{ "ticker": { "uuid": "0139717a-c907-476a-836f-185952a0644a", "symbol": "AREC", "name": "American Resources Corp Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/0139717a-c907-476a-836f-185952a0644a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0139717a-c907-476a-836f-185952a0644a/" }, "ticker_metadata": { "id": 4840, "uuid": "0139717a-c907-476a-836f-185952a0644a", "symbol": "AREC", "name": "American Resources Corp Class A", "asset_type": "equity", "market_cap": 235337000, "stock_exchange_id": 2, "industry": "Coking Coal", "sector": "Basic Materials", "description": "American Resources Corporation supplies raw materials for the global infrastructure market. The company is headquartered in Fishers, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0139717a-c907-476a-836f-185952a0644a", "symbol": "AREC", "name": "American Resources Corp Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/0139717a-c907-476a-836f-185952a0644a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0139717a-c907-476a-836f-185952a0644a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.81, "quality": 0.75, "momentum": 0.97, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.11, "market_cap": 184149015.65, "pe_ratio": 1.3239, "earnings_yield": 0.7553, "ebitda_to_ev": null, "shareholder_yield": 0.003, "roe": 1.4676, "piotroski_f_score": 4, "momentum_12_1": 2.4198, "volatility_252d": 1.0572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.738634+00:00", "batch_id": "" }, "size": { "price_close": 2.11, "market_cap": 184149015.65, "market_cap_usd": 184149015.65, "enterprise_value": 155221237.65, "shares_outstanding": 87274415, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3239, "pb_ratio": 1.943, "ptbv_ratio": 1.943, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.9115, "ev_ebitda": null, "ev_ebit": -139.0819, "ev_sales": null, "ev_fcf": -13.412, "earnings_yield": 0.7553, "fcf_yield": -0.0746, "price_to_sales": null, "price_to_book": 1.943, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": null, "total_yield": 0.003 }, "quality": { "gross_margin": 10.6488, "operating_margin": 8.7686, "net_margin": -1092.8213, "ebitda_margin": 87.8841, "fcf_margin": 90.93, "roe": 1.4676, "roa": 0.8235, "roic": -0.0127, "roc_greenblatt": null, "asset_turnover": -0.0008, "cash_conversion": -0.0832, "accruals_ratio": 0.9393, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.2121, "earnings_stability_5y": 3.2207, "revenue_stability_5y": 1.2055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.008, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7989, "net_debt_to_ebitda": 2.5862, "debt_to_assets": 0.0164, "interest_coverage": -0.0922, "current_ratio": 2.1935, "quick_ratio": 2.1759, "net_debt": -28927778, "local_beta": 0.002, "volatility_252d": 1.0572, "volatility_60d": 2.1804, "max_drawdown_12m": -0.5172, "risk_adjusted_momentum": 2.2889 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.058, "price_return_3m": -0.328, "price_return_6m": -0.2967, "price_return_9m": 0.1283, "price_return_12m": 2.2214, "price_return_12m_ex1m": 2.4198, "momentum_6m": -0.2967, "momentum_12m": 2.2214, "momentum_12_1": 2.4198, "distance_from_52w_high": -0.5172, "distance_from_52w_low": 1.6049, "relative_strength": 2.0634 }, "raw_ttm": { "revenue_ttm": -127277, "gross_profit_ttm": -1355347, "ebit_ttm": -1116042, "ebitda_ttm": -11185619, "net_income_ttm": 139091017, "eps_diluted_ttm": 1.5937, "operating_cash_flow_ttm": -19555551, "capital_expenditure_ttm": 7982249, "fcf_ttm": -11573302, "dividends_paid_ttm": 559476, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12106203, "cash_and_equivalents": 31701916, "total_current_assets": 134264713, "total_current_liabilities": 61210368, "net_ppe": null, "total_assets": 168907706, "total_debt": 2774138, "total_equity": 94777118, "net_working_capital": 44126567, "book_value_per_share": 1.086, "retained_earnings": -210358542, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.086 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 93, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 2, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 1, "rank_fcf_margin": 1, "rank_piotroski": 79, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 19, "quality_composite": 25, "momentum_composite": 3, "growth_composite": 40, "yield_composite": 69, "svqf_composite": 2, "vc1_composite": 23, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7794, "os_score": 0.95, "value_percentile": 0.81, "quality_percentile": 0.75, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 214, "ticker_id": 4840, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.738634+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 184149015.65, "market_cap_usd": 184149015.65, "enterprise_value": 155221237.65, "shares_outstanding": 87274415, "fx_rate_to_usd": null, "pe_ratio": 1.32394614, "pb_ratio": 1.94296914, "ptbv_ratio": 1.94296914, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.91153637, "ev_ebitda": null, "ev_ebit": -139.08189625, "ev_sales": null, "ev_fcf": -13.41200961, "earnings_yield": 0.75531773, "fcf_yield": -0.07456004, "dividend_yield": 0.00303817, "buyback_yield": 0, "shareholder_yield": 0.00303817, "debt_paydown_yield": null, "total_yield": 0.00303817, "gross_margin": 10.6487975, "operating_margin": 8.76860705, "net_margin": -1092.82130314, "ebitda_margin": 87.88405604, "fcf_margin": 90.93003449, "roe": 1.46755905, "roa": 0.82347348, "roic": -0.01271131, "roc_greenblatt": null, "asset_turnover": -0.00075353, "cash_conversion": -0.08320668, "accruals_ratio": 0.93925003, "sbc_to_revenue": null, "debt_to_equity": 0.79891414, "net_debt_to_ebitda": 2.58615799, "debt_to_assets": 0.01642399, "interest_coverage": -0.09218762, "current_ratio": 2.19349626, "quick_ratio": 2.17588014, "net_debt": -28927778, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 0.21209468, "earnings_stability_5y": 3.220654, "revenue_stability_5y": 1.205503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05803571, "price_return_3m": -0.32802548, "price_return_6m": -0.29666667, "price_return_9m": 0.12834225, "price_return_12m": 2.22137405, "price_return_12m_ex1m": 2.41984733, "distance_from_52w_high": -0.51716247, "distance_from_52w_low": 1.60493827, "relative_strength": 2.063433, "local_beta": 0.002, "volatility_252d": 1.057202, "volatility_60d": 2.180425, "max_drawdown_12m": -0.51716247, "revenue_ttm": -127277, "gross_profit_ttm": -1355347, "ebit_ttm": -1116042, "ebitda_ttm": -11185619, "net_income_ttm": 139091017, "eps_diluted_ttm": 1.59372042, "operating_cash_flow_ttm": -19555551, "capital_expenditure_ttm": 7982249, "fcf_ttm": -11573302, "dividends_paid_ttm": 559476, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12106203, "cash_and_equivalents": 31701916, "total_current_assets": 134264713, "total_current_liabilities": 61210368, "net_ppe": null, "total_assets": 168907706, "total_debt": 2774138, "total_equity": 94777118, "net_working_capital": 44126567, "book_value_per_share": 1.08596681, "retained_earnings": -210358542, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.08596681, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 3, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 93, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 2, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 1, "rank_fcf_margin": 1, "rank_piotroski": 79, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 19, "quality_composite": 25, "momentum_composite": 3, "growth_composite": 40, "yield_composite": 69, "svqf_composite": 2, "vc1_composite": 23, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.11, "os": 0.95, "value": 0.81, "quality": 0.75, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.3239, "earnings_yield": 0.7553, "shareholder_yield": 0.003, "roe": 1.4676, "momentum_12_1": 2.4198, "complete_fields": { "id": 214, "ticker_id": 4840, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.738634+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 184149015.65, "market_cap_usd": 184149015.65, "enterprise_value": 155221237.65, "shares_outstanding": 87274415, "fx_rate_to_usd": null, "pe_ratio": 1.32394614, "pb_ratio": 1.94296914, "ptbv_ratio": 1.94296914, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.91153637, "ev_ebitda": null, "ev_ebit": -139.08189625, "ev_sales": null, "ev_fcf": -13.41200961, "earnings_yield": 0.75531773, "fcf_yield": -0.07456004, "dividend_yield": 0.00303817, "buyback_yield": 0, "shareholder_yield": 0.00303817, "debt_paydown_yield": null, "total_yield": 0.00303817, "gross_margin": 10.6487975, "operating_margin": 8.76860705, "net_margin": -1092.82130314, "ebitda_margin": 87.88405604, "fcf_margin": 90.93003449, "roe": 1.46755905, "roa": 0.82347348, "roic": -0.01271131, "roc_greenblatt": null, "asset_turnover": -0.00075353, "cash_conversion": -0.08320668, "accruals_ratio": 0.93925003, "sbc_to_revenue": null, "debt_to_equity": 0.79891414, "net_debt_to_ebitda": 2.58615799, "debt_to_assets": 0.01642399, "interest_coverage": -0.09218762, "current_ratio": 2.19349626, "quick_ratio": 2.17588014, "net_debt": -28927778, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 0.21209468, "earnings_stability_5y": 3.220654, "revenue_stability_5y": 1.205503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05803571, "price_return_3m": -0.32802548, "price_return_6m": -0.29666667, "price_return_9m": 0.12834225, "price_return_12m": 2.22137405, "price_return_12m_ex1m": 2.41984733, "distance_from_52w_high": -0.51716247, "distance_from_52w_low": 1.60493827, "relative_strength": 2.063433, "local_beta": 0.002, "volatility_252d": 1.057202, "volatility_60d": 2.180425, "max_drawdown_12m": -0.51716247, "revenue_ttm": -127277, "gross_profit_ttm": -1355347, "ebit_ttm": -1116042, "ebitda_ttm": -11185619, "net_income_ttm": 139091017, "eps_diluted_ttm": 1.59372042, "operating_cash_flow_ttm": -19555551, "capital_expenditure_ttm": 7982249, "fcf_ttm": -11573302, "dividends_paid_ttm": 559476, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12106203, "cash_and_equivalents": 31701916, "total_current_assets": 134264713, "total_current_liabilities": 61210368, "net_ppe": null, "total_assets": 168907706, "total_debt": 2774138, "total_equity": 94777118, "net_working_capital": 44126567, "book_value_per_share": 1.08596681, "retained_earnings": -210358542, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.08596681, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 3, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 93, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 2, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 1, "rank_fcf_margin": 1, "rank_piotroski": 79, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 19, "quality_composite": 25, "momentum_composite": 3, "growth_composite": 40, "yield_composite": 69, "svqf_composite": 2, "vc1_composite": 23, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2560, "gross_profit": -2560, "ebit": -11308535, "ebitda": -11185619, "pretax_income": -17834496, "tax_provision": null, "net_income": 55411737, "net_income_to_common": 55411737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31701916, "total_current_assets": 134264713, "total_assets": 168907706, "short_term_debt": 1387069, "long_term_debt": 965286, "total_debt": 2352355, "total_liabilities": 75718780, "total_equity": 94777118, "shares_outstanding": 87274415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17782676, "capital_expenditure": 37294, "free_cash_flow": -17745382, "dividends_paid": 559476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18943, "ticker_id": 4840, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11308535", "ebitda": "-11185619", "netIncome": "55411737", "grossProfit": "-2560", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2560", "interestIncome": "577526", "incomeBeforeTax": "-17834496", "interestExpense": "1764115", "operatingIncome": "-11308535", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1186589", "nonInterestIncome": "None", "operatingExpenses": "11305975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122916", "sellingGeneralAndAdministrative": "9557890", "netIncomeFromContinuingOperations": "-17834496" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10692", "currentDebt": "None", "investments": "None", "totalAssets": "168907706", "longTermDebt": "965286", "shortTermDebt": "1387069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210358542", "totalLiabilities": "75718780", "otherCurrentAssets": "2635151", "totalCurrentAssets": "134264713", "currentLongTermDebt": "None", "longTermInvestments": "32361173", "shortTermInvestments": "40470151", "currentNetReceivables": "59457495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34642993", "currentAccountsPayable": "52704476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2762659", "totalShareholderEquity": "94777118", "capitalLeaseObligations": "2762659", "otherCurrentLiabilities": "7118823", "totalCurrentLiabilities": "61210368", "otherNonCurrentLiabilities": "12167536", "totalNonCurrentLiabilities": "14508412", "cashAndShortTermInvestments": "31701916", "commonStockSharesOutstanding": "87274415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31701916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55385211", "profitLoss": "None", "dividendPayout": "559476", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17782676", "capitalExpenditures": "37294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94748546", "cashflowFromInvestment": "-43186133", "stockBasedCompensation": "9235377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2560, "gross_profit": -2560, "research_and_development": 107507, "selling_general_admin": 9557890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11308535, "depreciation_amortisation": 122916, "ebitda": -11185619, "interest_expense": 1764115, "interest_income": null, "other_non_operating": null, "pretax_income": -17834496, "tax_provision": null, "effective_tax_rate": null, "net_income": 55411737, "net_income_continuing_ops": -17834496, "net_income_to_common": 55411737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31701916, "short_term_investments": 40470151, "net_receivables": 59457495, "inventory": null, "other_current_assets": null, "total_current_assets": 134264713, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34642993, "total_assets": 168907706, "short_term_debt": 1387069, "accounts_payable": 52704476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61210368, "long_term_debt": 965286, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14508412, "total_liabilities": 75718780, "total_debt": 2352355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210358542, "total_equity": 94777118, "shares_outstanding": 87274415, "operating_cash_flow": -17782676, "stock_based_compensation": 9235377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43186133, "dividends_paid": 559476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94748546, "free_cash_flow": -17745382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11308535", "ebitda": "-11185619", "netIncome": "55411737", "grossProfit": "-2560", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2560", "interestIncome": "577526", "incomeBeforeTax": "-17834496", "interestExpense": "1764115", "operatingIncome": "-11308535", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1186589", "nonInterestIncome": "None", "operatingExpenses": "11305975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122916", "sellingGeneralAndAdministrative": "9557890", "netIncomeFromContinuingOperations": "-17834496" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10692", "currentDebt": "None", "investments": "None", "totalAssets": "168907706", "longTermDebt": "965286", "shortTermDebt": "1387069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210358542", "totalLiabilities": "75718780", "otherCurrentAssets": "2635151", "totalCurrentAssets": "134264713", "currentLongTermDebt": "None", "longTermInvestments": "32361173", "shortTermInvestments": "40470151", "currentNetReceivables": "59457495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34642993", "currentAccountsPayable": "52704476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2762659", "totalShareholderEquity": "94777118", "capitalLeaseObligations": "2762659", "otherCurrentLiabilities": "7118823", "totalCurrentLiabilities": "61210368", "otherNonCurrentLiabilities": "12167536", "totalNonCurrentLiabilities": "14508412", "cashAndShortTermInvestments": "31701916", "commonStockSharesOutstanding": "87274415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31701916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55385211", "profitLoss": "None", "dividendPayout": "559476", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17782676", "capitalExpenditures": "37294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94748546", "cashflowFromInvestment": "-43186133", "stockBasedCompensation": "9235377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 383234, "cost_of_revenue": 2562508, "gross_profit": -2179274, "ebit": -32175281, "ebitda": -27072456, "pretax_income": -40196740, "tax_provision": null, "net_income": -40108926, "net_income_to_common": -40108926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604485, "total_current_assets": 11325039, "total_assets": 205013999, "short_term_debt": 46896323, "long_term_debt": 151841169, "total_debt": 198737492, "total_liabilities": 286923743, "total_equity": -80348078, "shares_outstanding": 77222990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22225352, "capital_expenditure": 1059062, "free_cash_flow": -21166290, "dividends_paid": 1361788, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18948, "ticker_id": 4840, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32175281", "ebitda": "-27072456", "netIncome": "-40108926", "grossProfit": "-2179274", "depreciation": "None", "totalRevenue": "383234", "costOfRevenue": "2562508", "interestIncome": "1101578", "incomeBeforeTax": "-40196740", "interestExpense": "8021459", "operatingIncome": "-33089062", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6919881", "nonInterestIncome": "None", "operatingExpenses": "30909788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148132", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2562508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5102825", "sellingGeneralAndAdministrative": "23650280", "netIncomeFromContinuingOperations": "-40196740" }, "balance": { "goodwill": "None", "inventory": "959989", "commonStock": "7802", "currentDebt": "None", "investments": "None", "totalAssets": "205013999", "longTermDebt": "151841169", "shortTermDebt": "46896323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266763049", "totalLiabilities": "286923743", "otherCurrentAssets": "7999299", "totalCurrentAssets": "11325039", "currentLongTermDebt": "45714080", "longTermInvestments": "1706244", "shortTermInvestments": "587357", "currentNetReceivables": "1173909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193688960", "currentAccountsPayable": "4247649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220514712", "totalShareholderEquity": "-80348078", "capitalLeaseObligations": "22959463", "otherCurrentLiabilities": "33658875", "totalCurrentLiabilities": "84802847", "otherNonCurrentLiabilities": "28502507", "totalNonCurrentLiabilities": "202120896", "cashAndShortTermInvestments": "604485", "commonStockSharesOutstanding": "77222990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "604485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40196740", "profitLoss": "None", "dividendPayout": "1361788", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-829998", "operatingCashflow": "-22225352", "capitalExpenditures": "1059062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146661482", "cashflowFromInvestment": "55976", "stockBasedCompensation": "3725484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1361788", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5102825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383234, "cost_of_revenue": 2562508, "gross_profit": -2179274, "research_and_development": 2148132, "selling_general_admin": 23650280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32175281, "depreciation_amortisation": 5102825, "ebitda": -27072456, "interest_expense": 8021459, "interest_income": null, "other_non_operating": null, "pretax_income": -40196740, "tax_provision": null, "effective_tax_rate": null, "net_income": -40108926, "net_income_continuing_ops": -40196740, "net_income_to_common": -40108926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604485, "short_term_investments": 587357, "net_receivables": 1173909, "inventory": 959989, "other_current_assets": null, "total_current_assets": 11325039, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193688960, "total_assets": 205013999, "short_term_debt": 46896323, "accounts_payable": 4247649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84802847, "long_term_debt": 151841169, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202120896, "total_liabilities": 286923743, "total_debt": 198737492, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266763049, "total_equity": -80348078, "shares_outstanding": 77222990, "operating_cash_flow": -22225352, "stock_based_compensation": 3725484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059062, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55976, "dividends_paid": 1361788, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146661482, "free_cash_flow": -21166290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32175281", "ebitda": "-27072456", "netIncome": "-40108926", "grossProfit": "-2179274", "depreciation": "None", "totalRevenue": "383234", "costOfRevenue": "2562508", "interestIncome": "1101578", "incomeBeforeTax": "-40196740", "interestExpense": "8021459", "operatingIncome": "-33089062", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6919881", "nonInterestIncome": "None", "operatingExpenses": "30909788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148132", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2562508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5102825", "sellingGeneralAndAdministrative": "23650280", "netIncomeFromContinuingOperations": "-40196740" }, "balance": { "goodwill": "None", "inventory": "959989", "commonStock": "7802", "currentDebt": "None", "investments": "None", "totalAssets": "205013999", "longTermDebt": "151841169", "shortTermDebt": "46896323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266763049", "totalLiabilities": "286923743", "otherCurrentAssets": "7999299", "totalCurrentAssets": "11325039", "currentLongTermDebt": "45714080", "longTermInvestments": "1706244", "shortTermInvestments": "587357", "currentNetReceivables": "1173909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193688960", "currentAccountsPayable": "4247649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220514712", "totalShareholderEquity": "-80348078", "capitalLeaseObligations": "22959463", "otherCurrentLiabilities": "33658875", "totalCurrentLiabilities": "84802847", "otherNonCurrentLiabilities": "28502507", "totalNonCurrentLiabilities": "202120896", "cashAndShortTermInvestments": "604485", "commonStockSharesOutstanding": "77222990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "604485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40196740", "profitLoss": "None", "dividendPayout": "1361788", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-829998", "operatingCashflow": "-22225352", "capitalExpenditures": "1059062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146661482", "cashflowFromInvestment": "55976", "stockBasedCompensation": "3725484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1361788", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5102825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 13234399, "cost_of_revenue": 11983033, "gross_profit": 1251366, "ebit": -36736889, "ebitda": -33190772, "pretax_income": -38724963, "tax_provision": -2, "net_income": -38527408, "net_income_to_common": -38527408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318854, "total_current_assets": 37802142, "total_assets": 64725176, "short_term_debt": 45764281, "long_term_debt": 44152500, "total_debt": 89916781, "total_liabilities": 109730475, "total_equity": -43531447, "shares_outstanding": 75422390, "goodwill_and_intangibles": 2026167 }, "cash_flow": { "operating_cash_flow": -20100929, "capital_expenditure": 3616866, "free_cash_flow": -16484063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18953, "ticker_id": 4840, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36736889", "ebitda": "-33190772", "netIncome": "-38527408", "grossProfit": "1251366", "depreciation": "None", "totalRevenue": "13234399", "costOfRevenue": "11983033", "interestIncome": "38088", "incomeBeforeTax": "-38724963", "interestExpense": "1988074", "operatingIncome": "-36375202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-1462598", "nonInterestIncome": "None", "operatingExpenses": "37626568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11313837", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11983033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546117", "sellingGeneralAndAdministrative": "12212533", "netIncomeFromContinuingOperations": "8403687" }, "balance": { "goodwill": "None", "inventory": "129991", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "64725176", "longTermDebt": "44152500", "shortTermDebt": "45764281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2026167", "reportedCurrency": "USD", "retainedEarnings": "-225292335", "totalLiabilities": "109730475", "otherCurrentAssets": "34264147", "totalCurrentAssets": "37802142", "currentLongTermDebt": "804656", "longTermInvestments": "18780000", "shortTermInvestments": "1347907", "currentNetReceivables": "741243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26923034", "currentAccountsPayable": "3372106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47100300", "totalShareholderEquity": "-43531447", "capitalLeaseObligations": "12874944", "otherCurrentLiabilities": "27869889", "totalCurrentLiabilities": "77006276", "otherNonCurrentLiabilities": "21288799", "totalNonCurrentLiabilities": "32724199", "cashAndShortTermInvestments": "1318854", "commonStockSharesOutstanding": "75422390", "intangibleAssetsExcludingGoodwill": "2026167", "cashAndCashEquivalentsAtCarryingValue": "1318854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38250463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "316699", "operatingCashflow": "-20100929", "capitalExpenditures": "3616866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45612289", "cashflowFromInvestment": "-5627427", "stockBasedCompensation": "3292129", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13234399, "cost_of_revenue": 11983033, "gross_profit": 1251366, "research_and_development": 11313837, "selling_general_admin": 12212533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36736889, "depreciation_amortisation": 3546117, "ebitda": -33190772, "interest_expense": 1988074, "interest_income": null, "other_non_operating": null, "pretax_income": -38724963, "tax_provision": -2, "effective_tax_rate": null, "net_income": -38527408, "net_income_continuing_ops": 8403687, "net_income_to_common": -38527408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318854, "short_term_investments": 1347907, "net_receivables": 741243, "inventory": 129991, "other_current_assets": null, "total_current_assets": 37802142, "net_ppe": null, "goodwill": null, "intangible_assets": 2026167, "goodwill_and_intangibles": 2026167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26923034, "total_assets": 64725176, "short_term_debt": 45764281, "accounts_payable": 3372106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77006276, "long_term_debt": 44152500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32724199, "total_liabilities": 109730475, "total_debt": 89916781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225292335, "total_equity": -43531447, "shares_outstanding": 75422390, "operating_cash_flow": -20100929, "stock_based_compensation": 3292129, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3616866, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5627427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45612289, "free_cash_flow": -16484063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36736889", "ebitda": "-33190772", "netIncome": "-38527408", "grossProfit": "1251366", "depreciation": "None", "totalRevenue": "13234399", "costOfRevenue": "11983033", "interestIncome": "38088", "incomeBeforeTax": "-38724963", "interestExpense": "1988074", "operatingIncome": "-36375202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-1462598", "nonInterestIncome": "None", "operatingExpenses": "37626568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11313837", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11983033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546117", "sellingGeneralAndAdministrative": "12212533", "netIncomeFromContinuingOperations": "8403687" }, "balance": { "goodwill": "None", "inventory": "129991", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "64725176", "longTermDebt": "44152500", "shortTermDebt": "45764281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2026167", "reportedCurrency": "USD", "retainedEarnings": "-225292335", "totalLiabilities": "109730475", "otherCurrentAssets": "34264147", "totalCurrentAssets": "37802142", "currentLongTermDebt": "804656", "longTermInvestments": "18780000", "shortTermInvestments": "1347907", "currentNetReceivables": "741243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26923034", "currentAccountsPayable": "3372106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47100300", "totalShareholderEquity": "-43531447", "capitalLeaseObligations": "12874944", "otherCurrentLiabilities": "27869889", "totalCurrentLiabilities": "77006276", "otherNonCurrentLiabilities": "21288799", "totalNonCurrentLiabilities": "32724199", "cashAndShortTermInvestments": "1318854", "commonStockSharesOutstanding": "75422390", "intangibleAssetsExcludingGoodwill": "2026167", "cashAndCashEquivalentsAtCarryingValue": "1318854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38250463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "316699", "operatingCashflow": "-20100929", "capitalExpenditures": "3616866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45612289", "cashflowFromInvestment": "-5627427", "stockBasedCompensation": "3292129", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 39474269, "cost_of_revenue": 25472705, "gross_profit": 14001564, "ebit": -19519, "ebitda": 3505619, "pretax_income": -1445672, "tax_provision": -23977845, "net_income": -1445672, "net_income_to_common": -1445672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8868566, "total_current_assets": 10762587, "total_assets": 55916349, "short_term_debt": 15594164, "long_term_debt": 9168889, "total_debt": 24763053, "total_liabilities": 55631653, "total_equity": 284696, "shares_outstanding": 66316058, "goodwill_and_intangibles": 422515 }, "cash_flow": { "operating_cash_flow": 2549189, "capital_expenditure": 0, "free_cash_flow": 2549189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18958, "ticker_id": 4840, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19519", "ebitda": "3505619", "netIncome": "-1445672", "grossProfit": "14001564", "depreciation": "None", "totalRevenue": "39474269", "costOfRevenue": "25472705", "interestIncome": "30982", "incomeBeforeTax": "-1445672", "interestExpense": "1426153", "operatingIncome": "-19487321", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-23977845", "reportedCurrency": "USD", "netInterestIncome": "-1395171", "nonInterestIncome": "None", "operatingExpenses": "33488885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28134883", "otherNonOperatingIncome": "1096283", "costofGoodsAndServicesSold": "25472705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525138", "sellingGeneralAndAdministrative": "5123786", "netIncomeFromContinuingOperations": "-23077312" }, "balance": { "goodwill": "None", "inventory": "446690", "commonStock": "6680", "currentDebt": "None", "investments": "None", "totalAssets": "55916349", "longTermDebt": "9168889", "shortTermDebt": "15594164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "422515", "reportedCurrency": "USD", "retainedEarnings": "-167239243", "totalLiabilities": "55631653", "otherCurrentAssets": "786576", "totalCurrentAssets": "10762587", "currentLongTermDebt": "11704929", "longTermInvestments": "20784866", "shortTermInvestments": "None", "currentNetReceivables": "660755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45153762", "currentAccountsPayable": "4916243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22903154", "shortLongTermDebtTotal": "24763053", "totalShareholderEquity": "284696", "capitalLeaseObligations": "11788486", "otherCurrentLiabilities": "6926361", "totalCurrentLiabilities": "27436768", "otherNonCurrentLiabilities": "19500064", "totalNonCurrentLiabilities": "28194885", "cashAndShortTermInvestments": "8868566", "commonStockSharesOutstanding": "66316058", "intangibleAssetsExcludingGoodwill": "422515", "cashAndCashEquivalentsAtCarryingValue": "8868566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1445672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-446690", "operatingCashflow": "2549189", "capitalExpenditures": "0", "changeInReceivables": "-2907746", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1015848", "cashflowFromInvestment": "-1125759", "stockBasedCompensation": "1780945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1386910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39474269, "cost_of_revenue": 25472705, "gross_profit": 14001564, "research_and_development": 28134883, "selling_general_admin": 5123786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19519, "depreciation_amortisation": 3525138, "ebitda": 3505619, "interest_expense": 1426153, "interest_income": null, "other_non_operating": null, "pretax_income": -1445672, "tax_provision": -23977845, "effective_tax_rate": null, "net_income": -1445672, "net_income_continuing_ops": -23077312, "net_income_to_common": -1445672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8868566, "short_term_investments": null, "net_receivables": 660755, "inventory": 446690, "other_current_assets": null, "total_current_assets": 10762587, "net_ppe": null, "goodwill": null, "intangible_assets": 422515, "goodwill_and_intangibles": 422515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45153762, "total_assets": 55916349, "short_term_debt": 15594164, "accounts_payable": 4916243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27436768, "long_term_debt": 9168889, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28194885, "total_liabilities": 55631653, "total_debt": 24763053, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167239243, "total_equity": 284696, "shares_outstanding": 66316058, "operating_cash_flow": 2549189, "stock_based_compensation": 1780945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1015848, "free_cash_flow": 2549189, "net_change_in_cash": 1386910 }, "raw_data": { "income": { "ebit": "-19519", "ebitda": "3505619", "netIncome": "-1445672", "grossProfit": "14001564", "depreciation": "None", "totalRevenue": "39474269", "costOfRevenue": "25472705", "interestIncome": "30982", "incomeBeforeTax": "-1445672", "interestExpense": "1426153", "operatingIncome": "-19487321", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-23977845", "reportedCurrency": "USD", "netInterestIncome": "-1395171", "nonInterestIncome": "None", "operatingExpenses": "33488885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28134883", "otherNonOperatingIncome": "1096283", "costofGoodsAndServicesSold": "25472705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525138", "sellingGeneralAndAdministrative": "5123786", "netIncomeFromContinuingOperations": "-23077312" }, "balance": { "goodwill": "None", "inventory": "446690", "commonStock": "6680", "currentDebt": "None", "investments": "None", "totalAssets": "55916349", "longTermDebt": "9168889", "shortTermDebt": "15594164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "422515", "reportedCurrency": "USD", "retainedEarnings": "-167239243", "totalLiabilities": "55631653", "otherCurrentAssets": "786576", "totalCurrentAssets": "10762587", "currentLongTermDebt": "11704929", "longTermInvestments": "20784866", "shortTermInvestments": "None", "currentNetReceivables": "660755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45153762", "currentAccountsPayable": "4916243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22903154", "shortLongTermDebtTotal": "24763053", "totalShareholderEquity": "284696", "capitalLeaseObligations": "11788486", "otherCurrentLiabilities": "6926361", "totalCurrentLiabilities": "27436768", "otherNonCurrentLiabilities": "19500064", "totalNonCurrentLiabilities": "28194885", "cashAndShortTermInvestments": "8868566", "commonStockSharesOutstanding": "66316058", "intangibleAssetsExcludingGoodwill": "422515", "cashAndCashEquivalentsAtCarryingValue": "8868566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1445672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-446690", "operatingCashflow": "2549189", "capitalExpenditures": "0", "changeInReceivables": "-2907746", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1015848", "cashflowFromInvestment": "-1125759", "stockBasedCompensation": "1780945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1386910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 7755306, "cost_of_revenue": 8395101, "gross_profit": -639795, "ebit": -28335869, "ebitda": -24012820, "pretax_income": -28568867, "tax_provision": 3935456, "net_income": -32504323, "net_income_to_common": -32504323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11492702, "total_current_assets": 15297943, "total_assets": 42872702, "short_term_debt": 6007071, "long_term_debt": 9168889, "total_debt": 15175960, "total_liabilities": 45218110, "total_equity": -2345408, "shares_outstanding": 55222768, "goodwill_and_intangibles": 450221 }, "cash_flow": { "operating_cash_flow": -29092193, "capital_expenditure": 3068943, "free_cash_flow": -26023250, "dividends_paid": 3267928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18963, "ticker_id": 4840, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28335869", "ebitda": "-24012820", "netIncome": "-32504323", "grossProfit": "-639795", "depreciation": "None", "totalRevenue": "7755306", "costOfRevenue": "8395101", "interestIncome": "230529", "incomeBeforeTax": "-28568867", "interestExpense": "4168450", "operatingIncome": "-28223408", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3935456", "reportedCurrency": "USD", "netInterestIncome": "-3937921", "nonInterestIncome": "None", "operatingExpenses": "27583613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18098670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8395101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323049", "sellingGeneralAndAdministrative": "23260564", "netIncomeFromContinuingOperations": "-32394323" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "6508", "currentDebt": "None", "investments": "None", "totalAssets": "42872702", "longTermDebt": "9168889", "shortTermDebt": "6007071", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "450221", "reportedCurrency": "USD", "retainedEarnings": "-165793571", "totalLiabilities": "45218110", "otherCurrentAssets": "629605", "totalCurrentAssets": "15297943", "currentLongTermDebt": "5855265", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "3175636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27574759", "currentAccountsPayable": "3245566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23629348", "shortLongTermDebtTotal": "15724437", "totalShareholderEquity": "-2345408", "capitalLeaseObligations": "700283", "otherCurrentLiabilities": "7282569", "totalCurrentLiabilities": "16535206", "otherNonCurrentLiabilities": "18965538", "totalNonCurrentLiabilities": "28682904", "cashAndShortTermInvestments": "11492702", "commonStockSharesOutstanding": "55222768", "intangibleAssetsExcludingGoodwill": "450221", "cashAndCashEquivalentsAtCarryingValue": "11492702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32269839", "profitLoss": "None", "dividendPayout": "3267928", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "150504", "operatingCashflow": "-29092193", "capitalExpenditures": "3068943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36398046", "cashflowFromInvestment": "-5918943", "stockBasedCompensation": "1093603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3267928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5648698", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7755306, "cost_of_revenue": 8395101, "gross_profit": -639795, "research_and_development": 18098670, "selling_general_admin": 23260564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28335869, "depreciation_amortisation": 4323049, "ebitda": -24012820, "interest_expense": 4168450, "interest_income": null, "other_non_operating": null, "pretax_income": -28568867, "tax_provision": 3935456, "effective_tax_rate": null, "net_income": -32504323, "net_income_continuing_ops": -32394323, "net_income_to_common": -32504323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11492702, "short_term_investments": null, "net_receivables": 3175636, "inventory": 0, "other_current_assets": null, "total_current_assets": 15297943, "net_ppe": null, "goodwill": null, "intangible_assets": 450221, "goodwill_and_intangibles": 450221, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27574759, "total_assets": 42872702, "short_term_debt": 6007071, "accounts_payable": 3245566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16535206, "long_term_debt": 9168889, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28682904, "total_liabilities": 45218110, "total_debt": 15175960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165793571, "total_equity": -2345408, "shares_outstanding": 55222768, "operating_cash_flow": -29092193, "stock_based_compensation": 1093603, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3068943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5918943, "dividends_paid": 3267928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36398046, "free_cash_flow": -26023250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28335869", "ebitda": "-24012820", "netIncome": "-32504323", "grossProfit": "-639795", "depreciation": "None", "totalRevenue": "7755306", "costOfRevenue": "8395101", "interestIncome": "230529", "incomeBeforeTax": "-28568867", "interestExpense": "4168450", "operatingIncome": "-28223408", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3935456", "reportedCurrency": "USD", "netInterestIncome": "-3937921", "nonInterestIncome": "None", "operatingExpenses": "27583613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18098670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8395101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323049", "sellingGeneralAndAdministrative": "23260564", "netIncomeFromContinuingOperations": "-32394323" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "6508", "currentDebt": "None", "investments": "None", "totalAssets": "42872702", "longTermDebt": "9168889", "shortTermDebt": "6007071", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "450221", "reportedCurrency": "USD", "retainedEarnings": "-165793571", "totalLiabilities": "45218110", "otherCurrentAssets": "629605", "totalCurrentAssets": "15297943", "currentLongTermDebt": "5855265", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "3175636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27574759", "currentAccountsPayable": "3245566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23629348", "shortLongTermDebtTotal": "15724437", "totalShareholderEquity": "-2345408", "capitalLeaseObligations": "700283", "otherCurrentLiabilities": "7282569", "totalCurrentLiabilities": "16535206", "otherNonCurrentLiabilities": "18965538", "totalNonCurrentLiabilities": "28682904", "cashAndShortTermInvestments": "11492702", "commonStockSharesOutstanding": "55222768", "intangibleAssetsExcludingGoodwill": "450221", "cashAndCashEquivalentsAtCarryingValue": "11492702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32269839", "profitLoss": "None", "dividendPayout": "3267928", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "150504", "operatingCashflow": "-29092193", "capitalExpenditures": "3068943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36398046", "cashflowFromInvestment": "-5918943", "stockBasedCompensation": "1093603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3267928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5648698", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 1059691, "cost_of_revenue": 5107268, "gross_profit": -4047577, "ebit": -6860949, "ebitda": -2023393, "pretax_income": -10255763, "tax_provision": 5877069, "net_income": -10255763, "net_income_to_common": -10255763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10617495, "total_current_assets": 11215889, "total_assets": 38415395, "short_term_debt": 11071692, "long_term_debt": 19631659, "total_debt": 30703351, "total_liabilities": 58420895, "total_equity": -20005500, "shares_outstanding": 29359993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13847255, "capital_expenditure": 3068943, "free_cash_flow": -10778312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18968, "ticker_id": 4840, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6860949", "ebitda": "-2023393", "netIncome": "-10255763", "grossProfit": "-4047577", "depreciation": "None", "totalRevenue": "1059691", "costOfRevenue": "5107268", "interestIncome": "205857", "incomeBeforeTax": "-10255763", "interestExpense": "3394810", "operatingIncome": "-16447365", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5877069", "reportedCurrency": "USD", "netInterestIncome": "-3188953", "nonInterestIncome": "None", "operatingExpenses": "12399788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3998885", "otherNonOperatingIncome": "6820949", "costofGoodsAndServicesSold": "5107268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4837556", "sellingGeneralAndAdministrative": "7562232", "netIncomeFromContinuingOperations": "-6243122" }, "balance": { "goodwill": "None", "inventory": "150504", "commonStock": "4296", "currentDebt": "None", "investments": "None", "totalAssets": "38415395", "longTermDebt": "19631659", "shortTermDebt": "11071692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133289248", "totalLiabilities": "58420895", "otherCurrentAssets": "175000", "totalCurrentAssets": "11215889", "currentLongTermDebt": "11071692", "longTermInvestments": "4117139", "shortTermInvestments": "None", "currentNetReceivables": "272890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27199506", "currentAccountsPayable": "4288794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-11154374", "shortLongTermDebtTotal": "30703351", "totalShareholderEquity": "-20005500", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5573446", "totalCurrentLiabilities": "20933932", "otherNonCurrentLiabilities": "15528135", "totalNonCurrentLiabilities": "37486963", "cashAndShortTermInvestments": "10617495", "commonStockSharesOutstanding": "29359993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10617495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10255762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "365126", "operatingCashflow": "-13847255", "capitalExpenditures": "3068943", "changeInReceivables": "2386255", "changeInExchangeRate": "None", "cashflowFromFinancing": "24361790", "cashflowFromInvestment": "417857", "stockBasedCompensation": "230050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10932392", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059691, "cost_of_revenue": 5107268, "gross_profit": -4047577, "research_and_development": 3998885, "selling_general_admin": 7562232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6860949, "depreciation_amortisation": 4837556, "ebitda": -2023393, "interest_expense": 3394810, "interest_income": null, "other_non_operating": null, "pretax_income": -10255763, "tax_provision": 5877069, "effective_tax_rate": null, "net_income": -10255763, "net_income_continuing_ops": -6243122, "net_income_to_common": -10255763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10617495, "short_term_investments": null, "net_receivables": 272890, "inventory": 150504, "other_current_assets": null, "total_current_assets": 11215889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27199506, "total_assets": 38415395, "short_term_debt": 11071692, "accounts_payable": 4288794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20933932, "long_term_debt": 19631659, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37486963, "total_liabilities": 58420895, "total_debt": 30703351, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133289248, "total_equity": -20005500, "shares_outstanding": 29359993, "operating_cash_flow": -13847255, "stock_based_compensation": 230050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3068943, "acquisitions": null, "other_investing": null, "investing_cash_flow": 417857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24361790, "free_cash_flow": -10778312, "net_change_in_cash": 10932392 }, "raw_data": { "income": { "ebit": "-6860949", "ebitda": "-2023393", "netIncome": "-10255763", "grossProfit": "-4047577", "depreciation": "None", "totalRevenue": "1059691", "costOfRevenue": "5107268", "interestIncome": "205857", "incomeBeforeTax": "-10255763", "interestExpense": "3394810", "operatingIncome": "-16447365", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5877069", "reportedCurrency": "USD", "netInterestIncome": "-3188953", "nonInterestIncome": "None", "operatingExpenses": "12399788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3998885", "otherNonOperatingIncome": "6820949", "costofGoodsAndServicesSold": "5107268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4837556", "sellingGeneralAndAdministrative": "7562232", "netIncomeFromContinuingOperations": "-6243122" }, "balance": { "goodwill": "None", "inventory": "150504", "commonStock": "4296", "currentDebt": "None", "investments": "None", "totalAssets": "38415395", "longTermDebt": "19631659", "shortTermDebt": "11071692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133289248", "totalLiabilities": "58420895", "otherCurrentAssets": "175000", "totalCurrentAssets": "11215889", "currentLongTermDebt": "11071692", "longTermInvestments": "4117139", "shortTermInvestments": "None", "currentNetReceivables": "272890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27199506", "currentAccountsPayable": "4288794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-11154374", "shortLongTermDebtTotal": "30703351", "totalShareholderEquity": "-20005500", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5573446", "totalCurrentLiabilities": "20933932", "otherNonCurrentLiabilities": "15528135", "totalNonCurrentLiabilities": "37486963", "cashAndShortTermInvestments": "10617495", "commonStockSharesOutstanding": "29359993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10617495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10255762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "365126", "operatingCashflow": "-13847255", "capitalExpenditures": "3068943", "changeInReceivables": "2386255", "changeInExchangeRate": "None", "cashflowFromFinancing": "24361790", "cashflowFromInvestment": "417857", "stockBasedCompensation": "230050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10932392", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 24477707, "cost_of_revenue": 30308989, "gross_profit": -5831282, "ebit": -60284647, "ebitda": -54038838, "pretax_income": -70918302, "tax_provision": 12683856, "net_income": -70918302, "net_income_to_common": -70918302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3324, "total_current_assets": 3178099, "total_assets": 35229650, "short_term_debt": 28046840, "long_term_debt": 5415271, "total_debt": 33462111, "total_liabilities": 67934291, "total_equity": -32704641, "shares_outstanding": 24094420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19207106, "capital_expenditure": 327250, "free_cash_flow": -18879856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18973, "ticker_id": 4840, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60284647", "ebitda": "-54038838", "netIncome": "-70918302", "grossProfit": "-5831282", "depreciation": "None", "totalRevenue": "24477707", "costOfRevenue": "30308989", "interestIncome": "164686", "incomeBeforeTax": "-70918302", "interestExpense": "10633655", "operatingIncome": "-59954174", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12683856", "reportedCurrency": "USD", "netInterestIncome": "-10468969", "nonInterestIncome": "None", "operatingExpenses": "54122892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7236652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30308989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6245809", "sellingGeneralAndAdministrative": "19101188", "netIncomeFromContinuingOperations": "-70918302" }, "balance": { "goodwill": "None", "inventory": "515630", "commonStock": "2740", "currentDebt": "None", "investments": "None", "totalAssets": "35229650", "longTermDebt": "5415271", "shortTermDebt": "28046840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123033485", "totalLiabilities": "67934291", "otherCurrentAssets": "234240", "totalCurrentAssets": "3178099", "currentLongTermDebt": "28046840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2659145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32051551", "currentAccountsPayable": "11044479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27668925", "shortLongTermDebtTotal": "33462111", "totalShareholderEquity": "-32704641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5915088", "totalCurrentLiabilities": "45006407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22927884", "cashAndShortTermInvestments": "3324", "commonStockSharesOutstanding": "24094420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70918302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-351830", "operatingCashflow": "-19207106", "capitalExpenditures": "327250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16448368", "cashflowFromInvestment": "322750", "stockBasedCompensation": "377255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7767700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6245809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24477707, "cost_of_revenue": 30308989, "gross_profit": -5831282, "research_and_development": 7236652, "selling_general_admin": 19101188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60284647, "depreciation_amortisation": 6245809, "ebitda": -54038838, "interest_expense": 10633655, "interest_income": null, "other_non_operating": null, "pretax_income": -70918302, "tax_provision": 12683856, "effective_tax_rate": null, "net_income": -70918302, "net_income_continuing_ops": -70918302, "net_income_to_common": -70918302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3324, "short_term_investments": null, "net_receivables": 2659145, "inventory": 515630, "other_current_assets": null, "total_current_assets": 3178099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32051551, "total_assets": 35229650, "short_term_debt": 28046840, "accounts_payable": 11044479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45006407, "long_term_debt": 5415271, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22927884, "total_liabilities": 67934291, "total_debt": 33462111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123033485, "total_equity": -32704641, "shares_outstanding": 24094420, "operating_cash_flow": -19207106, "stock_based_compensation": 377255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16448368, "free_cash_flow": -18879856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60284647", "ebitda": "-54038838", "netIncome": "-70918302", "grossProfit": "-5831282", "depreciation": "None", "totalRevenue": "24477707", "costOfRevenue": "30308989", "interestIncome": "164686", "incomeBeforeTax": "-70918302", "interestExpense": "10633655", "operatingIncome": "-59954174", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12683856", "reportedCurrency": "USD", "netInterestIncome": "-10468969", "nonInterestIncome": "None", "operatingExpenses": "54122892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7236652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30308989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6245809", "sellingGeneralAndAdministrative": "19101188", "netIncomeFromContinuingOperations": "-70918302" }, "balance": { "goodwill": "None", "inventory": "515630", "commonStock": "2740", "currentDebt": "None", "investments": "None", "totalAssets": "35229650", "longTermDebt": "5415271", "shortTermDebt": "28046840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123033485", "totalLiabilities": "67934291", "otherCurrentAssets": "234240", "totalCurrentAssets": "3178099", "currentLongTermDebt": "28046840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2659145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32051551", "currentAccountsPayable": "11044479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27668925", "shortLongTermDebtTotal": "33462111", "totalShareholderEquity": "-32704641", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5915088", "totalCurrentLiabilities": "45006407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22927884", "cashAndShortTermInvestments": "3324", "commonStockSharesOutstanding": "24094420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70918302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-351830", "operatingCashflow": "-19207106", "capitalExpenditures": "327250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16448368", "cashflowFromInvestment": "322750", "stockBasedCompensation": "377255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7767700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6245809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 31524825, "cost_of_revenue": 28167606, "gross_profit": 3357219, "ebit": -10797720, "ebitda": -6491040, "pretax_income": -12757312, "tax_provision": -724337, "net_income": -12908576, "net_income_to_common": -12908576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2293107, "total_current_assets": 4262961, "total_assets": 41363712, "short_term_debt": 14311639, "long_term_debt": 7918872, "total_debt": 22230511, "total_liabilities": 50563534, "total_equity": -9199822, "shares_outstanding": 3513513, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3365544, "capital_expenditure": 133363, "free_cash_flow": -3232181, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18978, "ticker_id": 4840, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10797720", "ebitda": "-6491040", "netIncome": "-12908576", "grossProfit": "3357219", "depreciation": "None", "totalRevenue": "31524825", "costOfRevenue": "28167606", "interestIncome": "164166", "incomeBeforeTax": "-12757312", "interestExpense": "1959591", "operatingIncome": "-12304296", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-724337", "reportedCurrency": "USD", "netInterestIncome": "-1795425", "nonInterestIncome": "None", "operatingExpenses": "15661515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3815235", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28167606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4306680", "sellingGeneralAndAdministrative": "11354835", "netIncomeFromContinuingOperations": "-12757312" }, "balance": { "goodwill": "0", "inventory": "163800", "commonStock": "1776", "currentDebt": "None", "investments": "None", "totalAssets": "41363712", "longTermDebt": "7918872", "shortTermDebt": "14311639", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-52115183", "totalLiabilities": "50563534", "otherCurrentAssets": "147826", "totalCurrentAssets": "4262961", "currentLongTermDebt": "14169139", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1658228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37100751", "currentAccountsPayable": "8121162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32571920", "shortLongTermDebtTotal": "22230511", "totalShareholderEquity": "-9199822", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4000221", "totalCurrentLiabilities": "26433022", "otherNonCurrentLiabilities": "16211640", "totalNonCurrentLiabilities": "24130512", "cashAndShortTermInvestments": "2293107", "commonStockSharesOutstanding": "3513513", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2293107", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12757312", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "451296", "operatingCashflow": "-3365544", "capitalExpenditures": "133363", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5695319", "cashflowFromInvestment": "-10641", "stockBasedCompensation": "782220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2940358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31524825, "cost_of_revenue": 28167606, "gross_profit": 3357219, "research_and_development": 3815235, "selling_general_admin": 11354835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10797720, "depreciation_amortisation": 4306680, "ebitda": -6491040, "interest_expense": 1959591, "interest_income": null, "other_non_operating": null, "pretax_income": -12757312, "tax_provision": -724337, "effective_tax_rate": null, "net_income": -12908576, "net_income_continuing_ops": -12757312, "net_income_to_common": -12908576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2293107, "short_term_investments": 0, "net_receivables": 1658228, "inventory": 163800, "other_current_assets": null, "total_current_assets": 4262961, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37100751, "total_assets": 41363712, "short_term_debt": 14311639, "accounts_payable": 8121162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26433022, "long_term_debt": 7918872, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24130512, "total_liabilities": 50563534, "total_debt": 22230511, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52115183, "total_equity": -9199822, "shares_outstanding": 3513513, "operating_cash_flow": -3365544, "stock_based_compensation": 782220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10641, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5695319, "free_cash_flow": -3232181, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-10797720", "ebitda": "-6491040", "netIncome": "-12908576", "grossProfit": "3357219", "depreciation": "None", "totalRevenue": "31524825", "costOfRevenue": "28167606", "interestIncome": "164166", "incomeBeforeTax": "-12757312", "interestExpense": "1959591", "operatingIncome": "-12304296", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-724337", "reportedCurrency": "USD", "netInterestIncome": "-1795425", "nonInterestIncome": "None", "operatingExpenses": "15661515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3815235", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28167606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4306680", "sellingGeneralAndAdministrative": "11354835", "netIncomeFromContinuingOperations": "-12757312" }, "balance": { "goodwill": "0", "inventory": "163800", "commonStock": "1776", "currentDebt": "None", "investments": "None", "totalAssets": "41363712", "longTermDebt": "7918872", "shortTermDebt": "14311639", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-52115183", "totalLiabilities": "50563534", "otherCurrentAssets": "147826", "totalCurrentAssets": "4262961", "currentLongTermDebt": "14169139", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1658228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37100751", "currentAccountsPayable": "8121162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32571920", "shortLongTermDebtTotal": "22230511", "totalShareholderEquity": "-9199822", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4000221", "totalCurrentLiabilities": "26433022", "otherNonCurrentLiabilities": "16211640", "totalNonCurrentLiabilities": "24130512", "cashAndShortTermInvestments": "2293107", "commonStockSharesOutstanding": "3513513", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2293107", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12757312", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "451296", "operatingCashflow": "-3365544", "capitalExpenditures": "133363", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "5695319", "cashflowFromInvestment": "-10641", "stockBasedCompensation": "782220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2940358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": -95349, "cost_of_revenue": -167113, "gross_profit": 71764, "ebit": 4523564, "ebitda": 1181423, "pretax_income": 3786334, "tax_provision": null, "net_income": 75132132, "net_income_to_common": 75132132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31701916, "total_current_assets": 134264713, "total_assets": 168907706, "short_term_debt": 2774138, "long_term_debt": null, "total_debt": 2774138, "total_liabilities": 75718780, "total_equity": 94777118, "shares_outstanding": 87274415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11846695, "capital_expenditure": 0, "free_cash_flow": -11846695, "dividends_paid": 559476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18941, "ticker_id": 4840, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4523564", "ebitda": "1181423", "netIncome": "75132132", "grossProfit": "71764", "depreciation": "None", "totalRevenue": "-95349", "costOfRevenue": "-167113", "interestIncome": "None", "incomeBeforeTax": "3786334", "interestExpense": "4031528", "operatingIncome": "5288950", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5217186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-167113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3342141", "sellingGeneralAndAdministrative": "2519094523", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10692", "currentDebt": "None", "investments": "None", "totalAssets": "168907706", "longTermDebt": "None", "shortTermDebt": "2774138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-210358542", "totalLiabilities": "75718780", "otherCurrentAssets": "2635151", "totalCurrentAssets": "134264713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40470151", "currentNetReceivables": "59457495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34642993", "currentAccountsPayable": "52704476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2762659", "totalShareholderEquity": "94777118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5731754", "totalCurrentLiabilities": "61210368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14508412", "cashAndShortTermInvestments": "31701916", "commonStockSharesOutstanding": "87274415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31701916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29723513172", "profitLoss": "None", "dividendPayout": "559476", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "236481700", "operatingCashflow": "-11846695", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71931272", "cashflowFromInvestment": "-43291350", "stockBasedCompensation": "-2336144999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2558111087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -95349, "cost_of_revenue": -167113, "gross_profit": 71764, "research_and_development": 934204, "selling_general_admin": 2519094523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4523564, "depreciation_amortisation": -3342141, "ebitda": 1181423, "interest_expense": 4031528, "interest_income": null, "other_non_operating": null, "pretax_income": 3786334, "tax_provision": null, "effective_tax_rate": null, "net_income": 75132132, "net_income_continuing_ops": null, "net_income_to_common": 75132132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31701916, "short_term_investments": 40470151, "net_receivables": 59457495, "inventory": null, "other_current_assets": null, "total_current_assets": 134264713, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34642993, "total_assets": 168907706, "short_term_debt": 2774138, "accounts_payable": 52704476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61210368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14508412, "total_liabilities": 75718780, "total_debt": 2774138, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210358542, "total_equity": 94777118, "shares_outstanding": 87274415, "operating_cash_flow": -11846695, "stock_based_compensation": -2336144999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43291350, "dividends_paid": 559476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71931272, "free_cash_flow": -11846695, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4523564", "ebitda": "1181423", "netIncome": "75132132", "grossProfit": "71764", "depreciation": "None", "totalRevenue": "-95349", "costOfRevenue": "-167113", "interestIncome": "None", "incomeBeforeTax": "3786334", "interestExpense": "4031528", "operatingIncome": "5288950", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5217186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-167113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3342141", "sellingGeneralAndAdministrative": "2519094523", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10692", "currentDebt": "None", "investments": "None", "totalAssets": "168907706", "longTermDebt": "None", "shortTermDebt": "2774138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-210358542", "totalLiabilities": "75718780", "otherCurrentAssets": "2635151", "totalCurrentAssets": "134264713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40470151", "currentNetReceivables": "59457495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34642993", "currentAccountsPayable": "52704476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2762659", "totalShareholderEquity": "94777118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5731754", "totalCurrentLiabilities": "61210368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14508412", "cashAndShortTermInvestments": "31701916", "commonStockSharesOutstanding": "87274415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31701916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29723513172", "profitLoss": "None", "dividendPayout": "559476", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "236481700", "operatingCashflow": "-11846695", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71931272", "cashflowFromInvestment": "-43291350", "stockBasedCompensation": "-2336144999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2558111087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": -95349, "cost_of_revenue": -167113, "gross_profit": 71764, "ebit": 5288950, "ebitda": null, "pretax_income": 3786334, "tax_provision": null, "net_income": 77026517, "net_income_to_common": 77026517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31701916, "total_current_assets": 134264713, "total_assets": 168907706, "short_term_debt": null, "long_term_debt": 965286, "total_debt": 965286, "total_liabilities": 75718780, "total_equity": 94777118, "shares_outstanding": 106919830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273393, "capital_expenditure": 0, "free_cash_flow": 273393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18942, "ticker_id": 4840, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "77026517", "grossProfit": "71764", "depreciation": "None", "totalRevenue": "-95349", "costOfRevenue": "-167113", "interestIncome": "556170", "incomeBeforeTax": "3786334", "interestExpense": "4031528", "operatingIncome": "5288950", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4587698", "nonInterestIncome": "None", "operatingExpenses": "-5384299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-167113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1208654", "netIncomeFromContinuingOperations": "3786334" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "168907706", "longTermDebt": "965286", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210358542", "totalLiabilities": "75718780", "otherCurrentAssets": "2635151", "totalCurrentAssets": "134264713", "currentLongTermDebt": "None", "longTermInvestments": "32361173", "shortTermInvestments": "40470151", "currentNetReceivables": "59371504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34642993", "currentAccountsPayable": "1093529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94777118", "capitalLeaseObligations": "2762659", "otherCurrentLiabilities": "4349613", "totalCurrentLiabilities": "61210368", "otherNonCurrentLiabilities": "12167536", "totalNonCurrentLiabilities": "14508412", "cashAndShortTermInvestments": "31701916", "commonStockSharesOutstanding": "106919830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31701916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77026517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273393", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71931272", "cashflowFromInvestment": "None", "stockBasedCompensation": "7408105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2709586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -95349, "cost_of_revenue": -167113, "gross_profit": 71764, "research_and_development": 934204, "selling_general_admin": 1208654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5288950, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4031528, "interest_income": null, "other_non_operating": null, "pretax_income": 3786334, "tax_provision": null, "effective_tax_rate": null, "net_income": 77026517, "net_income_continuing_ops": 3786334, "net_income_to_common": 77026517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31701916, "short_term_investments": 40470151, "net_receivables": 59371504, "inventory": null, "other_current_assets": null, "total_current_assets": 134264713, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34642993, "total_assets": 168907706, "short_term_debt": null, "accounts_payable": 1093529, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61210368, "long_term_debt": 965286, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14508412, "total_liabilities": 75718780, "total_debt": 965286, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210358542, "total_equity": 94777118, "shares_outstanding": 106919830, "operating_cash_flow": 273393, "stock_based_compensation": 7408105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71931272, "free_cash_flow": 273393, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "77026517", "grossProfit": "71764", "depreciation": "None", "totalRevenue": "-95349", "costOfRevenue": "-167113", "interestIncome": "556170", "incomeBeforeTax": "3786334", "interestExpense": "4031528", "operatingIncome": "5288950", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4587698", "nonInterestIncome": "None", "operatingExpenses": "-5384299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-167113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1208654", "netIncomeFromContinuingOperations": "3786334" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "168907706", "longTermDebt": "965286", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210358542", "totalLiabilities": "75718780", "otherCurrentAssets": "2635151", "totalCurrentAssets": "134264713", "currentLongTermDebt": "None", "longTermInvestments": "32361173", "shortTermInvestments": "40470151", "currentNetReceivables": "59371504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34642993", "currentAccountsPayable": "1093529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94777118", "capitalLeaseObligations": "2762659", "otherCurrentLiabilities": "4349613", "totalCurrentLiabilities": "61210368", "otherNonCurrentLiabilities": "12167536", "totalNonCurrentLiabilities": "14508412", "cashAndShortTermInvestments": "31701916", "commonStockSharesOutstanding": "106919830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31701916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77026517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273393", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71931272", "cashflowFromInvestment": "None", "stockBasedCompensation": "7408105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2709586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 50165, "cost_of_revenue": 46583, "gross_profit": 3582, "ebit": -4322587, "ebitda": -3258020, "pretax_income": -7700713, "tax_provision": null, "net_income": -4401503, "net_income_to_common": -4401503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081780, "total_current_assets": 8787196, "total_assets": 201200389, "short_term_debt": 53710305, "long_term_debt": 158231144, "total_debt": 211941449, "total_liabilities": 296202408, "total_equity": -93434303, "shares_outstanding": 84305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -536416, "capital_expenditure": 536416, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18944, "ticker_id": 4840, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4322587", "ebitda": "-3258020", "netIncome": "-4401503", "grossProfit": "3582", "depreciation": "None", "totalRevenue": "50165", "costOfRevenue": "46583", "interestIncome": "9932", "incomeBeforeTax": "-7700713", "interestExpense": "1980211", "operatingIncome": "-4309553", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1970279", "nonInterestIncome": "None", "operatingExpenses": "4313135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064567", "sellingGeneralAndAdministrative": "2799024", "netIncomeFromContinuingOperations": "-6302798" }, "balance": { "goodwill": "None", "inventory": "1078289", "commonStock": "8452", "currentDebt": "None", "investments": "None", "totalAssets": "201200389", "longTermDebt": "158231144", "shortTermDebt": "53710305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287519895", "totalLiabilities": "296202408", "otherCurrentAssets": "5608894", "totalCurrentAssets": "8787196", "currentLongTermDebt": "45941306", "longTermInvestments": "1649446", "shortTermInvestments": "0", "currentNetReceivables": "18233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192413193", "currentAccountsPayable": "10419318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233588160", "totalShareholderEquity": "-93434303", "capitalLeaseObligations": "24425638", "otherCurrentLiabilities": "19490856", "totalCurrentLiabilities": "83620479", "otherNonCurrentLiabilities": "32704074", "totalNonCurrentLiabilities": "212581929", "cashAndShortTermInvestments": "2081780", "commonStockSharesOutstanding": "84305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4401503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-536416", "capitalExpenditures": "536416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3235652", "cashflowFromInvestment": "96829", "stockBasedCompensation": "716460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50165, "cost_of_revenue": 46583, "gross_profit": 3582, "research_and_development": 385451, "selling_general_admin": 2799024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4322587, "depreciation_amortisation": 1064567, "ebitda": -3258020, "interest_expense": 1980211, "interest_income": null, "other_non_operating": null, "pretax_income": -7700713, "tax_provision": null, "effective_tax_rate": null, "net_income": -4401503, "net_income_continuing_ops": -6302798, "net_income_to_common": -4401503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081780, "short_term_investments": 0, "net_receivables": 18233, "inventory": 1078289, "other_current_assets": null, "total_current_assets": 8787196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192413193, "total_assets": 201200389, "short_term_debt": 53710305, "accounts_payable": 10419318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83620479, "long_term_debt": 158231144, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212581929, "total_liabilities": 296202408, "total_debt": 211941449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287519895, "total_equity": -93434303, "shares_outstanding": 84305000, "operating_cash_flow": -536416, "stock_based_compensation": 716460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536416, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3235652, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4322587", "ebitda": "-3258020", "netIncome": "-4401503", "grossProfit": "3582", "depreciation": "None", "totalRevenue": "50165", "costOfRevenue": "46583", "interestIncome": "9932", "incomeBeforeTax": "-7700713", "interestExpense": "1980211", "operatingIncome": "-4309553", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1970279", "nonInterestIncome": "None", "operatingExpenses": "4313135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064567", "sellingGeneralAndAdministrative": "2799024", "netIncomeFromContinuingOperations": "-6302798" }, "balance": { "goodwill": "None", "inventory": "1078289", "commonStock": "8452", "currentDebt": "None", "investments": "None", "totalAssets": "201200389", "longTermDebt": "158231144", "shortTermDebt": "53710305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287519895", "totalLiabilities": "296202408", "otherCurrentAssets": "5608894", "totalCurrentAssets": "8787196", "currentLongTermDebt": "45941306", "longTermInvestments": "1649446", "shortTermInvestments": "0", "currentNetReceivables": "18233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192413193", "currentAccountsPayable": "10419318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233588160", "totalShareholderEquity": "-93434303", "capitalLeaseObligations": "24425638", "otherCurrentLiabilities": "19490856", "totalCurrentLiabilities": "83620479", "otherNonCurrentLiabilities": "32704074", "totalNonCurrentLiabilities": "212581929", "cashAndShortTermInvestments": "2081780", "commonStockSharesOutstanding": "84305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4401503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-536416", "capitalExpenditures": "536416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3235652", "cashflowFromInvestment": "96829", "stockBasedCompensation": "716460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 13256, "cost_of_revenue": 1515713, "gross_profit": -1502457, "ebit": -6605969, "ebitda": -5348476, "pretax_income": -8668904, "tax_provision": null, "net_income": -8666129, "net_income_to_common": -8666129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2279531, "total_current_assets": 9542095, "total_assets": 200445719, "short_term_debt": 52664535, "long_term_debt": 155678571, "total_debt": 208343106, "total_liabilities": 292644028, "total_equity": -90630594, "shares_outstanding": 82851608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7445833, "capital_expenditure": 7445833, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18945, "ticker_id": 4840, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6605969", "ebitda": "-5348476", "netIncome": "-8666129", "grossProfit": "-1502457", "depreciation": "None", "totalRevenue": "13256", "costOfRevenue": "1515713", "interestIncome": "7251", "incomeBeforeTax": "-8668904", "interestExpense": "2062936", "operatingIncome": "-6710798", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2055685", "nonInterestIncome": "None", "operatingExpenses": "5208344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257493", "sellingGeneralAndAdministrative": "2522952000", "netIncomeFromContinuingOperations": "-8668904" }, "balance": { "goodwill": "None", "inventory": "1078289", "commonStock": "8285", "currentDebt": "None", "investments": "None", "totalAssets": "200445719", "longTermDebt": "155678571", "shortTermDebt": "52664535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282081937", "totalLiabilities": "292644028", "otherCurrentAssets": "4995509", "totalCurrentAssets": "9542095", "currentLongTermDebt": "45739502", "longTermInvestments": "1672412", "shortTermInvestments": "2621434", "currentNetReceivables": "1188766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190903624", "currentAccountsPayable": "6196646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240227594", "totalShareholderEquity": "-90630594", "capitalLeaseObligations": "23917548", "otherCurrentLiabilities": "23437163", "totalCurrentLiabilities": "82298344", "otherNonCurrentLiabilities": "32979687", "totalNonCurrentLiabilities": "210345684", "cashAndShortTermInvestments": "2279531", "commonStockSharesOutstanding": "82851608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2279531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8666129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-118181700", "operatingCashflow": "-7445833", "capitalExpenditures": "7445833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5903866", "cashflowFromInvestment": "-148956666", "stockBasedCompensation": "1110293376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13256, "cost_of_revenue": 1515713, "gross_profit": -1502457, "research_and_development": 330757, "selling_general_admin": 2522952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6605969, "depreciation_amortisation": 1257493, "ebitda": -5348476, "interest_expense": 2062936, "interest_income": null, "other_non_operating": null, "pretax_income": -8668904, "tax_provision": null, "effective_tax_rate": null, "net_income": -8666129, "net_income_continuing_ops": -8668904, "net_income_to_common": -8666129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2279531, "short_term_investments": 2621434, "net_receivables": 1188766, "inventory": 1078289, "other_current_assets": null, "total_current_assets": 9542095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190903624, "total_assets": 200445719, "short_term_debt": 52664535, "accounts_payable": 6196646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82298344, "long_term_debt": 155678571, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210345684, "total_liabilities": 292644028, "total_debt": 208343106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282081937, "total_equity": -90630594, "shares_outstanding": 82851608, "operating_cash_flow": -7445833, "stock_based_compensation": 1110293376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7445833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148956666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5903866, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6605969", "ebitda": "-5348476", "netIncome": "-8666129", "grossProfit": "-1502457", "depreciation": "None", "totalRevenue": "13256", "costOfRevenue": "1515713", "interestIncome": "7251", "incomeBeforeTax": "-8668904", "interestExpense": "2062936", "operatingIncome": "-6710798", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2055685", "nonInterestIncome": "None", "operatingExpenses": "5208344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257493", "sellingGeneralAndAdministrative": "2522952000", "netIncomeFromContinuingOperations": "-8668904" }, "balance": { "goodwill": "None", "inventory": "1078289", "commonStock": "8285", "currentDebt": "None", "investments": "None", "totalAssets": "200445719", "longTermDebt": "155678571", "shortTermDebt": "52664535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282081937", "totalLiabilities": "292644028", "otherCurrentAssets": "4995509", "totalCurrentAssets": "9542095", "currentLongTermDebt": "45739502", "longTermInvestments": "1672412", "shortTermInvestments": "2621434", "currentNetReceivables": "1188766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190903624", "currentAccountsPayable": "6196646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240227594", "totalShareholderEquity": "-90630594", "capitalLeaseObligations": "23917548", "otherCurrentLiabilities": "23437163", "totalCurrentLiabilities": "82298344", "otherNonCurrentLiabilities": "32979687", "totalNonCurrentLiabilities": "210345684", "cashAndShortTermInvestments": "2279531", "commonStockSharesOutstanding": "82851608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2279531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8666129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-118181700", "operatingCashflow": "-7445833", "capitalExpenditures": "7445833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5903866", "cashflowFromInvestment": "-148956666", "stockBasedCompensation": "1110293376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 31927, "cost_of_revenue": 186300, "gross_profit": -154373, "ebit": -4903543, "ebitda": -3760546, "pretax_income": -6656039, "tax_provision": null, "net_income": -6652763, "net_income_to_common": -6652763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24623, "total_current_assets": 8630630, "total_assets": 202758383, "short_term_debt": 52195728, "long_term_debt": 153294659, "total_debt": 205490387, "total_liabilities": 289261436, "total_equity": -84938111, "shares_outstanding": 80491849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1434850, "capital_expenditure": 1434850, "free_cash_flow": 0, "dividends_paid": 13198212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18946, "ticker_id": 4840, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4903543", "ebitda": "-3760546", "netIncome": "-6652763", "grossProfit": "-154373", "depreciation": "None", "totalRevenue": "31927", "costOfRevenue": "186300", "interestIncome": "4173", "incomeBeforeTax": "-6656039", "interestExpense": "1752496", "operatingIncome": "-4983433", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1748323", "nonInterestIncome": "None", "operatingExpenses": "4829060", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142997", "sellingGeneralAndAdministrative": "3379838", "netIncomeFromContinuingOperations": "-6656039" }, "balance": { "goodwill": "None", "inventory": "1078289", "commonStock": "8046", "currentDebt": "None", "investments": "None", "totalAssets": "202758383", "longTermDebt": "153294659", "shortTermDebt": "52195728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273415809", "totalLiabilities": "289261436", "otherCurrentAssets": "6283179", "totalCurrentAssets": "8630630", "currentLongTermDebt": "45739502", "longTermInvestments": "1695378", "shortTermInvestments": "587357", "currentNetReceivables": "1244539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194127753", "currentAccountsPayable": "3898305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232959188", "totalShareholderEquity": "-84938111", "capitalLeaseObligations": "22581919", "otherCurrentLiabilities": "29875747", "totalCurrentLiabilities": "85969780", "otherNonCurrentLiabilities": "28249348", "totalNonCurrentLiabilities": "203291656", "cashAndShortTermInvestments": "24623", "commonStockSharesOutstanding": "80491849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6652763", "profitLoss": "None", "dividendPayout": "13198212", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-118300", "operatingCashflow": "-1434850", "capitalExpenditures": "1434850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76799", "cashflowFromInvestment": "151647765", "stockBasedCompensation": "1213590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13198212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31927, "cost_of_revenue": 186300, "gross_profit": -154373, "research_and_development": 325503, "selling_general_admin": 3379838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4903543, "depreciation_amortisation": 1142997, "ebitda": -3760546, "interest_expense": 1752496, "interest_income": null, "other_non_operating": null, "pretax_income": -6656039, "tax_provision": null, "effective_tax_rate": null, "net_income": -6652763, "net_income_continuing_ops": -6656039, "net_income_to_common": -6652763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24623, "short_term_investments": 587357, "net_receivables": 1244539, "inventory": 1078289, "other_current_assets": null, "total_current_assets": 8630630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194127753, "total_assets": 202758383, "short_term_debt": 52195728, "accounts_payable": 3898305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85969780, "long_term_debt": 153294659, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203291656, "total_liabilities": 289261436, "total_debt": 205490387, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273415809, "total_equity": -84938111, "shares_outstanding": 80491849, "operating_cash_flow": -1434850, "stock_based_compensation": 1213590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1434850, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151647765, "dividends_paid": 13198212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76799, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4903543", "ebitda": "-3760546", "netIncome": "-6652763", "grossProfit": "-154373", "depreciation": "None", "totalRevenue": "31927", "costOfRevenue": "186300", "interestIncome": "4173", "incomeBeforeTax": "-6656039", "interestExpense": "1752496", "operatingIncome": "-4983433", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1748323", "nonInterestIncome": "None", "operatingExpenses": "4829060", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142997", "sellingGeneralAndAdministrative": "3379838", "netIncomeFromContinuingOperations": "-6656039" }, "balance": { "goodwill": "None", "inventory": "1078289", "commonStock": "8046", "currentDebt": "None", "investments": "None", "totalAssets": "202758383", "longTermDebt": "153294659", "shortTermDebt": "52195728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273415809", "totalLiabilities": "289261436", "otherCurrentAssets": "6283179", "totalCurrentAssets": "8630630", "currentLongTermDebt": "45739502", "longTermInvestments": "1695378", "shortTermInvestments": "587357", "currentNetReceivables": "1244539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194127753", "currentAccountsPayable": "3898305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232959188", "totalShareholderEquity": "-84938111", "capitalLeaseObligations": "22581919", "otherCurrentLiabilities": "29875747", "totalCurrentLiabilities": "85969780", "otherNonCurrentLiabilities": "28249348", "totalNonCurrentLiabilities": "203291656", "cashAndShortTermInvestments": "24623", "commonStockSharesOutstanding": "80491849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6652763", "profitLoss": "None", "dividendPayout": "13198212", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-118300", "operatingCashflow": "-1434850", "capitalExpenditures": "1434850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76799", "cashflowFromInvestment": "151647765", "stockBasedCompensation": "1213590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13198212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 49677, "cost_of_revenue": -1743726, "gross_profit": 1793403, "ebit": -13193318, "ebitda": null, "pretax_income": -18287373, "tax_provision": null, "net_income": -18280447, "net_income_to_common": -18280447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201456, "total_current_assets": 92896003, "total_assets": 281651874, "short_term_debt": null, "long_term_debt": 151841169, "total_debt": 151841169, "total_liabilities": 362568848, "total_equity": -79355308, "shares_outstanding": 78017047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5908321, "capital_expenditure": 0, "free_cash_flow": -5908321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18947, "ticker_id": 4840, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18280447", "grossProfit": "1793403", "depreciation": "None", "totalRevenue": "49677", "costOfRevenue": "-1743726", "interestIncome": "990662", "incomeBeforeTax": "-18287373", "interestExpense": "5911563", "operatingIncome": "-13193318", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4920901", "nonInterestIncome": "None", "operatingExpenses": "13242995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1743726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13888716", "netIncomeFromContinuingOperations": "-18287373" }, "balance": { "goodwill": "None", "inventory": "959989", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281651874", "longTermDebt": "151841169", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265770279", "totalLiabilities": "362568848", "otherCurrentAssets": "620042", "totalCurrentAssets": "92896003", "currentLongTermDebt": "45714080", "longTermInvestments": "1706244", "shortTermInvestments": "587357", "currentNetReceivables": "81570962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188755871", "currentAccountsPayable": "2137054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-79355308", "capitalLeaseObligations": "2591322", "otherCurrentLiabilities": "142576361", "totalCurrentLiabilities": "166399114", "otherNonCurrentLiabilities": "5894110", "totalNonCurrentLiabilities": "196169734", "cashAndShortTermInvestments": "201456", "commonStockSharesOutstanding": "78017047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18280450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1145814", "operatingCashflow": "-5908321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325194", "cashflowFromInvestment": "None", "stockBasedCompensation": "1213590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49677, "cost_of_revenue": -1743726, "gross_profit": 1793403, "research_and_development": null, "selling_general_admin": 13888716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13193318, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5911563, "interest_income": null, "other_non_operating": null, "pretax_income": -18287373, "tax_provision": null, "effective_tax_rate": null, "net_income": -18280447, "net_income_continuing_ops": -18287373, "net_income_to_common": -18280447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201456, "short_term_investments": 587357, "net_receivables": 81570962, "inventory": 959989, "other_current_assets": null, "total_current_assets": 92896003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188755871, "total_assets": 281651874, "short_term_debt": null, "accounts_payable": 2137054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166399114, "long_term_debt": 151841169, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196169734, "total_liabilities": 362568848, "total_debt": 151841169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265770279, "total_equity": -79355308, "shares_outstanding": 78017047, "operating_cash_flow": -5908321, "stock_based_compensation": 1213590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1325194, "free_cash_flow": -5908321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18280447", "grossProfit": "1793403", "depreciation": "None", "totalRevenue": "49677", "costOfRevenue": "-1743726", "interestIncome": "990662", "incomeBeforeTax": "-18287373", "interestExpense": "5911563", "operatingIncome": "-13193318", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4920901", "nonInterestIncome": "None", "operatingExpenses": "13242995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1743726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13888716", "netIncomeFromContinuingOperations": "-18287373" }, "balance": { "goodwill": "None", "inventory": "959989", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281651874", "longTermDebt": "151841169", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265770279", "totalLiabilities": "362568848", "otherCurrentAssets": "620042", "totalCurrentAssets": "92896003", "currentLongTermDebt": "45714080", "longTermInvestments": "1706244", "shortTermInvestments": "587357", "currentNetReceivables": "81570962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188755871", "currentAccountsPayable": "2137054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-79355308", "capitalLeaseObligations": "2591322", "otherCurrentLiabilities": "142576361", "totalCurrentLiabilities": "166399114", "otherNonCurrentLiabilities": "5894110", "totalNonCurrentLiabilities": "196169734", "cashAndShortTermInvestments": "201456", "commonStockSharesOutstanding": "78017047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18280450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1145814", "operatingCashflow": "-5908321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325194", "cashflowFromInvestment": "None", "stockBasedCompensation": "1213590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 235443, "cost_of_revenue": 2661366, "gross_profit": -2425923, "ebit": -8447754, "ebitda": -7087807, "pretax_income": -9222233, "tax_provision": -9792782, "net_income": -9206768, "net_income_to_common": -9206768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840330, "total_current_assets": 5714703, "total_assets": 212600853, "short_term_debt": 10541557, "long_term_debt": 194231759, "total_debt": 204773316, "total_liabilities": 265985869, "total_equity": -51830276, "shares_outstanding": 77400289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3016784, "capital_expenditure": 648796, "free_cash_flow": -2367988, "dividends_paid": 13198212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18949, "ticker_id": 4840, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8447754", "ebitda": "-7087807", "netIncome": "-9206768", "grossProfit": "-2425923", "depreciation": "None", "totalRevenue": "235443", "costOfRevenue": "2661366", "interestIncome": "7527", "incomeBeforeTax": "-9222233", "interestExpense": "774478", "operatingIncome": "-8258336", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9792782", "reportedCurrency": "USD", "netInterestIncome": "-766951", "nonInterestIncome": "None", "operatingExpenses": "5832413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359947", "sellingGeneralAndAdministrative": "4619123", "netIncomeFromContinuingOperations": "-9222233" }, "balance": { "goodwill": "None", "inventory": "2029812", "commonStock": "7742", "currentDebt": "None", "investments": "None", "totalAssets": "212600853", "longTermDebt": "194231759", "shortTermDebt": "10541557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234599584", "totalLiabilities": "265985869", "otherCurrentAssets": "1866000", "totalCurrentAssets": "5714703", "currentLongTermDebt": "804656", "longTermInvestments": "1719308", "shortTermInvestments": "151326", "currentNetReceivables": "827234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206886150", "currentAccountsPayable": "5039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229886648", "totalShareholderEquity": "-51830276", "capitalLeaseObligations": "22824023", "otherCurrentLiabilities": "9026544", "totalCurrentLiabilities": "24607101", "otherNonCurrentLiabilities": "26438916", "totalNonCurrentLiabilities": "241378768", "cashAndShortTermInvestments": "840330", "commonStockSharesOutstanding": "77400289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "840330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845919", "profitLoss": "None", "dividendPayout": "13198212", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1145814", "operatingCashflow": "-3016784", "capitalExpenditures": "648796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1367090", "cashflowFromInvestment": "150029733", "stockBasedCompensation": "748641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13198212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235443, "cost_of_revenue": 2661366, "gross_profit": -2425923, "research_and_development": 78809, "selling_general_admin": 4619123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8447754, "depreciation_amortisation": 1359947, "ebitda": -7087807, "interest_expense": 774478, "interest_income": null, "other_non_operating": null, "pretax_income": -9222233, "tax_provision": -9792782, "effective_tax_rate": null, "net_income": -9206768, "net_income_continuing_ops": -9222233, "net_income_to_common": -9206768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840330, "short_term_investments": 151326, "net_receivables": 827234, "inventory": 2029812, "other_current_assets": null, "total_current_assets": 5714703, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206886150, "total_assets": 212600853, "short_term_debt": 10541557, "accounts_payable": 5039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24607101, "long_term_debt": 194231759, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241378768, "total_liabilities": 265985869, "total_debt": 204773316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234599584, "total_equity": -51830276, "shares_outstanding": 77400289, "operating_cash_flow": -3016784, "stock_based_compensation": 748641, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648796, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150029733, "dividends_paid": 13198212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1367090, "free_cash_flow": -2367988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8447754", "ebitda": "-7087807", "netIncome": "-9206768", "grossProfit": "-2425923", "depreciation": "None", "totalRevenue": "235443", "costOfRevenue": "2661366", "interestIncome": "7527", "incomeBeforeTax": "-9222233", "interestExpense": "774478", "operatingIncome": "-8258336", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9792782", "reportedCurrency": "USD", "netInterestIncome": "-766951", "nonInterestIncome": "None", "operatingExpenses": "5832413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359947", "sellingGeneralAndAdministrative": "4619123", "netIncomeFromContinuingOperations": "-9222233" }, "balance": { "goodwill": "None", "inventory": "2029812", "commonStock": "7742", "currentDebt": "None", "investments": "None", "totalAssets": "212600853", "longTermDebt": "194231759", "shortTermDebt": "10541557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234599584", "totalLiabilities": "265985869", "otherCurrentAssets": "1866000", "totalCurrentAssets": "5714703", "currentLongTermDebt": "804656", "longTermInvestments": "1719308", "shortTermInvestments": "151326", "currentNetReceivables": "827234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206886150", "currentAccountsPayable": "5039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229886648", "totalShareholderEquity": "-51830276", "capitalLeaseObligations": "22824023", "otherCurrentLiabilities": "9026544", "totalCurrentLiabilities": "24607101", "otherNonCurrentLiabilities": "26438916", "totalNonCurrentLiabilities": "241378768", "cashAndShortTermInvestments": "840330", "commonStockSharesOutstanding": "77400289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "840330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845919", "profitLoss": "None", "dividendPayout": "13198212", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1145814", "operatingCashflow": "-3016784", "capitalExpenditures": "648796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1367090", "cashflowFromInvestment": "150029733", "stockBasedCompensation": "748641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13198212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 4094, "cost_of_revenue": 677276, "gross_profit": -673181, "ebit": -6182259, "ebitda": -5091058, "pretax_income": -6600752, "tax_provision": 14336, "net_income": -6615089, "net_income_to_common": -6615089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554416, "total_current_assets": 4450229, "total_assets": 195519282, "short_term_debt": 8623951, "long_term_debt": 193308677, "total_debt": 201932628, "total_liabilities": 241135129, "total_equity": -44076572, "shares_outstanding": 77375271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8549775, "capital_expenditure": 3079595, "free_cash_flow": -5470180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18950, "ticker_id": 4840, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6182259", "ebitda": "-5091058", "netIncome": "-6615089", "grossProfit": "-673181", "depreciation": "None", "totalRevenue": "4094", "costOfRevenue": "677276", "interestIncome": "3054", "incomeBeforeTax": "-6600752", "interestExpense": "418493", "operatingIncome": "-6229418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14336", "reportedCurrency": "USD", "netInterestIncome": "-415439", "nonInterestIncome": "None", "operatingExpenses": "5556237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091201", "sellingGeneralAndAdministrative": "3278714", "netIncomeFromContinuingOperations": "-6600752" }, "balance": { "goodwill": "None", "inventory": "2029812", "commonStock": "7742", "currentDebt": "None", "investments": "None", "totalAssets": "195519282", "longTermDebt": "193308677", "shortTermDebt": "8623951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226097239", "totalLiabilities": "241135129", "otherCurrentAssets": "1866000", "totalCurrentAssets": "4450229", "currentLongTermDebt": "804656", "longTermInvestments": "1884153", "shortTermInvestments": "None", "currentNetReceivables": "379022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191069053", "currentAccountsPayable": "4808658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208705638", "totalShareholderEquity": "-44076572", "capitalLeaseObligations": "14592305", "otherCurrentLiabilities": "5835453", "totalCurrentLiabilities": "19268062", "otherNonCurrentLiabilities": "21785380", "totalNonCurrentLiabilities": "221867067", "cashAndShortTermInvestments": "554416", "commonStockSharesOutstanding": "77375271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11056660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-829998", "operatingCashflow": "-8549775", "capitalExpenditures": "3079595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529699", "cashflowFromInvestment": "-4467199", "stockBasedCompensation": "777121", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4094, "cost_of_revenue": 677276, "gross_profit": -673181, "research_and_development": 1198102, "selling_general_admin": 3278714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6182259, "depreciation_amortisation": 1091201, "ebitda": -5091058, "interest_expense": 418493, "interest_income": null, "other_non_operating": null, "pretax_income": -6600752, "tax_provision": 14336, "effective_tax_rate": null, "net_income": -6615089, "net_income_continuing_ops": -6600752, "net_income_to_common": -6615089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554416, "short_term_investments": null, "net_receivables": 379022, "inventory": 2029812, "other_current_assets": null, "total_current_assets": 4450229, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191069053, "total_assets": 195519282, "short_term_debt": 8623951, "accounts_payable": 4808658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19268062, "long_term_debt": 193308677, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221867067, "total_liabilities": 241135129, "total_debt": 201932628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226097239, "total_equity": -44076572, "shares_outstanding": 77375271, "operating_cash_flow": -8549775, "stock_based_compensation": 777121, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3079595, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4467199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1529699, "free_cash_flow": -5470180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6182259", "ebitda": "-5091058", "netIncome": "-6615089", "grossProfit": "-673181", "depreciation": "None", "totalRevenue": "4094", "costOfRevenue": "677276", "interestIncome": "3054", "incomeBeforeTax": "-6600752", "interestExpense": "418493", "operatingIncome": "-6229418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14336", "reportedCurrency": "USD", "netInterestIncome": "-415439", "nonInterestIncome": "None", "operatingExpenses": "5556237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091201", "sellingGeneralAndAdministrative": "3278714", "netIncomeFromContinuingOperations": "-6600752" }, "balance": { "goodwill": "None", "inventory": "2029812", "commonStock": "7742", "currentDebt": "None", "investments": "None", "totalAssets": "195519282", "longTermDebt": "193308677", "shortTermDebt": "8623951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226097239", "totalLiabilities": "241135129", "otherCurrentAssets": "1866000", "totalCurrentAssets": "4450229", "currentLongTermDebt": "804656", "longTermInvestments": "1884153", "shortTermInvestments": "None", "currentNetReceivables": "379022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191069053", "currentAccountsPayable": "4808658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208705638", "totalShareholderEquity": "-44076572", "capitalLeaseObligations": "14592305", "otherCurrentLiabilities": "5835453", "totalCurrentLiabilities": "19268062", "otherNonCurrentLiabilities": "21785380", "totalNonCurrentLiabilities": "221867067", "cashAndShortTermInvestments": "554416", "commonStockSharesOutstanding": "77375271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11056660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-829998", "operatingCashflow": "-8549775", "capitalExpenditures": "3079595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529699", "cashflowFromInvestment": "-4467199", "stockBasedCompensation": "777121", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 94019, "cost_of_revenue": 986007, "gross_profit": -891988, "ebit": -6358444, "ebitda": -5453131, "pretax_income": -7021123, "tax_provision": 703404, "net_income": -6941363, "net_income_to_common": -6941363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2168557, "total_current_assets": 4820194, "total_assets": 216093881, "short_term_debt": 6361879, "long_term_debt": 192430933, "total_debt": 198792812, "total_liabilities": 235894876, "total_equity": -19800995, "shares_outstanding": 76886957, "goodwill_and_intangibles": 2026167 }, "cash_flow": { "operating_cash_flow": -4726617, "capital_expenditure": 264939, "free_cash_flow": -4461678, "dividends_paid": 14560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18951, "ticker_id": 4840, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6358444", "ebitda": "-5453131", "netIncome": "-6941363", "grossProfit": "-891988", "depreciation": "None", "totalRevenue": "94019", "costOfRevenue": "986007", "interestIncome": "36095", "incomeBeforeTax": "-7021123", "interestExpense": "249455", "operatingIncome": "-6730185", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "703404", "reportedCurrency": "USD", "netInterestIncome": "-213360", "nonInterestIncome": "None", "operatingExpenses": "5838197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2397140", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905313", "sellingGeneralAndAdministrative": "4669457", "netIncomeFromContinuingOperations": "-6225932" }, "balance": { "goodwill": "None", "inventory": "129991", "commonStock": "7732", "currentDebt": "None", "investments": "None", "totalAssets": "216093881", "longTermDebt": "192430933", "shortTermDebt": "6361879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2026167", "reportedCurrency": "USD", "retainedEarnings": "-184920261", "totalLiabilities": "235894876", "otherCurrentAssets": "2521646", "totalCurrentAssets": "4820194", "currentLongTermDebt": "792184", "longTermInvestments": "4220000", "shortTermInvestments": "1347907", "currentNetReceivables": "741243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211273687", "currentAccountsPayable": "4389695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204760936", "totalShareholderEquity": "-19800995", "capitalLeaseObligations": "11537819", "otherCurrentLiabilities": "5207156", "totalCurrentLiabilities": "15958730", "otherNonCurrentLiabilities": "21537089", "totalNonCurrentLiabilities": "219936146", "cashAndShortTermInvestments": "2168557", "commonStockSharesOutstanding": "76886957", "intangibleAssetsExcludingGoodwill": "2026167", "cashAndCashEquivalentsAtCarryingValue": "2168557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6225932", "profitLoss": "None", "dividendPayout": "14560000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2112526", "operatingCashflow": "-4726617", "capitalExpenditures": "264939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148262883", "cashflowFromInvestment": "-432642", "stockBasedCompensation": "604193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94019, "cost_of_revenue": 986007, "gross_profit": -891988, "research_and_development": 2397140, "selling_general_admin": 4669457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6358444, "depreciation_amortisation": 905313, "ebitda": -5453131, "interest_expense": 249455, "interest_income": null, "other_non_operating": null, "pretax_income": -7021123, "tax_provision": 703404, "effective_tax_rate": null, "net_income": -6941363, "net_income_continuing_ops": -6225932, "net_income_to_common": -6941363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2168557, "short_term_investments": 1347907, "net_receivables": 741243, "inventory": 129991, "other_current_assets": null, "total_current_assets": 4820194, "net_ppe": null, "goodwill": null, "intangible_assets": 2026167, "goodwill_and_intangibles": 2026167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211273687, "total_assets": 216093881, "short_term_debt": 6361879, "accounts_payable": 4389695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15958730, "long_term_debt": 192430933, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219936146, "total_liabilities": 235894876, "total_debt": 198792812, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184920261, "total_equity": -19800995, "shares_outstanding": 76886957, "operating_cash_flow": -4726617, "stock_based_compensation": 604193, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432642, "dividends_paid": 14560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148262883, "free_cash_flow": -4461678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6358444", "ebitda": "-5453131", "netIncome": "-6941363", "grossProfit": "-891988", "depreciation": "None", "totalRevenue": "94019", "costOfRevenue": "986007", "interestIncome": "36095", "incomeBeforeTax": "-7021123", "interestExpense": "249455", "operatingIncome": "-6730185", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "703404", "reportedCurrency": "USD", "netInterestIncome": "-213360", "nonInterestIncome": "None", "operatingExpenses": "5838197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2397140", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905313", "sellingGeneralAndAdministrative": "4669457", "netIncomeFromContinuingOperations": "-6225932" }, "balance": { "goodwill": "None", "inventory": "129991", "commonStock": "7732", "currentDebt": "None", "investments": "None", "totalAssets": "216093881", "longTermDebt": "192430933", "shortTermDebt": "6361879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2026167", "reportedCurrency": "USD", "retainedEarnings": "-184920261", "totalLiabilities": "235894876", "otherCurrentAssets": "2521646", "totalCurrentAssets": "4820194", "currentLongTermDebt": "792184", "longTermInvestments": "4220000", "shortTermInvestments": "1347907", "currentNetReceivables": "741243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211273687", "currentAccountsPayable": "4389695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204760936", "totalShareholderEquity": "-19800995", "capitalLeaseObligations": "11537819", "otherCurrentLiabilities": "5207156", "totalCurrentLiabilities": "15958730", "otherNonCurrentLiabilities": "21537089", "totalNonCurrentLiabilities": "219936146", "cashAndShortTermInvestments": "2168557", "commonStockSharesOutstanding": "76886957", "intangibleAssetsExcludingGoodwill": "2026167", "cashAndCashEquivalentsAtCarryingValue": "2168557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6225932", "profitLoss": "None", "dividendPayout": "14560000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2112526", "operatingCashflow": "-4726617", "capitalExpenditures": "264939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148262883", "cashflowFromInvestment": "-432642", "stockBasedCompensation": "604193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 66404, "cost_of_revenue": 5903370, "gross_profit": -5836966, "ebit": -11324134, "ebitda": -10748240, "pretax_income": -10584164, "tax_provision": -4, "net_income": -10584164, "net_income_to_common": -10584164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2494048, "total_current_assets": 32708959, "total_assets": 91999928, "short_term_debt": 5611478, "long_term_debt": 44152500, "total_debt": 49763978, "total_liabilities": 91522320, "total_equity": 477608, "shares_outstanding": 75601200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5286836, "capital_expenditure": 0, "free_cash_flow": -5286836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18952, "ticker_id": 4840, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11324134", "ebitda": "-10748240", "netIncome": "-10584164", "grossProfit": "-5836966", "depreciation": "None", "totalRevenue": "66404", "costOfRevenue": "5903370", "interestIncome": "359729", "incomeBeforeTax": "-10584164", "interestExpense": "293446", "operatingIncome": "-11324130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "66283", "nonInterestIncome": "None", "operatingExpenses": "5487169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575894", "sellingGeneralAndAdministrative": "15346774", "netIncomeFromContinuingOperations": "-10837928" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "91999928", "longTermDebt": "44152500", "shortTermDebt": "5611478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178440565", "totalLiabilities": "91522320", "otherCurrentAssets": "1867650", "totalCurrentAssets": "32708959", "currentLongTermDebt": "804656", "longTermInvestments": "18780000", "shortTermInvestments": "28039497", "currentNetReceivables": "253764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59290968", "currentAccountsPayable": "9080921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57774437", "totalShareholderEquity": "477608", "capitalLeaseObligations": "12874944", "otherCurrentLiabilities": "3378163", "totalCurrentLiabilities": "18070562", "otherNonCurrentLiabilities": "21288799", "totalNonCurrentLiabilities": "73451758", "cashAndShortTermInvestments": "2494048", "commonStockSharesOutstanding": "75601200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2494048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10584164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2112526", "operatingCashflow": "-5286836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7596899", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66404, "cost_of_revenue": 5903370, "gross_profit": -5836966, "research_and_development": null, "selling_general_admin": 15346774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11324134, "depreciation_amortisation": 575894, "ebitda": -10748240, "interest_expense": 293446, "interest_income": null, "other_non_operating": null, "pretax_income": -10584164, "tax_provision": -4, "effective_tax_rate": null, "net_income": -10584164, "net_income_continuing_ops": -10837928, "net_income_to_common": -10584164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2494048, "short_term_investments": 28039497, "net_receivables": 253764, "inventory": 54000, "other_current_assets": null, "total_current_assets": 32708959, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59290968, "total_assets": 91999928, "short_term_debt": 5611478, "accounts_payable": 9080921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18070562, "long_term_debt": 44152500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73451758, "total_liabilities": 91522320, "total_debt": 49763978, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178440565, "total_equity": 477608, "shares_outstanding": 75601200, "operating_cash_flow": -5286836, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7596899, "free_cash_flow": -5286836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11324134", "ebitda": "-10748240", "netIncome": "-10584164", "grossProfit": "-5836966", "depreciation": "None", "totalRevenue": "66404", "costOfRevenue": "5903370", "interestIncome": "359729", "incomeBeforeTax": "-10584164", "interestExpense": "293446", "operatingIncome": "-11324130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "66283", "nonInterestIncome": "None", "operatingExpenses": "5487169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575894", "sellingGeneralAndAdministrative": "15346774", "netIncomeFromContinuingOperations": "-10837928" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "91999928", "longTermDebt": "44152500", "shortTermDebt": "5611478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178440565", "totalLiabilities": "91522320", "otherCurrentAssets": "1867650", "totalCurrentAssets": "32708959", "currentLongTermDebt": "804656", "longTermInvestments": "18780000", "shortTermInvestments": "28039497", "currentNetReceivables": "253764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59290968", "currentAccountsPayable": "9080921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57774437", "totalShareholderEquity": "477608", "capitalLeaseObligations": "12874944", "otherCurrentLiabilities": "3378163", "totalCurrentLiabilities": "18070562", "otherNonCurrentLiabilities": "21288799", "totalNonCurrentLiabilities": "73451758", "cashAndShortTermInvestments": "2494048", "commonStockSharesOutstanding": "75601200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2494048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10584164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2112526", "operatingCashflow": "-5286836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7596899", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 5808525, "cost_of_revenue": 3210779, "gross_profit": 2597746, "ebit": -2425204, "ebitda": -1283025, "pretax_income": -2456538, "tax_provision": -4, "net_income": -2360828, "net_income_to_common": -2360828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117380, "total_current_assets": 12352376, "total_assets": 102920131, "short_term_debt": 6212062, "long_term_debt": 43202858, "total_debt": 49414920, "total_liabilities": 88223908, "total_equity": 14696223, "shares_outstanding": 76245984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22240448, "capital_expenditure": 2981593, "free_cash_flow": 25222041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18954, "ticker_id": 4840, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2425204", "ebitda": "-1283025", "netIncome": "-2360828", "grossProfit": "2597746", "depreciation": "None", "totalRevenue": "5808525", "costOfRevenue": "3210779", "interestIncome": "2831", "incomeBeforeTax": "-2456538", "interestExpense": "521439", "operatingIncome": "-1850204", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-296931", "nonInterestIncome": "None", "operatingExpenses": "4447950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1801612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3210779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142179", "sellingGeneralAndAdministrative": "2079162", "netIncomeFromContinuingOperations": "3483635" }, "balance": { "goodwill": "None", "inventory": "2166526", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "102920131", "longTermDebt": "43202858", "shortTermDebt": "6212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163845377", "totalLiabilities": "88223908", "otherCurrentAssets": "2677642", "totalCurrentAssets": "12352376", "currentLongTermDebt": "804656", "longTermInvestments": "19483593", "shortTermInvestments": "None", "currentNetReceivables": "4390828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91327755", "currentAccountsPayable": "4331281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57188075", "totalShareholderEquity": "14696223", "capitalLeaseObligations": "13180561", "otherCurrentLiabilities": "5664045", "totalCurrentLiabilities": "16207388", "otherNonCurrentLiabilities": "21040507", "totalNonCurrentLiabilities": "72016520", "cashAndShortTermInvestments": "3117380", "commonStockSharesOutstanding": "76245984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3483635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1455300", "operatingCashflow": "22240448", "capitalExpenditures": "2981593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646144", "cashflowFromInvestment": "-4174073", "stockBasedCompensation": "376573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5808525, "cost_of_revenue": 3210779, "gross_profit": 2597746, "research_and_development": 1801612, "selling_general_admin": 2079162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2425204, "depreciation_amortisation": 1142179, "ebitda": -1283025, "interest_expense": 521439, "interest_income": null, "other_non_operating": null, "pretax_income": -2456538, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2360828, "net_income_continuing_ops": 3483635, "net_income_to_common": -2360828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117380, "short_term_investments": null, "net_receivables": 4390828, "inventory": 2166526, "other_current_assets": null, "total_current_assets": 12352376, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91327755, "total_assets": 102920131, "short_term_debt": 6212062, "accounts_payable": 4331281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16207388, "long_term_debt": 43202858, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72016520, "total_liabilities": 88223908, "total_debt": 49414920, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163845377, "total_equity": 14696223, "shares_outstanding": 76245984, "operating_cash_flow": 22240448, "stock_based_compensation": 376573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2981593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4174073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646144, "free_cash_flow": 25222041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2425204", "ebitda": "-1283025", "netIncome": "-2360828", "grossProfit": "2597746", "depreciation": "None", "totalRevenue": "5808525", "costOfRevenue": "3210779", "interestIncome": "2831", "incomeBeforeTax": "-2456538", "interestExpense": "521439", "operatingIncome": "-1850204", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-296931", "nonInterestIncome": "None", "operatingExpenses": "4447950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1801612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3210779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142179", "sellingGeneralAndAdministrative": "2079162", "netIncomeFromContinuingOperations": "3483635" }, "balance": { "goodwill": "None", "inventory": "2166526", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "102920131", "longTermDebt": "43202858", "shortTermDebt": "6212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163845377", "totalLiabilities": "88223908", "otherCurrentAssets": "2677642", "totalCurrentAssets": "12352376", "currentLongTermDebt": "804656", "longTermInvestments": "19483593", "shortTermInvestments": "None", "currentNetReceivables": "4390828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91327755", "currentAccountsPayable": "4331281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57188075", "totalShareholderEquity": "14696223", "capitalLeaseObligations": "13180561", "otherCurrentLiabilities": "5664045", "totalCurrentLiabilities": "16207388", "otherNonCurrentLiabilities": "21040507", "totalNonCurrentLiabilities": "72016520", "cashAndShortTermInvestments": "3117380", "commonStockSharesOutstanding": "76245984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3483635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1455300", "operatingCashflow": "22240448", "capitalExpenditures": "2981593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646144", "cashflowFromInvestment": "-4174073", "stockBasedCompensation": "376573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "income_statement": { "revenue": 2000689, "cost_of_revenue": 4318440, "gross_profit": -2317751, "ebit": -7518485, "ebitda": -5969145, "pretax_income": -7821016, "tax_provision": 1123758, "net_income": -7629096, "net_income_to_common": -7629096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117380, "total_current_assets": 12352376, "total_assets": 102920131, "short_term_debt": 6212062, "long_term_debt": 43475888, "total_debt": 49687950, "total_liabilities": 88223908, "total_equity": 14696223, "shares_outstanding": 76197850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22240448, "capital_expenditure": 454522, "free_cash_flow": 22694970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18955, "ticker_id": 4840, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:09.259994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7518485", "ebitda": "-5969145", "netIncome": "-7629096", "grossProfit": "-2317751", "depreciation": "None", "totalRevenue": "2000689", "costOfRevenue": "4318440", "interestIncome": "1553", "incomeBeforeTax": "-7821016", "interestExpense": "302531", "operatingIncome": "-7349793", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1123758", "reportedCurrency": "USD", "netInterestIncome": "-166272", "nonInterestIncome": "None", "operatingExpenses": "5032042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2666846", "otherNonOperatingIncome": "6198445", "costofGoodsAndServicesSold": "4318440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549340", "sellingGeneralAndAdministrative": "1972273", "netIncomeFromContinuingOperations": "-999925" }, "balance": { "goodwill": "None", "inventory": "2166526", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "102920131", "longTermDebt": "43475888", "shortTermDebt": "6212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163845377", "totalLiabilities": "88223908", "otherCurrentAssets": "2677642", "totalCurrentAssets": "12352376", "currentLongTermDebt": "818686", "longTermInvestments": "19058593", "shortTermInvestments": "None", "currentNetReceivables": "4390828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91327755", "currentAccountsPayable": "4331281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25875690", "shortLongTermDebtTotal": "57188075", "totalShareholderEquity": "14696223", "capitalLeaseObligations": "13789918", "otherCurrentLiabilities": "5664045", "totalCurrentLiabilities": "16207388", "otherNonCurrentLiabilities": "73138765", "totalNonCurrentLiabilities": "72016520", "cashAndShortTermInvestments": "3117380", "commonStockSharesOutstanding": "76197850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1455300", "operatingCashflow": "22240448", "capitalExpenditures": "454522", "changeInReceivables": "699699", "changeInExchangeRate": "None", "cashflowFromFinancing": "646144", "cashflowFromInvestment": "-4174073", "stockBasedCompensation": "376573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49112469", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1142175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000689, "cost_of_revenue": 4318440, "gross_profit": -2317751, "research_and_development": 2666846, "selling_general_admin": 1972273, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7518485, "depreciation_amortisation": 1549340, "ebitda": -5969145, "interest_expense": 302531, "interest_income": null, "other_non_operating": null, "pretax_income": -7821016, "tax_provision": 1123758, "effective_tax_rate": null, "net_income": -7629096, "net_income_continuing_ops": -999925, "net_income_to_common": -7629096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117380, "short_term_investments": null, "net_receivables": 4390828, "inventory": 2166526, "other_current_assets": null, "total_current_assets": 12352376, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91327755, "total_assets": 102920131, "short_term_debt": 6212062, "accounts_payable": 4331281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16207388, "long_term_debt": 43475888, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72016520, "total_liabilities": 88223908, "total_debt": 49687950, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163845377, "total_equity": 14696223, "shares_outstanding": 76197850, "operating_cash_flow": 22240448, "stock_based_compensation": 376573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4174073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646144, "free_cash_flow": 22694970, "net_change_in_cash": 49112469 }, "raw_data": { "income": { "ebit": "-7518485", "ebitda": "-5969145", "netIncome": "-7629096", "grossProfit": "-2317751", "depreciation": "None", "totalRevenue": "2000689", "costOfRevenue": "4318440", "interestIncome": "1553", "incomeBeforeTax": "-7821016", "interestExpense": "302531", "operatingIncome": "-7349793", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1123758", "reportedCurrency": "USD", "netInterestIncome": "-166272", "nonInterestIncome": "None", "operatingExpenses": "5032042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2666846", "otherNonOperatingIncome": "6198445", "costofGoodsAndServicesSold": "4318440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549340", "sellingGeneralAndAdministrative": "1972273", "netIncomeFromContinuingOperations": "-999925" }, "balance": { "goodwill": "None", "inventory": "2166526", "commonStock": "7627", "currentDebt": "None", "investments": "None", "totalAssets": "102920131", "longTermDebt": "43475888", "shortTermDebt": "6212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163845377", "totalLiabilities": "88223908", "otherCurrentAssets": "2677642", "totalCurrentAssets": "12352376", "currentLongTermDebt": "818686", "longTermInvestments": "19058593", "shortTermInvestments": "None", "currentNetReceivables": "4390828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91327755", "currentAccountsPayable": "4331281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25875690", "shortLongTermDebtTotal": "57188075", "totalShareholderEquity": "14696223", "capitalLeaseObligations": "13789918", "otherCurrentLiabilities": "5664045", "totalCurrentLiabilities": "16207388", "otherNonCurrentLiabilities": "73138765", "totalNonCurrentLiabilities": "72016520", "cashAndShortTermInvestments": "3117380", "commonStockSharesOutstanding": "76197850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3117380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1455300", "operatingCashflow": "22240448", "capitalExpenditures": "454522", "changeInReceivables": "699699", "changeInExchangeRate": "None", "cashflowFromFinancing": "646144", "cashflowFromInvestment": "-4174073", "stockBasedCompensation": "376573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49112469", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1142175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }