{ "ticker": { "uuid": "0129c523-af05-4b71-82e4-00bb12d098bc", "symbol": "BTG", "name": "BTG Consulting plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/0129c523-af05-4b71-82e4-00bb12d098bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0129c523-af05-4b71-82e4-00bb12d098bc/" }, "ticker_metadata": { "id": 27026, "uuid": "0129c523-af05-4b71-82e4-00bb12d098bc", "symbol": "BTG", "name": "BTG Consulting plc", "asset_type": "equity", "market_cap": 194885024, "stock_exchange_id": 19, "industry": "Consulting Services", "sector": "Industrials", "description": "BTG Consulting plc provides business recovery, financial advisory, and property services consultancy services in the United Kingdom. The company operates in two segments, Business Recovery and Advisory, and Property Advisory. It offers insolvency services, including administration, creditors' voluntary liquidation, company voluntary arrangement, compulsory liquidation, the Law of Property Act receivership, members' voluntary liquidation, partnership liquidation, and personal insolvency services; and restructuring services, such as contingency planning, corporate simplification, debt restructuring, diagnostic business review, optimized exit planning, pre-lend reviews, and turnaround services. The company also provides creditor guides, fee estimates, and work details; capital management, corporate finance, commercial arbitration, forensic, pensions advisory, and transaction support services; finance and funding, including unsecured funding, agricultural, asset, corporate, healthcare, invoice, property, renewables, and vehicle finance services; and real estate advisory services which include commercial property for sale or to let, real estate auctions, building surveying and project consultancy, real estate valuations, real estate management, and real estate insurance services. In addition, it offers business asset sales services; and business sale services. It serves automotive, charities, construction, education, healthcare, hospitality and leisure, manufacturing, media and telecoms, professional and financial services, property services and real estate, public sector, retail, sport, transport and logistics, and travel and tourism sectors. The company was formerly known as Begbies Traynor Group plc and change its name to BTG Consulting plc in February 2026. BTG Consulting plc was founded in 1989 and is headquartered in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0129c523-af05-4b71-82e4-00bb12d098bc", "symbol": "BTG", "name": "BTG Consulting plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/0129c523-af05-4b71-82e4-00bb12d098bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0129c523-af05-4b71-82e4-00bb12d098bc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.44, "value": 0.1, "quality": 0.86, "momentum": 0.78, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 127, "market_cap": 20269655295, "pe_ratio": 3217.4056, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0004, "roe": 0.0779, "piotroski_f_score": 8, "momentum_12_1": 0.1543, "volatility_252d": 0.2089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.251104+00:00", "batch_id": "" }, "size": { "price_close": 127, "market_cap": 20269655295, "market_cap_usd": 20269655295, "enterprise_value": 20284555295, "shares_outstanding": 159603585, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3217.4056, "pb_ratio": 250.552, "ptbv_ratio": 250.552, "ps_ratio": 131.878, "pcf_ratio": 1316.2114, "pfcf_ratio": 1512.6608, "ev_ebitda": 1108.4456, "ev_ebit": 905.5605, "ev_sales": 131.975, "ev_fcf": 1513.7728, "earnings_yield": 0.0003, "fcf_yield": 0.0007, "price_to_sales": 131.878, "price_to_book": 250.552, "price_to_cashflow": 1316.2114, "ebitda_to_ev": 0.0009, "sales_yield": 0.0076 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0001, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.4405, "operating_margin": 0.1457, "net_margin": 0.041, "ebitda_margin": 0.1191, "fcf_margin": 0.0872, "roe": 0.0779, "roa": 0.0383, "roic": 0.1754, "roc_greenblatt": null, "asset_turnover": 0.9343, "cash_conversion": 2.127, "accruals_ratio": -0.0553, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1448, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4116, "external_financing": 0.0109 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8142, "debt_to_assets": 0.1228, "interest_coverage": 9.7391, "current_ratio": 1.5136, "quick_ratio": 1.5136, "net_debt": 14900000, "local_beta": 0.3616, "volatility_252d": 0.2089, "volatility_60d": 0.335, "max_drawdown_12m": -0.1162, "risk_adjusted_momentum": 0.7385 }, "growth": { "revenue_growth_1y": 0.1244, "revenue_growth_3y_cagr": 0.118, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1242, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7179, "book_value_growth_1y": 0.027, "revenue_growth": 0.1244, "earnings_growth": 3.1242 }, "momentum": { "price_return_1m": 0.0583, "price_return_3m": 0.0764, "price_return_6m": 0.1495, "price_return_9m": 0.0905, "price_return_12m": 0.2216, "price_return_12m_ex1m": 0.1543, "momentum_6m": 0.1495, "momentum_12m": 0.2216, "momentum_12_1": 0.1543, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1764, "relative_strength": 0.0485 }, "raw_ttm": { "revenue_ttm": 153700000, "gross_profit_ttm": 67700000, "ebit_ttm": 22400000, "ebitda_ttm": 18300000, "net_income_ttm": 6300000, "eps_diluted_ttm": 0.0395, "operating_cash_flow_ttm": 15400000, "capital_expenditure_ttm": -2000000, "fcf_ttm": 13400000, "dividends_paid_ttm": -6300000, "share_repurchases_ttm": -1600000, "shares_issued_ttm": 200000, "interest_expense_ttm": 2300000, "cash_and_equivalents": 5300000, "total_current_assets": 83400000, "total_current_liabilities": 55100000, "net_ppe": null, "total_assets": 164500000, "total_debt": 20200000, "total_equity": 80900000, "net_working_capital": 23600000, "book_value_per_share": 0.5069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5069 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 86, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 51, "rank_pcf": 75, "rank_ev_ebitda": 78, "rank_ev_ebit": 58, "rank_earnings_yield": 82, "rank_fcf_yield": 47, "rank_dividend_yield": 34, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 45, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 51, "rank_fcf_margin": 42, "rank_piotroski": 4, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 31 }, "composites": { "value_composite": 90, "quality_composite": 14, "momentum_composite": 22, "growth_composite": 5, "yield_composite": 28, "svqf_composite": 91, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2933, "os_score": 0.44, "value_percentile": 0.1, "quality_percentile": 0.86, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8404, "ticker_id": 27026, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.251104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127, "market_cap": 20269655295, "market_cap_usd": 20269655295, "enterprise_value": 20284555295, "shares_outstanding": 159603585, "fx_rate_to_usd": null, "pe_ratio": 3217.40560238, "pb_ratio": 250.5519814, "ptbv_ratio": 250.5519814, "ps_ratio": 131.87804356, "pcf_ratio": 1316.21138279, "pfcf_ratio": 1512.66084291, "ev_ebitda": 1108.44564454, "ev_ebit": 905.56050424, "ev_sales": 131.97498565, "ev_fcf": 1513.77278321, "earnings_yield": 0.00031081, "fcf_yield": 0.0006606, "dividend_yield": 0.00031081, "buyback_yield": 6.907e-05, "shareholder_yield": 0.00037988, "debt_paydown_yield": null, "total_yield": 0.00037988, "gross_margin": 0.44046845, "operating_margin": 0.14573845, "net_margin": 0.04098894, "ebitda_margin": 0.11906311, "fcf_margin": 0.08718282, "roe": 0.07787392, "roa": 0.03829787, "roic": 0.17536534, "roc_greenblatt": null, "asset_turnover": 0.9343465, "cash_conversion": 2.12698413, "accruals_ratio": -0.05531915, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81420765, "debt_to_assets": 0.12279635, "interest_coverage": 9.73913043, "current_ratio": 1.51361162, "quick_ratio": 1.51361162, "net_debt": 14900000, "revenue_growth_1y": 0.12435991, "revenue_growth_3y_cagr": 0.11795527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.12418391, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71794872, "book_value_growth_1y": 0.02703803, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.144796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05833333, "price_return_3m": 0.07640745, "price_return_6m": 0.14946682, "price_return_9m": 0.09053941, "price_return_12m": 0.22161385, "price_return_12m_ex1m": 0.15428081, "distance_from_52w_high": 0, "distance_from_52w_low": 0.17636894, "relative_strength": 0.04847327, "local_beta": 0.3616, "volatility_252d": 0.208924, "volatility_60d": 0.334977, "max_drawdown_12m": -0.11624496, "revenue_ttm": 153700000, "gross_profit_ttm": 67700000, "ebit_ttm": 22400000, "ebitda_ttm": 18300000, "net_income_ttm": 6300000, "eps_diluted_ttm": 0.0394728, "operating_cash_flow_ttm": 15400000, "capital_expenditure_ttm": -2000000, "fcf_ttm": 13400000, "dividends_paid_ttm": -6300000, "share_repurchases_ttm": -1600000, "shares_issued_ttm": 200000, "interest_expense_ttm": 2300000, "cash_and_equivalents": 5300000, "total_current_assets": 83400000, "total_current_liabilities": 55100000, "net_ppe": null, "total_assets": 164500000, "total_debt": 20200000, "total_equity": 80900000, "net_working_capital": 23600000, "book_value_per_share": 0.50688084, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.50688084, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 86, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 51, "rank_pcf": 75, "rank_ev_ebitda": 78, "rank_ev_ebit": 58, "rank_earnings_yield": 82, "rank_fcf_yield": 47, "rank_dividend_yield": 34, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 45, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 51, "rank_fcf_margin": 42, "rank_piotroski": 4, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 31, "value_composite": 90, "quality_composite": 14, "momentum_composite": 22, "growth_composite": 5, "yield_composite": 28, "svqf_composite": 91, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 127, "os": 0.44, "value": 0.1, "quality": 0.86, "momentum": 0.78, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 3217.4056, "earnings_yield": 0.0003, "shareholder_yield": 0.0004, "roe": 0.0779, "momentum_12_1": 0.1543, "complete_fields": { "id": 8404, "ticker_id": 27026, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:46.251104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127, "market_cap": 20269655295, "market_cap_usd": 20269655295, "enterprise_value": 20284555295, "shares_outstanding": 159603585, "fx_rate_to_usd": null, "pe_ratio": 3217.40560238, "pb_ratio": 250.5519814, "ptbv_ratio": 250.5519814, "ps_ratio": 131.87804356, "pcf_ratio": 1316.21138279, "pfcf_ratio": 1512.66084291, "ev_ebitda": 1108.44564454, "ev_ebit": 905.56050424, "ev_sales": 131.97498565, "ev_fcf": 1513.77278321, "earnings_yield": 0.00031081, "fcf_yield": 0.0006606, "dividend_yield": 0.00031081, "buyback_yield": 6.907e-05, "shareholder_yield": 0.00037988, "debt_paydown_yield": null, "total_yield": 0.00037988, "gross_margin": 0.44046845, "operating_margin": 0.14573845, "net_margin": 0.04098894, "ebitda_margin": 0.11906311, "fcf_margin": 0.08718282, "roe": 0.07787392, "roa": 0.03829787, "roic": 0.17536534, "roc_greenblatt": null, "asset_turnover": 0.9343465, "cash_conversion": 2.12698413, "accruals_ratio": -0.05531915, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81420765, "debt_to_assets": 0.12279635, "interest_coverage": 9.73913043, "current_ratio": 1.51361162, "quick_ratio": 1.51361162, "net_debt": 14900000, "revenue_growth_1y": 0.12435991, "revenue_growth_3y_cagr": 0.11795527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.12418391, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71794872, "book_value_growth_1y": 0.02703803, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.144796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05833333, "price_return_3m": 0.07640745, "price_return_6m": 0.14946682, "price_return_9m": 0.09053941, "price_return_12m": 0.22161385, "price_return_12m_ex1m": 0.15428081, "distance_from_52w_high": 0, "distance_from_52w_low": 0.17636894, "relative_strength": 0.04847327, "local_beta": 0.3616, "volatility_252d": 0.208924, "volatility_60d": 0.334977, "max_drawdown_12m": -0.11624496, "revenue_ttm": 153700000, "gross_profit_ttm": 67700000, "ebit_ttm": 22400000, "ebitda_ttm": 18300000, "net_income_ttm": 6300000, "eps_diluted_ttm": 0.0394728, "operating_cash_flow_ttm": 15400000, "capital_expenditure_ttm": -2000000, "fcf_ttm": 13400000, "dividends_paid_ttm": -6300000, "share_repurchases_ttm": -1600000, "shares_issued_ttm": 200000, "interest_expense_ttm": 2300000, "cash_and_equivalents": 5300000, "total_current_assets": 83400000, "total_current_liabilities": 55100000, "net_ppe": null, "total_assets": 164500000, "total_debt": 20200000, "total_equity": 80900000, "net_working_capital": 23600000, "book_value_per_share": 0.50688084, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.50688084, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 86, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 51, "rank_pcf": 75, "rank_ev_ebitda": 78, "rank_ev_ebit": 58, "rank_earnings_yield": 82, "rank_fcf_yield": 47, "rank_dividend_yield": 34, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 45, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 51, "rank_fcf_margin": 42, "rank_piotroski": 4, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 31, "value_composite": 90, "quality_composite": 14, "momentum_composite": 22, "growth_composite": 5, "yield_composite": 28, "svqf_composite": 91, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": 153700000, "cost_of_revenue": 86000000, "gross_profit": 67700000, "ebit": 22400000, "ebitda": 18300000, "pretax_income": null, "tax_provision": null, "net_income": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7900000, "total_current_assets": 77900000, "total_assets": 162400000, "short_term_debt": 2800000, "long_term_debt": 7000000, "total_debt": 17000000, "total_liabilities": null, "total_equity": 82000000, "shares_outstanding": 159603585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15400000, "capital_expenditure": -2000000, "free_cash_flow": 13400000, "dividends_paid": -6300000, "share_repurchases": -1600000, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 392065, "ticker_id": 27026, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18300000", "netIncome": "6300000", "grossProfit": "67700000", "totalRevenue": "153700000", "costOfRevenue": "86000000", "interestExpense": "2300000", "operatingIncome": "22400000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4500000" }, "balance": { "totalDebt": "17000000", "totalAssets": "162400000", "longTermDebt": "7000000", "shortTermDebt": "2800000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "159603585", "totalCurrentAssets": "77900000", "totalShareholderEquity": "82000000", "totalCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "7900000" }, "cashflow": { "freeCashFlow": "13400000", "dividendsPaid": "-6300000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "15400000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-2000000" } }, "revenue": 153700000, "cost_of_revenue": 86000000, "gross_profit": 67700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22400000, "depreciation_amortisation": 4500000, "ebitda": 18300000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6300000, "net_income_continuing_ops": null, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162400000, "short_term_debt": 2800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57000000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82000000, "shares_outstanding": 159603585, "operating_cash_flow": 15400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6300000, "share_repurchases": -1600000, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18300000", "netIncome": "6300000", "grossProfit": "67700000", "totalRevenue": "153700000", "costOfRevenue": "86000000", "interestExpense": "2300000", "operatingIncome": "22400000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4500000" }, "balance": { "totalDebt": "17000000", "totalAssets": "162400000", "longTermDebt": "7000000", "shortTermDebt": "2800000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "159603585", "totalCurrentAssets": "77900000", "totalShareholderEquity": "82000000", "totalCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "7900000" }, "cashflow": { "freeCashFlow": "13400000", "dividendsPaid": "-6300000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "15400000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-2000000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": 136700000, "cost_of_revenue": 77800000, "gross_profit": 58900000, "ebit": 18300000, "ebitda": 13300000, "pretax_income": null, "tax_provision": null, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000, "total_current_assets": 69200000, "total_assets": 157800000, "short_term_debt": 2100000, "long_term_debt": 7000000, "total_debt": 18600000, "total_liabilities": null, "total_equity": 78400000, "shares_outstanding": 156722509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9200000, "capital_expenditure": -1400000, "free_cash_flow": 7800000, "dividends_paid": -5900000, "share_repurchases": -2900000, "shares_issued": 500000, "net_debt_issued": 2000000 }, "complete_fields": { "id": 392067, "ticker_id": 27026, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13300000", "netIncome": "1500000", "grossProfit": "58900000", "totalRevenue": "136700000", "costOfRevenue": "77800000", "interestExpense": "1900000", "operatingIncome": "18300000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "18600000", "totalAssets": "157800000", "longTermDebt": "7000000", "shortTermDebt": "2100000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "156722509", "totalCurrentAssets": "69200000", "totalShareholderEquity": "78400000", "totalCurrentLiabilities": "53000000", "cashAndShortTermInvestments": "5600000" }, "cashflow": { "freeCashFlow": "7800000", "dividendsPaid": "-5900000", "issuanceOfDebt": "2000000", "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-04-30", "operatingCashflow": "9200000", "repurchaseOfStock": "-2900000", "capitalExpenditures": "-1400000" } }, "revenue": 136700000, "cost_of_revenue": 77800000, "gross_profit": 58900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18300000, "depreciation_amortisation": 4000000, "ebitda": 13300000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1500000, "net_income_continuing_ops": null, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157800000, "short_term_debt": 2100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53000000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78400000, "shares_outstanding": 156722509, "operating_cash_flow": 9200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5900000, "share_repurchases": -2900000, "shares_issued": 500000, "net_debt_issued": 2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13300000", "netIncome": "1500000", "grossProfit": "58900000", "totalRevenue": "136700000", "costOfRevenue": "77800000", "interestExpense": "1900000", "operatingIncome": "18300000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "18600000", "totalAssets": "157800000", "longTermDebt": "7000000", "shortTermDebt": "2100000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "156722509", "totalCurrentAssets": "69200000", "totalShareholderEquity": "78400000", "totalCurrentLiabilities": "53000000", "cashAndShortTermInvestments": "5600000" }, "cashflow": { "freeCashFlow": "7800000", "dividendsPaid": "-5900000", "issuanceOfDebt": "2000000", "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-04-30", "operatingCashflow": "9200000", "repurchaseOfStock": "-2900000", "capitalExpenditures": "-1400000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": 121825000, "cost_of_revenue": 67700000, "gross_profit": 54125000, "ebit": 15595000, "ebitda": 13316000, "pretax_income": null, "tax_provision": null, "net_income": 2911000, "net_income_to_common": 2911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8001000, "total_current_assets": 63551000, "total_assets": 151881000, "short_term_debt": 1554000, "long_term_debt": 5000000, "total_debt": 13212000, "total_liabilities": null, "total_equity": 84340000, "shares_outstanding": 154512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6380000, "capital_expenditure": -987000, "free_cash_flow": 5393000, "dividends_paid": -5387000, "share_repurchases": 0, "shares_issued": 213000, "net_debt_issued": null }, "complete_fields": { "id": 392068, "ticker_id": 27026, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13316000", "netIncome": "2911000", "grossProfit": "54125000", "totalRevenue": "121825000", "costOfRevenue": "67700000", "interestExpense": "1105000", "operatingIncome": "15595000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3434000" }, "balance": { "totalDebt": "13212000", "totalAssets": "151881000", "longTermDebt": "5000000", "shortTermDebt": "1554000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "154512000", "totalCurrentAssets": "63551000", "totalShareholderEquity": "84340000", "totalCurrentLiabilities": "46314000", "cashAndShortTermInvestments": "8001000" }, "cashflow": { "freeCashFlow": "5393000", "dividendsPaid": "-5387000", "issuanceOfDebt": "0", "issuanceOfStock": "213000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-04-30", "operatingCashflow": "6380000", "repurchaseOfStock": "0", "capitalExpenditures": "-987000" } }, "revenue": 121825000, "cost_of_revenue": 67700000, "gross_profit": 54125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15595000, "depreciation_amortisation": 3434000, "ebitda": 13316000, "interest_expense": 1105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2911000, "net_income_continuing_ops": null, "net_income_to_common": 2911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151881000, "short_term_debt": 1554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46314000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84340000, "shares_outstanding": 154512000, "operating_cash_flow": 6380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5387000, "share_repurchases": 0, "shares_issued": 213000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13316000", "netIncome": "2911000", "grossProfit": "54125000", "totalRevenue": "121825000", "costOfRevenue": "67700000", "interestExpense": "1105000", "operatingIncome": "15595000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3434000" }, "balance": { "totalDebt": "13212000", "totalAssets": "151881000", "longTermDebt": "5000000", "shortTermDebt": "1554000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "154512000", "totalCurrentAssets": "63551000", "totalShareholderEquity": "84340000", "totalCurrentLiabilities": "46314000", "cashAndShortTermInvestments": "8001000" }, "cashflow": { "freeCashFlow": "5393000", "dividendsPaid": "-5387000", "issuanceOfDebt": "0", "issuanceOfStock": "213000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-04-30", "operatingCashflow": "6380000", "repurchaseOfStock": "0", "capitalExpenditures": "-987000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": 110002000, "cost_of_revenue": 62167000, "gross_profit": 47835000, "ebit": 4884000, "ebitda": 14160000, "pretax_income": null, "tax_provision": null, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9685000, "total_current_assets": 59351000, "total_assets": 146292000, "short_term_debt": 1747000, "long_term_debt": 5000000, "total_debt": 11345000, "total_liabilities": null, "total_equity": 84525000, "shares_outstanding": 153402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9826000, "capital_expenditure": -1064000, "free_cash_flow": 8762000, "dividends_paid": -4553000, "share_repurchases": null, "shares_issued": 504000, "net_debt_issued": null }, "complete_fields": { "id": 392069, "ticker_id": 27026, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14160000", "netIncome": "-500000", "grossProfit": "47835000", "totalRevenue": "110002000", "costOfRevenue": "62167000", "interestExpense": "760000", "operatingIncome": "4884000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9351000" }, "balance": { "totalDebt": "11345000", "totalAssets": "146292000", "longTermDebt": "5000000", "shortTermDebt": "1747000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "153402000", "totalCurrentAssets": "59351000", "totalShareholderEquity": "84525000", "totalCurrentLiabilities": "42151000", "cashAndShortTermInvestments": "9685000" }, "cashflow": { "freeCashFlow": "8762000", "dividendsPaid": "-4553000", "issuanceOfDebt": null, "issuanceOfStock": "504000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "9826000", "repurchaseOfStock": null, "capitalExpenditures": "-1064000" } }, "revenue": 110002000, "cost_of_revenue": 62167000, "gross_profit": 47835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4884000, "depreciation_amortisation": 9351000, "ebitda": 14160000, "interest_expense": 760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": null, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146292000, "short_term_debt": 1747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42151000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84525000, "shares_outstanding": 153402000, "operating_cash_flow": 9826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4553000, "share_repurchases": null, "shares_issued": 504000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14160000", "netIncome": "-500000", "grossProfit": "47835000", "totalRevenue": "110002000", "costOfRevenue": "62167000", "interestExpense": "760000", "operatingIncome": "4884000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9351000" }, "balance": { "totalDebt": "11345000", "totalAssets": "146292000", "longTermDebt": "5000000", "shortTermDebt": "1747000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "153402000", "totalCurrentAssets": "59351000", "totalShareholderEquity": "84525000", "totalCurrentLiabilities": "42151000", "cashAndShortTermInvestments": "9685000" }, "cashflow": { "freeCashFlow": "8762000", "dividendsPaid": "-4553000", "issuanceOfDebt": null, "issuanceOfStock": "504000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "9826000", "repurchaseOfStock": null, "capitalExpenditures": "-1064000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5300000, "total_current_assets": 83400000, "total_assets": 164500000, "short_term_debt": 600000, "long_term_debt": 11000000, "total_debt": 20200000, "total_liabilities": null, "total_equity": 80900000, "shares_outstanding": 159603585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392063, "ticker_id": 27026, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20200000", "totalAssets": "164500000", "longTermDebt": "11000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "159603585", "totalCurrentAssets": "83400000", "totalShareholderEquity": "80900000", "totalCurrentLiabilities": "55100000", "cashAndShortTermInvestments": "5300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164500000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55100000, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80900000, "shares_outstanding": 159603585, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20200000", "totalAssets": "164500000", "longTermDebt": "11000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "159603585", "totalCurrentAssets": "83400000", "totalShareholderEquity": "80900000", "totalCurrentLiabilities": "55100000", "cashAndShortTermInvestments": "5300000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7900000, "total_current_assets": 77900000, "total_assets": 162400000, "short_term_debt": 2800000, "long_term_debt": 7000000, "total_debt": 17000000, "total_liabilities": null, "total_equity": 82000000, "shares_outstanding": 159534151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392064, "ticker_id": 27026, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17000000", "totalAssets": "162400000", "longTermDebt": "7000000", "shortTermDebt": "2800000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "159534151", "totalCurrentAssets": "77900000", "totalShareholderEquity": "82000000", "totalCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "7900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162400000, "short_term_debt": 2800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57000000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82000000, "shares_outstanding": 159534151, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17000000", "totalAssets": "162400000", "longTermDebt": "7000000", "shortTermDebt": "2800000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "159534151", "totalCurrentAssets": "77900000", "totalShareholderEquity": "82000000", "totalCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "7900000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000, "total_current_assets": 73700000, "total_assets": 159100000, "short_term_debt": 2800000, "long_term_debt": 8000000, "total_debt": 19400000, "total_liabilities": null, "total_equity": 76300000, "shares_outstanding": 158558694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392066, "ticker_id": 27026, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:59.244229+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19400000", "totalAssets": "159100000", "longTermDebt": "8000000", "shortTermDebt": "2800000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "158558694", "totalCurrentAssets": "73700000", "totalShareholderEquity": "76300000", "totalCurrentLiabilities": "56900000", "cashAndShortTermInvestments": "4200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159100000, "short_term_debt": 2800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56900000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76300000, "shares_outstanding": 158558694, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19400000", "totalAssets": "159100000", "longTermDebt": "8000000", "shortTermDebt": "2800000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "158558694", "totalCurrentAssets": "73700000", "totalShareholderEquity": "76300000", "totalCurrentLiabilities": "56900000", "cashAndShortTermInvestments": "4200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }