{ "ticker": { "uuid": "011ea87c-3ba3-458b-af7a-25d2633fdf51", "symbol": "NUAG", "name": "New Pacific Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/011ea87c-3ba3-458b-af7a-25d2633fdf51/", "api_url": "https://sharemaestro.com/factors/api/tickers/011ea87c-3ba3-458b-af7a-25d2633fdf51/" }, "ticker_metadata": { "id": 36330, "uuid": "011ea87c-3ba3-458b-af7a-25d2633fdf51", "symbol": "NUAG", "name": "New Pacific Metals Corp.", "asset_type": "equity", "market_cap": 1252922880, "stock_exchange_id": 42, "industry": "Silver", "sector": "Basic Materials", "description": "New Pacific Metals Corp., together with its subsidiaries, engages in the exploration and development of mineral properties in Bolivia. The company primarily explores for silver and gold deposits. Its flagship property is the 100% owned Silver Sand property, which covers an area of 5.42 square kilometers located in the Potos\u00ed Department, in Southwestern Bolivia. The company was formerly known as New Pacific Holdings Corp. and changed its name to New Pacific Metals Corp. in July 2017. New Pacific Metals Corp. is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "011ea87c-3ba3-458b-af7a-25d2633fdf51", "symbol": "NUAG", "name": "New Pacific Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/011ea87c-3ba3-458b-af7a-25d2633fdf51/", "api_url": "https://sharemaestro.com/factors/api/tickers/011ea87c-3ba3-458b-af7a-25d2633fdf51/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.47, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 5.9, "market_cap": 1091912144.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0257, "piotroski_f_score": 2, "momentum_12_1": 2.7143, "volatility_252d": 0.8615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.409220+00:00", "batch_id": "" }, "size": { "price_close": 5.9, "market_cap": 1091912144.5, "market_cap_usd": 1091912144.5, "enterprise_value": 1052048505.5, "shares_outstanding": 185069855, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.8368, "ptbv_ratio": 6.8368, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -155.5841, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -149.904, "earnings_yield": null, "fcf_yield": -0.0067, "price_to_sales": null, "price_to_book": 6.8368, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0257, "roa": -0.0255, "roic": null, "roc_greenblatt": -0.0483, "asset_turnover": null, "cash_conversion": 1.7124, "accruals_ratio": -0.0035, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3387, "revenue_stability_5y": null, "eps_surprise_avg": -56.6925, "sue_score": -0.6222, "gross_profit_to_assets": -0.0011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.1143, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 38.0502, "quick_ratio": 38.0502, "net_debt": -39863639, "local_beta": null, "volatility_252d": 0.8615, "volatility_60d": 2.0284, "max_drawdown_12m": -0.4075, "risk_adjusted_momentum": 3.1506 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0204, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2436, "price_return_3m": -0.059, "price_return_6m": 0.5013, "price_return_9m": 1.0848, "price_return_12m": 1.8095, "price_return_12m_ex1m": 2.7143, "momentum_6m": 0.5013, "momentum_12m": 1.8095, "momentum_12_1": 2.7143, "distance_from_52w_high": -0.2436, "distance_from_52w_low": 2.224, "relative_strength": 1.5074 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -179868, "ebit_ttm": -5783147, "ebitda_ttm": -5603279, "net_income_ttm": -4098411, "eps_diluted_ttm": -0.0221, "operating_cash_flow_ttm": -3535362, "capital_expenditure_ttm": -3482784, "fcf_ttm": -7018146, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 39863639, "total_current_assets": 40335249, "total_current_liabilities": 1060053, "net_ppe": 120435572, "total_assets": 160770821, "total_debt": null, "total_equity": 159710768, "net_working_capital": -588443, "book_value_per_share": 0.863, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 0.863 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 55, "svqf_composite": 49, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.47, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11512, "ticker_id": 36330, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.409220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.9, "market_cap": 1091912144.5, "market_cap_usd": 1091912144.5, "enterprise_value": 1052048505.5, "shares_outstanding": 185069855, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.8368098, "ptbv_ratio": 6.8368098, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -155.58413069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -149.90404952, "earnings_yield": null, "fcf_yield": -0.00667093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02566146, "roa": -0.02549226, "roic": null, "roc_greenblatt": -0.04825436, "asset_turnover": null, "cash_conversion": 1.71240659, "accruals_ratio": -0.00350218, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.11434126, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 38.05021919, "quick_ratio": 38.05021919, "net_debt": -39863639, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02044648, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.338657, "revenue_stability_5y": null, "eps_surprise_avg": -56.6925, "sue_score": -0.6222, "price_return_1m": -0.24358974, "price_return_3m": -0.05901116, "price_return_6m": 0.50127226, "price_return_9m": 1.08480565, "price_return_12m": 1.80952381, "price_return_12m_ex1m": 2.71428571, "distance_from_52w_high": -0.24358974, "distance_from_52w_low": 2.22404372, "relative_strength": 1.5074174, "local_beta": null, "volatility_252d": 0.861527, "volatility_60d": 2.028412, "max_drawdown_12m": -0.40745501, "revenue_ttm": 0, "gross_profit_ttm": -179868, "ebit_ttm": -5783147, "ebitda_ttm": -5603279, "net_income_ttm": -4098411, "eps_diluted_ttm": -0.02214521, "operating_cash_flow_ttm": -3535362, "capital_expenditure_ttm": -3482784, "fcf_ttm": -7018146, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 39863639, "total_current_assets": 40335249, "total_current_liabilities": 1060053, "net_ppe": 120435572, "total_assets": 160770821, "total_debt": null, "total_equity": 159710768, "net_working_capital": -588443, "book_value_per_share": 0.86297559, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 0.86297559, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 55, "svqf_composite": 49, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.9, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.47, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0257, "momentum_12_1": 2.7143, "complete_fields": { "id": 11512, "ticker_id": 36330, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.409220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.9, "market_cap": 1091912144.5, "market_cap_usd": 1091912144.5, "enterprise_value": 1052048505.5, "shares_outstanding": 185069855, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.8368098, "ptbv_ratio": 6.8368098, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -155.58413069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -149.90404952, "earnings_yield": null, "fcf_yield": -0.00667093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02566146, "roa": -0.02549226, "roic": null, "roc_greenblatt": -0.04825436, "asset_turnover": null, "cash_conversion": 1.71240659, "accruals_ratio": -0.00350218, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.11434126, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 38.05021919, "quick_ratio": 38.05021919, "net_debt": -39863639, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02044648, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.338657, "revenue_stability_5y": null, "eps_surprise_avg": -56.6925, "sue_score": -0.6222, "price_return_1m": -0.24358974, "price_return_3m": -0.05901116, "price_return_6m": 0.50127226, "price_return_9m": 1.08480565, "price_return_12m": 1.80952381, "price_return_12m_ex1m": 2.71428571, "distance_from_52w_high": -0.24358974, "distance_from_52w_low": 2.22404372, "relative_strength": 1.5074174, "local_beta": null, "volatility_252d": 0.861527, "volatility_60d": 2.028412, "max_drawdown_12m": -0.40745501, "revenue_ttm": 0, "gross_profit_ttm": -179868, "ebit_ttm": -5783147, "ebitda_ttm": -5603279, "net_income_ttm": -4098411, "eps_diluted_ttm": -0.02214521, "operating_cash_flow_ttm": -3535362, "capital_expenditure_ttm": -3482784, "fcf_ttm": -7018146, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 39863639, "total_current_assets": 40335249, "total_current_liabilities": 1060053, "net_ppe": 120435572, "total_assets": 160770821, "total_debt": null, "total_equity": 159710768, "net_working_capital": -588443, "book_value_per_share": 0.86297559, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": 0.86297559, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 55, "svqf_composite": 49, "vc1_composite": 56, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 196539, "gross_profit": -196539, "ebit": -5975959, "ebitda": -5779420, "pretax_income": null, "tax_provision": null, "net_income": -3757057, "net_income_to_common": -3757057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16839959, "total_current_assets": 17094169, "total_assets": 135215351, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 134287901, "shares_outstanding": 171904301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3261105, "capital_expenditure": -3053846, "free_cash_flow": -6314951, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423323, "ticker_id": 36330, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5779420", "netIncome": "-3757057", "grossProfit": "-196539", "totalRevenue": "0", "costOfRevenue": "196539", "interestExpense": null, "operatingIncome": "-5975959", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196539" }, "balance": { "totalDebt": null, "totalAssets": "135215351", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "171904301", "totalCurrentAssets": "17094169", "totalShareholderEquity": "134287901", "totalCurrentLiabilities": "927450", "propertyPlantEquipmentNet": "118067162", "cashAndShortTermInvestments": "16839959" }, "cashflow": { "freeCashFlow": "-6314951", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3261105", "repurchaseOfStock": null, "capitalExpenditures": "-3053846" } }, "revenue": 0, "cost_of_revenue": 196539, "gross_profit": -196539, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5975959, "depreciation_amortisation": 196539, "ebitda": -5779420, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3757057, "net_income_continuing_ops": null, "net_income_to_common": -3757057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16839959, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17094169, "net_ppe": 118067162, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135215351, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 134287901, "shares_outstanding": 171904301, "operating_cash_flow": -3261105, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3053846, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6314951, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5779420", "netIncome": "-3757057", "grossProfit": "-196539", "totalRevenue": "0", "costOfRevenue": "196539", "interestExpense": null, "operatingIncome": "-5975959", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196539" }, "balance": { "totalDebt": null, "totalAssets": "135215351", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "171904301", "totalCurrentAssets": "17094169", "totalShareholderEquity": "134287901", "totalCurrentLiabilities": "927450", "propertyPlantEquipmentNet": "118067162", "cashAndShortTermInvestments": "16839959" }, "cashflow": { "freeCashFlow": "-6314951", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3261105", "repurchaseOfStock": null, "capitalExpenditures": "-3053846" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 213291, "gross_profit": -213291, "ebit": -7217130, "ebitda": -7003839, "pretax_income": null, "tax_provision": null, "net_income": -6021706, "net_income_to_common": -6021706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21950211, "total_current_assets": 22599077, "total_assets": 137666077, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 136608305, "shares_outstanding": 171299119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4009449, "capital_expenditure": -4877917, "free_cash_flow": -8887366, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24446086, "net_debt_issued": null }, "complete_fields": { "id": 423327, "ticker_id": 36330, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7003839", "netIncome": "-6021706", "grossProfit": "-213291", "totalRevenue": "0", "costOfRevenue": "213291", "interestExpense": null, "operatingIncome": "-7217130", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213291" }, "balance": { "totalDebt": null, "totalAssets": "137666077", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-156366", "totalLiabilities": null, "sharesOutstanding": "171299119", "totalCurrentAssets": "22599077", "totalShareholderEquity": "136608305", "totalCurrentLiabilities": "1214138", "propertyPlantEquipmentNet": "115010461", "cashAndShortTermInvestments": "21950211" }, "cashflow": { "freeCashFlow": "-8887366", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24446086", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-4009449", "repurchaseOfStock": null, "capitalExpenditures": "-4877917" } }, "revenue": 0, "cost_of_revenue": 213291, "gross_profit": -213291, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7217130, "depreciation_amortisation": 213291, "ebitda": -7003839, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6021706, "net_income_continuing_ops": null, "net_income_to_common": -6021706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21950211, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22599077, "net_ppe": 115010461, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137666077, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214138, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -156366, "retained_earnings": null, "total_equity": 136608305, "shares_outstanding": 171299119, "operating_cash_flow": -4009449, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4877917, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24446086, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8887366, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7003839", "netIncome": "-6021706", "grossProfit": "-213291", "totalRevenue": "0", "costOfRevenue": "213291", "interestExpense": null, "operatingIncome": "-7217130", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213291" }, "balance": { "totalDebt": null, "totalAssets": "137666077", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-156366", "totalLiabilities": null, "sharesOutstanding": "171299119", "totalCurrentAssets": "22599077", "totalShareholderEquity": "136608305", "totalCurrentLiabilities": "1214138", "propertyPlantEquipmentNet": "115010461", "cashAndShortTermInvestments": "21950211" }, "cashflow": { "freeCashFlow": "-8887366", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24446086", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-4009449", "repurchaseOfStock": null, "capitalExpenditures": "-4877917" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 213531, "gross_profit": -213531, "ebit": -8256075, "ebitda": -8042544, "pretax_income": null, "tax_provision": null, "net_income": -8095449, "net_income_to_common": -8095449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296312, "total_current_assets": 7547949, "total_assets": 118307541, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 116081023, "shares_outstanding": 157491172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5513975, "capital_expenditure": -20016777, "free_cash_flow": -25530752, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423328, "ticker_id": 36330, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8042544", "netIncome": "-8095449", "grossProfit": "-213531", "totalRevenue": "0", "costOfRevenue": "213531", "interestExpense": null, "operatingIncome": "-8256075", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213531" }, "balance": { "totalDebt": null, "totalAssets": "118307541", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-110137", "totalLiabilities": null, "sharesOutstanding": "157491172", "totalCurrentAssets": "7547949", "totalShareholderEquity": "116081023", "totalCurrentLiabilities": "2336655", "propertyPlantEquipmentNet": "110476511", "cashAndShortTermInvestments": "6296312" }, "cashflow": { "freeCashFlow": "-25530752", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-5513975", "repurchaseOfStock": null, "capitalExpenditures": "-20016777" } }, "revenue": 0, "cost_of_revenue": 213531, "gross_profit": -213531, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8256075, "depreciation_amortisation": 213531, "ebitda": -8042544, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8095449, "net_income_continuing_ops": null, "net_income_to_common": -8095449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6296312, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7547949, "net_ppe": 110476511, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118307541, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336655, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -110137, "retained_earnings": null, "total_equity": 116081023, "shares_outstanding": 157491172, "operating_cash_flow": -5513975, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20016777, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25530752, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8042544", "netIncome": "-8095449", "grossProfit": "-213531", "totalRevenue": "0", "costOfRevenue": "213531", "interestExpense": null, "operatingIncome": "-8256075", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213531" }, "balance": { "totalDebt": null, "totalAssets": "118307541", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-110137", "totalLiabilities": null, "sharesOutstanding": "157491172", "totalCurrentAssets": "7547949", "totalShareholderEquity": "116081023", "totalCurrentLiabilities": "2336655", "propertyPlantEquipmentNet": "110476511", "cashAndShortTermInvestments": "6296312" }, "cashflow": { "freeCashFlow": "-25530752", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-5513975", "repurchaseOfStock": null, "capitalExpenditures": "-20016777" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 174007, "gross_profit": -174007, "ebit": -6777399, "ebitda": -6603392, "pretax_income": null, "tax_provision": null, "net_income": -6420885, "net_income_to_common": -6420885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29322504, "total_current_assets": 33188094, "total_assets": 124078255, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 120280154, "shares_outstanding": 156631827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4563997, "capital_expenditure": -11633612, "free_cash_flow": -16197609, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1782895, "net_debt_issued": null }, "complete_fields": { "id": 423329, "ticker_id": 36330, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6603392", "netIncome": "-6420885", "grossProfit": "-174007", "totalRevenue": "0", "costOfRevenue": "174007", "interestExpense": null, "operatingIncome": "-6777399", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174007" }, "balance": { "totalDebt": null, "totalAssets": "124078255", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-71199", "totalLiabilities": null, "sharesOutstanding": "156631827", "totalCurrentAssets": "33188094", "totalShareholderEquity": "120280154", "totalCurrentLiabilities": "3869300", "propertyPlantEquipmentNet": "86761624", "cashAndShortTermInvestments": "29322504" }, "cashflow": { "freeCashFlow": "-16197609", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1782895", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-4563997", "repurchaseOfStock": null, "capitalExpenditures": "-11633612" } }, "revenue": 0, "cost_of_revenue": 174007, "gross_profit": -174007, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6777399, "depreciation_amortisation": 174007, "ebitda": -6603392, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6420885, "net_income_continuing_ops": null, "net_income_to_common": -6420885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29322504, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33188094, "net_ppe": 86761624, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124078255, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3869300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -71199, "retained_earnings": null, "total_equity": 120280154, "shares_outstanding": 156631827, "operating_cash_flow": -4563997, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11633612, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1782895, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16197609, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6603392", "netIncome": "-6420885", "grossProfit": "-174007", "totalRevenue": "0", "costOfRevenue": "174007", "interestExpense": null, "operatingIncome": "-6777399", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174007" }, "balance": { "totalDebt": null, "totalAssets": "124078255", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-71199", "totalLiabilities": null, "sharesOutstanding": "156631827", "totalCurrentAssets": "33188094", "totalShareholderEquity": "120280154", "totalCurrentLiabilities": "3869300", "propertyPlantEquipmentNet": "86761624", "cashAndShortTermInvestments": "29322504" }, "cashflow": { "freeCashFlow": "-16197609", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1782895", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-4563997", "repurchaseOfStock": null, "capitalExpenditures": "-11633612" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423330, "ticker_id": 36330, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39740, "gross_profit": -39740, "ebit": -1581073, "ebitda": -1541333, "pretax_income": null, "tax_provision": null, "net_income": -874886, "net_income_to_common": -874886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39863639, "total_current_assets": 40335249, "total_assets": 160770821, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 159710768, "shares_outstanding": 184749865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -837076, "capital_expenditure": -1178773, "free_cash_flow": -2015849, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423319, "ticker_id": 36330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1541333", "netIncome": "-874886", "grossProfit": "-39740", "totalRevenue": "0", "costOfRevenue": "39740", "interestExpense": null, "operatingIncome": "-1581073", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39740" }, "balance": { "totalDebt": null, "totalAssets": "160770821", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184749865", "totalCurrentAssets": "40335249", "totalShareholderEquity": "159710768", "totalCurrentLiabilities": "1060053", "propertyPlantEquipmentNet": "120435572", "cashAndShortTermInvestments": "39863639" }, "cashflow": { "freeCashFlow": "-2015849", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-837076", "repurchaseOfStock": null, "capitalExpenditures": "-1178773" } }, "revenue": 0, "cost_of_revenue": 39740, "gross_profit": -39740, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1581073, "depreciation_amortisation": 39740, "ebitda": -1541333, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -874886, "net_income_continuing_ops": null, "net_income_to_common": -874886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39863639, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40335249, "net_ppe": 120435572, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160770821, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159710768, "shares_outstanding": 184749865, "operating_cash_flow": -837076, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1178773, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2015849, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1541333", "netIncome": "-874886", "grossProfit": "-39740", "totalRevenue": "0", "costOfRevenue": "39740", "interestExpense": null, "operatingIncome": "-1581073", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39740" }, "balance": { "totalDebt": null, "totalAssets": "160770821", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184749865", "totalCurrentAssets": "40335249", "totalShareholderEquity": "159710768", "totalCurrentLiabilities": "1060053", "propertyPlantEquipmentNet": "120435572", "cashAndShortTermInvestments": "39863639" }, "cashflow": { "freeCashFlow": "-2015849", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-837076", "repurchaseOfStock": null, "capitalExpenditures": "-1178773" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44624, "gross_profit": -44624, "ebit": -1469328, "ebitda": -1424704, "pretax_income": null, "tax_provision": null, "net_income": -1584440, "net_income_to_common": -1584440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41547528, "total_current_assets": 42011459, "total_assets": 161539654, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 160524709, "shares_outstanding": 183954769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1374717, "capital_expenditure": -780956, "free_cash_flow": -2155673, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27009239, "net_debt_issued": null }, "complete_fields": { "id": 423320, "ticker_id": 36330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1424704", "netIncome": "-1584440", "grossProfit": "-44624", "totalRevenue": "0", "costOfRevenue": "44624", "interestExpense": null, "operatingIncome": "-1469328", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44624" }, "balance": { "totalDebt": null, "totalAssets": "161539654", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183954769", "totalCurrentAssets": "42011459", "totalShareholderEquity": "160524709", "totalCurrentLiabilities": "1014945", "propertyPlantEquipmentNet": "119528195", "cashAndShortTermInvestments": "41547528" }, "cashflow": { "freeCashFlow": "-2155673", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27009239", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1374717", "repurchaseOfStock": null, "capitalExpenditures": "-780956" } }, "revenue": 0, "cost_of_revenue": 44624, "gross_profit": -44624, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1469328, "depreciation_amortisation": 44624, "ebitda": -1424704, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1584440, "net_income_continuing_ops": null, "net_income_to_common": -1584440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41547528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42011459, "net_ppe": 119528195, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161539654, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160524709, "shares_outstanding": 183954769, "operating_cash_flow": -1374717, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -780956, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27009239, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2155673, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1424704", "netIncome": "-1584440", "grossProfit": "-44624", "totalRevenue": "0", "costOfRevenue": "44624", "interestExpense": null, "operatingIncome": "-1469328", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44624" }, "balance": { "totalDebt": null, "totalAssets": "161539654", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183954769", "totalCurrentAssets": "42011459", "totalShareholderEquity": "160524709", "totalCurrentLiabilities": "1014945", "propertyPlantEquipmentNet": "119528195", "cashAndShortTermInvestments": "41547528" }, "cashflow": { "freeCashFlow": "-2155673", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27009239", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1374717", "repurchaseOfStock": null, "capitalExpenditures": "-780956" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47090, "gross_profit": -47090, "ebit": -1316832, "ebitda": -1269742, "pretax_income": null, "tax_provision": null, "net_income": -745637, "net_income_to_common": -745637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15716117, "total_current_assets": 16214729, "total_assets": 134652123, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 133315819, "shares_outstanding": 172287205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -672226, "capital_expenditure": -703850, "free_cash_flow": -1376076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423321, "ticker_id": 36330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1269742", "netIncome": "-745637", "grossProfit": "-47090", "totalRevenue": "0", "costOfRevenue": "47090", "interestExpense": null, "operatingIncome": "-1316832", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47090" }, "balance": { "totalDebt": null, "totalAssets": "134652123", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "172287205", "totalCurrentAssets": "16214729", "totalShareholderEquity": "133315819", "totalCurrentLiabilities": "1336304", "propertyPlantEquipmentNet": "118371217", "cashAndShortTermInvestments": "15716117" }, "cashflow": { "freeCashFlow": "-1376076", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-672226", "repurchaseOfStock": null, "capitalExpenditures": "-703850" } }, "revenue": 0, "cost_of_revenue": 47090, "gross_profit": -47090, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1316832, "depreciation_amortisation": 47090, "ebitda": -1269742, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -745637, "net_income_continuing_ops": null, "net_income_to_common": -745637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15716117, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16214729, "net_ppe": 118371217, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134652123, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 133315819, "shares_outstanding": 172287205, "operating_cash_flow": -672226, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -703850, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1376076, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1269742", "netIncome": "-745637", "grossProfit": "-47090", "totalRevenue": "0", "costOfRevenue": "47090", "interestExpense": null, "operatingIncome": "-1316832", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47090" }, "balance": { "totalDebt": null, "totalAssets": "134652123", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "172287205", "totalCurrentAssets": "16214729", "totalShareholderEquity": "133315819", "totalCurrentLiabilities": "1336304", "propertyPlantEquipmentNet": "118371217", "cashAndShortTermInvestments": "15716117" }, "cashflow": { "freeCashFlow": "-1376076", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-672226", "repurchaseOfStock": null, "capitalExpenditures": "-703850" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48414, "gross_profit": -48414, "ebit": -1415914, "ebitda": -1367500, "pretax_income": null, "tax_provision": null, "net_income": -893448, "net_income_to_common": -893448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16839959, "total_current_assets": 17094169, "total_assets": 135215351, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 134287901, "shares_outstanding": 171904301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -651343, "capital_expenditure": -819205, "free_cash_flow": -1470548, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423322, "ticker_id": 36330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1367500", "netIncome": "-893448", "grossProfit": "-48414", "totalRevenue": "0", "costOfRevenue": "48414", "interestExpense": null, "operatingIncome": "-1415914", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48414" }, "balance": { "totalDebt": null, "totalAssets": "135215351", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "171904301", "totalCurrentAssets": "17094169", "totalShareholderEquity": "134287901", "totalCurrentLiabilities": "927450", "propertyPlantEquipmentNet": "118067162", "cashAndShortTermInvestments": "16839959" }, "cashflow": { "freeCashFlow": "-1470548", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-651343", "repurchaseOfStock": null, "capitalExpenditures": "-819205" } }, "revenue": 0, "cost_of_revenue": 48414, "gross_profit": -48414, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1415914, "depreciation_amortisation": 48414, "ebitda": -1367500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -893448, "net_income_continuing_ops": null, "net_income_to_common": -893448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16839959, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17094169, "net_ppe": 118067162, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135215351, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 134287901, "shares_outstanding": 171904301, "operating_cash_flow": -651343, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -819205, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1470548, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1367500", "netIncome": "-893448", "grossProfit": "-48414", "totalRevenue": "0", "costOfRevenue": "48414", "interestExpense": null, "operatingIncome": "-1415914", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48414" }, "balance": { "totalDebt": null, "totalAssets": "135215351", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "171904301", "totalCurrentAssets": "17094169", "totalShareholderEquity": "134287901", "totalCurrentLiabilities": "927450", "propertyPlantEquipmentNet": "118067162", "cashAndShortTermInvestments": "16839959" }, "cashflow": { "freeCashFlow": "-1470548", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-651343", "repurchaseOfStock": null, "capitalExpenditures": "-819205" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48405, "gross_profit": -48405, "ebit": -1359924, "ebitda": -1311519, "pretax_income": null, "tax_provision": null, "net_income": -863107, "net_income_to_common": -863107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17069234, "total_current_assets": 17412840, "total_assets": 133989803, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 133244165, "shares_outstanding": 171784299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -820981, "capital_expenditure": -779116, "free_cash_flow": -1600097, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423324, "ticker_id": 36330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1311519", "netIncome": "-863107", "grossProfit": "-48405", "totalRevenue": "0", "costOfRevenue": "48405", "interestExpense": null, "operatingIncome": "-1359924", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48405" }, "balance": { "totalDebt": null, "totalAssets": "133989803", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "171784299", "totalCurrentAssets": "17412840", "totalShareholderEquity": "133244165", "totalCurrentLiabilities": "745638", "propertyPlantEquipmentNet": "116532105", "cashAndShortTermInvestments": "17069234" }, "cashflow": { "freeCashFlow": "-1600097", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-820981", "repurchaseOfStock": null, "capitalExpenditures": "-779116" } }, "revenue": 0, "cost_of_revenue": 48405, "gross_profit": -48405, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1359924, "depreciation_amortisation": 48405, "ebitda": -1311519, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -863107, "net_income_continuing_ops": null, "net_income_to_common": -863107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17069234, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17412840, "net_ppe": 116532105, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133989803, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 133244165, "shares_outstanding": 171784299, "operating_cash_flow": -820981, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -779116, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1600097, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1311519", "netIncome": "-863107", "grossProfit": "-48405", "totalRevenue": "0", "costOfRevenue": "48405", "interestExpense": null, "operatingIncome": "-1359924", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48405" }, "balance": { "totalDebt": null, "totalAssets": "133989803", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "171784299", "totalCurrentAssets": "17412840", "totalShareholderEquity": "133244165", "totalCurrentLiabilities": "745638", "propertyPlantEquipmentNet": "116532105", "cashAndShortTermInvestments": "17069234" }, "cashflow": { "freeCashFlow": "-1600097", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-820981", "repurchaseOfStock": null, "capitalExpenditures": "-779116" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423325, "ticker_id": 36330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423326, "ticker_id": 36330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:40.971055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "-153926", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -153926, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "-153926", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }