{ "ticker": { "uuid": "01023bf1-a9b8-46b2-88ee-a6e258a7fb07", "symbol": "ACO-X", "name": "ATCO Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/", "api_url": "https://sharemaestro.com/factors/api/tickers/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/" }, "latest_snapshot": { "ticker": { "uuid": "01023bf1-a9b8-46b2-88ee-a6e258a7fb07", "symbol": "ACO-X", "name": "ATCO Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/", "api_url": "https://sharemaestro.com/factors/api/tickers/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.43, "value": 0.36, "quality": 0.34, "momentum": 0.79, "coverage": 0.939, "confidence": 0.9, "delta": 26 }, "headline_factors": { "price": 79.75, "market_cap": 8052111630.75, "pe_ratio": 50.9627, "earnings_yield": 0.0392, "ebitda_to_ev": 0.0975, "shareholder_yield": 0.0257, "roe": 0.034, "piotroski_f_score": 5, "momentum_12_1": 0.5066, "volatility_252d": 0.1887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.9627, "ev_ebitda": 10.253, "earnings_yield": 0.0392, "fcf_yield": 0.0273, "shareholder_yield": 0.0257 }, "quality": { "roe": 0.034, "roic": 0.0421, "gross_margin": 0.6115, "fcf_margin": 0.1282, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0407, "eps_growth_1y": -0.6517, "fcf_growth_1y": 0.6387 }, "momentum": { "price_return_12m": 0.6195, "momentum_12_1": 0.5066, "relative_strength": 0.3331 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.79, "growth_composite": 92, "yield_composite": 62, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.1, "os": 0.64, "value": 0.62, "quality": 0.32, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.0741, "earnings_yield": 0.0405, "shareholder_yield": 0.0284, "roe": 0.034, "momentum_12_1": 0.3874 }, { "week_end_date": "2026-06-14", "price": 72.3, "os": 0.65, "value": 0.62, "quality": 0.32, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.202, "earnings_yield": 0.0405, "shareholder_yield": 0.0283, "roe": 0.034, "momentum_12_1": 0.3671 }, { "week_end_date": "2026-06-21", "price": 69.69, "os": 0.66, "value": 0.63, "quality": 0.34, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.5341, "earnings_yield": 0.041, "shareholder_yield": 0.0294, "roe": 0.034, "momentum_12_1": 0.4415 }, { "week_end_date": "2026-06-28", "price": 74.19, "os": 0.66, "value": 0.62, "quality": 0.31, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.4097, "earnings_yield": 0.0402, "shareholder_yield": 0.0276, "roe": 0.034, "momentum_12_1": 0.3983 }, { "week_end_date": "2026-07-05", "price": 74.34, "os": 0.66, "value": 0.62, "quality": 0.31, "momentum": 0.74, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 47.5056, "earnings_yield": 0.0401, "shareholder_yield": 0.0275, "roe": 0.034, "momentum_12_1": 0.4775 }, { "week_end_date": "2026-07-12", "price": 74.61, "os": 0.7, "value": 0.62, "quality": 0.34, "momentum": 0.77, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 47.6781, "earnings_yield": 0.0401, "shareholder_yield": 0.0274, "roe": 0.034, "momentum_12_1": 0.5015 }, { "week_end_date": "2026-07-19", "price": 78.45, "os": 0.69, "value": 0.61, "quality": 0.34, "momentum": 0.78, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 50.132, "earnings_yield": 0.0394, "shareholder_yield": 0.0261, "roe": 0.034, "momentum_12_1": 0.4284 }, { "week_end_date": "2026-07-26", "price": 79.75, "os": 0.43, "value": 0.36, "quality": 0.34, "momentum": 0.79, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 50.9627, "earnings_yield": 0.0392, "shareholder_yield": 0.0257, "roe": 0.034, "momentum_12_1": 0.5066 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4942000000, "cost_of_revenue": 1835000000, "gross_profit": 3107000000, "ebit": 1474000000, "ebitda": 2256000000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 2145000000, "total_assets": 26724000000, "short_term_debt": 357000000, "long_term_debt": 11474000000, "total_debt": 11979000000, "total_liabilities": null, "total_equity": 4632000000, "shares_outstanding": 112235578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -1804000000, "free_cash_flow": 393000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 489000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "ebit": 15000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -496000000, "free_cash_flow": 166000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "ebit": 15000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -496000000, "free_cash_flow": 166000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "ebit": 15000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -496000000, "free_cash_flow": 166000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "ebit": 15000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -496000000, "free_cash_flow": 166000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "ebit": 15000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -496000000, "free_cash_flow": 166000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }