{ "ticker": { "uuid": "010f0c91-4e25-4e55-82e7-cfd9ea1947b9", "symbol": "HYZN", "name": "Hyzon Motors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/010f0c91-4e25-4e55-82e7-cfd9ea1947b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/010f0c91-4e25-4e55-82e7-cfd9ea1947b9/" }, "ticker_metadata": { "id": 6520, "uuid": "010f0c91-4e25-4e55-82e7-cfd9ea1947b9", "symbol": "HYZN", "name": "Hyzon Motors Inc", "asset_type": "equity", "market_cap": 4968600, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Hyzon Motors Inc. is a leading innovator in the hydrogen technology sector, focused on the development and commercialization of hydrogen fuel cell vehicles aimed at revolutionizing the transportation industry. Based in the United States, the company engineers a wide range of zero-emission heavy-duty trucks and commercial vehicles, which significantly reduce greenhouse gas emissions in comparison to traditional diesel engines. By harnessing proprietary technology and establishing strategic partnerships, Hyzon is strategically positioned to capitalize on the burgeoning hydrogen economy, aiming to spearhead the transition to sustainable energy solutions in mobility. With a strong commitment to innovation and environmental sustainability, Hyzon is well-equipped to address the increasing global demand for emission-free transport options.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "010f0c91-4e25-4e55-82e7-cfd9ea1947b9", "symbol": "HYZN", "name": "Hyzon Motors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/010f0c91-4e25-4e55-82e7-cfd9ea1947b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/010f0c91-4e25-4e55-82e7-cfd9ea1947b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 0.64, "market_cap": 3415146.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -13.5783, "piotroski_f_score": 2, "momentum_12_1": -0.7969, "volatility_252d": 0.6975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.610957+00:00", "batch_id": "" }, "size": { "price_close": 0.6399, "market_cap": 3415146.3, "market_cap_usd": 3415146.3, "enterprise_value": null, "shares_outstanding": 5337000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2637, "ptbv_ratio": 0.2637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.032, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.2637, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.4884, "operating_margin": -14.8786, "net_margin": -16.394, "ebitda_margin": -14.5383, "fcf_margin": -9.9531, "roe": -13.5783, "roa": -3.4016, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2075, "cash_conversion": 0.6071, "accruals_ratio": -1.2444, "sbc_to_revenue": 1.1297, "piotroski_f_score": 2, "altman_z_score": -19.4981, "earnings_stability_5y": 0.414, "revenue_stability_5y": 1.1515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.5163, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0512, "net_debt_to_ebitda": 0.1898, "debt_to_assets": 0.0161, "interest_coverage": null, "current_ratio": 1.7558, "quick_ratio": 1.5059, "net_debt": -29598000, "local_beta": 0.0009, "volatility_252d": 0.6975, "volatility_60d": 0, "max_drawdown_12m": -0.8031, "risk_adjusted_momentum": -1.1424 }, "growth": { "revenue_growth_1y": 1.8823, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 20.5144, "revenue_growth": 1.8823, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.6168, "price_return_12m": -0.7969, "price_return_12m_ex1m": -0.7969, "momentum_6m": 0, "momentum_12m": -0.7969, "momentum_12_1": -0.7969, "distance_from_52w_high": -0.8031, "distance_from_52w_low": 0, "relative_strength": -0.9548 }, "raw_ttm": { "revenue_ttm": 10725000, "gross_profit_ttm": -26688000, "ebit_ttm": -159572750, "ebitda_ttm": -155923750, "net_income_ttm": -175826000, "eps_diluted_ttm": -32.9447, "operating_cash_flow_ttm": -111503000, "capital_expenditure_ttm": 4756000, "fcf_ttm": -106747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30428000, "total_current_assets": 42421000, "total_current_liabilities": 24161000, "net_ppe": null, "total_assets": 51689000, "total_debt": 830000, "total_equity": 12949000, "net_working_capital": -11338000, "book_value_per_share": 2.4263, "retained_earnings": -368974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4263 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1470, "ticker_id": 6520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.610957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6399, "market_cap": 3415146.3, "market_cap_usd": 3415146.3, "enterprise_value": null, "shares_outstanding": 5337000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26373823, "ptbv_ratio": 0.26373823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0319929, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.48839161, "operating_margin": -14.87857809, "net_margin": -16.39403263, "ebitda_margin": -14.53834499, "fcf_margin": -9.95310023, "roe": -13.57834582, "roa": -3.4016135, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.20749096, "cash_conversion": 0.60711726, "accruals_ratio": -1.24442338, "sbc_to_revenue": 1.12969697, "debt_to_equity": 3.05120086, "net_debt_to_ebitda": 0.18982355, "debt_to_assets": 0.01605758, "interest_coverage": null, "current_ratio": 1.75576342, "quick_ratio": 1.50593932, "net_debt": -29598000, "revenue_growth_1y": 1.88228971, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 20.51439921, "piotroski_f_score": 2, "altman_z_score": -19.49807413, "earnings_stability_5y": 0.414003, "revenue_stability_5y": 1.151463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.61682635, "price_return_12m": -0.79685714, "price_return_12m_ex1m": -0.79685714, "distance_from_52w_high": -0.80310769, "distance_from_52w_low": 0, "relative_strength": -0.95479819, "local_beta": 0.0009, "volatility_252d": 0.697525, "volatility_60d": 0, "max_drawdown_12m": -0.80310769, "revenue_ttm": 10725000, "gross_profit_ttm": -26688000, "ebit_ttm": -159572750, "ebitda_ttm": -155923750, "net_income_ttm": -175826000, "eps_diluted_ttm": -32.9447255, "operating_cash_flow_ttm": -111503000, "capital_expenditure_ttm": 4756000, "fcf_ttm": -106747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30428000, "total_current_assets": 42421000, "total_current_liabilities": 24161000, "net_ppe": null, "total_assets": 51689000, "total_debt": 830000, "total_equity": 12949000, "net_working_capital": -11338000, "book_value_per_share": 2.42626944, "retained_earnings": -368974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.42626944, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.64, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -13.5783, "momentum_12_1": -0.7969, "complete_fields": { "id": 1470, "ticker_id": 6520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.610957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6399, "market_cap": 3415146.3, "market_cap_usd": 3415146.3, "enterprise_value": null, "shares_outstanding": 5337000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26373823, "ptbv_ratio": 0.26373823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0319929, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.48839161, "operating_margin": -14.87857809, "net_margin": -16.39403263, "ebitda_margin": -14.53834499, "fcf_margin": -9.95310023, "roe": -13.57834582, "roa": -3.4016135, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.20749096, "cash_conversion": 0.60711726, "accruals_ratio": -1.24442338, "sbc_to_revenue": 1.12969697, "debt_to_equity": 3.05120086, "net_debt_to_ebitda": 0.18982355, "debt_to_assets": 0.01605758, "interest_coverage": null, "current_ratio": 1.75576342, "quick_ratio": 1.50593932, "net_debt": -29598000, "revenue_growth_1y": 1.88228971, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 20.51439921, "piotroski_f_score": 2, "altman_z_score": -19.49807413, "earnings_stability_5y": 0.414003, "revenue_stability_5y": 1.151463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.61682635, "price_return_12m": -0.79685714, "price_return_12m_ex1m": -0.79685714, "distance_from_52w_high": -0.80310769, "distance_from_52w_low": 0, "relative_strength": -0.95479819, "local_beta": 0.0009, "volatility_252d": 0.697525, "volatility_60d": 0, "max_drawdown_12m": -0.80310769, "revenue_ttm": 10725000, "gross_profit_ttm": -26688000, "ebit_ttm": -159572750, "ebitda_ttm": -155923750, "net_income_ttm": -175826000, "eps_diluted_ttm": -32.9447255, "operating_cash_flow_ttm": -111503000, "capital_expenditure_ttm": 4756000, "fcf_ttm": -106747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30428000, "total_current_assets": 42421000, "total_current_liabilities": 24161000, "net_ppe": null, "total_assets": 51689000, "total_debt": 830000, "total_equity": 12949000, "net_working_capital": -11338000, "book_value_per_share": 2.42626944, "retained_earnings": -368974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.42626944, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 295000, "cost_of_revenue": 15656000, "gross_profit": -15361000, "ebit": -184518000, "ebitda": -180541000, "pretax_income": -184518000, "tax_provision": -492000, "net_income": -184042000, "net_income_to_common": -184042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112280000, "total_current_assets": 152523000, "total_assets": 191135000, "short_term_debt": 1821000, "long_term_debt": null, "total_debt": 1821000, "total_liabilities": 61135000, "total_equity": 130686000, "shares_outstanding": 4895480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135606000, "capital_expenditure": 7849000, "free_cash_flow": -127757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92570, "ticker_id": 6520, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184518000", "ebitda": "-180541000", "netIncome": "-184042000", "grossProfit": "-15361000", "depreciation": "None", "totalRevenue": "295000", "costOfRevenue": "15656000", "interestIncome": "None", "incomeBeforeTax": "-184518000", "interestExpense": "None", "operatingIncome": "-188019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "9006000", "nonInterestIncome": "None", "operatingExpenses": "171257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3977000", "sellingGeneralAndAdministrative": "139152000", "netIncomeFromContinuingOperations": "-183401000" }, "balance": { "goodwill": "None", "inventory": "28811000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "191135000", "longTermDebt": "None", "shortTermDebt": "1821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242640000", "totalLiabilities": "61135000", "otherCurrentAssets": "8972000", "totalCurrentAssets": "152523000", "currentLongTermDebt": "None", "longTermInvestments": "9145000", "shortTermInvestments": "6563000", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38612000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7554000", "totalShareholderEquity": "130686000", "capitalLeaseObligations": "7554000", "otherCurrentLiabilities": "30381000", "totalCurrentLiabilities": "42553000", "otherNonCurrentLiabilities": "4689000", "totalNonCurrentLiabilities": "18582000", "cashAndShortTermInvestments": "112280000", "commonStockSharesOutstanding": "4895480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4831000", "operatingCashflow": "-135606000", "capitalExpenditures": "7849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295000, "cost_of_revenue": 15656000, "gross_profit": -15361000, "research_and_development": 43729000, "selling_general_admin": 139152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184518000, "depreciation_amortisation": 3977000, "ebitda": -180541000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -184518000, "tax_provision": -492000, "effective_tax_rate": null, "net_income": -184042000, "net_income_continuing_ops": -183401000, "net_income_to_common": -184042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112280000, "short_term_investments": 6563000, "net_receivables": 2460000, "inventory": 28811000, "other_current_assets": null, "total_current_assets": 152523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38612000, "total_assets": 191135000, "short_term_debt": 1821000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18582000, "total_liabilities": 61135000, "total_debt": 1821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242640000, "total_equity": 130686000, "shares_outstanding": 4895480, "operating_cash_flow": -135606000, "stock_based_compensation": 7481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000, "free_cash_flow": -127757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184518000", "ebitda": "-180541000", "netIncome": "-184042000", "grossProfit": "-15361000", "depreciation": "None", "totalRevenue": "295000", "costOfRevenue": "15656000", "interestIncome": "None", "incomeBeforeTax": "-184518000", "interestExpense": "None", "operatingIncome": "-188019000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "9006000", "nonInterestIncome": "None", "operatingExpenses": "171257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3977000", "sellingGeneralAndAdministrative": "139152000", "netIncomeFromContinuingOperations": "-183401000" }, "balance": { "goodwill": "None", "inventory": "28811000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "191135000", "longTermDebt": "None", "shortTermDebt": "1821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242640000", "totalLiabilities": "61135000", "otherCurrentAssets": "8972000", "totalCurrentAssets": "152523000", "currentLongTermDebt": "None", "longTermInvestments": "9145000", "shortTermInvestments": "6563000", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38612000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7554000", "totalShareholderEquity": "130686000", "capitalLeaseObligations": "7554000", "otherCurrentLiabilities": "30381000", "totalCurrentLiabilities": "42553000", "otherNonCurrentLiabilities": "4689000", "totalNonCurrentLiabilities": "18582000", "cashAndShortTermInvestments": "112280000", "commonStockSharesOutstanding": "4895480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4831000", "operatingCashflow": "-135606000", "capitalExpenditures": "7849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 3726000, "cost_of_revenue": 23320000, "gross_profit": -19594000, "ebit": -176503000, "ebitda": -172799000, "pretax_income": -53987000, "tax_provision": 526000, "net_income": -54513000, "net_income_to_common": -54513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60554000, "total_current_assets": 312854000, "total_assets": 374896000, "short_term_debt": 4264000, "long_term_debt": null, "total_debt": 4264000, "total_liabilities": 67837000, "total_equity": 307770000, "shares_outstanding": 248040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149097000, "capital_expenditure": 14133000, "free_cash_flow": -134964000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92575, "ticker_id": 6520, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176503000", "ebitda": "-172799000", "netIncome": "-54513000", "grossProfit": "-19594000", "depreciation": "None", "totalRevenue": "3726000", "costOfRevenue": "23320000", "interestIncome": "None", "incomeBeforeTax": "-53987000", "interestExpense": "2339000", "operatingIncome": "-172799000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "2339000", "nonInterestIncome": "None", "operatingExpenses": "153205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39132000", "otherNonOperatingIncome": "82135000", "costofGoodsAndServicesSold": "23320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3704000", "sellingGeneralAndAdministrative": "67853000", "netIncomeFromContinuingOperations": "-12232000" }, "balance": { "goodwill": "None", "inventory": "35553000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "374896000", "longTermDebt": "None", "shortTermDebt": "4264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58598000", "totalLiabilities": "67837000", "otherCurrentAssets": "13479000", "totalCurrentAssets": "312854000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "194775000", "currentNetReceivables": "8493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62042000", "currentAccountsPayable": "13798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14346000", "shortLongTermDebtTotal": "9624000", "totalShareholderEquity": "307770000", "capitalLeaseObligations": "9624000", "otherCurrentLiabilities": "23888000", "totalCurrentLiabilities": "45869000", "otherNonCurrentLiabilities": "128958000", "totalNonCurrentLiabilities": "21968000", "cashAndShortTermInvestments": "60554000", "commonStockSharesOutstanding": "248040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54513000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32461000", "operatingCashflow": "-149097000", "capitalExpenditures": "14133000", "changeInReceivables": "-2971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14293000", "cashflowFromInvestment": "-20656000", "stockBasedCompensation": "5332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3726000, "cost_of_revenue": 23320000, "gross_profit": -19594000, "research_and_development": 39132000, "selling_general_admin": 67853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176503000, "depreciation_amortisation": 3704000, "ebitda": -172799000, "interest_expense": 2339000, "interest_income": null, "other_non_operating": null, "pretax_income": -53987000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": -54513000, "net_income_continuing_ops": -12232000, "net_income_to_common": -54513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60554000, "short_term_investments": 194775000, "net_receivables": 8493000, "inventory": 35553000, "other_current_assets": null, "total_current_assets": 312854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62042000, "total_assets": 374896000, "short_term_debt": 4264000, "accounts_payable": 13798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21968000, "total_liabilities": 67837000, "total_debt": 4264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58598000, "total_equity": 307770000, "shares_outstanding": 248040000, "operating_cash_flow": -149097000, "stock_based_compensation": 5332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20656000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14293000, "free_cash_flow": -134964000, "net_change_in_cash": 431786000 }, "raw_data": { "income": { "ebit": "-176503000", "ebitda": "-172799000", "netIncome": "-54513000", "grossProfit": "-19594000", "depreciation": "None", "totalRevenue": "3726000", "costOfRevenue": "23320000", "interestIncome": "None", "incomeBeforeTax": "-53987000", "interestExpense": "2339000", "operatingIncome": "-172799000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "2339000", "nonInterestIncome": "None", "operatingExpenses": "153205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39132000", "otherNonOperatingIncome": "82135000", "costofGoodsAndServicesSold": "23320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3704000", "sellingGeneralAndAdministrative": "67853000", "netIncomeFromContinuingOperations": "-12232000" }, "balance": { "goodwill": "None", "inventory": "35553000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "374896000", "longTermDebt": "None", "shortTermDebt": "4264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58598000", "totalLiabilities": "67837000", "otherCurrentAssets": "13479000", "totalCurrentAssets": "312854000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "194775000", "currentNetReceivables": "8493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62042000", "currentAccountsPayable": "13798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14346000", "shortLongTermDebtTotal": "9624000", "totalShareholderEquity": "307770000", "capitalLeaseObligations": "9624000", "otherCurrentLiabilities": "23888000", "totalCurrentLiabilities": "45869000", "otherNonCurrentLiabilities": "128958000", "totalNonCurrentLiabilities": "21968000", "cashAndShortTermInvestments": "60554000", "commonStockSharesOutstanding": "248040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54513000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32461000", "operatingCashflow": "-149097000", "capitalExpenditures": "14133000", "changeInReceivables": "-2971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14293000", "cashflowFromInvestment": "-20656000", "stockBasedCompensation": "5332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 6049000, "cost_of_revenue": 21191000, "gross_profit": -15142000, "ebit": -188940558, "ebitda": -188704000, "pretax_income": -19285000, "tax_provision": -88671000, "net_income": 69386000, "net_income_to_common": 69386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445146000, "total_current_assets": 495223000, "total_assets": 530177000, "short_term_debt": 1886000, "long_term_debt": null, "total_debt": 1886000, "total_liabilities": 160320000, "total_equity": 375297000, "shares_outstanding": 203897000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95191000, "capital_expenditure": 18782000, "free_cash_flow": -76409000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92580, "ticker_id": 6520, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188940558", "ebitda": "-188704000", "netIncome": "69386000", "grossProfit": "-15142000", "depreciation": "None", "totalRevenue": "6049000", "costOfRevenue": "21191000", "interestIncome": "None", "incomeBeforeTax": "-19285000", "interestExpense": "5235000", "operatingIncome": "-101377000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-88671000", "reportedCurrency": "USD", "netInterestIncome": "-5235000", "nonInterestIncome": "None", "operatingExpenses": "86235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "69792000", "netIncomeFromContinuingOperations": "-19285000" }, "balance": { "goodwill": "None", "inventory": "19245000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "530177000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28117000", "totalLiabilities": "160320000", "otherCurrentAssets": "27970000", "totalCurrentAssets": "495223000", "currentLongTermDebt": "None", "longTermInvestments": "4948000", "shortTermInvestments": "0", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34954000", "currentAccountsPayable": "8430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24576000", "shortLongTermDebtTotal": "10716000", "totalShareholderEquity": "375297000", "capitalLeaseObligations": "10716000", "otherCurrentLiabilities": "9659000", "totalCurrentLiabilities": "31205000", "otherNonCurrentLiabilities": "105057000", "totalNonCurrentLiabilities": "129115000", "cashAndShortTermInvestments": "445146000", "commonStockSharesOutstanding": "203897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19285000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19276000", "operatingCashflow": "-95191000", "capitalExpenditures": "18782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550692000", "cashflowFromInvestment": "-23706000", "stockBasedCompensation": "30087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6049000, "cost_of_revenue": 21191000, "gross_profit": -15142000, "research_and_development": 16443000, "selling_general_admin": 69792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188940558, "depreciation_amortisation": 236558, "ebitda": -188704000, "interest_expense": 5235000, "interest_income": null, "other_non_operating": null, "pretax_income": -19285000, "tax_provision": -88671000, "effective_tax_rate": null, "net_income": 69386000, "net_income_continuing_ops": -19285000, "net_income_to_common": 69386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445146000, "short_term_investments": 0, "net_receivables": 2862000, "inventory": 19245000, "other_current_assets": null, "total_current_assets": 495223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34954000, "total_assets": 530177000, "short_term_debt": 1886000, "accounts_payable": 8430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129115000, "total_liabilities": 160320000, "total_debt": 1886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28117000, "total_equity": 375297000, "shares_outstanding": 203897000, "operating_cash_flow": -95191000, "stock_based_compensation": 30087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23706000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550692000, "free_cash_flow": -76409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188940558", "ebitda": "-188704000", "netIncome": "69386000", "grossProfit": "-15142000", "depreciation": "None", "totalRevenue": "6049000", "costOfRevenue": "21191000", "interestIncome": "None", "incomeBeforeTax": "-19285000", "interestExpense": "5235000", "operatingIncome": "-101377000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-88671000", "reportedCurrency": "USD", "netInterestIncome": "-5235000", "nonInterestIncome": "None", "operatingExpenses": "86235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "69792000", "netIncomeFromContinuingOperations": "-19285000" }, "balance": { "goodwill": "None", "inventory": "19245000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "530177000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28117000", "totalLiabilities": "160320000", "otherCurrentAssets": "27970000", "totalCurrentAssets": "495223000", "currentLongTermDebt": "None", "longTermInvestments": "4948000", "shortTermInvestments": "0", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34954000", "currentAccountsPayable": "8430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24576000", "shortLongTermDebtTotal": "10716000", "totalShareholderEquity": "375297000", "capitalLeaseObligations": "10716000", "otherCurrentLiabilities": "9659000", "totalCurrentLiabilities": "31205000", "otherNonCurrentLiabilities": "105057000", "totalNonCurrentLiabilities": "129115000", "cashAndShortTermInvestments": "445146000", "commonStockSharesOutstanding": "203897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19285000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19276000", "operatingCashflow": "-95191000", "capitalExpenditures": "18782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550692000", "cashflowFromInvestment": "-23706000", "stockBasedCompensation": "30087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "ebit": -14339000, "ebitda": -14154000, "pretax_income": -14376000, "tax_provision": -68000, "net_income": -14308000, "net_income_to_common": -14308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17139000, "total_current_assets": 17987000, "total_assets": 21005000, "short_term_debt": 618000, "long_term_debt": null, "total_debt": 618000, "total_liabilities": 6244000, "total_equity": 14852000, "shares_outstanding": 166125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1177000, "capital_expenditure": 431000, "free_cash_flow": -746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92585, "ticker_id": 6520, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14339000", "ebitda": "-14154000", "netIncome": "-14308000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185000", "interestIncome": "None", "incomeBeforeTax": "-14376000", "interestExpense": "37000", "operatingIncome": "-14231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "14231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446000", "otherNonOperatingIncome": "-15491221", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5479699", "netIncomeFromContinuingOperations": "-20968219" }, "balance": { "goodwill": "None", "inventory": "577000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "21005000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14271000", "totalLiabilities": "6244000", "otherCurrentAssets": "848000", "totalCurrentAssets": "17987000", "currentLongTermDebt": "None", "longTermInvestments": "122000", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2074000", "shortLongTermDebtTotal": "1799000", "totalShareholderEquity": "14852000", "capitalLeaseObligations": "1799000", "otherCurrentLiabilities": "1622000", "totalCurrentLiabilities": "5063000", "otherNonCurrentLiabilities": "33600270", "totalNonCurrentLiabilities": "1181000", "cashAndShortTermInvestments": "17139000", "commonStockSharesOutstanding": "166125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19276000", "operatingCashflow": "-1177000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18894000", "cashflowFromInvestment": "-225725020", "stockBasedCompensation": "9983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-315600", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "227725020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 185000, "gross_profit": -185000, "research_and_development": 1446000, "selling_general_admin": 5479699, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14339000, "depreciation_amortisation": 185000, "ebitda": -14154000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -14376000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -14308000, "net_income_continuing_ops": -20968219, "net_income_to_common": -14308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17139000, "short_term_investments": null, "net_receivables": 1, "inventory": 577000, "other_current_assets": null, "total_current_assets": 17987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3018000, "total_assets": 21005000, "short_term_debt": 618000, "accounts_payable": 215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181000, "total_liabilities": 6244000, "total_debt": 618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14271000, "total_equity": 14852000, "shares_outstanding": 166125000, "operating_cash_flow": -1177000, "stock_based_compensation": 9983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225725020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18894000, "free_cash_flow": -746000, "net_change_in_cash": -315600 }, "raw_data": { "income": { "ebit": "-14339000", "ebitda": "-14154000", "netIncome": "-14308000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185000", "interestIncome": "None", "incomeBeforeTax": "-14376000", "interestExpense": "37000", "operatingIncome": "-14231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "14231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446000", "otherNonOperatingIncome": "-15491221", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5479699", "netIncomeFromContinuingOperations": "-20968219" }, "balance": { "goodwill": "None", "inventory": "577000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "21005000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14271000", "totalLiabilities": "6244000", "otherCurrentAssets": "848000", "totalCurrentAssets": "17987000", "currentLongTermDebt": "None", "longTermInvestments": "122000", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2074000", "shortLongTermDebtTotal": "1799000", "totalShareholderEquity": "14852000", "capitalLeaseObligations": "1799000", "otherCurrentLiabilities": "1622000", "totalCurrentLiabilities": "5063000", "otherNonCurrentLiabilities": "33600270", "totalNonCurrentLiabilities": "1181000", "cashAndShortTermInvestments": "17139000", "commonStockSharesOutstanding": "166125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19276000", "operatingCashflow": "-1177000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18894000", "cashflowFromInvestment": "-225725020", "stockBasedCompensation": "9983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-315600", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "227725020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -388820, "ebitda": -216960, "pretax_income": -216960, "tax_provision": -171860, "net_income": -216960, "net_income_to_common": -216960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315600, "total_current_assets": 315600, "total_assets": 338600, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 314000, "total_equity": 24600, "shares_outstanding": 28322502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4000, "capital_expenditure": 0, "free_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92589, "ticker_id": 6520, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-388820", "ebitda": "-216960", "netIncome": "-216960", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-216960", "interestExpense": "None", "operatingIncome": "-216960", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "216960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1150", "currentDebt": "None", "investments": "None", "totalAssets": "338600", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-219422", "totalLiabilities": "314000", "otherCurrentAssets": "None", "totalCurrentAssets": "315600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "24600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000", "totalCurrentLiabilities": "314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "315600", "commonStockSharesOutstanding": "28322502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -388820, "depreciation_amortisation": 171860, "ebitda": -216960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -216960, "tax_provision": -171860, "effective_tax_rate": null, "net_income": -216960, "net_income_continuing_ops": null, "net_income_to_common": -216960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23000, "total_assets": 338600, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 314000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219422, "total_equity": 24600, "shares_outstanding": 28322502, "operating_cash_flow": -4000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-388820", "ebitda": "-216960", "netIncome": "-216960", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-216960", "interestExpense": "None", "operatingIncome": "-216960", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "216960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1150", "currentDebt": "None", "investments": "None", "totalAssets": "338600", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-219422", "totalLiabilities": "314000", "otherCurrentAssets": "None", "totalCurrentAssets": "315600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "24600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000", "totalCurrentLiabilities": "314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "315600", "commonStockSharesOutstanding": "28322502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -460, "ebitda": -462, "pretax_income": -462, "tax_provision": null, "net_income": -462, "net_income_to_common": -462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319600, "total_current_assets": 319600, "total_assets": 534335, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 511796, "total_equity": 22538, "shares_outstanding": 28322502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92590, "ticker_id": 6520, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-462", "netIncome": "-462", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-462", "interestExpense": "None", "operatingIncome": "-460", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1150", "currentDebt": "None", "investments": "None", "totalAssets": "534335", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2462", "totalLiabilities": "511796", "otherCurrentAssets": "None", "totalCurrentAssets": "319600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "22538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211796", "totalCurrentLiabilities": "511796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "319600", "commonStockSharesOutstanding": "28322502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319600", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -460, "depreciation_amortisation": null, "ebitda": -462, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -462, "tax_provision": null, "effective_tax_rate": null, "net_income": -462, "net_income_continuing_ops": null, "net_income_to_common": -462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214735, "total_assets": 534335, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 511796, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2462, "total_equity": 22538, "shares_outstanding": 28322502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-462", "netIncome": "-462", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-462", "interestExpense": "None", "operatingIncome": "-460", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1150", "currentDebt": "None", "investments": "None", "totalAssets": "534335", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2462", "totalLiabilities": "511796", "otherCurrentAssets": "None", "totalCurrentAssets": "319600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "22538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211796", "totalCurrentLiabilities": "511796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "319600", "commonStockSharesOutstanding": "28322502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319600", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 134000, "cost_of_revenue": 301000, "gross_profit": -167000, "ebit": -37918000, "ebitda": -37001000, "pretax_income": -41320000, "tax_provision": -1000, "net_income": -41319000, "net_income_to_common": -41319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30428000, "total_current_assets": 42421000, "total_assets": 51689000, "short_term_debt": 830000, "long_term_debt": null, "total_debt": 830000, "total_liabilities": 39510000, "total_equity": 12949000, "shares_outstanding": 5337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31257000, "capital_expenditure": 530000, "free_cash_flow": -30727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92566, "ticker_id": 6520, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37918000", "ebitda": "-37001000", "netIncome": "-41319000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "134000", "costOfRevenue": "301000", "interestIncome": "None", "incomeBeforeTax": "-41320000", "interestExpense": "None", "operatingIncome": "-37426000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "29677000", "netIncomeFromContinuingOperations": "-41320000" }, "balance": { "goodwill": "None", "inventory": "6036000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51689000", "longTermDebt": "None", "shortTermDebt": "830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368974000", "totalLiabilities": "39510000", "otherCurrentAssets": "5833000", "totalCurrentAssets": "42421000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9268000", "currentAccountsPayable": "2043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1701000", "totalShareholderEquity": "12949000", "capitalLeaseObligations": "1701000", "otherCurrentLiabilities": "20819000", "totalCurrentLiabilities": "24161000", "otherNonCurrentLiabilities": "1215000", "totalNonCurrentLiabilities": "15349000", "cashAndShortTermInvestments": "30428000", "commonStockSharesOutstanding": "5337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15755000", "operatingCashflow": "-31257000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3525000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134000, "cost_of_revenue": 301000, "gross_profit": -167000, "research_and_development": 8074000, "selling_general_admin": 29677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37918000, "depreciation_amortisation": 917000, "ebitda": -37001000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41320000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -41319000, "net_income_continuing_ops": -41320000, "net_income_to_common": -41319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30428000, "short_term_investments": null, "net_receivables": 124000, "inventory": 6036000, "other_current_assets": null, "total_current_assets": 42421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9268000, "total_assets": 51689000, "short_term_debt": 830000, "accounts_payable": 2043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15349000, "total_liabilities": 39510000, "total_debt": 830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368974000, "total_equity": 12949000, "shares_outstanding": 5337000, "operating_cash_flow": -31257000, "stock_based_compensation": 2140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3525000, "free_cash_flow": -30727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37918000", "ebitda": "-37001000", "netIncome": "-41319000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "134000", "costOfRevenue": "301000", "interestIncome": "None", "incomeBeforeTax": "-41320000", "interestExpense": "None", "operatingIncome": "-37426000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "29677000", "netIncomeFromContinuingOperations": "-41320000" }, "balance": { "goodwill": "None", "inventory": "6036000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51689000", "longTermDebt": "None", "shortTermDebt": "830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368974000", "totalLiabilities": "39510000", "otherCurrentAssets": "5833000", "totalCurrentAssets": "42421000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9268000", "currentAccountsPayable": "2043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1701000", "totalShareholderEquity": "12949000", "capitalLeaseObligations": "1701000", "otherCurrentLiabilities": "20819000", "totalCurrentLiabilities": "24161000", "otherNonCurrentLiabilities": "1215000", "totalNonCurrentLiabilities": "15349000", "cashAndShortTermInvestments": "30428000", "commonStockSharesOutstanding": "5337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15755000", "operatingCashflow": "-31257000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3525000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 313000, "cost_of_revenue": 18415000, "gross_profit": -18102000, "ebit": -50790000, "ebitda": -49817000, "pretax_income": -50790000, "tax_provision": null, "net_income": -50790000, "net_income_to_common": -50790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34720000, "total_current_assets": 67381000, "total_assets": 101513000, "short_term_debt": 3140000, "long_term_debt": null, "total_debt": 3140000, "total_liabilities": 49684000, "total_equity": 52576000, "shares_outstanding": 246788000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25517000, "capital_expenditure": 1240000, "free_cash_flow": -24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92567, "ticker_id": 6520, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50790000", "ebitda": "-49817000", "netIncome": "-50790000", "grossProfit": "-18102000", "depreciation": "None", "totalRevenue": "313000", "costOfRevenue": "18415000", "interestIncome": "752000", "incomeBeforeTax": "-50790000", "interestExpense": "None", "operatingIncome": "-56098000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "752000", "nonInterestIncome": "None", "operatingExpenses": "37996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973000", "sellingGeneralAndAdministrative": "25516000", "netIncomeFromContinuingOperations": "-50790000" }, "balance": { "goodwill": "None", "inventory": "7786000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "101513000", "longTermDebt": "None", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327655000", "totalLiabilities": "49684000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "67381000", "currentLongTermDebt": "None", "longTermInvestments": "9078000", "shortTermInvestments": "20418000", "currentNetReceivables": "1139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34132000", "currentAccountsPayable": "2969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "52576000", "capitalLeaseObligations": "6429000", "otherCurrentLiabilities": "22966000", "totalCurrentLiabilities": "33852000", "otherNonCurrentLiabilities": "2639000", "totalNonCurrentLiabilities": "15832000", "cashAndShortTermInvestments": "34720000", "commonStockSharesOutstanding": "246788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2221000", "operatingCashflow": "-25517000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-795000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313000, "cost_of_revenue": 18415000, "gross_profit": -18102000, "research_and_development": 9817000, "selling_general_admin": 25516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50790000, "depreciation_amortisation": 973000, "ebitda": -49817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50790000, "net_income_continuing_ops": -50790000, "net_income_to_common": -50790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34720000, "short_term_investments": 20418000, "net_receivables": 1139000, "inventory": 7786000, "other_current_assets": null, "total_current_assets": 67381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34132000, "total_assets": 101513000, "short_term_debt": 3140000, "accounts_payable": 2969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15832000, "total_liabilities": 49684000, "total_debt": 3140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327655000, "total_equity": 52576000, "shares_outstanding": 246788000, "operating_cash_flow": -25517000, "stock_based_compensation": 5136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -795000, "free_cash_flow": -24277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50790000", "ebitda": "-49817000", "netIncome": "-50790000", "grossProfit": "-18102000", "depreciation": "None", "totalRevenue": "313000", "costOfRevenue": "18415000", "interestIncome": "752000", "incomeBeforeTax": "-50790000", "interestExpense": "None", "operatingIncome": "-56098000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "752000", "nonInterestIncome": "None", "operatingExpenses": "37996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973000", "sellingGeneralAndAdministrative": "25516000", "netIncomeFromContinuingOperations": "-50790000" }, "balance": { "goodwill": "None", "inventory": "7786000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "101513000", "longTermDebt": "None", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327655000", "totalLiabilities": "49684000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "67381000", "currentLongTermDebt": "None", "longTermInvestments": "9078000", "shortTermInvestments": "20418000", "currentNetReceivables": "1139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34132000", "currentAccountsPayable": "2969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "52576000", "capitalLeaseObligations": "6429000", "otherCurrentLiabilities": "22966000", "totalCurrentLiabilities": "33852000", "otherNonCurrentLiabilities": "2639000", "totalNonCurrentLiabilities": "15832000", "cashAndShortTermInvestments": "34720000", "commonStockSharesOutstanding": "246788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2221000", "operatingCashflow": "-25517000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-795000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 9983000, "cost_of_revenue": 8758000, "gross_profit": 1225000, "ebit": -30137750, "ebitda": -29195750, "pretax_income": -34302000, "tax_provision": -77000, "net_income": -34225000, "net_income_to_common": -34225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52408000, "total_current_assets": 118084000, "total_assets": 153712000, "short_term_debt": 1697000, "long_term_debt": null, "total_debt": 1697000, "total_liabilities": 55121000, "total_equity": 99342000, "shares_outstanding": 245127000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31195000, "capital_expenditure": 1088000, "free_cash_flow": -30107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92568, "ticker_id": 6520, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30137750", "ebitda": "-29195750", "netIncome": "-34225000", "grossProfit": "1225000", "depreciation": "None", "totalRevenue": "9983000", "costOfRevenue": "8758000", "interestIncome": "None", "incomeBeforeTax": "-34302000", "interestExpense": "None", "operatingIncome": "-30190000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-77000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "21528000", "netIncomeFromContinuingOperations": "-34302000" }, "balance": { "goodwill": "None", "inventory": "22683000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "153712000", "longTermDebt": "None", "shortTermDebt": "1697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276865000", "totalLiabilities": "55121000", "otherCurrentAssets": "8623000", "totalCurrentAssets": "118084000", "currentLongTermDebt": "None", "longTermInvestments": "9116000", "shortTermInvestments": "30232000", "currentNetReceivables": "4138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35628000", "currentAccountsPayable": "2399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6977000", "totalShareholderEquity": "99342000", "capitalLeaseObligations": "6977000", "otherCurrentLiabilities": "26037000", "totalCurrentLiabilities": "34464000", "otherNonCurrentLiabilities": "6658000", "totalNonCurrentLiabilities": "20657000", "cashAndShortTermInvestments": "52408000", "commonStockSharesOutstanding": "245127000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4934000", "operatingCashflow": "-31195000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9983000, "cost_of_revenue": 8758000, "gross_profit": 1225000, "research_and_development": 10829000, "selling_general_admin": 21528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30137750, "depreciation_amortisation": 942000, "ebitda": -29195750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34302000, "tax_provision": -77000, "effective_tax_rate": null, "net_income": -34225000, "net_income_continuing_ops": -34302000, "net_income_to_common": -34225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52408000, "short_term_investments": 30232000, "net_receivables": 4138000, "inventory": 22683000, "other_current_assets": null, "total_current_assets": 118084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35628000, "total_assets": 153712000, "short_term_debt": 1697000, "accounts_payable": 2399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20657000, "total_liabilities": 55121000, "total_debt": 1697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276865000, "total_equity": 99342000, "shares_outstanding": 245127000, "operating_cash_flow": -31195000, "stock_based_compensation": 2502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000, "free_cash_flow": -30107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30137750", "ebitda": "-29195750", "netIncome": "-34225000", "grossProfit": "1225000", "depreciation": "None", "totalRevenue": "9983000", "costOfRevenue": "8758000", "interestIncome": "None", "incomeBeforeTax": "-34302000", "interestExpense": "None", "operatingIncome": "-30190000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-77000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "21528000", "netIncomeFromContinuingOperations": "-34302000" }, "balance": { "goodwill": "None", "inventory": "22683000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "153712000", "longTermDebt": "None", "shortTermDebt": "1697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276865000", "totalLiabilities": "55121000", "otherCurrentAssets": "8623000", "totalCurrentAssets": "118084000", "currentLongTermDebt": "None", "longTermInvestments": "9116000", "shortTermInvestments": "30232000", "currentNetReceivables": "4138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35628000", "currentAccountsPayable": "2399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6977000", "totalShareholderEquity": "99342000", "capitalLeaseObligations": "6977000", "otherCurrentLiabilities": "26037000", "totalCurrentLiabilities": "34464000", "otherNonCurrentLiabilities": "6658000", "totalNonCurrentLiabilities": "20657000", "cashAndShortTermInvestments": "52408000", "commonStockSharesOutstanding": "245127000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4934000", "operatingCashflow": "-31195000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 295000, "cost_of_revenue": 9939000, "gross_profit": -9644000, "ebit": -40727000, "ebitda": -39910000, "pretax_income": -49950000, "tax_provision": -492000, "net_income": -49492000, "net_income_to_common": -49492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112280000, "total_current_assets": 152523000, "total_assets": 192600000, "short_term_debt": 3642000, "long_term_debt": null, "total_debt": 3642000, "total_liabilities": 62600000, "total_equity": 130686000, "shares_outstanding": 245013558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23534000, "capital_expenditure": 1898000, "free_cash_flow": -21636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92569, "ticker_id": 6520, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40727000", "ebitda": "-39910000", "netIncome": "-49492000", "grossProfit": "-9644000", "depreciation": "None", "totalRevenue": "295000", "costOfRevenue": "9939000", "interestIncome": "None", "incomeBeforeTax": "-49950000", "interestExpense": "10777000", "operatingIncome": "-39927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "20165000", "netIncomeFromContinuingOperations": "-49458000" }, "balance": { "goodwill": "None", "inventory": "28811000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "192600000", "longTermDebt": "None", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242640000", "totalLiabilities": "62600000", "otherCurrentAssets": "8972000", "totalCurrentAssets": "152523000", "currentLongTermDebt": "None", "longTermInvestments": "9145000", "shortTermInvestments": "0", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40077000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7554000", "totalShareholderEquity": "130686000", "capitalLeaseObligations": "7554000", "otherCurrentLiabilities": "29052000", "totalCurrentLiabilities": "42553000", "otherNonCurrentLiabilities": "4689000", "totalNonCurrentLiabilities": "20047000", "cashAndShortTermInvestments": "112280000", "commonStockSharesOutstanding": "245013558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4580000", "operatingCashflow": "-23534000", "capitalExpenditures": "1898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295000, "cost_of_revenue": 9939000, "gross_profit": -9644000, "research_and_development": 10935000, "selling_general_admin": 20165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40727000, "depreciation_amortisation": 817000, "ebitda": -39910000, "interest_expense": 10777000, "interest_income": null, "other_non_operating": null, "pretax_income": -49950000, "tax_provision": -492000, "effective_tax_rate": null, "net_income": -49492000, "net_income_continuing_ops": -49458000, "net_income_to_common": -49492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112280000, "short_term_investments": 0, "net_receivables": 2460000, "inventory": 28811000, "other_current_assets": null, "total_current_assets": 152523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40077000, "total_assets": 192600000, "short_term_debt": 3642000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20047000, "total_liabilities": 62600000, "total_debt": 3642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242640000, "total_equity": 130686000, "shares_outstanding": 245013558, "operating_cash_flow": -23534000, "stock_based_compensation": 2338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000, "free_cash_flow": -21636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40727000", "ebitda": "-39910000", "netIncome": "-49492000", "grossProfit": "-9644000", "depreciation": "None", "totalRevenue": "295000", "costOfRevenue": "9939000", "interestIncome": "None", "incomeBeforeTax": "-49950000", "interestExpense": "10777000", "operatingIncome": "-39927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "20165000", "netIncomeFromContinuingOperations": "-49458000" }, "balance": { "goodwill": "None", "inventory": "28811000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "192600000", "longTermDebt": "None", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242640000", "totalLiabilities": "62600000", "otherCurrentAssets": "8972000", "totalCurrentAssets": "152523000", "currentLongTermDebt": "None", "longTermInvestments": "9145000", "shortTermInvestments": "0", "currentNetReceivables": "2460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40077000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7554000", "totalShareholderEquity": "130686000", "capitalLeaseObligations": "7554000", "otherCurrentLiabilities": "29052000", "totalCurrentLiabilities": "42553000", "otherNonCurrentLiabilities": "4689000", "totalNonCurrentLiabilities": "20047000", "cashAndShortTermInvestments": "112280000", "commonStockSharesOutstanding": "245013558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4580000", "operatingCashflow": "-23534000", "capitalExpenditures": "1898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3286000, "gross_profit": -3286000, "ebit": -33387000, "ebitda": -32420000, "pretax_income": -44055000, "tax_provision": -1000, "net_income": -44054000, "net_income_to_common": -44054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110614000, "total_current_assets": 191168000, "total_assets": 245213000, "short_term_debt": 3792000, "long_term_debt": null, "total_debt": 3792000, "total_liabilities": 67429000, "total_equity": 178485000, "shares_outstanding": 244885000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30014000, "capital_expenditure": 3267000, "free_cash_flow": -26747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92571, "ticker_id": 6520, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33387000", "ebitda": "-32420000", "netIncome": "-44054000", "grossProfit": "-3286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3286000", "interestIncome": "None", "incomeBeforeTax": "-44055000", "interestExpense": "None", "operatingIncome": "-40072000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "21044000", "netIncomeFromContinuingOperations": "-44055000" }, "balance": { "goodwill": "None", "inventory": "41233000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "245213000", "longTermDebt": "None", "shortTermDebt": "3792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193148000", "totalLiabilities": "67429000", "otherCurrentAssets": "10279000", "totalCurrentAssets": "191168000", "currentLongTermDebt": "None", "longTermInvestments": "23358000", "shortTermInvestments": "27193000", "currentNetReceivables": "1849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54045000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7967000", "totalShareholderEquity": "178485000", "capitalLeaseObligations": "7967000", "otherCurrentLiabilities": "21440000", "totalCurrentLiabilities": "37556000", "otherNonCurrentLiabilities": "6215000", "totalNonCurrentLiabilities": "29873000", "cashAndShortTermInvestments": "110614000", "commonStockSharesOutstanding": "244885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1089000", "operatingCashflow": "-30014000", "capitalExpenditures": "3267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3286000, "gross_profit": -3286000, "research_and_development": 10857000, "selling_general_admin": 21044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33387000, "depreciation_amortisation": 967000, "ebitda": -32420000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44055000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -44054000, "net_income_continuing_ops": -44055000, "net_income_to_common": -44054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110614000, "short_term_investments": 27193000, "net_receivables": 1849000, "inventory": 41233000, "other_current_assets": null, "total_current_assets": 191168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54045000, "total_assets": 245213000, "short_term_debt": 3792000, "accounts_payable": 4587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29873000, "total_liabilities": 67429000, "total_debt": 3792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193148000, "total_equity": 178485000, "shares_outstanding": 244885000, "operating_cash_flow": -30014000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -26747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33387000", "ebitda": "-32420000", "netIncome": "-44054000", "grossProfit": "-3286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3286000", "interestIncome": "None", "incomeBeforeTax": "-44055000", "interestExpense": "None", "operatingIncome": "-40072000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "21044000", "netIncomeFromContinuingOperations": "-44055000" }, "balance": { "goodwill": "None", "inventory": "41233000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "245213000", "longTermDebt": "None", "shortTermDebt": "3792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193148000", "totalLiabilities": "67429000", "otherCurrentAssets": "10279000", "totalCurrentAssets": "191168000", "currentLongTermDebt": "None", "longTermInvestments": "23358000", "shortTermInvestments": "27193000", "currentNetReceivables": "1849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54045000", "currentAccountsPayable": "4587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7967000", "totalShareholderEquity": "178485000", "capitalLeaseObligations": "7967000", "otherCurrentLiabilities": "21440000", "totalCurrentLiabilities": "37556000", "otherNonCurrentLiabilities": "6215000", "totalNonCurrentLiabilities": "29873000", "cashAndShortTermInvestments": "110614000", "commonStockSharesOutstanding": "244885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1089000", "operatingCashflow": "-30014000", "capitalExpenditures": "3267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 46000, "cost_of_revenue": 2410000, "gross_profit": -2364000, "ebit": -65216000, "ebitda": -64105000, "pretax_income": -60255000, "tax_provision": -3208000, "net_income": -60248000, "net_income_to_common": -60248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140536000, "total_current_assets": 226239000, "total_assets": 285049000, "short_term_debt": 3798000, "long_term_debt": null, "total_debt": 3798000, "total_liabilities": 68350000, "total_equity": 217405000, "shares_outstanding": 244628000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36045000, "capital_expenditure": 1223000, "free_cash_flow": -34822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92572, "ticker_id": 6520, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65216000", "ebitda": "-64105000", "netIncome": "-60248000", "grossProfit": "-2364000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "2410000", "interestIncome": "2494000", "incomeBeforeTax": "-60255000", "interestExpense": "None", "operatingIncome": "-64105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3208000", "reportedCurrency": "USD", "netInterestIncome": "2494000", "nonInterestIncome": "None", "operatingExpenses": "61695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12597000", "otherNonOperatingIncome": "3850000", "costofGoodsAndServicesSold": "2410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111000", "sellingGeneralAndAdministrative": "49098000", "netIncomeFromContinuingOperations": "-60277000" }, "balance": { "goodwill": "None", "inventory": "44008000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "285049000", "longTermDebt": "None", "shortTermDebt": "3798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149094000", "totalLiabilities": "68350000", "otherCurrentAssets": "7055000", "totalCurrentAssets": "226239000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "31879000", "currentNetReceivables": "2761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58810000", "currentAccountsPayable": "7743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21893000", "shortLongTermDebtTotal": "8626000", "totalShareholderEquity": "217405000", "capitalLeaseObligations": "8626000", "otherCurrentLiabilities": "22089000", "totalCurrentLiabilities": "40466000", "otherNonCurrentLiabilities": "20310000", "totalNonCurrentLiabilities": "27884000", "cashAndShortTermInvestments": "140536000", "commonStockSharesOutstanding": "244628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3637000", "operatingCashflow": "-36045000", "capitalExpenditures": "1223000", "changeInReceivables": "313000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000", "cashflowFromInvestment": "74300000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46000, "cost_of_revenue": 2410000, "gross_profit": -2364000, "research_and_development": 12597000, "selling_general_admin": 49098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65216000, "depreciation_amortisation": 1111000, "ebitda": -64105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60255000, "tax_provision": -3208000, "effective_tax_rate": null, "net_income": -60248000, "net_income_continuing_ops": -60277000, "net_income_to_common": -60248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140536000, "short_term_investments": 31879000, "net_receivables": 2761000, "inventory": 44008000, "other_current_assets": null, "total_current_assets": 226239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58810000, "total_assets": 285049000, "short_term_debt": 3798000, "accounts_payable": 7743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27884000, "total_liabilities": 68350000, "total_debt": 3798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149094000, "total_equity": 217405000, "shares_outstanding": 244628000, "operating_cash_flow": -36045000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148000, "free_cash_flow": -34822000, "net_change_in_cash": 38107000 }, "raw_data": { "income": { "ebit": "-65216000", "ebitda": "-64105000", "netIncome": "-60248000", "grossProfit": "-2364000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "2410000", "interestIncome": "2494000", "incomeBeforeTax": "-60255000", "interestExpense": "None", "operatingIncome": "-64105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3208000", "reportedCurrency": "USD", "netInterestIncome": "2494000", "nonInterestIncome": "None", "operatingExpenses": "61695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12597000", "otherNonOperatingIncome": "3850000", "costofGoodsAndServicesSold": "2410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111000", "sellingGeneralAndAdministrative": "49098000", "netIncomeFromContinuingOperations": "-60277000" }, "balance": { "goodwill": "None", "inventory": "44008000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "285049000", "longTermDebt": "None", "shortTermDebt": "3798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149094000", "totalLiabilities": "68350000", "otherCurrentAssets": "7055000", "totalCurrentAssets": "226239000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "31879000", "currentNetReceivables": "2761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58810000", "currentAccountsPayable": "7743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21893000", "shortLongTermDebtTotal": "8626000", "totalShareholderEquity": "217405000", "capitalLeaseObligations": "8626000", "otherCurrentLiabilities": "22089000", "totalCurrentLiabilities": "40466000", "otherNonCurrentLiabilities": "20310000", "totalNonCurrentLiabilities": "27884000", "cashAndShortTermInvestments": "140536000", "commonStockSharesOutstanding": "244628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3637000", "operatingCashflow": "-36045000", "capitalExpenditures": "1223000", "changeInReceivables": "313000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000", "cashflowFromInvestment": "74300000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 787000, "cost_of_revenue": 838000, "gross_profit": -838000, "ebit": -41035000, "ebitda": -39953000, "pretax_income": -30258000, "tax_provision": -10000, "net_income": -30248000, "net_income_to_common": -30248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101623000, "total_current_assets": 271889000, "total_assets": 331774000, "short_term_debt": 4110000, "long_term_debt": null, "total_debt": 4110000, "total_liabilities": 54773000, "total_equity": 277729000, "shares_outstanding": 244541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46013000, "capital_expenditure": 1461000, "free_cash_flow": -44552000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92573, "ticker_id": 6520, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41035000", "ebitda": "-39953000", "netIncome": "-30248000", "grossProfit": "-838000", "depreciation": "None", "totalRevenue": "787000", "costOfRevenue": "838000", "interestIncome": "2566000", "incomeBeforeTax": "-30258000", "interestExpense": "279000", "operatingIncome": "-41035000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "2566000", "nonInterestIncome": "None", "operatingExpenses": "40197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9340000", "otherNonOperatingIncome": "17889000", "costofGoodsAndServicesSold": "838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "36103000", "netIncomeFromContinuingOperations": "-25948000" }, "balance": { "goodwill": "None", "inventory": "42126000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "331774000", "longTermDebt": "None", "shortTermDebt": "4110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88846000", "totalLiabilities": "54773000", "otherCurrentAssets": "10882000", "totalCurrentAssets": "271889000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "107392000", "currentNetReceivables": "9866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59885000", "currentAccountsPayable": "16043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24869000", "shortLongTermDebtTotal": "9232000", "totalShareholderEquity": "277729000", "capitalLeaseObligations": "9232000", "otherCurrentLiabilities": "24879000", "totalCurrentLiabilities": "40416000", "otherNonCurrentLiabilities": "6173000", "totalNonCurrentLiabilities": "14357000", "cashAndShortTermInvestments": "101623000", "commonStockSharesOutstanding": "244541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30258000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6863000", "operatingCashflow": "-46013000", "capitalExpenditures": "1461000", "changeInReceivables": "756000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-3757000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787000, "cost_of_revenue": 838000, "gross_profit": -838000, "research_and_development": 9340000, "selling_general_admin": 36103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41035000, "depreciation_amortisation": 1082000, "ebitda": -39953000, "interest_expense": 279000, "interest_income": null, "other_non_operating": null, "pretax_income": -30258000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -30248000, "net_income_continuing_ops": -25948000, "net_income_to_common": -30248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101623000, "short_term_investments": 107392000, "net_receivables": 9866000, "inventory": 42126000, "other_current_assets": null, "total_current_assets": 271889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59885000, "total_assets": 331774000, "short_term_debt": 4110000, "accounts_payable": 16043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14357000, "total_liabilities": 54773000, "total_debt": 4110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88846000, "total_equity": 277729000, "shares_outstanding": 244541000, "operating_cash_flow": -46013000, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3757000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": -44552000, "net_change_in_cash": -42933000 }, "raw_data": { "income": { "ebit": "-41035000", "ebitda": "-39953000", "netIncome": "-30248000", "grossProfit": "-838000", "depreciation": "None", "totalRevenue": "787000", "costOfRevenue": "838000", "interestIncome": "2566000", "incomeBeforeTax": "-30258000", "interestExpense": "279000", "operatingIncome": "-41035000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "2566000", "nonInterestIncome": "None", "operatingExpenses": "40197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9340000", "otherNonOperatingIncome": "17889000", "costofGoodsAndServicesSold": "838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "36103000", "netIncomeFromContinuingOperations": "-25948000" }, "balance": { "goodwill": "None", "inventory": "42126000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "331774000", "longTermDebt": "None", "shortTermDebt": "4110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88846000", "totalLiabilities": "54773000", "otherCurrentAssets": "10882000", "totalCurrentAssets": "271889000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "107392000", "currentNetReceivables": "9866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59885000", "currentAccountsPayable": "16043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24869000", "shortLongTermDebtTotal": "9232000", "totalShareholderEquity": "277729000", "capitalLeaseObligations": "9232000", "otherCurrentLiabilities": "24879000", "totalCurrentLiabilities": "40416000", "otherNonCurrentLiabilities": "6173000", "totalNonCurrentLiabilities": "14357000", "cashAndShortTermInvestments": "101623000", "commonStockSharesOutstanding": "244541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30258000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6863000", "operatingCashflow": "-46013000", "capitalExpenditures": "1461000", "changeInReceivables": "756000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-3757000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 2888000, "cost_of_revenue": 13094000, "gross_profit": 2888000, "ebit": -8292000, "ebitda": -61673000, "pretax_income": -8292000, "tax_provision": -1643000, "net_income": -6523000, "net_income_to_common": -6523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407333000, "total_current_assets": 464557000, "total_assets": 517400000, "short_term_debt": 4818000, "long_term_debt": null, "total_debt": 4818000, "total_liabilities": 155809000, "total_equity": 368847000, "shares_outstanding": 247881568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30096000, "capital_expenditure": 3575000, "free_cash_flow": -26521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92574, "ticker_id": 6520, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8292000", "ebitda": "-61673000", "netIncome": "-6523000", "grossProfit": "2888000", "depreciation": "None", "totalRevenue": "2888000", "costOfRevenue": "13094000", "interestIncome": "None", "incomeBeforeTax": "-8292000", "interestExpense": "None", "operatingIncome": "-24453000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1643000", "reportedCurrency": "USD", "netInterestIncome": "1989000", "nonInterestIncome": "None", "operatingExpenses": "27341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6936000", "otherNonOperatingIncome": "16161000", "costofGoodsAndServicesSold": "13094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19752000", "netIncomeFromContinuingOperations": "-6649000" }, "balance": { "goodwill": "None", "inventory": "26082000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "517400000", "longTermDebt": "None", "shortTermDebt": "4818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36656000", "totalLiabilities": "155809000", "otherCurrentAssets": "25411000", "totalCurrentAssets": "464557000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "194775000", "currentNetReceivables": "5731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52843000", "currentAccountsPayable": "7151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17345000", "shortLongTermDebtTotal": "11658000", "totalShareholderEquity": "368847000", "capitalLeaseObligations": "9624000", "otherCurrentLiabilities": "19123000", "totalCurrentLiabilities": "31092000", "otherNonCurrentLiabilities": "128958000", "totalNonCurrentLiabilities": "124717000", "cashAndShortTermInvestments": "407333000", "commonStockSharesOutstanding": "247881568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7494000", "operatingCashflow": "-30096000", "capitalExpenditures": "3575000", "changeInReceivables": "2164000", "changeInExchangeRate": "-853000", "cashflowFromFinancing": "-3389000", "cashflowFromInvestment": "-3895000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2888000, "cost_of_revenue": 13094000, "gross_profit": 2888000, "research_and_development": 6936000, "selling_general_admin": 19752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8292000, "depreciation_amortisation": null, "ebitda": -61673000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8292000, "tax_provision": -1643000, "effective_tax_rate": null, "net_income": -6523000, "net_income_continuing_ops": -6649000, "net_income_to_common": -6523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407333000, "short_term_investments": 194775000, "net_receivables": 5731000, "inventory": 26082000, "other_current_assets": null, "total_current_assets": 464557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52843000, "total_assets": 517400000, "short_term_debt": 4818000, "accounts_payable": 7151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124717000, "total_liabilities": 155809000, "total_debt": 4818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36656000, "total_equity": 368847000, "shares_outstanding": 247881568, "operating_cash_flow": -30096000, "stock_based_compensation": 1217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3389000, "free_cash_flow": -26521000, "net_change_in_cash": -37380000 }, "raw_data": { "income": { "ebit": "-8292000", "ebitda": "-61673000", "netIncome": "-6523000", "grossProfit": "2888000", "depreciation": "None", "totalRevenue": "2888000", "costOfRevenue": "13094000", "interestIncome": "None", "incomeBeforeTax": "-8292000", "interestExpense": "None", "operatingIncome": "-24453000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1643000", "reportedCurrency": "USD", "netInterestIncome": "1989000", "nonInterestIncome": "None", "operatingExpenses": "27341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6936000", "otherNonOperatingIncome": "16161000", "costofGoodsAndServicesSold": "13094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19752000", "netIncomeFromContinuingOperations": "-6649000" }, "balance": { "goodwill": "None", "inventory": "26082000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "517400000", "longTermDebt": "None", "shortTermDebt": "4818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36656000", "totalLiabilities": "155809000", "otherCurrentAssets": "25411000", "totalCurrentAssets": "464557000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "194775000", "currentNetReceivables": "5731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52843000", "currentAccountsPayable": "7151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17345000", "shortLongTermDebtTotal": "11658000", "totalShareholderEquity": "368847000", "capitalLeaseObligations": "9624000", "otherCurrentLiabilities": "19123000", "totalCurrentLiabilities": "31092000", "otherNonCurrentLiabilities": "128958000", "totalNonCurrentLiabilities": "124717000", "cashAndShortTermInvestments": "407333000", "commonStockSharesOutstanding": "247881568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7494000", "operatingCashflow": "-30096000", "capitalExpenditures": "3575000", "changeInReceivables": "2164000", "changeInExchangeRate": "-853000", "cashflowFromFinancing": "-3389000", "cashflowFromInvestment": "-3895000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": 8203000, "gross_profit": -8198000, "ebit": -45102000, "ebitda": -52703000, "pretax_income": -35653000, "tax_provision": null, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70602000, "total_current_assets": 374257000, "total_assets": 431096000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62132000, "total_equity": 388430000, "shares_outstanding": 247881568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32879000, "capital_expenditure": 2813000, "free_cash_flow": -30066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92576, "ticker_id": 6520, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45102000", "ebitda": "-52703000", "netIncome": "-24795000", "grossProfit": "-8198000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "8203000", "interestIncome": "None", "incomeBeforeTax": "-35653000", "interestExpense": "None", "operatingIncome": "-53542000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "53547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36103000", "netIncomeFromContinuingOperations": "-35653000" }, "balance": { "goodwill": "None", "inventory": "52722000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "431096000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15731000", "totalLiabilities": "62132000", "otherCurrentAssets": "None", "totalCurrentAssets": "374257000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "239648000", "currentNetReceivables": "2267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56839000", "currentAccountsPayable": "8033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "388430000", "capitalLeaseObligations": "9797000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30014000", "otherNonCurrentLiabilities": "22164000", "totalNonCurrentLiabilities": "32118000", "cashAndShortTermInvestments": "70602000", "commonStockSharesOutstanding": "247881568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-15685000", "operatingCashflow": "-32879000", "capitalExpenditures": "2813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10349000", "cashflowFromInvestment": "34442000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": 8203000, "gross_profit": -8198000, "research_and_development": 9241000, "selling_general_admin": 36103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45102000, "depreciation_amortisation": null, "ebitda": -52703000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35653000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24795000, "net_income_continuing_ops": -35653000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70602000, "short_term_investments": 239648000, "net_receivables": 2267000, "inventory": 52722000, "other_current_assets": null, "total_current_assets": 374257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56839000, "total_assets": 431096000, "short_term_debt": null, "accounts_payable": 8033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32118000, "total_liabilities": 62132000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15731000, "total_equity": 388430000, "shares_outstanding": 247881568, "operating_cash_flow": -32879000, "stock_based_compensation": 1063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10349000, "free_cash_flow": -30066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45102000", "ebitda": "-52703000", "netIncome": "-24795000", "grossProfit": "-8198000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "8203000", "interestIncome": "None", "incomeBeforeTax": "-35653000", "interestExpense": "None", "operatingIncome": "-53542000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "53547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36103000", "netIncomeFromContinuingOperations": "-35653000" }, "balance": { "goodwill": "None", "inventory": "52722000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "431096000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15731000", "totalLiabilities": "62132000", "otherCurrentAssets": "None", "totalCurrentAssets": "374257000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "239648000", "currentNetReceivables": "2267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56839000", "currentAccountsPayable": "8033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "388430000", "capitalLeaseObligations": "9797000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30014000", "otherNonCurrentLiabilities": "22164000", "totalNonCurrentLiabilities": "32118000", "cashAndShortTermInvestments": "70602000", "commonStockSharesOutstanding": "247881568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-15685000", "operatingCashflow": "-32879000", "capitalExpenditures": "2813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10349000", "cashflowFromInvestment": "34442000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 46000, "cost_of_revenue": 1370000, "gross_profit": -1324000, "ebit": -31872000, "ebitda": -31178000, "pretax_income": 38791000, "tax_provision": null, "net_income": 41999000, "net_income_to_common": 41999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363941000, "total_current_assets": 428602000, "total_assets": 480914000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 78302000, "total_equity": 412373000, "shares_outstanding": 247881568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39632000, "capital_expenditure": 2825000, "free_cash_flow": -36807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92577, "ticker_id": 6520, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-31178000", "netIncome": "41999000", "grossProfit": "-1324000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "1370000", "interestIncome": "None", "incomeBeforeTax": "38791000", "interestExpense": "None", "operatingIncome": "-31872000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "31918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20065000", "netIncomeFromContinuingOperations": "38791000" }, "balance": { "goodwill": "None", "inventory": "40134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "480914000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9064000", "totalLiabilities": "78302000", "otherCurrentAssets": "None", "totalCurrentAssets": "428602000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52312000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "412373000", "capitalLeaseObligations": "10978000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23335000", "otherNonCurrentLiabilities": "40579000", "totalNonCurrentLiabilities": "54967000", "cashAndShortTermInvestments": "363941000", "commonStockSharesOutstanding": "247881568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-12145000", "operatingCashflow": "-39632000", "capitalExpenditures": "2825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000", "cashflowFromInvestment": "None", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46000, "cost_of_revenue": 1370000, "gross_profit": -1324000, "research_and_development": 10483000, "selling_general_admin": 20065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31872000, "depreciation_amortisation": null, "ebitda": -31178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38791000, "tax_provision": null, "effective_tax_rate": null, "net_income": 41999000, "net_income_continuing_ops": 38791000, "net_income_to_common": 41999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363941000, "short_term_investments": null, "net_receivables": 15000, "inventory": 40134000, "other_current_assets": null, "total_current_assets": 428602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52312000, "total_assets": 480914000, "short_term_debt": null, "accounts_payable": 7771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54967000, "total_liabilities": 78302000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9064000, "total_equity": 412373000, "shares_outstanding": 247881568, "operating_cash_flow": -39632000, "stock_based_compensation": 919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392000, "free_cash_flow": -36807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-31178000", "netIncome": "41999000", "grossProfit": "-1324000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "1370000", "interestIncome": "None", "incomeBeforeTax": "38791000", "interestExpense": "None", "operatingIncome": "-31872000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "31918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20065000", "netIncomeFromContinuingOperations": "38791000" }, "balance": { "goodwill": "None", "inventory": "40134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "480914000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9064000", "totalLiabilities": "78302000", "otherCurrentAssets": "None", "totalCurrentAssets": "428602000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52312000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "412373000", "capitalLeaseObligations": "10978000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23335000", "otherNonCurrentLiabilities": "40579000", "totalNonCurrentLiabilities": "54967000", "cashAndShortTermInvestments": "363941000", "commonStockSharesOutstanding": "247881568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-12145000", "operatingCashflow": "-39632000", "capitalExpenditures": "2825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000", "cashflowFromInvestment": "None", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 356000, "cost_of_revenue": 424000, "gross_profit": -68000, "ebit": -24453000, "ebitda": -23549000, "pretax_income": -10496000, "tax_provision": 526000, "net_income": -11022000, "net_income_to_common": -11022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407333000, "total_current_assets": 464557000, "total_assets": 517400000, "short_term_debt": 2409000, "long_term_debt": null, "total_debt": 2409000, "total_liabilities": 155809000, "total_equity": 368847000, "shares_outstanding": 247940000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29248000, "capital_expenditure": 4827000, "free_cash_flow": -24421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92578, "ticker_id": 6520, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24453000", "ebitda": "-23549000", "netIncome": "-11022000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "356000", "costOfRevenue": "424000", "interestIncome": "None", "incomeBeforeTax": "-10496000", "interestExpense": "17000", "operatingIncome": "-26750000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "26682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6212000", "otherNonOperatingIncome": "16254000", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000", "sellingGeneralAndAdministrative": "20470000", "netIncomeFromContinuingOperations": "-10496000" }, "balance": { "goodwill": "None", "inventory": "26082000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "517400000", "longTermDebt": "None", "shortTermDebt": "2409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36656000", "totalLiabilities": "155809000", "otherCurrentAssets": "29951000", "totalCurrentAssets": "464557000", "currentLongTermDebt": "None", "longTermInvestments": "17478000", "shortTermInvestments": "None", "currentNetReceivables": "1191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52843000", "currentAccountsPayable": "7938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18249000", "shortLongTermDebtTotal": "11658000", "totalShareholderEquity": "368847000", "capitalLeaseObligations": "11658000", "otherCurrentLiabilities": "9682000", "totalCurrentLiabilities": "31092000", "otherNonCurrentLiabilities": "101763000", "totalNonCurrentLiabilities": "124717000", "cashAndShortTermInvestments": "407333000", "commonStockSharesOutstanding": "247940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-6864000", "operatingCashflow": "-29248000", "capitalExpenditures": "4827000", "changeInReceivables": "1839000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3389000", "cashflowFromInvestment": "-4827000", "stockBasedCompensation": "2133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356000, "cost_of_revenue": 424000, "gross_profit": -68000, "research_and_development": 6212000, "selling_general_admin": 20470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24453000, "depreciation_amortisation": 904000, "ebitda": -23549000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -10496000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": -11022000, "net_income_continuing_ops": -10496000, "net_income_to_common": -11022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407333000, "short_term_investments": null, "net_receivables": 1191000, "inventory": 26082000, "other_current_assets": null, "total_current_assets": 464557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52843000, "total_assets": 517400000, "short_term_debt": 2409000, "accounts_payable": 7938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124717000, "total_liabilities": 155809000, "total_debt": 2409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36656000, "total_equity": 368847000, "shares_outstanding": 247940000, "operating_cash_flow": -29248000, "stock_based_compensation": 2133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3389000, "free_cash_flow": -24421000, "net_change_in_cash": -37464000 }, "raw_data": { "income": { "ebit": "-24453000", "ebitda": "-23549000", "netIncome": "-11022000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "356000", "costOfRevenue": "424000", "interestIncome": "None", "incomeBeforeTax": "-10496000", "interestExpense": "17000", "operatingIncome": "-26750000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "26682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6212000", "otherNonOperatingIncome": "16254000", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000", "sellingGeneralAndAdministrative": "20470000", "netIncomeFromContinuingOperations": "-10496000" }, "balance": { "goodwill": "None", "inventory": "26082000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "517400000", "longTermDebt": "None", "shortTermDebt": "2409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36656000", "totalLiabilities": "155809000", "otherCurrentAssets": "29951000", "totalCurrentAssets": "464557000", "currentLongTermDebt": "None", "longTermInvestments": "17478000", "shortTermInvestments": "None", "currentNetReceivables": "1191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52843000", "currentAccountsPayable": "7938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18249000", "shortLongTermDebtTotal": "11658000", "totalShareholderEquity": "368847000", "capitalLeaseObligations": "11658000", "otherCurrentLiabilities": "9682000", "totalCurrentLiabilities": "31092000", "otherNonCurrentLiabilities": "101763000", "totalNonCurrentLiabilities": "124717000", "cashAndShortTermInvestments": "407333000", "commonStockSharesOutstanding": "247940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-6864000", "operatingCashflow": "-29248000", "capitalExpenditures": "4827000", "changeInReceivables": "1839000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3389000", "cashflowFromInvestment": "-4827000", "stockBasedCompensation": "2133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "income_statement": { "revenue": 5087000, "cost_of_revenue": 20223000, "gross_profit": -15136000, "ebit": -32439000, "ebitda": -31817000, "pretax_income": -32439000, "tax_provision": 4966000, "net_income": -28632000, "net_income_to_common": -28632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445146000, "total_current_assets": 495223000, "total_assets": 530177000, "short_term_debt": 1886000, "long_term_debt": null, "total_debt": 1886000, "total_liabilities": 160320000, "total_equity": 375297000, "shares_outstanding": 247818000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38955000, "capital_expenditure": 6024000, "free_cash_flow": -32931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92579, "ticker_id": 6520, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:17.354461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32439000", "ebitda": "-31817000", "netIncome": "-28632000", "grossProfit": "-15136000", "depreciation": "None", "totalRevenue": "5087000", "costOfRevenue": "20223000", "interestIncome": "None", "incomeBeforeTax": "-32439000", "interestExpense": "14000", "operatingIncome": "-38720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4966000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "23584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000", "sellingGeneralAndAdministrative": "16062000", "netIncomeFromContinuingOperations": "-32439000" }, "balance": { "goodwill": "None", "inventory": "19245000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "530177000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28117000", "totalLiabilities": "160320000", "otherCurrentAssets": "27970000", "totalCurrentAssets": "495223000", "currentLongTermDebt": "None", "longTermInvestments": "4948000", "shortTermInvestments": "None", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34954000", "currentAccountsPayable": "8430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24576000", "shortLongTermDebtTotal": "10716000", "totalShareholderEquity": "375297000", "capitalLeaseObligations": "10716000", "otherCurrentLiabilities": "9659000", "totalCurrentLiabilities": "31205000", "otherNonCurrentLiabilities": "105057000", "totalNonCurrentLiabilities": "129115000", "cashAndShortTermInvestments": "445146000", "commonStockSharesOutstanding": "247818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4699000", "operatingCashflow": "-38955000", "capitalExpenditures": "6024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7416000", "cashflowFromInvestment": "-6122000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5087000, "cost_of_revenue": 20223000, "gross_profit": -15136000, "research_and_development": 7522000, "selling_general_admin": 16062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32439000, "depreciation_amortisation": 622000, "ebitda": -31817000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -32439000, "tax_provision": 4966000, "effective_tax_rate": null, "net_income": -28632000, "net_income_continuing_ops": -32439000, "net_income_to_common": -28632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445146000, "short_term_investments": null, "net_receivables": 2862000, "inventory": 19245000, "other_current_assets": null, "total_current_assets": 495223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34954000, "total_assets": 530177000, "short_term_debt": 1886000, "accounts_payable": 8430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129115000, "total_liabilities": 160320000, "total_debt": 1886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28117000, "total_equity": 375297000, "shares_outstanding": 247818000, "operating_cash_flow": -38955000, "stock_based_compensation": 1064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7416000, "free_cash_flow": -32931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32439000", "ebitda": "-31817000", "netIncome": "-28632000", "grossProfit": "-15136000", "depreciation": "None", "totalRevenue": "5087000", "costOfRevenue": "20223000", "interestIncome": "None", "incomeBeforeTax": "-32439000", "interestExpense": "14000", "operatingIncome": "-38720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4966000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "23584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000", "sellingGeneralAndAdministrative": "16062000", "netIncomeFromContinuingOperations": "-32439000" }, "balance": { "goodwill": "None", "inventory": "19245000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "530177000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28117000", "totalLiabilities": "160320000", "otherCurrentAssets": "27970000", "totalCurrentAssets": "495223000", "currentLongTermDebt": "None", "longTermInvestments": "4948000", "shortTermInvestments": "None", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34954000", "currentAccountsPayable": "8430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24576000", "shortLongTermDebtTotal": "10716000", "totalShareholderEquity": "375297000", "capitalLeaseObligations": "10716000", "otherCurrentLiabilities": "9659000", "totalCurrentLiabilities": "31205000", "otherNonCurrentLiabilities": "105057000", "totalNonCurrentLiabilities": "129115000", "cashAndShortTermInvestments": "445146000", "commonStockSharesOutstanding": "247818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4699000", "operatingCashflow": "-38955000", "capitalExpenditures": "6024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7416000", "cashflowFromInvestment": "-6122000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }