assets": 383334000, "goodwill_and_intangibles": 383334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383334, "total_assets": 20390569, "short_term_debt": null, "accounts_payable": 1262202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5546930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1723733, "total_liabilities": 7270663, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70969346, "total_equity": 13119702, "shares_outstanding": 1498324, "operating_cash_flow": -5081334, "stock_based_compensation": 1146372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11352508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18436073, "free_cash_flow": -5081330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4520435", "ebitda": "-4495435", "netIncome": "-4348373", "grossProfit": "-25156", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25156", "interestIncome": "171698", "incomeBeforeTax": "-4348373", "interestExpense": "None", "operatingIncome": "-4520435", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "171698", "nonInterestIncome": "None", "operatingExpenses": "4520435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3096909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1423526", "netIncomeFromContinuingOperations": "-4348373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20390569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383334000", "reportedCurrency": "USD", "retainedEarnings": "-70969346", "totalLiabilities": "7270663", "otherCurrentAssets": "-3798088765", "totalCurrentAssets": "20007235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14926933", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383334", "currentAccountsPayable": "1262202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13119702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4284728", "totalCurrentLiabilities": "5546930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723733", "cashAndShortTermInvestments": "3818096000", "commonStockSharesOutstanding": "1498324", "intangibleAssetsExcludingGoodwill": "383334000", "cashAndCashEquivalentsAtCarryingValue": "3818096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15793199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5081334", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18436073", "cashflowFromInvestment": "-11352508", "stockBasedCompensation": "1146372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3948165, "ebitda": -3923165, "pretax_income": -3948165, "tax_provision": null, "net_income": -3948165, "net_income_to_common": -3948165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830906, "total_current_assets": 6015330, "total_assets": 6423664, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7638284, "total_equity": -1214620, "shares_outstanding": 588166, "goodwill_and_intangibles": 408334 }, "cash_flow": { "operating_cash_flow": -2225459, "capital_expenditure": 0, "free_cash_flow": -2225459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154434, "ticker_id": 7876, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3948165", "ebitda": "-3923165", "netIncome": "-3948165", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "62266", "incomeBeforeTax": "-3948165", "interestExpense": "None", "operatingIncome": "-4019925", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62266", "nonInterestIncome": "None", "operatingExpenses": "4019925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2281174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1738751", "netIncomeFromContinuingOperations": "-3948165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6423664", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "408334", "reportedCurrency": "USD", "retainedEarnings": "-66622074", "totalLiabilities": "7638284", "otherCurrentAssets": "602652", "totalCurrentAssets": "6015330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3581772", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408334", "currentAccountsPayable": "1860719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1214620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3850247", "totalCurrentLiabilities": "5764551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1873733", "cashAndShortTermInvestments": "1830906", "commonStockSharesOutstanding": "588166", "intangibleAssetsExcludingGoodwill": "408334", "cashAndCashEquivalentsAtCarryingValue": "1830906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2225459", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "2537873", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2281174, "selling_general_admin": 1738751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3948165, "depreciation_amortisation": 25000, "ebitda": -3923165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3948165, "tax_provision": null, "effective_tax_rate": null, "net_income": -3948165, "net_income_continuing_ops": -3948165, "net_income_to_common": -3948165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1830906, "short_term_investments": 3581772, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6015330, "net_ppe": null, "goodwill": null, "intangible_assets": 408334, "goodwill_and_intangibles": 408334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408334, "total_assets": 6423664, "short_term_debt": null, "accounts_payable": 1860719, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5764551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1873733, "total_liabilities": 7638284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66622074, "total_equity": -1214620, "shares_outstanding": 588166, "operating_cash_flow": -2225459, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2537873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -2225459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3948165", "ebitda": "-3923165", "netIncome": "-3948165", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "62266", "incomeBeforeTax": "-3948165", "interestExpense": "None", "operatingIncome": "-4019925", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62266", "nonInterestIncome": "None", "operatingExpenses": "4019925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2281174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1738751", "netIncomeFromContinuingOperations": "-3948165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6423664", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "408334", "reportedCurrency": "USD", "retainedEarnings": "-66622074", "totalLiabilities": "7638284", "otherCurrentAssets": "602652", "totalCurrentAssets": "6015330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3581772", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408334", "currentAccountsPayable": "1860719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1214620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3850247", "totalCurrentLiabilities": "5764551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1873733", "cashAndShortTermInvestments": "1830906", "commonStockSharesOutstanding": "588166", "intangibleAssetsExcludingGoodwill": "408334", "cashAndCashEquivalentsAtCarryingValue": "1830906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2225459", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "2537873", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25520, "gross_profit": -25520, "ebit": -3793179, "ebitda": -3768179, "pretax_income": -3695938, "tax_provision": null, "net_income": -3695938, "net_income_to_common": -3695938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668492, "total_current_assets": 8479255, "total_assets": 8912589, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6361232, "total_equity": 2551357, "shares_outstanding": 588166, "goodwill_and_intangibles": 433334 }, "cash_flow": { "operating_cash_flow": -3686331, "capital_expenditure": 3.27, "free_cash_flow": -3686327.73, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154435, "ticker_id": 7876, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3793179", "ebitda": "-3768179", "netIncome": "-3695938", "grossProfit": "-25520", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25520", "interestIncome": "103245", "incomeBeforeTax": "-3695938", "interestExpense": "None", "operatingIncome": "-3793179", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103245", "nonInterestIncome": "None", "operatingExpenses": "3793179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1742594", "netIncomeFromContinuingOperations": "-3695938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8912589", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "433334", "reportedCurrency": "USD", "retainedEarnings": "-62673909", "totalLiabilities": "6361232", "otherCurrentAssets": "688933", "totalCurrentAssets": "8479255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6121830", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433334", "currentAccountsPayable": "873684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2551357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3401551", "totalCurrentLiabilities": "4337499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2023733", "cashAndShortTermInvestments": "1668492", "commonStockSharesOutstanding": "588166", "intangibleAssetsExcludingGoodwill": "433334", "cashAndCashEquivalentsAtCarryingValue": "1668492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3695938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3686331", "capitalExpenditures": "3.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "1682701", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25520, "gross_profit": -25520, "research_and_development": 2050585, "selling_general_admin": 1742594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3793179, "depreciation_amortisation": 25000, "ebitda": -3768179, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3695938, "tax_provision": null, "effective_tax_rate": null, "net_income": -3695938, "net_income_continuing_ops": -3695938, "net_income_to_common": -3695938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668492, "short_term_investments": 6121830, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8479255, "net_ppe": null, "goodwill": null, "intangible_assets": 433334, "goodwill_and_intangibles": 433334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433334, "total_assets": 8912589, "short_term_debt": null, "accounts_payable": 873684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337499, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023733, "total_liabilities": 6361232, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62673909, "total_equity": 2551357, "shares_outstanding": 588166, "operating_cash_flow": -3686331, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1682701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -3686327.73, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3793179", "ebitda": "-3768179", "netIncome": "-3695938", "grossProfit": "-25520", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25520", "interestIncome": "103245", "incomeBeforeTax": "-3695938", "interestExpense": "None", "operatingIncome": "-3793179", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103245", "nonInterestIncome": "None", "operatingExpenses": "3793179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1742594", "netIncomeFromContinuingOperations": "-3695938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8912589", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "433334", "reportedCurrency": "USD", "retainedEarnings": "-62673909", "totalLiabilities": "6361232", "otherCurrentAssets": "688933", "totalCurrentAssets": "8479255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6121830", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433334", "currentAccountsPayable": "873684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2551357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3401551", "totalCurrentLiabilities": "4337499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2023733", "cashAndShortTermInvestments": "1668492", "commonStockSharesOutstanding": "588166", "intangibleAssetsExcludingGoodwill": "433334", "cashAndCashEquivalentsAtCarryingValue": "1668492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3695938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3686331", "capitalExpenditures": "3.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "1682701", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24870, "gross_profit": -24870, "ebit": -3957177, "ebitda": -3932177, "pretax_income": -3812179, "tax_provision": null, "net_income": -3812179, "net_income_to_common": -3812179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3822122, "total_current_assets": 12496819, "total_assets": 12955153, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7029344, "total_equity": 5925809, "shares_outstanding": 586331, "goodwill_and_intangibles": 458334 }, "cash_flow": { "operating_cash_flow": -2594179, "capital_expenditure": 0, "free_cash_flow": -2594179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154436, "ticker_id": 7876, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3957177", "ebitda": "-3932177", "netIncome": "-3812179", "grossProfit": "-24870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24870", "interestIncome": "144872", "incomeBeforeTax": "-3812179", "interestExpense": "None", "operatingIncome": "-3957177", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144872", "nonInterestIncome": "None", "operatingExpenses": "3957177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2374139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1583038", "netIncomeFromContinuingOperations": "-3812179" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12955153", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "458334", "reportedCurrency": "USD", "retainedEarnings": "-58977971", "totalLiabilities": "7029344", "otherCurrentAssets": "944099", "totalCurrentAssets": "12496819", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7730598", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458334", "currentAccountsPayable": "644057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5925809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4148345", "totalCurrentLiabilities": "4855611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2173733", "cashAndShortTermInvestments": "3822122", "commonStockSharesOutstanding": "586331", "intangibleAssetsExcludingGoodwill": "458334", "cashAndCashEquivalentsAtCarryingValue": "3822122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3812179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2594179", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22958", "cashflowFromInvestment": "2770000", "stockBasedCompensation": "360357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24870, "gross_profit": -24870, "research_and_development": 2374139, "selling_general_admin": 1583038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3957177, "depreciation_amortisation": 25000, "ebitda": -3932177, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3812179, "tax_provision": null, "effective_tax_rate": null, "net_income": -3812179, "net_income_continuing_ops": -3812179, "net_income_to_common": -3812179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3822122, "short_term_investments": 7730598, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12496819, "net_ppe": null, "goodwill": null, "intangible_assets": 458334, "goodwill_and_intangibles": 458334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458334, "total_assets": 12955153, "short_term_debt": null, "accounts_payable": 644057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4855611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2173733, "total_liabilities": 7029344, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58977971, "total_equity": 5925809, "shares_outstanding": 586331, "operating_cash_flow": -2594179, "stock_based_compensation": 360357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22958, "free_cash_flow": -2594179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3957177", "ebitda": "-3932177", "netIncome": "-3812179", "grossProfit": "-24870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24870", "interestIncome": "144872", "incomeBeforeTax": "-3812179", "interestExpense": "None", "operatingIncome": "-3957177", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144872", "nonInterestIncome": "None", "operatingExpenses": "3957177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2374139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1583038", "netIncomeFromContinuingOperations": "-3812179" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12955153", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "458334", "reportedCurrency": "USD", "retainedEarnings": "-58977971", "totalLiabilities": "7029344", "otherCurrentAssets": "944099", "totalCurrentAssets": "12496819", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7730598", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458334", "currentAccountsPayable": "644057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5925809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4148345", "totalCurrentLiabilities": "4855611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2173733", "cashAndShortTermInvestments": "3822122", "commonStockSharesOutstanding": "586331", "intangibleAssetsExcludingGoodwill": "458334", "cashAndCashEquivalentsAtCarryingValue": "3822122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3812179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2594179", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22958", "cashflowFromInvestment": "2770000", "stockBasedCompensation": "360357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 100370, "cost_of_revenue": 25199, "gross_profit": 50185, "ebit": -2405061, "ebitda": -2380061, "pretax_income": -2311274, "tax_provision": -1966838, "net_income": -2311274, "net_income_to_common": -2311274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3623343, "total_current_assets": 14926004, "total_assets": 15709338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6504665, "total_equity": 9204673, "shares_outstanding": 186514, "goodwill_and_intangibles": 483334 }, "cash_flow": { "operating_cash_flow": -2236519, "capital_expenditure": 0, "free_cash_flow": -2236519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154437, "ticker_id": 7876, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2405061", "ebitda": "-2380061", "netIncome": "-2311274", "grossProfit": "50185", "depreciation": "None", "totalRevenue": "100370", "costOfRevenue": "25199", "interestIncome": "109328", "incomeBeforeTax": "-2311274", "interestExpense": "None", "operatingIncome": "-2405061", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1966838", "reportedCurrency": "USD", "netInterestIncome": "109328", "nonInterestIncome": "None", "operatingExpenses": "2405061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1334897", "netIncomeFromContinuingOperations": "-2311274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15709338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "483334", "reportedCurrency": "USD", "retainedEarnings": "-55165792", "totalLiabilities": "6504665", "otherCurrentAssets": "869126", "totalCurrentAssets": "14926004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10433535", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783334", "currentAccountsPayable": "905704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9204673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3197502", "totalCurrentLiabilities": "4180932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2323733", "cashAndShortTermInvestments": "3623343", "commonStockSharesOutstanding": "186514", "intangibleAssetsExcludingGoodwill": "483334", "cashAndCashEquivalentsAtCarryingValue": "3623343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2311274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2236519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5921431", "cashflowFromInvestment": "-3178319", "stockBasedCompensation": "325890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100370, "cost_of_revenue": 25199, "gross_profit": 50185, "research_and_development": 1070164, "selling_general_admin": 1334897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2405061, "depreciation_amortisation": 25000, "ebitda": -2380061, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2311274, "tax_provision": -1966838, "effective_tax_rate": null, "net_income": -2311274, "net_income_continuing_ops": -2311274, "net_income_to_common": -2311274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3623343, "short_term_investments": 10433535, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14926004, "net_ppe": null, "goodwill": null, "intangible_assets": 483334, "goodwill_and_intangibles": 483334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783334, "total_assets": 15709338, "short_term_debt": null, "accounts_payable": 905704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4180932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2323733, "total_liabilities": 6504665, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55165792, "total_equity": 9204673, "shares_outstanding": 186514, "operating_cash_flow": -2236519, "stock_based_compensation": 325890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3178319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5921431, "free_cash_flow": -2236519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2405061", "ebitda": "-2380061", "netIncome": "-2311274", "grossProfit": "50185", "depreciation": "None", "totalRevenue": "100370", "costOfRevenue": "25199", "interestIncome": "109328", "incomeBeforeTax": "-2311274", "interestExpense": "None", "operatingIncome": "-2405061", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1966838", "reportedCurrency": "USD", "netInterestIncome": "109328", "nonInterestIncome": "None", "operatingExpenses": "2405061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25199", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1334897", "netIncomeFromContinuingOperations": "-2311274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15709338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "483334", "reportedCurrency": "USD", "retainedEarnings": "-55165792", "totalLiabilities": "6504665", "otherCurrentAssets": "869126", "totalCurrentAssets": "14926004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10433535", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783334", "currentAccountsPayable": "905704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9204673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3197502", "totalCurrentLiabilities": "4180932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2323733", "cashAndShortTermInvestments": "3623343", "commonStockSharesOutstanding": "186514", "intangibleAssetsExcludingGoodwill": "483334", "cashAndCashEquivalentsAtCarryingValue": "3623343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2311274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2236519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5921431", "cashflowFromInvestment": "-3178319", "stockBasedCompensation": "325890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25074, "gross_profit": -25074, "ebit": -2528002, "ebitda": -2503002, "pretax_income": -2349885, "tax_provision": -8953466991, "net_income": -2349885, "net_income_to_common": -2349885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3116750, "total_current_assets": 10497429, "total_assets": 11389153, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5947472, "total_equity": 5441681, "shares_outstanding": 142850, "goodwill_and_intangibles": 508334 }, "cash_flow": { "operating_cash_flow": -2179295, "capital_expenditure": 2.3, "free_cash_flow": -2179292.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154439, "ticker_id": 7876, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2528002", "ebitda": "-2503002", "netIncome": "-2349885", "grossProfit": "-25074", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25074", "interestIncome": "146388", "incomeBeforeTax": "-2349885", "interestExpense": "None", "operatingIncome": "-2528002", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8953466991", "reportedCurrency": "USD", "netInterestIncome": "146388", "nonInterestIncome": "None", "operatingExpenses": "2528002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1357715", "netIncomeFromContinuingOperations": "-2349885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11389153", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "508334", "reportedCurrency": "USD", "retainedEarnings": "-52854518", "totalLiabilities": "5947472", "otherCurrentAssets": "190541", "totalCurrentAssets": "10497429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7190138", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891724", "currentAccountsPayable": "222636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5441681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3171155", "totalCurrentLiabilities": "3473739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2473733", "cashAndShortTermInvestments": "3116750", "commonStockSharesOutstanding": "142850.14", "intangibleAssetsExcludingGoodwill": "508334", "cashAndCashEquivalentsAtCarryingValue": "3116750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2179295", "capitalExpenditures": "2.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149892", "cashflowFromInvestment": "2600811", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25074, "gross_profit": -25074, "research_and_development": 1170287, "selling_general_admin": 1357715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2528002, "depreciation_amortisation": 25000, "ebitda": -2503002, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2349885, "tax_provision": -8953466991, "effective_tax_rate": null, "net_income": -2349885, "net_income_continuing_ops": -2349885, "net_income_to_common": -2349885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3116750, "short_term_investments": 7190138, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10497429, "net_ppe": null, "goodwill": null, "intangible_assets": 508334, "goodwill_and_intangibles": 508334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891724, "total_assets": 11389153, "short_term_debt": null, "accounts_payable": 222636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3473739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2473733, "total_liabilities": 5947472, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52854518, "total_equity": 5441681, "shares_outstanding": 142850, "operating_cash_flow": -2179295, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2600811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149892, "free_cash_flow": -2179292.7, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2528002", "ebitda": "-2503002", "netIncome": "-2349885", "grossProfit": "-25074", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25074", "interestIncome": "146388", "incomeBeforeTax": "-2349885", "interestExpense": "None", "operatingIncome": "-2528002", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8953466991", "reportedCurrency": "USD", "netInterestIncome": "146388", "nonInterestIncome": "None", "operatingExpenses": "2528002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1357715", "netIncomeFromContinuingOperations": "-2349885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11389153", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "508334", "reportedCurrency": "USD", "retainedEarnings": "-52854518", "totalLiabilities": "5947472", "otherCurrentAssets": "190541", "totalCurrentAssets": "10497429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7190138", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891724", "currentAccountsPayable": "222636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5441681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3171155", "totalCurrentLiabilities": "3473739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2473733", "cashAndShortTermInvestments": "3116750", "commonStockSharesOutstanding": "142850.14", "intangibleAssetsExcludingGoodwill": "508334", "cashAndCashEquivalentsAtCarryingValue": "3116750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2179295", "capitalExpenditures": "2.3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149892", "cashflowFromInvestment": "2600811", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24908, "gross_profit": -24908, "ebit": -2137118, "ebitda": -2112118, "pretax_income": -1974033, "tax_provision": 1966836, "net_income": -1974033, "net_income_to_common": -1974033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2845126, "total_current_assets": 13221285, "total_assets": 14054619, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6576283, "total_equity": 7478336, "shares_outstanding": 144277, "goodwill_and_intangibles": 533334 }, "cash_flow": { "operating_cash_flow": -2007123, "capital_expenditure": 0.27, "free_cash_flow": -2007122.73, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154440, "ticker_id": 7876, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2137118", "ebitda": "-2112118", "netIncome": "-1974033", "grossProfit": "-24908", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24908", "interestIncome": "165262", "incomeBeforeTax": "-1974033", "interestExpense": "None", "operatingIncome": "-2137118", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1966836", "reportedCurrency": "USD", "netInterestIncome": "165262", "nonInterestIncome": "None", "operatingExpenses": "2137118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1549615", "netIncomeFromContinuingOperations": "-1974033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14054619", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "533334", "reportedCurrency": "None", "retainedEarnings": "-50504633", "totalLiabilities": "6576283", "otherCurrentAssets": "650696", "totalCurrentAssets": "13221285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9725463", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833334", "currentAccountsPayable": "819674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7478336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3042095", "totalCurrentLiabilities": "3952550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2623733", "cashAndShortTermInvestments": "2845126", "commonStockSharesOutstanding": "144277.71", "intangibleAssetsExcludingGoodwill": "533334", "cashAndCashEquivalentsAtCarryingValue": "2845126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2007123", "capitalExpenditures": "0.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136275", "cashflowFromInvestment": "3155000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24908, "gross_profit": -24908, "research_and_development": 587503, "selling_general_admin": 1549615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2137118, "depreciation_amortisation": 25000, "ebitda": -2112118, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1974033, "tax_provision": 1966836, "effective_tax_rate": null, "net_income": -1974033, "net_income_continuing_ops": -1974033, "net_income_to_common": -1974033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2845126, "short_term_investments": 9725463, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13221285, "net_ppe": null, "goodwill": null, "intangible_assets": 533334, "goodwill_and_intangibles": 533334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833334, "total_assets": 14054619, "short_term_debt": null, "accounts_payable": 819674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3952550, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2623733, "total_liabilities": 6576283, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50504633, "total_equity": 7478336, "shares_outstanding": 144277, "operating_cash_flow": -2007123, "stock_based_compensation": 682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136275, "free_cash_flow": -2007122.73, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2137118", "ebitda": "-2112118", "netIncome": "-1974033", "grossProfit": "-24908", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24908", "interestIncome": "165262", "incomeBeforeTax": "-1974033", "interestExpense": "None", "operatingIncome": "-2137118", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1966836", "reportedCurrency": "USD", "netInterestIncome": "165262", "nonInterestIncome": "None", "operatingExpenses": "2137118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1549615", "netIncomeFromContinuingOperations": "-1974033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14054619", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "533334", "reportedCurrency": "None", "retainedEarnings": "-50504633", "totalLiabilities": "6576283", "otherCurrentAssets": "650696", "totalCurrentAssets": "13221285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9725463", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833334", "currentAccountsPayable": "819674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7478336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3042095", "totalCurrentLiabilities": "3952550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2623733", "cashAndShortTermInvestments": "2845126", "commonStockSharesOutstanding": "144277.71", "intangibleAssetsExcludingGoodwill": "533334", "cashAndCashEquivalentsAtCarryingValue": "2845126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2007123", "capitalExpenditures": "0.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136275", "cashflowFromInvestment": "3155000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25277, "gross_profit": -25277, "ebit": -2458284, "ebitda": -2433284, "pretax_income": -2327280, "tax_provision": 2, "net_income": -2327280, "net_income_to_common": -2327280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833524, "total_current_assets": 15264876, "total_assets": 16123210, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6997688, "total_equity": 9125522, "shares_outstanding": 60094, "goodwill_and_intangibles": 558334 }, "cash_flow": { "operating_cash_flow": -1434372, "capital_expenditure": 4.43, "free_cash_flow": -1434367.57, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154441, "ticker_id": 7876, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2458284", "ebitda": "-2433284", "netIncome": "-2327280", "grossProfit": "-25277", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25277", "interestIncome": "137513", "incomeBeforeTax": "-2327280", "interestExpense": "None", "operatingIncome": "-2458284", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "137513", "nonInterestIncome": "None", "operatingExpenses": "2458284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1572986", "netIncomeFromContinuingOperations": "-2327280" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16123210", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "558334", "reportedCurrency": "None", "retainedEarnings": "-48530600", "totalLiabilities": "6997688", "otherCurrentAssets": "574904", "totalCurrentAssets": "15264876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12856448", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858334", "currentAccountsPayable": "358510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9125522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3788332", "totalCurrentLiabilities": "4223955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2773733", "cashAndShortTermInvestments": "1833524", "commonStockSharesOutstanding": "60094.06", "intangibleAssetsExcludingGoodwill": "558334", "cashAndCashEquivalentsAtCarryingValue": "1833524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2327280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1434372", "capitalExpenditures": "4.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5332472", "cashflowFromInvestment": "-4465774", "stockBasedCompensation": "306314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25277, "gross_profit": -25277, "research_and_development": 885298, "selling_general_admin": 1572986, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2458284, "depreciation_amortisation": 25000, "ebitda": -2433284, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2327280, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2327280, "net_income_continuing_ops": -2327280, "net_income_to_common": -2327280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833524, "short_term_investments": 12856448, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15264876, "net_ppe": null, "goodwill": null, "intangible_assets": 558334, "goodwill_and_intangibles": 558334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 858334, "total_assets": 16123210, "short_term_debt": null, "accounts_payable": 358510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4223955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2773733, "total_liabilities": 6997688, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48530600, "total_equity": 9125522, "shares_outstanding": 60094, "operating_cash_flow": -1434372, "stock_based_compensation": 306314, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.43, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4465774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5332472, "free_cash_flow": -1434367.57, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2458284", "ebitda": "-2433284", "netIncome": "-2327280", "grossProfit": "-25277", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25277", "interestIncome": "137513", "incomeBeforeTax": "-2327280", "interestExpense": "None", "operatingIncome": "-2458284", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "137513", "nonInterestIncome": "None", "operatingExpenses": "2458284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1572986", "netIncomeFromContinuingOperations": "-2327280" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16123210", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "558334", "reportedCurrency": "None", "retainedEarnings": "-48530600", "totalLiabilities": "6997688", "otherCurrentAssets": "574904", "totalCurrentAssets": "15264876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12856448", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858334", "currentAccountsPayable": "358510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9125522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3788332", "totalCurrentLiabilities": "4223955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2773733", "cashAndShortTermInvestments": "1833524", "commonStockSharesOutstanding": "60094.06", "intangibleAssetsExcludingGoodwill": "558334", "cashAndCashEquivalentsAtCarryingValue": "1833524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2327280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1434372", "capitalExpenditures": "4.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5332472", "cashflowFromInvestment": "-4465774", "stockBasedCompensation": "306314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 154774, "cost_of_revenue": 25952, "gross_profit": -25952, "ebit": -2049878, "ebitda": -2024204, "pretax_income": -2049878, "tax_provision": 2072095, "net_income": -2049878, "net_income_to_common": -2049878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401198, "total_current_assets": 11285895, "total_assets": 12169229, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6505213, "total_equity": 5664016, "shares_outstanding": 28206, "goodwill_and_intangibles": 583334 }, "cash_flow": { "operating_cash_flow": -3223645, "capital_expenditure": 0, "free_cash_flow": -3223645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154442, "ticker_id": 7876, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2049878", "ebitda": "-2024204", "netIncome": "-2049878", "grossProfit": "-25952", "depreciation": "None", "totalRevenue": "154774", "costOfRevenue": "25952", "interestIncome": "158546", "incomeBeforeTax": "-2049878", "interestExpense": "218919", "operatingIncome": "-2217667", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2072095", "reportedCurrency": "USD", "netInterestIncome": "158546", "nonInterestIncome": "None", "operatingExpenses": "2217667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25674", "sellingGeneralAndAdministrative": "1385276", "netIncomeFromContinuingOperations": "-2049878" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12169229", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "583334", "reportedCurrency": "None", "retainedEarnings": "-46203320", "totalLiabilities": "6505213", "otherCurrentAssets": "591034", "totalCurrentAssets": "11285895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8293663", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883334", "currentAccountsPayable": "526523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5664016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2960968", "totalCurrentLiabilities": "3581480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923733", "cashAndShortTermInvestments": "2401198", "commonStockSharesOutstanding": "28206.29", "intangibleAssetsExcludingGoodwill": "583334", "cashAndCashEquivalentsAtCarryingValue": "2401198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3223645", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182583", "cashflowFromInvestment": "2644000", "stockBasedCompensation": "300198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154774, "cost_of_revenue": 25952, "gross_profit": -25952, "research_and_development": 832391, "selling_general_admin": 1385276, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2049878, "depreciation_amortisation": 25674, "ebitda": -2024204, "interest_expense": 218919, "interest_income": null, "other_non_operating": null, "pretax_income": -2049878, "tax_provision": 2072095, "effective_tax_rate": null, "net_income": -2049878, "net_income_continuing_ops": -2049878, "net_income_to_common": -2049878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401198, "short_term_investments": 8293663, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11285895, "net_ppe": null, "goodwill": null, "intangible_assets": 583334, "goodwill_and_intangibles": 583334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883334, "total_assets": 12169229, "short_term_debt": null, "accounts_payable": 526523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3581480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923733, "total_liabilities": 6505213, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46203320, "total_equity": 5664016, "shares_outstanding": 28206, "operating_cash_flow": -3223645, "stock_based_compensation": 300198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182583, "free_cash_flow": -3223645, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2049878", "ebitda": "-2024204", "netIncome": "-2049878", "grossProfit": "-25952", "depreciation": "None", "totalRevenue": "154774", "costOfRevenue": "25952", "interestIncome": "158546", "incomeBeforeTax": "-2049878", "interestExpense": "218919", "operatingIncome": "-2217667", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2072095", "reportedCurrency": "USD", "netInterestIncome": "158546", "nonInterestIncome": "None", "operatingExpenses": "2217667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25674", "sellingGeneralAndAdministrative": "1385276", "netIncomeFromContinuingOperations": "-2049878" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12169229", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "583334", "reportedCurrency": "None", "retainedEarnings": "-46203320", "totalLiabilities": "6505213", "otherCurrentAssets": "591034", "totalCurrentAssets": "11285895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8293663", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883334", "currentAccountsPayable": "526523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5664016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2960968", "totalCurrentLiabilities": "3581480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923733", "cashAndShortTermInvestments": "2401198", "commonStockSharesOutstanding": "28206.29", "intangibleAssetsExcludingGoodwill": "583334", "cashAndCashEquivalentsAtCarryingValue": "2401198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3223645", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182583", "cashflowFromInvestment": "2644000", "stockBasedCompensation": "300198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25915, "gross_profit": -25915, "ebit": -2125223, "ebitda": -2099213, "pretax_income": -1926679, "tax_provision": -23891, "net_income": -1926679, "net_income_to_common": -1926679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3163426, "total_current_assets": 14141328, "total_assets": 15067857, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7654161, "total_equity": 7413696, "shares_outstanding": 28206, "goodwill_and_intangibles": 626529 }, "cash_flow": { "operating_cash_flow": -1321524, "capital_expenditure": 0, "free_cash_flow": -1321524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154444, "ticker_id": 7876, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2125223", "ebitda": "-2099213", "netIncome": "-1926679", "grossProfit": "-25915", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25915", "interestIncome": "196425", "incomeBeforeTax": "-1926679", "interestExpense": "0", "operatingIncome": "-2125223", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23891", "reportedCurrency": "USD", "netInterestIncome": "196425", "nonInterestIncome": "None", "operatingExpenses": "2125223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758759", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26010", "sellingGeneralAndAdministrative": "1366464", "netIncomeFromContinuingOperations": "-1926679" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15067857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "626529", "reportedCurrency": "None", "retainedEarnings": "-44153442", "totalLiabilities": "7654161", "otherCurrentAssets": "159851", "totalCurrentAssets": "14141328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10818051", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926529", "currentAccountsPayable": "239978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7413696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4174840", "totalCurrentLiabilities": "4580428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073733", "cashAndShortTermInvestments": "3163426", "commonStockSharesOutstanding": "28206.29", "intangibleAssetsExcludingGoodwill": "626529", "cashAndCashEquivalentsAtCarryingValue": "3163426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1926679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1321524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275000", "cashflowFromInvestment": "821", "stockBasedCompensation": "268503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25915, "gross_profit": -25915, "research_and_development": 758759, "selling_general_admin": 1366464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2125223, "depreciation_amortisation": 26010, "ebitda": -2099213, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1926679, "tax_provision": -23891, "effective_tax_rate": null, "net_income": -1926679, "net_income_continuing_ops": -1926679, "net_income_to_common": -1926679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3163426, "short_term_investments": 10818051, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14141328, "net_ppe": null, "goodwill": null, "intangible_assets": 626529, "goodwill_and_intangibles": 626529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926529, "total_assets": 15067857, "short_term_debt": null, "accounts_payable": 239978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4580428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073733, "total_liabilities": 7654161, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44153442, "total_equity": 7413696, "shares_outstanding": 28206, "operating_cash_flow": -1321524, "stock_based_compensation": 268503, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275000, "free_cash_flow": -1321524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2125223", "ebitda": "-2099213", "netIncome": "-1926679", "grossProfit": "-25915", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25915", "interestIncome": "196425", "incomeBeforeTax": "-1926679", "interestExpense": "0", "operatingIncome": "-2125223", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23891", "reportedCurrency": "USD", "netInterestIncome": "196425", "nonInterestIncome": "None", "operatingExpenses": "2125223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758759", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26010", "sellingGeneralAndAdministrative": "1366464", "netIncomeFromContinuingOperations": "-1926679" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15067857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "626529", "reportedCurrency": "None", "retainedEarnings": "-44153442", "totalLiabilities": "7654161", "otherCurrentAssets": "159851", "totalCurrentAssets": "14141328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10818051", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926529", "currentAccountsPayable": "239978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7413696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4174840", "totalCurrentLiabilities": "4580428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073733", "cashAndShortTermInvestments": "3163426", "commonStockSharesOutstanding": "28206.29", "intangibleAssetsExcludingGoodwill": "626529", "cashAndCashEquivalentsAtCarryingValue": "3163426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1926679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1321524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275000", "cashflowFromInvestment": "821", "stockBasedCompensation": "268503", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25705, "gross_profit": -25705, "ebit": -2260064, "ebitda": -2234053, "pretax_income": -2106947, "tax_provision": -187589, "net_income": -2106947, "net_income_to_common": -2106947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4759129, "total_current_assets": 15673515, "total_assets": 16709444, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7637572, "total_equity": 9071872, "shares_outstanding": 28206, "goodwill_and_intangibles": 652539 }, "cash_flow": { "operating_cash_flow": -1572725, "capital_expenditure": 0, "free_cash_flow": -1572725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154445, "ticker_id": 7876, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:45.939341+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2260064", "ebitda": "-2234053", "netIncome": "-2106947", "grossProfit": "-25705", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25705", "interestIncome": "187589", "incomeBeforeTax": "-2106947", "interestExpense": "None", "operatingIncome": "-2260064", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-187589", "reportedCurrency": "USD", "netInterestIncome": "187589", "nonInterestIncome": "None", "operatingExpenses": "2260064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26011", "sellingGeneralAndAdministrative": "1634960", "netIncomeFromContinuingOperations": "-2106947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16709444", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "652539", "reportedCurrency": "None", "retainedEarnings": "-42226763", "totalLiabilities": "7637572", "otherCurrentAssets": "234226", "totalCurrentAssets": "15673515", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10680160", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035929", "currentAccountsPayable": "707935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9071872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3506496", "totalCurrentLiabilities": "4413839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3223733", "cashAndShortTermInvestments": "4759129", "commonStockSharesOutstanding": "28206.20", "intangibleAssetsExcludingGoodwill": "652539", "cashAndCashEquivalentsAtCarryingValue": "4759129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1572725", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "3035000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25705, "gross_profit": -25705, "research_and_development": 625104, "selling_general_admin": 1634960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2260064, "depreciation_amortisation": 26011, "ebitda": -2234053, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2106947, "tax_provision": -187589, "effective_tax_rate": null, "net_income": -2106947, "net_income_continuing_ops": -2106947, "net_income_to_common": -2106947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4759129, "short_term_investments": 10680160, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15673515, "net_ppe": null, "goodwill": null, "intangible_assets": 652539, "goodwill_and_intangibles": 652539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035929, "total_assets": 16709444, "short_term_debt": null, "accounts_payable": 707935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4413839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3223733, "total_liabilities": 7637572, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42226763, "total_equity": 9071872, "shares_outstanding": 28206, "operating_cash_flow": -1572725, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": -1572725, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2260064", "ebitda": "-2234053", "netIncome": "-2106947", "grossProfit": "-25705", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25705", "interestIncome": "187589", "incomeBeforeTax": "-2106947", "interestExpense": "None", "operatingIncome": "-2260064", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-187589", "reportedCurrency": "USD", "netInterestIncome": "187589", "nonInterestIncome": "None", "operatingExpenses": "2260064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26011", "sellingGeneralAndAdministrative": "1634960", "netIncomeFromContinuingOperations": "-2106947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16709444", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "652539", "reportedCurrency": "None", "retainedEarnings": "-42226763", "totalLiabilities": "7637572", "otherCurrentAssets": "234226", "totalCurrentAssets": "15673515", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10680160", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035929", "currentAccountsPayable": "707935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9071872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3506496", "totalCurrentLiabilities": "4413839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3223733", "cashAndShortTermInvestments": "4759129", "commonStockSharesOutstanding": "28206.20", "intangibleAssetsExcludingGoodwill": "652539", "cashAndCashEquivalentsAtCarryingValue": "4759129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1572725", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "3035000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }