{ "ticker": { "uuid": "01023bf1-a9b8-46b2-88ee-a6e258a7fb07", "symbol": "ACO-X", "name": "ATCO Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/", "api_url": "https://sharemaestro.com/factors/api/tickers/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/" }, "ticker_metadata": { "id": 34987, "uuid": "01023bf1-a9b8-46b2-88ee-a6e258a7fb07", "symbol": "ACO-X", "name": "ATCO Ltd.", "asset_type": "equity", "market_cap": 6867769344, "stock_exchange_id": 42, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "ATCO Ltd., together with its subsidiaries, engages in the energy, logistics and transportation, shelter, and real estate services in Canada, Australia, and internationally. The company engages in electricity and natural gas transmission and distribution, and international electricity operations; energy storage, electricity generation, storage and industrial water solutions, and clean fuels; and electricity and natural gas retail sales, and home maintenance solutions. It also offers residential and workforce housing, modular facilities, construction, site support, workforce lodging, facility operations and maintenance, defense operations, and disaster and emergency management services. In addition, the company provides commercial real estate business that holds investments for sale, lease, and development; recycling and marketing of ash; and generates electricity through hydro, solar, wind, and natural gas facilities; retail electricity and natural gas, home products, and home maintenance services; and retail food services under Blue Flame Kitchen brand name, as well as professional home advices. Further, the company provides ports and transportation logistics; natural gas liquids storage services; and integrated water services, including pipeline transportation, storage, water treatment, recycling, and disposal to various industrial customers. ATCO Ltd. was founded in 1947 and is headquartered in Calgary, Canada. ATCO Ltd. is a subsidiary of Sentgraf Enterprises Ltd.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01023bf1-a9b8-46b2-88ee-a6e258a7fb07", "symbol": "ACO-X", "name": "ATCO Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/", "api_url": "https://sharemaestro.com/factors/api/tickers/01023bf1-a9b8-46b2-88ee-a6e258a7fb07/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.66, "value": 0.63, "quality": 0.34, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 72.1, "market_cap": 7279714513.77, "pe_ratio": 46.0741, "earnings_yield": 0.0405, "ebitda_to_ev": 0.1007, "shareholder_yield": 0.0315, "roe": 0.034, "piotroski_f_score": 5, "momentum_12_1": 0.3874, "volatility_252d": 0.1735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.544394+00:00", "batch_id": "" }, "size": { "price_close": 72.1, "market_cap": 7279714513.7662, "market_cap_usd": 7279714513.7662, "enterprise_value": 23465714513.7662, "shares_outstanding": 100966917, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.0741, "pb_ratio": 1.5682, "ptbv_ratio": 1.5682, "ps_ratio": 1.4113, "pcf_ratio": 2.9641, "pfcf_ratio": 11.0132, "ev_ebitda": 9.9263, "ev_ebit": 24.6748, "ev_sales": 4.5494, "ev_fcf": 35.5003, "earnings_yield": 0.0405, "fcf_yield": 0.0282, "price_to_sales": 1.4113, "price_to_book": 1.5682, "price_to_cashflow": 2.9641, "ebitda_to_ev": 0.1007, "sales_yield": 0.2198 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0315, "debt_paydown_yield": 0, "total_yield": 0.0315 }, "quality": { "gross_margin": 0.6115, "operating_margin": 0.1844, "net_margin": 0.0306, "ebitda_margin": 0.4583, "fcf_margin": 0.1282, "roe": 0.034, "roa": 0.0057, "roic": 0.0421, "roc_greenblatt": 0.0405, "asset_turnover": 0.186, "cash_conversion": 4.1835, "accruals_ratio": -0.0829, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9828, "revenue_stability_5y": 0.0333, "eps_surprise_avg": 4.39, "sue_score": 0.9596, "gross_profit_to_assets": 0.1137, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.1959, "debt_to_assets": 0.469, "interest_coverage": 1.6862, "current_ratio": 1.6576, "quick_ratio": 1.6576, "net_debt": 12283000000, "local_beta": 0.0991, "volatility_252d": 0.1735, "volatility_60d": 0.4146, "max_drawdown_12m": -0.0704, "risk_adjusted_momentum": 2.2327 }, "growth": { "revenue_growth_1y": 0.0407, "revenue_growth_3y_cagr": 0.0109, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6517, "eps_growth_3y_cagr": -0.2599, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6387, "book_value_growth_1y": -0.0252, "revenue_growth": 0.0407, "earnings_growth": -0.6517 }, "momentum": { "price_return_1m": 0.0662, "price_return_3m": 0.0923, "price_return_6m": 0.3745, "price_return_9m": 0.5085, "price_return_12m": 0.4792, "price_return_12m_ex1m": 0.3874, "momentum_6m": 0.3745, "momentum_12m": 0.4792, "momentum_12_1": 0.3874, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5451, "relative_strength": 0.1771 }, "raw_ttm": { "revenue_ttm": 5158000000, "gross_profit_ttm": 3154000000, "ebit_ttm": 951000000, "ebitda_ttm": 2364000000, "net_income_ttm": 158000000, "eps_diluted_ttm": 1.5649, "operating_cash_flow_ttm": 2456000000, "capital_expenditure_ttm": -1795000000, "fcf_ttm": 661000000, "dividends_paid_ttm": -229000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564000000, "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_current_liabilities": 1437000000, "net_ppe": 22850000000, "total_assets": 27732000000, "total_debt": 13005000000, "total_equity": 4642000000, "net_working_capital": 641000000, "book_value_per_share": 45.9755, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3903000000, "tangible_book_value": null, "tangible_book_per_share": 45.9755 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 85, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 44, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 54, "rank_dividend_yield": 8, "rank_shareholder_yield": 39, "rank_total_yield": 54, "rank_roe": 69, "rank_roc": 71, "rank_roic": 68, "rank_gross_margin": 25, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 34, "rank_sue": 24, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39 }, "composites": { "value_composite": 37, "quality_composite": 66, "momentum_composite": 30, "growth_composite": 92, "yield_composite": 18, "svqf_composite": 87, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4628, "os_score": 0.66, "value_percentile": 0.63, "quality_percentile": 0.34, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11078, "ticker_id": 34987, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.544394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.1, "market_cap": 7279714513.7662, "market_cap_usd": 7279714513.7662, "enterprise_value": 23465714513.7662, "shares_outstanding": 100966917, "fx_rate_to_usd": null, "pe_ratio": 46.07414249, "pb_ratio": 1.56822803, "ptbv_ratio": 1.56822803, "ps_ratio": 1.41134442, "pcf_ratio": 2.96405314, "pfcf_ratio": 11.01318383, "ev_ebitda": 9.92627518, "ev_ebit": 24.67477867, "ev_sales": 4.54938242, "ev_fcf": 35.50032453, "earnings_yield": 0.04052721, "fcf_yield": 0.02816876, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03145728, "debt_paydown_yield": 0, "total_yield": 0.03145728, "gross_margin": 0.61147732, "operating_margin": 0.18437379, "net_margin": 0.03063203, "ebitda_margin": 0.45831718, "fcf_margin": 0.12815045, "roe": 0.03403705, "roa": 0.00569739, "roic": 0.0421418, "roc_greenblatt": 0.04048359, "asset_turnover": 0.18599452, "cash_conversion": 4.1835443, "accruals_ratio": -0.08286456, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.19585448, "debt_to_assets": 0.46895283, "interest_coverage": 1.68617021, "current_ratio": 1.65762004, "quick_ratio": 1.65762004, "net_debt": 12283000000, "revenue_growth_1y": 0.04067179, "revenue_growth_3y_cagr": 0.01092874, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65166426, "eps_growth_3y_cagr": -0.25988959, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63867684, "book_value_growth_1y": -0.02515124, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.982771, "revenue_stability_5y": 0.033347, "eps_surprise_avg": 4.39, "sue_score": 0.9596, "price_return_1m": 0.06620379, "price_return_3m": 0.09233783, "price_return_6m": 0.37448422, "price_return_9m": 0.50849133, "price_return_12m": 0.47924125, "price_return_12m_ex1m": 0.38739073, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54506838, "relative_strength": 0.17713484, "local_beta": 0.0991, "volatility_252d": 0.173509, "volatility_60d": 0.414641, "max_drawdown_12m": -0.07041141, "revenue_ttm": 5158000000, "gross_profit_ttm": 3154000000, "ebit_ttm": 951000000, "ebitda_ttm": 2364000000, "net_income_ttm": 158000000, "eps_diluted_ttm": 1.56486902, "operating_cash_flow_ttm": 2456000000, "capital_expenditure_ttm": -1795000000, "fcf_ttm": 661000000, "dividends_paid_ttm": -229000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564000000, "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_current_liabilities": 1437000000, "net_ppe": 22850000000, "total_assets": 27732000000, "total_debt": 13005000000, "total_equity": 4642000000, "net_working_capital": 641000000, "book_value_per_share": 45.9754555, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3903000000, "tangible_book_value": null, "tangible_book_per_share": 45.9754555, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 85, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 44, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 54, "rank_dividend_yield": 8, "rank_shareholder_yield": 39, "rank_total_yield": 54, "rank_roe": 69, "rank_roc": 71, "rank_roic": 68, "rank_gross_margin": 25, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 34, "rank_sue": 24, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39, "value_composite": 37, "quality_composite": 66, "momentum_composite": 30, "growth_composite": 92, "yield_composite": 18, "svqf_composite": 87, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.1, "os": 0.66, "value": 0.63, "quality": 0.34, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.0741, "earnings_yield": 0.0405, "shareholder_yield": 0.0315, "roe": 0.034, "momentum_12_1": 0.3874, "complete_fields": { "id": 11078, "ticker_id": 34987, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.544394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.1, "market_cap": 7279714513.7662, "market_cap_usd": 7279714513.7662, "enterprise_value": 23465714513.7662, "shares_outstanding": 100966917, "fx_rate_to_usd": null, "pe_ratio": 46.07414249, "pb_ratio": 1.56822803, "ptbv_ratio": 1.56822803, "ps_ratio": 1.41134442, "pcf_ratio": 2.96405314, "pfcf_ratio": 11.01318383, "ev_ebitda": 9.92627518, "ev_ebit": 24.67477867, "ev_sales": 4.54938242, "ev_fcf": 35.50032453, "earnings_yield": 0.04052721, "fcf_yield": 0.02816876, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03145728, "debt_paydown_yield": 0, "total_yield": 0.03145728, "gross_margin": 0.61147732, "operating_margin": 0.18437379, "net_margin": 0.03063203, "ebitda_margin": 0.45831718, "fcf_margin": 0.12815045, "roe": 0.03403705, "roa": 0.00569739, "roic": 0.0421418, "roc_greenblatt": 0.04048359, "asset_turnover": 0.18599452, "cash_conversion": 4.1835443, "accruals_ratio": -0.08286456, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.19585448, "debt_to_assets": 0.46895283, "interest_coverage": 1.68617021, "current_ratio": 1.65762004, "quick_ratio": 1.65762004, "net_debt": 12283000000, "revenue_growth_1y": 0.04067179, "revenue_growth_3y_cagr": 0.01092874, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65166426, "eps_growth_3y_cagr": -0.25988959, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63867684, "book_value_growth_1y": -0.02515124, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.982771, "revenue_stability_5y": 0.033347, "eps_surprise_avg": 4.39, "sue_score": 0.9596, "price_return_1m": 0.06620379, "price_return_3m": 0.09233783, "price_return_6m": 0.37448422, "price_return_9m": 0.50849133, "price_return_12m": 0.47924125, "price_return_12m_ex1m": 0.38739073, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54506838, "relative_strength": 0.17713484, "local_beta": 0.0991, "volatility_252d": 0.173509, "volatility_60d": 0.414641, "max_drawdown_12m": -0.07041141, "revenue_ttm": 5158000000, "gross_profit_ttm": 3154000000, "ebit_ttm": 951000000, "ebitda_ttm": 2364000000, "net_income_ttm": 158000000, "eps_diluted_ttm": 1.56486902, "operating_cash_flow_ttm": 2456000000, "capital_expenditure_ttm": -1795000000, "fcf_ttm": 661000000, "dividends_paid_ttm": -229000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564000000, "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_current_liabilities": 1437000000, "net_ppe": 22850000000, "total_assets": 27732000000, "total_debt": 13005000000, "total_equity": 4642000000, "net_working_capital": 641000000, "book_value_per_share": 45.9754555, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3903000000, "tangible_book_value": null, "tangible_book_per_share": 45.9754555, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 85, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 44, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 54, "rank_dividend_yield": 8, "rank_shareholder_yield": 39, "rank_total_yield": 54, "rank_roe": 69, "rank_roc": 71, "rank_roic": 68, "rank_gross_margin": 25, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 34, "rank_sue": 24, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 39, "value_composite": 37, "quality_composite": 66, "momentum_composite": 30, "growth_composite": 92, "yield_composite": 18, "svqf_composite": 87, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "ebit": 950000000, "ebitda": 2336000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2484000000, "capital_expenditure": -1840000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 }, "complete_fields": { "id": 418182, "ticker_id": 34987, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2336000000", "netIncome": "150000000", "grossProfit": "3160000000", "totalRevenue": "5143000000", "costOfRevenue": "1983000000", "interestExpense": "552000000", "operatingIncome": "950000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1413000000" }, "balance": { "totalDebt": "13231000000", "totalAssets": "27668000000", "longTermDebt": "12652000000", "shortTermDebt": "404000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3827000000", "totalLiabilities": null, "sharesOutstanding": "112397153", "totalCurrentAssets": "2626000000", "totalShareholderEquity": "4522000000", "totalCurrentLiabilities": "1455000000", "propertyPlantEquipmentNet": "22582000000", "cashAndShortTermInvestments": "975000000" }, "cashflow": { "freeCashFlow": "644000000", "dividendsPaid": null, "issuanceOfDebt": "2460000000", "issuanceOfStock": null, "repaymentOfDebt": "-1012000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2484000000", "repurchaseOfStock": null, "capitalExpenditures": "-1840000000" } }, "revenue": 5143000000, "cost_of_revenue": 1983000000, "gross_profit": 3160000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950000000, "depreciation_amortisation": 1413000000, "ebitda": 2336000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": null, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2626000000, "net_ppe": 22582000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27668000000, "short_term_debt": 404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455000000, "long_term_debt": 12652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13231000000, "preferred_stock": null, "minority_interest": 3827000000, "retained_earnings": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "operating_cash_flow": 2484000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1840000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2336000000", "netIncome": "150000000", "grossProfit": "3160000000", "totalRevenue": "5143000000", "costOfRevenue": "1983000000", "interestExpense": "552000000", "operatingIncome": "950000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1413000000" }, "balance": { "totalDebt": "13231000000", "totalAssets": "27668000000", "longTermDebt": "12652000000", "shortTermDebt": "404000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3827000000", "totalLiabilities": null, "sharesOutstanding": "112397153", "totalCurrentAssets": "2626000000", "totalShareholderEquity": "4522000000", "totalCurrentLiabilities": "1455000000", "propertyPlantEquipmentNet": "22582000000", "cashAndShortTermInvestments": "975000000" }, "cashflow": { "freeCashFlow": "644000000", "dividendsPaid": null, "issuanceOfDebt": "2460000000", "issuanceOfStock": null, "repaymentOfDebt": "-1012000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2484000000", "repurchaseOfStock": null, "capitalExpenditures": "-1840000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 4942000000, "cost_of_revenue": 1835000000, "gross_profit": 3107000000, "ebit": 1474000000, "ebitda": 2256000000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 2145000000, "total_assets": 26724000000, "short_term_debt": 357000000, "long_term_debt": 11474000000, "total_debt": 11979000000, "total_liabilities": null, "total_equity": 4632000000, "shares_outstanding": 112235578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -1804000000, "free_cash_flow": 393000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 489000000 }, "complete_fields": { "id": 418187, "ticker_id": 34987, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2256000000", "netIncome": "430000000", "grossProfit": "3107000000", "totalRevenue": "4942000000", "costOfRevenue": "1835000000", "interestExpense": "545000000", "operatingIncome": "1474000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "811000000" }, "balance": { "totalDebt": "11979000000", "totalAssets": "26724000000", "longTermDebt": "11474000000", "shortTermDebt": "357000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4078000000", "totalLiabilities": null, "sharesOutstanding": "112235578", "totalCurrentAssets": "2145000000", "totalShareholderEquity": "4632000000", "totalCurrentLiabilities": "1555000000", "propertyPlantEquipmentNet": "21925000000", "cashAndShortTermInvestments": "364000000" }, "cashflow": { "freeCashFlow": "393000000", "dividendsPaid": null, "issuanceOfDebt": "1038000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-549000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2197000000", "repurchaseOfStock": null, "capitalExpenditures": "-1804000000" } }, "revenue": 4942000000, "cost_of_revenue": 1835000000, "gross_profit": 3107000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474000000, "depreciation_amortisation": 811000000, "ebitda": 2256000000, "interest_expense": 545000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430000000, "net_income_continuing_ops": null, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2145000000, "net_ppe": 21925000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26724000000, "short_term_debt": 357000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555000000, "long_term_debt": 11474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11979000000, "preferred_stock": null, "minority_interest": 4078000000, "retained_earnings": null, "total_equity": 4632000000, "shares_outstanding": 112235578, "operating_cash_flow": 2197000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 489000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 393000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2256000000", "netIncome": "430000000", "grossProfit": "3107000000", "totalRevenue": "4942000000", "costOfRevenue": "1835000000", "interestExpense": "545000000", "operatingIncome": "1474000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "811000000" }, "balance": { "totalDebt": "11979000000", "totalAssets": "26724000000", "longTermDebt": "11474000000", "shortTermDebt": "357000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4078000000", "totalLiabilities": null, "sharesOutstanding": "112235578", "totalCurrentAssets": "2145000000", "totalShareholderEquity": "4632000000", "totalCurrentLiabilities": "1555000000", "propertyPlantEquipmentNet": "21925000000", "cashAndShortTermInvestments": "364000000" }, "cashflow": { "freeCashFlow": "393000000", "dividendsPaid": null, "issuanceOfDebt": "1038000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-549000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2197000000", "repurchaseOfStock": null, "capitalExpenditures": "-1804000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1707000000, "gross_profit": 3034000000, "ebit": 1500000000, "ebitda": 2365000000, "pretax_income": null, "tax_provision": null, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 1836000000, "total_assets": 25358000000, "short_term_debt": 531000000, "long_term_debt": 10517000000, "total_debt": 11169000000, "total_liabilities": null, "total_equity": 4423000000, "shares_outstanding": 112158878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": -1565000000, "free_cash_flow": 400000000, "dividends_paid": -215000000, "share_repurchases": -67000000, "shares_issued": 11000000, "net_debt_issued": 949000000 }, "complete_fields": { "id": 418189, "ticker_id": 34987, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2365000000", "netIncome": "432000000", "grossProfit": "3034000000", "totalRevenue": "4741000000", "costOfRevenue": "1707000000", "interestExpense": "493000000", "operatingIncome": "1500000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "811000000" }, "balance": { "totalDebt": "11169000000", "totalAssets": "25358000000", "longTermDebt": "10517000000", "shortTermDebt": "531000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4075000000", "totalLiabilities": null, "sharesOutstanding": "112158878", "totalCurrentAssets": "1836000000", "totalShareholderEquity": "4423000000", "totalCurrentLiabilities": "1616000000", "propertyPlantEquipmentNet": "20971000000", "cashAndShortTermInvestments": "272000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-215000000", "issuanceOfDebt": "2021000000", "issuanceOfStock": "11000000", "repaymentOfDebt": "-1072000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1965000000", "repurchaseOfStock": "-67000000", "capitalExpenditures": "-1565000000" } }, "revenue": 4741000000, "cost_of_revenue": 1707000000, "gross_profit": 3034000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1500000000, "depreciation_amortisation": 811000000, "ebitda": 2365000000, "interest_expense": 493000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": null, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1836000000, "net_ppe": 20971000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25358000000, "short_term_debt": 531000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616000000, "long_term_debt": 10517000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11169000000, "preferred_stock": null, "minority_interest": 4075000000, "retained_earnings": null, "total_equity": 4423000000, "shares_outstanding": 112158878, "operating_cash_flow": 1965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -215000000, "share_repurchases": -67000000, "shares_issued": 11000000, "net_debt_issued": 949000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2365000000", "netIncome": "432000000", "grossProfit": "3034000000", "totalRevenue": "4741000000", "costOfRevenue": "1707000000", "interestExpense": "493000000", "operatingIncome": "1500000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "811000000" }, "balance": { "totalDebt": "11169000000", "totalAssets": "25358000000", "longTermDebt": "10517000000", "shortTermDebt": "531000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4075000000", "totalLiabilities": null, "sharesOutstanding": "112158878", "totalCurrentAssets": "1836000000", "totalShareholderEquity": "4423000000", "totalCurrentLiabilities": "1616000000", "propertyPlantEquipmentNet": "20971000000", "cashAndShortTermInvestments": "272000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-215000000", "issuanceOfDebt": "2021000000", "issuanceOfStock": "11000000", "repaymentOfDebt": "-1072000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1965000000", "repurchaseOfStock": "-67000000", "capitalExpenditures": "-1565000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 4978000000, "cost_of_revenue": 1863000000, "gross_profit": 3115000000, "ebit": 1725000000, "ebitda": 2070000000, "pretax_income": null, "tax_provision": null, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015000000, "total_current_assets": 2361000000, "total_assets": 24139000000, "short_term_debt": 109000000, "long_term_debt": 9978000000, "total_debt": 10202000000, "total_liabilities": null, "total_equity": 4376000000, "shares_outstanding": 113912578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2396000000, "capital_expenditure": -1583000000, "free_cash_flow": 813000000, "dividends_paid": -211000000, "share_repurchases": -23000000, "shares_issued": 0, "net_debt_issued": -2000000 }, "complete_fields": { "id": 418190, "ticker_id": 34987, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2070000000", "netIncome": "370000000", "grossProfit": "3115000000", "totalRevenue": "4978000000", "costOfRevenue": "1863000000", "interestExpense": "432000000", "operatingIncome": "1725000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717000000" }, "balance": { "totalDebt": "10202000000", "totalAssets": "24139000000", "longTermDebt": "9978000000", "shortTermDebt": "109000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3968000000", "totalLiabilities": null, "sharesOutstanding": "113912578", "totalCurrentAssets": "2361000000", "totalShareholderEquity": "4376000000", "totalCurrentLiabilities": "1526000000", "propertyPlantEquipmentNet": "19613000000", "cashAndShortTermInvestments": "1015000000" }, "cashflow": { "freeCashFlow": "813000000", "dividendsPaid": "-211000000", "issuanceOfDebt": "724000000", "issuanceOfStock": "0", "repaymentOfDebt": "-726000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2396000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-1583000000" } }, "revenue": 4978000000, "cost_of_revenue": 1863000000, "gross_profit": 3115000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1725000000, "depreciation_amortisation": 717000000, "ebitda": 2070000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": null, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2361000000, "net_ppe": 19613000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24139000000, "short_term_debt": 109000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526000000, "long_term_debt": 9978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10202000000, "preferred_stock": null, "minority_interest": 3968000000, "retained_earnings": null, "total_equity": 4376000000, "shares_outstanding": 113912578, "operating_cash_flow": 2396000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1583000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -211000000, "share_repurchases": -23000000, "shares_issued": 0, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2070000000", "netIncome": "370000000", "grossProfit": "3115000000", "totalRevenue": "4978000000", "costOfRevenue": "1863000000", "interestExpense": "432000000", "operatingIncome": "1725000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717000000" }, "balance": { "totalDebt": "10202000000", "totalAssets": "24139000000", "longTermDebt": "9978000000", "shortTermDebt": "109000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3968000000", "totalLiabilities": null, "sharesOutstanding": "113912578", "totalCurrentAssets": "2361000000", "totalShareholderEquity": "4376000000", "totalCurrentLiabilities": "1526000000", "propertyPlantEquipmentNet": "19613000000", "cashAndShortTermInvestments": "1015000000" }, "cashflow": { "freeCashFlow": "813000000", "dividendsPaid": "-211000000", "issuanceOfDebt": "724000000", "issuanceOfStock": "0", "repaymentOfDebt": "-726000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2396000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-1583000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -205000000, "share_repurchases": -117000000, "shares_issued": 201000000, "net_debt_issued": null }, "complete_fields": { "id": 418191, "ticker_id": 34987, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-205000000", "issuanceOfDebt": null, "issuanceOfStock": "201000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-117000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -205000000, "share_repurchases": -117000000, "shares_issued": 201000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-205000000", "issuanceOfDebt": null, "issuanceOfStock": "201000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-117000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "ebit": 405000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2382000000, "total_assets": 27732000000, "short_term_debt": 418000000, "long_term_debt": 12392000000, "total_debt": 13005000000, "total_liabilities": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": -409000000, "free_cash_flow": 320000000, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000 }, "complete_fields": { "id": 418180, "ticker_id": 34987, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "720000000", "netIncome": "152000000", "grossProfit": "885000000", "totalRevenue": "1426000000", "costOfRevenue": "541000000", "interestExpense": "148000000", "operatingIncome": "405000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219000000" }, "balance": { "totalDebt": "13005000000", "totalAssets": "27732000000", "longTermDebt": "12392000000", "shortTermDebt": "418000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3903000000", "totalLiabilities": null, "sharesOutstanding": "112499237", "totalCurrentAssets": "2382000000", "totalShareholderEquity": "4642000000", "totalCurrentLiabilities": "1437000000", "propertyPlantEquipmentNet": "22850000000", "cashAndShortTermInvestments": "722000000" }, "cashflow": { "freeCashFlow": "320000000", "dividendsPaid": "-59000000", "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-303000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "729000000", "repurchaseOfStock": null, "capitalExpenditures": "-409000000" } }, "revenue": 1426000000, "cost_of_revenue": 541000000, "gross_profit": 885000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405000000, "depreciation_amortisation": 219000000, "ebitda": 720000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": null, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2382000000, "net_ppe": 22850000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27732000000, "short_term_debt": 418000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1437000000, "long_term_debt": 12392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13005000000, "preferred_stock": null, "minority_interest": 3903000000, "retained_earnings": null, "total_equity": 4642000000, "shares_outstanding": 112499237, "operating_cash_flow": 729000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "720000000", "netIncome": "152000000", "grossProfit": "885000000", "totalRevenue": "1426000000", "costOfRevenue": "541000000", "interestExpense": "148000000", "operatingIncome": "405000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219000000" }, "balance": { "totalDebt": "13005000000", "totalAssets": "27732000000", "longTermDebt": "12392000000", "shortTermDebt": "418000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3903000000", "totalLiabilities": null, "sharesOutstanding": "112499237", "totalCurrentAssets": "2382000000", "totalShareholderEquity": "4642000000", "totalCurrentLiabilities": "1437000000", "propertyPlantEquipmentNet": "22850000000", "cashAndShortTermInvestments": "722000000" }, "cashflow": { "freeCashFlow": "320000000", "dividendsPaid": "-59000000", "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-303000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "729000000", "repurchaseOfStock": null, "capitalExpenditures": "-409000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "ebit": 15000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -143000000, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2626000000, "total_assets": 27668000000, "short_term_debt": 404000000, "long_term_debt": 12652000000, "total_debt": 13231000000, "total_liabilities": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000000, "capital_expenditure": -496000000, "free_cash_flow": 166000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000 }, "complete_fields": { "id": 418181, "ticker_id": 34987, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "601000000", "netIncome": "-143000000", "grossProfit": "822000000", "totalRevenue": "1390000000", "costOfRevenue": "568000000", "interestExpense": "147000000", "operatingIncome": "15000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "780000000" }, "balance": { "totalDebt": "13231000000", "totalAssets": "27668000000", "longTermDebt": "12652000000", "shortTermDebt": "404000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3827000000", "totalLiabilities": null, "sharesOutstanding": "112397153", "totalCurrentAssets": "2626000000", "totalShareholderEquity": "4522000000", "totalCurrentLiabilities": "1455000000", "propertyPlantEquipmentNet": "22582000000", "cashAndShortTermInvestments": "975000000" }, "cashflow": { "freeCashFlow": "166000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "365000000", "issuanceOfStock": null, "repaymentOfDebt": "-68000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "662000000", "repurchaseOfStock": null, "capitalExpenditures": "-496000000" } }, "revenue": 1390000000, "cost_of_revenue": 568000000, "gross_profit": 822000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15000000, "depreciation_amortisation": 780000000, "ebitda": 601000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143000000, "net_income_continuing_ops": null, "net_income_to_common": -143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2626000000, "net_ppe": 22582000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27668000000, "short_term_debt": 404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455000000, "long_term_debt": 12652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13231000000, "preferred_stock": null, "minority_interest": 3827000000, "retained_earnings": null, "total_equity": 4522000000, "shares_outstanding": 112397153, "operating_cash_flow": 662000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -496000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 297000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "601000000", "netIncome": "-143000000", "grossProfit": "822000000", "totalRevenue": "1390000000", "costOfRevenue": "568000000", "interestExpense": "147000000", "operatingIncome": "15000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "780000000" }, "balance": { "totalDebt": "13231000000", "totalAssets": "27668000000", "longTermDebt": "12652000000", "shortTermDebt": "404000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3827000000", "totalLiabilities": null, "sharesOutstanding": "112397153", "totalCurrentAssets": "2626000000", "totalShareholderEquity": "4522000000", "totalCurrentLiabilities": "1455000000", "propertyPlantEquipmentNet": "22582000000", "cashAndShortTermInvestments": "975000000" }, "cashflow": { "freeCashFlow": "166000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "365000000", "issuanceOfStock": null, "repaymentOfDebt": "-68000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "662000000", "repurchaseOfStock": null, "capitalExpenditures": "-496000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 465000000, "gross_profit": 719000000, "ebit": 270000000, "ebitda": 536000000, "pretax_income": null, "tax_provision": null, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 2467000000, "total_assets": 27742000000, "short_term_debt": 416000000, "long_term_debt": 12359000000, "total_debt": 12946000000, "total_liabilities": null, "total_equity": 4747000000, "shares_outstanding": 112091253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 552000000, "capital_expenditure": -457000000, "free_cash_flow": 95000000, "dividends_paid": -57000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 920000000 }, "complete_fields": { "id": 418183, "ticker_id": 34987, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "536000000", "netIncome": "85000000", "grossProfit": "719000000", "totalRevenue": "1184000000", "costOfRevenue": "465000000", "interestExpense": "135000000", "operatingIncome": "270000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213000000" }, "balance": { "totalDebt": "12946000000", "totalAssets": "27742000000", "longTermDebt": "12359000000", "shortTermDebt": "416000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4112000000", "totalLiabilities": null, "sharesOutstanding": "112091253", "totalCurrentAssets": "2467000000", "totalShareholderEquity": "4747000000", "totalCurrentLiabilities": "1364000000", "propertyPlantEquipmentNet": "22634000000", "cashAndShortTermInvestments": "943000000" }, "cashflow": { "freeCashFlow": "95000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "1214000000", "issuanceOfStock": null, "repaymentOfDebt": "-294000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "552000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-457000000" } }, "revenue": 1184000000, "cost_of_revenue": 465000000, "gross_profit": 719000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 213000000, "ebitda": 536000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": null, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2467000000, "net_ppe": 22634000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27742000000, "short_term_debt": 416000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364000000, "long_term_debt": 12359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12946000000, "preferred_stock": null, "minority_interest": 4112000000, "retained_earnings": null, "total_equity": 4747000000, "shares_outstanding": 112091253, "operating_cash_flow": 552000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 920000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "536000000", "netIncome": "85000000", "grossProfit": "719000000", "totalRevenue": "1184000000", "costOfRevenue": "465000000", "interestExpense": "135000000", "operatingIncome": "270000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213000000" }, "balance": { "totalDebt": "12946000000", "totalAssets": "27742000000", "longTermDebt": "12359000000", "shortTermDebt": "416000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "4112000000", "totalLiabilities": null, "sharesOutstanding": "112091253", "totalCurrentAssets": "2467000000", "totalShareholderEquity": "4747000000", "totalCurrentLiabilities": "1364000000", "propertyPlantEquipmentNet": "22634000000", "cashAndShortTermInvestments": "943000000" }, "cashflow": { "freeCashFlow": "95000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "1214000000", "issuanceOfStock": null, "repaymentOfDebt": "-294000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "552000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-457000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 1158000000, "cost_of_revenue": 430000000, "gross_profit": 728000000, "ebit": 261000000, "ebitda": 507000000, "pretax_income": null, "tax_provision": null, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000000, "total_current_assets": 1832000000, "total_assets": 26799000000, "short_term_debt": 305000000, "long_term_debt": 11734000000, "total_debt": 12199000000, "total_liabilities": null, "total_equity": 4730000000, "shares_outstanding": 112521479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": -433000000, "free_cash_flow": 80000000, "dividends_paid": -56000000, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 247000000 }, "complete_fields": { "id": 418184, "ticker_id": 34987, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507000000", "netIncome": "64000000", "grossProfit": "728000000", "totalRevenue": "1158000000", "costOfRevenue": "430000000", "interestExpense": "134000000", "operatingIncome": "261000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211000000" }, "balance": { "totalDebt": "12199000000", "totalAssets": "26799000000", "longTermDebt": "11734000000", "shortTermDebt": "305000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "4115000000", "totalLiabilities": null, "sharesOutstanding": "112521479", "totalCurrentAssets": "1832000000", "totalShareholderEquity": "4730000000", "totalCurrentLiabilities": "1135000000", "propertyPlantEquipmentNet": "22346000000", "cashAndShortTermInvestments": "440000000" }, "cashflow": { "freeCashFlow": "80000000", "dividendsPaid": "-56000000", "issuanceOfDebt": "835000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-588000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "513000000", "repurchaseOfStock": null, "capitalExpenditures": "-433000000" } }, "revenue": 1158000000, "cost_of_revenue": 430000000, "gross_profit": 728000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261000000, "depreciation_amortisation": 211000000, "ebitda": 507000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": null, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1832000000, "net_ppe": 22346000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26799000000, "short_term_debt": 305000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1135000000, "long_term_debt": 11734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12199000000, "preferred_stock": null, "minority_interest": 4115000000, "retained_earnings": null, "total_equity": 4730000000, "shares_outstanding": 112521479, "operating_cash_flow": 513000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -433000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56000000, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 247000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507000000", "netIncome": "64000000", "grossProfit": "728000000", "totalRevenue": "1158000000", "costOfRevenue": "430000000", "interestExpense": "134000000", "operatingIncome": "261000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211000000" }, "balance": { "totalDebt": "12199000000", "totalAssets": "26799000000", "longTermDebt": "11734000000", "shortTermDebt": "305000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "4115000000", "totalLiabilities": null, "sharesOutstanding": "112521479", "totalCurrentAssets": "1832000000", "totalShareholderEquity": "4730000000", "totalCurrentLiabilities": "1135000000", "propertyPlantEquipmentNet": "22346000000", "cashAndShortTermInvestments": "440000000" }, "cashflow": { "freeCashFlow": "80000000", "dividendsPaid": "-56000000", "issuanceOfDebt": "835000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-588000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "513000000", "repurchaseOfStock": null, "capitalExpenditures": "-433000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": 1411000000, "cost_of_revenue": 520000000, "gross_profit": 891000000, "ebit": 404000000, "ebitda": 692000000, "pretax_income": null, "tax_provision": null, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611000000, "total_current_assets": 2254000000, "total_assets": 27102000000, "short_term_debt": 550000000, "long_term_debt": 11475000000, "total_debt": 12186000000, "total_liabilities": null, "total_equity": 4729000000, "shares_outstanding": 112411604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": -454000000, "free_cash_flow": 303000000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": -16000000 }, "complete_fields": { "id": 418185, "ticker_id": 34987, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "692000000", "netIncome": "144000000", "grossProfit": "891000000", "totalRevenue": "1411000000", "costOfRevenue": "520000000", "interestExpense": "136000000", "operatingIncome": "404000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209000000" }, "balance": { "totalDebt": "12186000000", "totalAssets": "27102000000", "longTermDebt": "11475000000", "shortTermDebt": "550000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "4123000000", "totalLiabilities": null, "sharesOutstanding": "112411604", "totalCurrentAssets": "2254000000", "totalShareholderEquity": "4729000000", "totalCurrentLiabilities": "1681000000", "propertyPlantEquipmentNet": "22196000000", "cashAndShortTermInvestments": "611000000" }, "cashflow": { "freeCashFlow": "303000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "46000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "757000000", "repurchaseOfStock": null, "capitalExpenditures": "-454000000" } }, "revenue": 1411000000, "cost_of_revenue": 520000000, "gross_profit": 891000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 209000000, "ebitda": 692000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": null, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2254000000, "net_ppe": 22196000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27102000000, "short_term_debt": 550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681000000, "long_term_debt": 11475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12186000000, "preferred_stock": null, "minority_interest": 4123000000, "retained_earnings": null, "total_equity": 4729000000, "shares_outstanding": 112411604, "operating_cash_flow": 757000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -454000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": -16000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "692000000", "netIncome": "144000000", "grossProfit": "891000000", "totalRevenue": "1411000000", "costOfRevenue": "520000000", "interestExpense": "136000000", "operatingIncome": "404000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209000000" }, "balance": { "totalDebt": "12186000000", "totalAssets": "27102000000", "longTermDebt": "11475000000", "shortTermDebt": "550000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "4123000000", "totalLiabilities": null, "sharesOutstanding": "112411604", "totalCurrentAssets": "2254000000", "totalShareholderEquity": "4729000000", "totalCurrentLiabilities": "1681000000", "propertyPlantEquipmentNet": "22196000000", "cashAndShortTermInvestments": "611000000" }, "cashflow": { "freeCashFlow": "303000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "46000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "757000000", "repurchaseOfStock": null, "capitalExpenditures": "-454000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 418186, "ticker_id": 34987, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 418188, "ticker_id": 34987, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:23.487199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }