{ "ticker": { "uuid": "01146ad6-6313-4894-8a88-60de2bda5c03", "symbol": "MUKTAARTS", "name": "Mukta Arts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/01146ad6-6313-4894-8a88-60de2bda5c03/", "api_url": "https://sharemaestro.com/factors/api/tickers/01146ad6-6313-4894-8a88-60de2bda5c03/" }, "ticker_metadata": { "id": 14829, "uuid": "01146ad6-6313-4894-8a88-60de2bda5c03", "symbol": "MUKTAARTS", "name": "Mukta Arts Limited", "asset_type": "equity", "market_cap": 1465101952, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Mukta Arts Limited engages in the production, distribution, and exhibition of films in India. It operates through five segments: Software Division, Equipment Division, Education, Theatrical Exhibition Division, and Others. The Software Division segment is involved in the film/TV production and distribution operations; production and co-production of movies, television content, and other related services; and acquisition of movie rights for overseas and for Indian distribution. Its Equipment Division segment provides equipment on hire to outsiders. The Education segment operates an education, research, and training institute that offers training in various skills related to the film, television, and media industry. Its Theatrical Exhibition Division segment includes various services offered at theatres, including the sale of tickets, catering of food and beverages, and advertising services, as well as related services. The Others segment engages in the facility rental business. The company was founded in 1978 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01146ad6-6313-4894-8a88-60de2bda5c03", "symbol": "MUKTAARTS", "name": "Mukta Arts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/01146ad6-6313-4894-8a88-60de2bda5c03/", "api_url": "https://sharemaestro.com/factors/api/tickers/01146ad6-6313-4894-8a88-60de2bda5c03/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 63.8, "market_cap": 1440935737.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1217, "shareholder_yield": 0, "roe": 0.1903, "piotroski_f_score": 8, "momentum_12_1": -0.2499, "volatility_252d": 0.4604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.354438+00:00", "batch_id": "" }, "size": { "price_close": 63.8, "market_cap": 1440935737.4148, "market_cap_usd": 1440935737.4148, "enterprise_value": 2172472737.4148, "shares_outstanding": 22585200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.8286, "pcf_ratio": 7.7299, "pfcf_ratio": 9.9927, "ev_ebitda": 8.2155, "ev_ebit": -29.0434, "ev_sales": 1.2492, "ev_fcf": 15.0658, "earnings_yield": null, "fcf_yield": 0.0664, "price_to_sales": 0.8286, "price_to_book": null, "price_to_cashflow": 7.7299, "ebitda_to_ev": 0.1217, "sales_yield": 0.8005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7598, "operating_margin": -0.043, "net_margin": -0.0679, "ebitda_margin": 0.1521, "fcf_margin": 0.0829, "roe": 0.1903, "roa": -0.0485, "roic": -0.5031, "roc_greenblatt": null, "asset_turnover": 0.7148, "cash_conversion": -1.222, "accruals_ratio": -0.1251, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6777, "revenue_stability_5y": 0.0675, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5431, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7664, "debt_to_assets": 0.3114, "interest_coverage": -0.5675, "current_ratio": 0.6052, "quick_ratio": 0.6052, "net_debt": 731537000, "local_beta": 1.3763, "volatility_252d": 0.4604, "volatility_60d": 1.1005, "max_drawdown_12m": -0.5417, "risk_adjusted_momentum": -0.5428 }, "growth": { "revenue_growth_1y": 0.0431, "revenue_growth_3y_cagr": 0.0496, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0855, "book_value_growth_1y": null, "revenue_growth": 0.0431, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1179, "price_return_3m": 0.2691, "price_return_6m": 0.0052, "price_return_9m": -0.0854, "price_return_12m": -0.1614, "price_return_12m_ex1m": -0.2499, "momentum_6m": 0.0052, "momentum_12m": -0.1614, "momentum_12_1": -0.2499, "distance_from_52w_high": -0.2828, "distance_from_52w_low": 0.5649, "relative_strength": -0.0537 }, "raw_ttm": { "revenue_ttm": 1739056000, "gross_profit_ttm": 1321312000, "ebit_ttm": -74801000, "ebitda_ttm": 264437000, "net_income_ttm": -117999000, "eps_diluted_ttm": -5.2246, "operating_cash_flow_ttm": 186411000, "capital_expenditure_ttm": -42212000, "fcf_ttm": 144199000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131802000, "cash_and_equivalents": 25964000, "total_current_assets": 739216000, "total_current_liabilities": 1221437000, "net_ppe": null, "total_assets": 2432837000, "total_debt": 757501000, "total_equity": -620017000, "net_working_capital": -464783000, "book_value_per_share": -27.4524, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.48, "os_score": 0.47, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6610, "ticker_id": 14829, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.354438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.8, "market_cap": 1440935737.4148, "market_cap_usd": 1440935737.4148, "enterprise_value": 2172472737.4148, "shares_outstanding": 22585200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.82857351, "pcf_ratio": 7.72988578, "pfcf_ratio": 9.99268884, "ev_ebitda": 8.21546432, "ev_ebit": -29.04336489, "ev_sales": 1.24922529, "ev_fcf": 15.06579614, "earnings_yield": null, "fcf_yield": 0.06637552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75978692, "operating_margin": -0.04301242, "net_margin": -0.06785233, "ebitda_margin": 0.15205778, "fcf_margin": 0.08291797, "roe": 0.19031575, "roa": -0.04850263, "roic": -0.50305551, "roc_greenblatt": null, "asset_turnover": 0.71482635, "cash_conversion": -1.22203578, "accruals_ratio": -0.12512552, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.76639426, "debt_to_assets": 0.31136529, "interest_coverage": -0.56752553, "current_ratio": 0.60520191, "quick_ratio": 0.60520191, "net_debt": 731537000, "revenue_growth_1y": 0.04307728, "revenue_growth_3y_cagr": 0.04958561, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08549014, "book_value_growth_1y": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.677686, "revenue_stability_5y": 0.067538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11792534, "price_return_3m": 0.26914659, "price_return_6m": 0.00519928, "price_return_9m": -0.08543582, "price_return_12m": -0.16140908, "price_return_12m_ex1m": -0.24986858, "distance_from_52w_high": -0.28282374, "distance_from_52w_low": 0.56487611, "relative_strength": -0.05372934, "local_beta": 1.3763, "volatility_252d": 0.460365, "volatility_60d": 1.100462, "max_drawdown_12m": -0.54170413, "revenue_ttm": 1739056000, "gross_profit_ttm": 1321312000, "ebit_ttm": -74801000, "ebitda_ttm": 264437000, "net_income_ttm": -117999000, "eps_diluted_ttm": -5.22461612, "operating_cash_flow_ttm": 186411000, "capital_expenditure_ttm": -42212000, "fcf_ttm": 144199000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131802000, "cash_and_equivalents": 25964000, "total_current_assets": 739216000, "total_current_liabilities": 1221437000, "net_ppe": null, "total_assets": 2432837000, "total_debt": 757501000, "total_equity": -620017000, "net_working_capital": -464783000, "book_value_per_share": -27.45235818, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.8, "os": 0.47, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1903, "momentum_12_1": -0.2499, "complete_fields": { "id": 6610, "ticker_id": 14829, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.354438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.8, "market_cap": 1440935737.4148, "market_cap_usd": 1440935737.4148, "enterprise_value": 2172472737.4148, "shares_outstanding": 22585200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.82857351, "pcf_ratio": 7.72988578, "pfcf_ratio": 9.99268884, "ev_ebitda": 8.21546432, "ev_ebit": -29.04336489, "ev_sales": 1.24922529, "ev_fcf": 15.06579614, "earnings_yield": null, "fcf_yield": 0.06637552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75978692, "operating_margin": -0.04301242, "net_margin": -0.06785233, "ebitda_margin": 0.15205778, "fcf_margin": 0.08291797, "roe": 0.19031575, "roa": -0.04850263, "roic": -0.50305551, "roc_greenblatt": null, "asset_turnover": 0.71482635, "cash_conversion": -1.22203578, "accruals_ratio": -0.12512552, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.76639426, "debt_to_assets": 0.31136529, "interest_coverage": -0.56752553, "current_ratio": 0.60520191, "quick_ratio": 0.60520191, "net_debt": 731537000, "revenue_growth_1y": 0.04307728, "revenue_growth_3y_cagr": 0.04958561, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08549014, "book_value_growth_1y": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.677686, "revenue_stability_5y": 0.067538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11792534, "price_return_3m": 0.26914659, "price_return_6m": 0.00519928, "price_return_9m": -0.08543582, "price_return_12m": -0.16140908, "price_return_12m_ex1m": -0.24986858, "distance_from_52w_high": -0.28282374, "distance_from_52w_low": 0.56487611, "relative_strength": -0.05372934, "local_beta": 1.3763, "volatility_252d": 0.460365, "volatility_60d": 1.100462, "max_drawdown_12m": -0.54170413, "revenue_ttm": 1739056000, "gross_profit_ttm": 1321312000, "ebit_ttm": -74801000, "ebitda_ttm": 264437000, "net_income_ttm": -117999000, "eps_diluted_ttm": -5.22461612, "operating_cash_flow_ttm": 186411000, "capital_expenditure_ttm": -42212000, "fcf_ttm": 144199000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131802000, "cash_and_equivalents": 25964000, "total_current_assets": 739216000, "total_current_liabilities": 1221437000, "net_ppe": null, "total_assets": 2432837000, "total_debt": 757501000, "total_equity": -620017000, "net_working_capital": -464783000, "book_value_per_share": -27.45235818, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 1739056000, "cost_of_revenue": 417743000, "gross_profit": 1321313000, "ebit": -74800000, "ebitda": 264436000, "pretax_income": null, "tax_provision": null, "net_income": -118000000, "net_income_to_common": -118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25964000, "total_current_assets": 739216000, "total_assets": 2432837000, "short_term_debt": 43402000, "long_term_debt": 556369000, "total_debt": 757501000, "total_liabilities": null, "total_equity": -620017000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186411000, "capital_expenditure": -42212000, "free_cash_flow": 144199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373638, "ticker_id": 14829, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264436000", "netIncome": "-118000000", "grossProfit": "1321313000", "totalRevenue": "1739056000", "costOfRevenue": "417743000", "interestExpense": "131803000", "operatingIncome": "-74800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207747000" }, "balance": { "totalDebt": "757501000", "totalAssets": "2432837000", "longTermDebt": "556369000", "shortTermDebt": "43402000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "739216000", "totalShareholderEquity": "-620017000", "totalCurrentLiabilities": "1221437000", "cashAndShortTermInvestments": "25964000" }, "cashflow": { "freeCashFlow": "144199000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "186411000", "repurchaseOfStock": null, "capitalExpenditures": "-42212000" } }, "revenue": 1739056000, "cost_of_revenue": 417743000, "gross_profit": 1321313000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74800000, "depreciation_amortisation": 207747000, "ebitda": 264436000, "interest_expense": 131803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -118000000, "net_income_continuing_ops": null, "net_income_to_common": -118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2432837000, "short_term_debt": 43402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221437000, "long_term_debt": 556369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 757501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -620017000, "shares_outstanding": 22585200, "operating_cash_flow": 186411000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264436000", "netIncome": "-118000000", "grossProfit": "1321313000", "totalRevenue": "1739056000", "costOfRevenue": "417743000", "interestExpense": "131803000", "operatingIncome": "-74800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207747000" }, "balance": { "totalDebt": "757501000", "totalAssets": "2432837000", "longTermDebt": "556369000", "shortTermDebt": "43402000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "739216000", "totalShareholderEquity": "-620017000", "totalCurrentLiabilities": "1221437000", "cashAndShortTermInvestments": "25964000" }, "cashflow": { "freeCashFlow": "144199000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "186411000", "repurchaseOfStock": null, "capitalExpenditures": "-42212000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 1667236000, "cost_of_revenue": 447561000, "gross_profit": 1219675000, "ebit": -146418000, "ebitda": 174232000, "pretax_income": null, "tax_provision": null, "net_income": -173109000, "net_income_to_common": -173109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23226000, "total_current_assets": 590214000, "total_assets": 2424090000, "short_term_debt": 88552000, "long_term_debt": 580653000, "total_debt": 1194498000, "total_liabilities": null, "total_equity": -461276000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236241000, "capital_expenditure": -78562000, "free_cash_flow": 157679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373643, "ticker_id": 14829, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174232000", "netIncome": "-173109000", "grossProfit": "1219675000", "totalRevenue": "1667236000", "costOfRevenue": "447561000", "interestExpense": "135183000", "operatingIncome": "-146418000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189170000" }, "balance": { "totalDebt": "1194498000", "totalAssets": "2424090000", "longTermDebt": "580653000", "shortTermDebt": "88552000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "590214000", "totalShareholderEquity": "-461276000", "totalCurrentLiabilities": "1052229000", "cashAndShortTermInvestments": "23226000" }, "cashflow": { "freeCashFlow": "157679000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "236241000", "repurchaseOfStock": null, "capitalExpenditures": "-78562000" } }, "revenue": 1667236000, "cost_of_revenue": 447561000, "gross_profit": 1219675000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146418000, "depreciation_amortisation": 189170000, "ebitda": 174232000, "interest_expense": 135183000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -173109000, "net_income_continuing_ops": null, "net_income_to_common": -173109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 590214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2424090000, "short_term_debt": 88552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052229000, "long_term_debt": 580653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -461276000, "shares_outstanding": 22585200, "operating_cash_flow": 236241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174232000", "netIncome": "-173109000", "grossProfit": "1219675000", "totalRevenue": "1667236000", "costOfRevenue": "447561000", "interestExpense": "135183000", "operatingIncome": "-146418000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189170000" }, "balance": { "totalDebt": "1194498000", "totalAssets": "2424090000", "longTermDebt": "580653000", "shortTermDebt": "88552000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "590214000", "totalShareholderEquity": "-461276000", "totalCurrentLiabilities": "1052229000", "cashAndShortTermInvestments": "23226000" }, "cashflow": { "freeCashFlow": "157679000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "236241000", "repurchaseOfStock": null, "capitalExpenditures": "-78562000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 1745601000, "cost_of_revenue": 612286000, "gross_profit": 1133315000, "ebit": -13277000, "ebitda": 283113000, "pretax_income": null, "tax_provision": null, "net_income": -66590000, "net_income_to_common": -66590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26908000, "total_current_assets": 573046000, "total_assets": 2236976000, "short_term_debt": 163419000, "long_term_debt": 590446000, "total_debt": 1146976000, "total_liabilities": null, "total_equity": -276892000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104602000, "capital_expenditure": -71504000, "free_cash_flow": 30474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373645, "ticker_id": 14829, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283113000", "netIncome": "-66590000", "grossProfit": "1133315000", "totalRevenue": "1745601000", "costOfRevenue": "612286000", "interestExpense": "147626000", "operatingIncome": "-13277000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197815000" }, "balance": { "totalDebt": "1146976000", "totalAssets": "2236976000", "longTermDebt": "590446000", "shortTermDebt": "163419000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "573046000", "totalShareholderEquity": "-276892000", "totalCurrentLiabilities": "1249511000", "cashAndShortTermInvestments": "26908000" }, "cashflow": { "freeCashFlow": "30474000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "104602000", "repurchaseOfStock": null, "capitalExpenditures": "-71504000" } }, "revenue": 1745601000, "cost_of_revenue": 612286000, "gross_profit": 1133315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13277000, "depreciation_amortisation": 197815000, "ebitda": 283113000, "interest_expense": 147626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66590000, "net_income_continuing_ops": null, "net_income_to_common": -66590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 573046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2236976000, "short_term_debt": 163419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249511000, "long_term_debt": 590446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1146976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -276892000, "shares_outstanding": 22585200, "operating_cash_flow": 104602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283113000", "netIncome": "-66590000", "grossProfit": "1133315000", "totalRevenue": "1745601000", "costOfRevenue": "612286000", "interestExpense": "147626000", "operatingIncome": "-13277000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197815000" }, "balance": { "totalDebt": "1146976000", "totalAssets": "2236976000", "longTermDebt": "590446000", "shortTermDebt": "163419000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "573046000", "totalShareholderEquity": "-276892000", "totalCurrentLiabilities": "1249511000", "cashAndShortTermInvestments": "26908000" }, "cashflow": { "freeCashFlow": "30474000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "104602000", "repurchaseOfStock": null, "capitalExpenditures": "-71504000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 1504042000, "cost_of_revenue": 384313000, "gross_profit": 1119729000, "ebit": -150520000, "ebitda": 159795000, "pretax_income": null, "tax_provision": null, "net_income": -187537000, "net_income_to_common": -187537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79206000, "total_current_assets": 620268000, "total_assets": 2428979000, "short_term_debt": 111430000, "long_term_debt": 603831000, "total_debt": 1240894000, "total_liabilities": null, "total_equity": -206101000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176968000, "capital_expenditure": -139845000, "free_cash_flow": 37123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373646, "ticker_id": 14829, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159795000", "netIncome": "-187537000", "grossProfit": "1119729000", "totalRevenue": "1504042000", "costOfRevenue": "384313000", "interestExpense": "139352000", "operatingIncome": "-150520000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194269000" }, "balance": { "totalDebt": "1240894000", "totalAssets": "2428979000", "longTermDebt": "603831000", "shortTermDebt": "111430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "620268000", "totalShareholderEquity": "-206101000", "totalCurrentLiabilities": "1090699000", "cashAndShortTermInvestments": "79206000" }, "cashflow": { "freeCashFlow": "37123000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176968000", "repurchaseOfStock": null, "capitalExpenditures": "-139845000" } }, "revenue": 1504042000, "cost_of_revenue": 384313000, "gross_profit": 1119729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150520000, "depreciation_amortisation": 194269000, "ebitda": 159795000, "interest_expense": 139352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -187537000, "net_income_continuing_ops": null, "net_income_to_common": -187537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2428979000, "short_term_debt": 111430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090699000, "long_term_debt": 603831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1240894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -206101000, "shares_outstanding": 22585200, "operating_cash_flow": 176968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159795000", "netIncome": "-187537000", "grossProfit": "1119729000", "totalRevenue": "1504042000", "costOfRevenue": "384313000", "interestExpense": "139352000", "operatingIncome": "-150520000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194269000" }, "balance": { "totalDebt": "1240894000", "totalAssets": "2428979000", "longTermDebt": "603831000", "shortTermDebt": "111430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "620268000", "totalShareholderEquity": "-206101000", "totalCurrentLiabilities": "1090699000", "cashAndShortTermInvestments": "79206000" }, "cashflow": { "freeCashFlow": "37123000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176968000", "repurchaseOfStock": null, "capitalExpenditures": "-139845000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373647, "ticker_id": 14829, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 453904000, "cost_of_revenue": 128491000, "gross_profit": 325413000, "ebit": -17234000, "ebitda": 109234000, "pretax_income": null, "tax_provision": null, "net_income": -6957000, "net_income_to_common": -6957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25964000, "total_current_assets": 739216000, "total_assets": 2432837000, "short_term_debt": 43402000, "long_term_debt": 556369000, "total_debt": 757501000, "total_liabilities": null, "total_equity": -620017000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373637, "ticker_id": 14829, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109234000", "netIncome": "-6957000", "grossProfit": "325413000", "totalRevenue": "453904000", "costOfRevenue": "128491000", "interestExpense": "32884000", "operatingIncome": "-17234000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55057000" }, "balance": { "totalDebt": "757501000", "totalAssets": "2432837000", "longTermDebt": "556369000", "shortTermDebt": "43402000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "739216000", "totalShareholderEquity": "-620017000", "totalCurrentLiabilities": "1221437000", "cashAndShortTermInvestments": "25964000" } }, "revenue": 453904000, "cost_of_revenue": 128491000, "gross_profit": 325413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17234000, "depreciation_amortisation": 55057000, "ebitda": 109234000, "interest_expense": 32884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6957000, "net_income_continuing_ops": null, "net_income_to_common": -6957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2432837000, "short_term_debt": 43402000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221437000, "long_term_debt": 556369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 757501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -620017000, "shares_outstanding": 22585200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109234000", "netIncome": "-6957000", "grossProfit": "325413000", "totalRevenue": "453904000", "costOfRevenue": "128491000", "interestExpense": "32884000", "operatingIncome": "-17234000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55057000" }, "balance": { "totalDebt": "757501000", "totalAssets": "2432837000", "longTermDebt": "556369000", "shortTermDebt": "43402000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "739216000", "totalShareholderEquity": "-620017000", "totalCurrentLiabilities": "1221437000", "cashAndShortTermInvestments": "25964000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 464582000, "cost_of_revenue": 102029000, "gross_profit": 362553000, "ebit": 13753000, "ebitda": 84967000, "pretax_income": null, "tax_provision": null, "net_income": -14557000, "net_income_to_common": -14557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74670000, "total_current_assets": 820032000, "total_assets": 2563098000, "short_term_debt": 114938000, "long_term_debt": 565500000, "total_debt": 957680000, "total_liabilities": null, "total_equity": -595166000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373639, "ticker_id": 14829, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84967000", "netIncome": "-14557000", "grossProfit": "362553000", "totalRevenue": "464582000", "costOfRevenue": "102029000", "interestExpense": "34800000", "operatingIncome": "13753000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51487000" }, "balance": { "totalDebt": "957680000", "totalAssets": "2563098000", "longTermDebt": "565500000", "shortTermDebt": "114938000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "820032000", "totalShareholderEquity": "-595166000", "totalCurrentLiabilities": "1146590000", "cashAndShortTermInvestments": "74670000" } }, "revenue": 464582000, "cost_of_revenue": 102029000, "gross_profit": 362553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13753000, "depreciation_amortisation": 51487000, "ebitda": 84967000, "interest_expense": 34800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14557000, "net_income_continuing_ops": null, "net_income_to_common": -14557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 820032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2563098000, "short_term_debt": 114938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146590000, "long_term_debt": 565500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 957680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -595166000, "shares_outstanding": 22585200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84967000", "netIncome": "-14557000", "grossProfit": "362553000", "totalRevenue": "464582000", "costOfRevenue": "102029000", "interestExpense": "34800000", "operatingIncome": "13753000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51487000" }, "balance": { "totalDebt": "957680000", "totalAssets": "2563098000", "longTermDebt": "565500000", "shortTermDebt": "114938000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "820032000", "totalShareholderEquity": "-595166000", "totalCurrentLiabilities": "1146590000", "cashAndShortTermInvestments": "74670000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 453281000, "cost_of_revenue": 100003000, "gross_profit": 353278000, "ebit": -13060000, "ebitda": 50558000, "pretax_income": null, "tax_provision": null, "net_income": -35553000, "net_income_to_common": -35553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25499000, "total_current_assets": 741200000, "total_assets": 2526012000, "short_term_debt": 100887000, "long_term_debt": 572361000, "total_debt": 984705000, "total_liabilities": null, "total_equity": -575689000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373640, "ticker_id": 14829, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50558000", "netIncome": "-35553000", "grossProfit": "353278000", "totalRevenue": "453281000", "costOfRevenue": "100003000", "interestExpense": "32706000", "operatingIncome": "-13060000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53329000" }, "balance": { "totalDebt": "984705000", "totalAssets": "2526012000", "longTermDebt": "572361000", "shortTermDebt": "100887000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "741200000", "totalShareholderEquity": "-575689000", "totalCurrentLiabilities": "1061341000", "cashAndShortTermInvestments": "25499000" } }, "revenue": 453281000, "cost_of_revenue": 100003000, "gross_profit": 353278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13060000, "depreciation_amortisation": 53329000, "ebitda": 50558000, "interest_expense": 32706000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35553000, "net_income_continuing_ops": null, "net_income_to_common": -35553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 741200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2526012000, "short_term_debt": 100887000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061341000, "long_term_debt": 572361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 984705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -575689000, "shares_outstanding": 22585200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50558000", "netIncome": "-35553000", "grossProfit": "353278000", "totalRevenue": "453281000", "costOfRevenue": "100003000", "interestExpense": "32706000", "operatingIncome": "-13060000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53329000" }, "balance": { "totalDebt": "984705000", "totalAssets": "2526012000", "longTermDebt": "572361000", "shortTermDebt": "100887000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "741200000", "totalShareholderEquity": "-575689000", "totalCurrentLiabilities": "1061341000", "cashAndShortTermInvestments": "25499000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 367289000, "cost_of_revenue": 87221000, "gross_profit": 280068000, "ebit": -58260000, "ebitda": 19678000, "pretax_income": null, "tax_provision": null, "net_income": -60932000, "net_income_to_common": -60932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373641, "ticker_id": 14829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19678000", "netIncome": "-60932000", "grossProfit": "280068000", "totalRevenue": "367289000", "costOfRevenue": "87221000", "interestExpense": "31412000", "operatingIncome": "-58260000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47875000" } }, "revenue": 367289000, "cost_of_revenue": 87221000, "gross_profit": 280068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58260000, "depreciation_amortisation": 47875000, "ebitda": 19678000, "interest_expense": 31412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60932000, "net_income_continuing_ops": null, "net_income_to_common": -60932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19678000", "netIncome": "-60932000", "grossProfit": "280068000", "totalRevenue": "367289000", "costOfRevenue": "87221000", "interestExpense": "31412000", "operatingIncome": "-58260000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47875000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": 381145000, "cost_of_revenue": 72056000, "gross_profit": 309089000, "ebit": -58271000, "ebitda": 62392000, "pretax_income": null, "tax_provision": null, "net_income": -41999000, "net_income_to_common": -41999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23226000, "total_current_assets": 590214000, "total_assets": 2424090000, "short_term_debt": 66566000, "long_term_debt": 580653000, "total_debt": 1194498000, "total_liabilities": null, "total_equity": -461276000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373642, "ticker_id": 14829, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62392000", "netIncome": "-41999000", "grossProfit": "309089000", "totalRevenue": "381145000", "costOfRevenue": "72056000", "interestExpense": "35524000", "operatingIncome": "-58271000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50537000" }, "balance": { "totalDebt": "1194498000", "totalAssets": "2424090000", "longTermDebt": "580653000", "shortTermDebt": "66566000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "590214000", "totalShareholderEquity": "-461276000", "totalCurrentLiabilities": "1052229000", "cashAndShortTermInvestments": "23226000" } }, "revenue": 381145000, "cost_of_revenue": 72056000, "gross_profit": 309089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58271000, "depreciation_amortisation": 50537000, "ebitda": 62392000, "interest_expense": 35524000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41999000, "net_income_continuing_ops": null, "net_income_to_common": -41999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 590214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2424090000, "short_term_debt": 66566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052229000, "long_term_debt": 580653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -461276000, "shares_outstanding": 22585200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62392000", "netIncome": "-41999000", "grossProfit": "309089000", "totalRevenue": "381145000", "costOfRevenue": "72056000", "interestExpense": "35524000", "operatingIncome": "-58271000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50537000" }, "balance": { "totalDebt": "1194498000", "totalAssets": "2424090000", "longTermDebt": "580653000", "shortTermDebt": "66566000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "590214000", "totalShareholderEquity": "-461276000", "totalCurrentLiabilities": "1052229000", "cashAndShortTermInvestments": "23226000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149158000, "total_current_assets": 669363000, "total_assets": 2374637000, "short_term_debt": 330032000, "long_term_debt": 328330000, "total_debt": 961333000, "total_liabilities": null, "total_equity": -420116000, "shares_outstanding": 22585200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373644, "ticker_id": 14829, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:38.176758+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "961333000", "totalAssets": "2374637000", "longTermDebt": "328330000", "shortTermDebt": "330032000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "669363000", "totalShareholderEquity": "-420116000", "totalCurrentLiabilities": "1391080000", "cashAndShortTermInvestments": "149158000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 669363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2374637000, "short_term_debt": 330032000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391080000, "long_term_debt": 328330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 961333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -420116000, "shares_outstanding": 22585200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "961333000", "totalAssets": "2374637000", "longTermDebt": "328330000", "shortTermDebt": "330032000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "22585200", "totalCurrentAssets": "669363000", "totalShareholderEquity": "-420116000", "totalCurrentLiabilities": "1391080000", "cashAndShortTermInvestments": "149158000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }