{ "ticker": { "uuid": "01118d7c-ca08-414f-b51a-fc169218f1e9", "symbol": "MCFT", "name": "MCBC Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/01118d7c-ca08-414f-b51a-fc169218f1e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/01118d7c-ca08-414f-b51a-fc169218f1e9/" }, "latest_snapshot": { "ticker": { "uuid": "01118d7c-ca08-414f-b51a-fc169218f1e9", "symbol": "MCFT", "name": "MCBC Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/01118d7c-ca08-414f-b51a-fc169218f1e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/01118d7c-ca08-414f-b51a-fc169218f1e9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.12, "quality": 0.66, "momentum": 0.69, "coverage": 0.909, "confidence": 0.871, "delta": 2 }, "headline_factors": { "price": 24.27, "market_cap": 587874492.9, "pe_ratio": 52.8759, "earnings_yield": 0.0276, "ebitda_to_ev": 0.0461, "shareholder_yield": 0.0117, "roe": 0.0587, "piotroski_f_score": 6, "momentum_12_1": 0.2469, "volatility_252d": 0.4621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 52.8759, "ev_ebitda": 21.6774, "earnings_yield": 0.0276, "fcf_yield": 0.0826, "shareholder_yield": 0.0117 }, "quality": { "roe": 0.0587, "roic": null, "gross_margin": 0.2277, "fcf_margin": 0.1418, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0979, "eps_growth_1y": null, "fcf_growth_1y": 1.7007 }, "momentum": { "price_return_12m": 0.1891, "momentum_12_1": 0.2469, "relative_strength": -0.0271 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.66, "momentum_percentile": 0.69, "growth_composite": 31, "yield_composite": 30, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.97, "os": 0.37, "value": 0.16, "quality": 0.65, "momentum": 0.74, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 47.865, "earnings_yield": 0.0309, "shareholder_yield": 0.0129, "roe": 0.0587, "momentum_12_1": 0.5348 }, { "week_end_date": "2026-06-14", "price": 23.22, "os": 0.32, "value": 0.14, "quality": 0.67, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.5883, "earnings_yield": 0.029, "shareholder_yield": 0.0122, "roe": 0.0587, "momentum_12_1": 0.3189 }, { "week_end_date": "2026-06-21", "price": 23.29, "os": 0.16, "value": 0.13, "quality": 0.33, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.7408, "earnings_yield": 0.0289, "shareholder_yield": 0.0122, "roe": 0.0587, "momentum_12_1": 0.3029 }, { "week_end_date": "2026-06-28", "price": 25.45, "os": 0.23, "value": 0.11, "quality": 0.62, "momentum": 0.65, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 55.4467, "earnings_yield": 0.0261, "shareholder_yield": 0.0111, "roe": 0.0587, "momentum_12_1": 0.2349 }, { "week_end_date": "2026-07-05", "price": 23.79, "os": 0.29, "value": 0.14, "quality": 0.67, "momentum": 0.64, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 51.8302, "earnings_yield": 0.0282, "shareholder_yield": 0.0119, "roe": 0.0587, "momentum_12_1": 0.086 }, { "week_end_date": "2026-07-12", "price": 24.15, "os": 0.32, "value": 0.13, "quality": 0.64, "momentum": 0.74, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 52.6145, "earnings_yield": 0.0277, "shareholder_yield": 0.0117, "roe": 0.0587, "momentum_12_1": 0.1478 }, { "week_end_date": "2026-07-19", "price": 24.98, "os": 0.31, "value": 0.11, "quality": 0.66, "momentum": 0.73, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 54.4228, "earnings_yield": 0.0267, "shareholder_yield": 0.0113, "roe": 0.0587, "momentum_12_1": 0.203 }, { "week_end_date": "2026-07-26", "price": 24.27, "os": 0.29, "value": 0.12, "quality": 0.66, "momentum": 0.69, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 52.8759, "earnings_yield": 0.0276, "shareholder_yield": 0.0117, "roe": 0.0587, "momentum_12_1": 0.2469 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284203000, "cost_of_revenue": 227338000, "gross_profit": 56865000, "ebit": 14704000, "ebitda": 24283000, "pretax_income": 13535000, "tax_provision": 2820000, "net_income": 7043000, "net_income_to_common": 7043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28926000, "total_current_assets": 121213000, "total_assets": 259948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76362000, "total_equity": 183386000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 35593000, "capital_expenditure": 9198000, "free_cash_flow": 44791000, "dividends_paid": null, "share_repurchases": -9767000, "shares_issued": null, "net_debt_issued": -49500000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366588000, "cost_of_revenue": 299491000, "gross_profit": 67097000, "ebit": 13421000, "ebitda": 24603000, "pretax_income": 10129000, "tax_provision": 1407000, "net_income": 7800000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7394000, "total_current_assets": 155074000, "total_assets": 317984000, "short_term_debt": 4374000, "long_term_debt": 44887000, "total_debt": 49261000, "total_liabilities": 134105000, "total_equity": 183679000, "shares_outstanding": 17038305, "goodwill_and_intangibles": 62143000 }, "cash_flow": { "operating_cash_flow": 12497000, "capital_expenditure": 16361000, "free_cash_flow": 28858000, "dividends_paid": null, "share_repurchases": -16257000, "shares_issued": null, "net_debt_issued": -4500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -609000, "ebitda": 1873000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -609000, "ebitda": 1873000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -609000, "ebitda": 1873000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -609000, "ebitda": 1873000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -609000, "ebitda": 1873000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -609000, "ebitda": 1873000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78206000, "cost_of_revenue": 59114000, "gross_profit": 19092000, "ebit": -1298000, "ebitda": 1184000, "pretax_income": -667000, "tax_provision": 49000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75403000, "total_current_assets": 141846000, "total_assets": 277852000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 88600000, "total_equity": 189252000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 58993000 }, "cash_flow": { "operating_cash_flow": 4788000, "capital_expenditure": 1038000, "free_cash_flow": 5826000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71759000, "cost_of_revenue": 56682000, "gross_profit": 15077000, "ebit": 3446000, "ebitda": 5885000, "pretax_income": 3359000, "tax_provision": 871000, "net_income": 2527000, "net_income_to_common": 2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56229000, "total_current_assets": 123187000, "total_assets": 259678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70418000, "total_equity": 189260000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 59443000 }, "cash_flow": { "operating_cash_flow": 15589000, "capital_expenditure": 1628000, "free_cash_flow": 17217000, "dividends_paid": null, "share_repurchases": 15000, "shares_issued": 15000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71759000, "cost_of_revenue": 56682000, "gross_profit": 15077000, "ebit": 3446000, "ebitda": 5885000, "pretax_income": 3359000, "tax_provision": 871000, "net_income": 2527000, "net_income_to_common": 2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56229000, "total_current_assets": 123187000, "total_assets": 259678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70418000, "total_equity": 189260000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 59443000 }, "cash_flow": { "operating_cash_flow": 15589000, "capital_expenditure": 1628000, "free_cash_flow": 17217000, "dividends_paid": null, "share_repurchases": 15000, "shares_issued": 15000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71759000, "cost_of_revenue": 56682000, "gross_profit": 15077000, "ebit": 3446000, "ebitda": 5885000, "pretax_income": 3359000, "tax_provision": 871000, "net_income": 2527000, "net_income_to_common": 2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56229000, "total_current_assets": 123187000, "total_assets": 259678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70418000, "total_equity": 189260000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 59443000 }, "cash_flow": { "operating_cash_flow": 15589000, "capital_expenditure": 1628000, "free_cash_flow": 17217000, "dividends_paid": null, "share_repurchases": 15000, "shares_issued": 15000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71759000, "cost_of_revenue": 56682000, "gross_profit": 15077000, "ebit": 3446000, "ebitda": 5885000, "pretax_income": 3359000, "tax_provision": 871000, "net_income": 2527000, "net_income_to_common": 2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56229000, "total_current_assets": 123187000, "total_assets": 259678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70418000, "total_equity": 189260000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 59443000 }, "cash_flow": { "operating_cash_flow": 15589000, "capital_expenditure": 1628000, "free_cash_flow": 17217000, "dividends_paid": null, "share_repurchases": 15000, "shares_issued": 15000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71759000, "cost_of_revenue": 56682000, "gross_profit": 15077000, "ebit": 3446000, "ebitda": 5885000, "pretax_income": 3359000, "tax_provision": 871000, "net_income": 2527000, "net_income_to_common": 2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56229000, "total_current_assets": 123187000, "total_assets": 259678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70418000, "total_equity": 189260000, "shares_outstanding": 16543502, "goodwill_and_intangibles": 59443000 }, "cash_flow": { "operating_cash_flow": 15589000, "capital_expenditure": 1628000, "free_cash_flow": 17217000, "dividends_paid": null, "share_repurchases": 15000, "shares_issued": 15000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }