{ "ticker": { "uuid": "01502127-ec86-4546-826c-7aa087705982", "symbol": "HKIT", "name": "Hitek Global Inc. Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/01502127-ec86-4546-826c-7aa087705982/", "api_url": "https://sharemaestro.com/factors/api/tickers/01502127-ec86-4546-826c-7aa087705982/" }, "ticker_metadata": { "id": 6433, "uuid": "01502127-ec86-4546-826c-7aa087705982", "symbol": "HKIT", "name": "Hitek Global Inc. Ordinary Share", "asset_type": "equity", "market_cap": 4878800, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Hitek Global Inc. (HKIT) is a pioneering technology company that focuses on delivering innovative blockchain and digital asset solutions, enhancing security and scalability for enterprises in the rapidly changing digital environment. As industries increasingly adopt blockchain technology, Hitek is strategically positioned to capitalize on these trends, aiming to create sustainable shareholder value through robust partnerships and ongoing innovation. With a commitment to driving digital transformation, Hitek is well-equipped to empower businesses to thrive in an increasingly competitive digital economy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01502127-ec86-4546-826c-7aa087705982", "symbol": "HKIT", "name": "Hitek Global Inc. Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/01502127-ec86-4546-826c-7aa087705982/", "api_url": "https://sharemaestro.com/factors/api/tickers/01502127-ec86-4546-826c-7aa087705982/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 164720.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.005, "piotroski_f_score": 4, "momentum_12_1": -0.9899, "volatility_252d": 1.5987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.718412+00:00", "batch_id": "" }, "size": { "price_close": 0.2811, "market_cap": 164720.9457, "market_cap_usd": 164720.9457, "enterprise_value": null, "shares_outstanding": 585987, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0046, "ptbv_ratio": 0.0046, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1073, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0046, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1056, "operating_margin": 0.0669, "net_margin": 0.0276, "ebitda_margin": 0.112, "fcf_margin": -0.235, "roe": 0.005, "roa": 0.0042, "roic": 0.0094, "roc_greenblatt": null, "asset_turnover": 0.1535, "cash_conversion": -8.5258, "accruals_ratio": 0.0403, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.5633, "earnings_stability_5y": 2.7274, "revenue_stability_5y": 0.2543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1825, "net_debt_to_ebitda": -1.3208, "debt_to_assets": 0.0621, "interest_coverage": 1.4167, "current_ratio": 8.2331, "quick_ratio": 8.2171, "net_debt": -966534, "local_beta": 0.0047, "volatility_252d": 1.5987, "volatility_60d": 3.9669, "max_drawdown_12m": -0.9992, "risk_adjusted_momentum": -0.6192 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0055, "revenue_growth_5y_cagr": 0.024, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.497, "eps_growth_5y_cagr": -0.3608, "fcf_growth_1y": null, "book_value_growth_1y": 0.7056, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.8661, "price_return_3m": -0.998, "price_return_6m": -0.9987, "price_return_9m": -0.9988, "price_return_12m": -0.9987, "price_return_12m_ex1m": -0.9899, "momentum_6m": -0.9987, "momentum_12m": -0.9987, "momentum_12_1": -0.9899, "distance_from_52w_high": -0.9992, "distance_from_52w_low": 0, "relative_strength": -1.1566 }, "raw_ttm": { "revenue_ttm": 6536184, "gross_profit_ttm": 690471, "ebit_ttm": 437577, "ebitda_ttm": 731768, "net_income_ttm": 180142, "eps_diluted_ttm": 0.3074, "operating_cash_flow_ttm": -1535849, "capital_expenditure_ttm": 0, "fcf_ttm": -1535849, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308870, "cash_and_equivalents": 3611999, "total_current_assets": 40792426, "total_current_liabilities": 4954667, "net_ppe": null, "total_assets": 42581032, "total_debt": 2645465, "total_equity": 36010312, "net_working_capital": 34871225, "book_value_per_share": 61.4524, "retained_earnings": 10671200, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.4524 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1434, "ticker_id": 6433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.718412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2811, "market_cap": 164720.9457, "market_cap_usd": 164720.9457, "enterprise_value": null, "shares_outstanding": 585987, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00457427, "ptbv_ratio": 0.00457427, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10725074, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10563824, "operating_margin": 0.06694686, "net_margin": 0.02756073, "ebitda_margin": 0.11195646, "fcf_margin": -0.2349764, "roe": 0.00500251, "roa": 0.00423057, "roic": 0.00936494, "roc_greenblatt": null, "asset_turnover": 0.1534999, "cash_conversion": -8.52576856, "accruals_ratio": 0.04029942, "sbc_to_revenue": null, "debt_to_equity": 0.18246773, "net_debt_to_ebitda": -1.32082026, "debt_to_assets": 0.06212778, "interest_coverage": 1.41670282, "current_ratio": 8.23313171, "quick_ratio": 8.2171042, "net_debt": -966534, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00554716, "revenue_growth_5y_cagr": 0.02402013, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49702857, "eps_growth_5y_cagr": -0.36084776, "fcf_growth_1y": null, "book_value_growth_1y": 0.70562145, "piotroski_f_score": 4, "altman_z_score": 1.56327013, "earnings_stability_5y": 2.727434, "revenue_stability_5y": 0.254277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.86614286, "price_return_3m": -0.99796304, "price_return_6m": -0.99871644, "price_return_9m": -0.99876711, "price_return_12m": -0.99865364, "price_return_12m_ex1m": -0.98994181, "distance_from_52w_high": -0.99919224, "distance_from_52w_low": 0, "relative_strength": -1.15659469, "local_beta": 0.0047, "volatility_252d": 1.598697, "volatility_60d": 3.966899, "max_drawdown_12m": -0.99919224, "revenue_ttm": 6536184, "gross_profit_ttm": 690471, "ebit_ttm": 437577, "ebitda_ttm": 731768, "net_income_ttm": 180142, "eps_diluted_ttm": 0.30741638, "operating_cash_flow_ttm": -1535849, "capital_expenditure_ttm": 0, "fcf_ttm": -1535849, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308870, "cash_and_equivalents": 3611999, "total_current_assets": 40792426, "total_current_liabilities": 4954667, "net_ppe": null, "total_assets": 42581032, "total_debt": 2645465, "total_equity": 36010312, "net_working_capital": 34871225, "book_value_per_share": 61.45240765, "retained_earnings": 10671200, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.45240765, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.005, "momentum_12_1": -0.9899, "complete_fields": { "id": 1434, "ticker_id": 6433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.718412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2811, "market_cap": 164720.9457, "market_cap_usd": 164720.9457, "enterprise_value": null, "shares_outstanding": 585987, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00457427, "ptbv_ratio": 0.00457427, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10725074, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10563824, "operating_margin": 0.06694686, "net_margin": 0.02756073, "ebitda_margin": 0.11195646, "fcf_margin": -0.2349764, "roe": 0.00500251, "roa": 0.00423057, "roic": 0.00936494, "roc_greenblatt": null, "asset_turnover": 0.1534999, "cash_conversion": -8.52576856, "accruals_ratio": 0.04029942, "sbc_to_revenue": null, "debt_to_equity": 0.18246773, "net_debt_to_ebitda": -1.32082026, "debt_to_assets": 0.06212778, "interest_coverage": 1.41670282, "current_ratio": 8.23313171, "quick_ratio": 8.2171042, "net_debt": -966534, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.00554716, "revenue_growth_5y_cagr": 0.02402013, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49702857, "eps_growth_5y_cagr": -0.36084776, "fcf_growth_1y": null, "book_value_growth_1y": 0.70562145, "piotroski_f_score": 4, "altman_z_score": 1.56327013, "earnings_stability_5y": 2.727434, "revenue_stability_5y": 0.254277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.86614286, "price_return_3m": -0.99796304, "price_return_6m": -0.99871644, "price_return_9m": -0.99876711, "price_return_12m": -0.99865364, "price_return_12m_ex1m": -0.98994181, "distance_from_52w_high": -0.99919224, "distance_from_52w_low": 0, "relative_strength": -1.15659469, "local_beta": 0.0047, "volatility_252d": 1.598697, "volatility_60d": 3.966899, "max_drawdown_12m": -0.99919224, "revenue_ttm": 6536184, "gross_profit_ttm": 690471, "ebit_ttm": 437577, "ebitda_ttm": 731768, "net_income_ttm": 180142, "eps_diluted_ttm": 0.30741638, "operating_cash_flow_ttm": -1535849, "capital_expenditure_ttm": 0, "fcf_ttm": -1535849, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308870, "cash_and_equivalents": 3611999, "total_current_assets": 40792426, "total_current_liabilities": 4954667, "net_ppe": null, "total_assets": 42581032, "total_debt": 2645465, "total_equity": 36010312, "net_working_capital": 34871225, "book_value_per_share": 61.45240765, "retained_earnings": 10671200, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.45240765, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 6536184, "cost_of_revenue": 5845713, "gross_profit": 690471, "ebit": 437577, "ebitda": 731768, "pretax_income": 128707, "tax_provision": -51435, "net_income": 180142, "net_income_to_common": 180142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3611999, "total_current_assets": 40792426, "total_assets": 42581032, "short_term_debt": 2645465, "long_term_debt": null, "total_debt": 2645465, "total_liabilities": 6570720, "total_equity": 36010312, "shares_outstanding": 172282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1535849, "capital_expenditure": 0, "free_cash_flow": -1535849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88668, "ticker_id": 6433, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437577", "ebitda": "731768", "netIncome": "180142", "grossProfit": "690471", "depreciation": "None", "totalRevenue": "6536184", "costOfRevenue": "5845713", "interestIncome": "843346", "incomeBeforeTax": "128707", "interestExpense": "308870", "operatingIncome": "-1791419", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51435", "reportedCurrency": "USD", "netInterestIncome": "534476", "nonInterestIncome": "None", "operatingExpenses": "2481890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5845713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294191", "sellingGeneralAndAdministrative": "2477412", "netIncomeFromContinuingOperations": "180142" }, "balance": { "goodwill": "None", "inventory": "79411", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "42581032", "longTermDebt": "None", "shortTermDebt": "2645465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10671200", "totalLiabilities": "6570720", "otherCurrentAssets": "290680", "totalCurrentAssets": "40792426", "currentLongTermDebt": "2645465", "longTermInvestments": "None", "shortTermInvestments": "18044168", "currentNetReceivables": "18766168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788606", "currentAccountsPayable": "292065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645465", "totalShareholderEquity": "36010312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148342", "totalCurrentLiabilities": "4954667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616053", "cashAndShortTermInvestments": "3611999", "commonStockSharesOutstanding": "172282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3611999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "79126", "operatingCashflow": "-1535849", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2109565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6536184, "cost_of_revenue": 5845713, "gross_profit": 690471, "research_and_development": null, "selling_general_admin": 2477412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437577, "depreciation_amortisation": 294191, "ebitda": 731768, "interest_expense": 308870, "interest_income": null, "other_non_operating": null, "pretax_income": 128707, "tax_provision": -51435, "effective_tax_rate": null, "net_income": 180142, "net_income_continuing_ops": 180142, "net_income_to_common": 180142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3611999, "short_term_investments": 18044168, "net_receivables": 18766168, "inventory": 79411, "other_current_assets": null, "total_current_assets": 40792426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788606, "total_assets": 42581032, "short_term_debt": 2645465, "accounts_payable": 292065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4954667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616053, "total_liabilities": 6570720, "total_debt": 2645465, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10671200, "total_equity": 36010312, "shares_outstanding": 172282, "operating_cash_flow": -1535849, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2109565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1535849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437577", "ebitda": "731768", "netIncome": "180142", "grossProfit": "690471", "depreciation": "None", "totalRevenue": "6536184", "costOfRevenue": "5845713", "interestIncome": "843346", "incomeBeforeTax": "128707", "interestExpense": "308870", "operatingIncome": "-1791419", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51435", "reportedCurrency": "USD", "netInterestIncome": "534476", "nonInterestIncome": "None", "operatingExpenses": "2481890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5845713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294191", "sellingGeneralAndAdministrative": "2477412", "netIncomeFromContinuingOperations": "180142" }, "balance": { "goodwill": "None", "inventory": "79411", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "42581032", "longTermDebt": "None", "shortTermDebt": "2645465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10671200", "totalLiabilities": "6570720", "otherCurrentAssets": "290680", "totalCurrentAssets": "40792426", "currentLongTermDebt": "2645465", "longTermInvestments": "None", "shortTermInvestments": "18044168", "currentNetReceivables": "18766168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788606", "currentAccountsPayable": "292065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645465", "totalShareholderEquity": "36010312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148342", "totalCurrentLiabilities": "4954667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616053", "cashAndShortTermInvestments": "3611999", "commonStockSharesOutstanding": "172282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3611999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "79126", "operatingCashflow": "-1535849", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2109565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 2904950, "cost_of_revenue": 1899065, "gross_profit": 1005884, "ebit": -1747144, "ebitda": -1487590, "pretax_income": -856943, "tax_provision": 39747, "net_income": -896690, "net_income_to_common": -896690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7236798, "total_current_assets": 34186178, "total_assets": 41542190, "short_term_debt": 479498, "long_term_debt": 2054992, "total_debt": 2534490, "total_liabilities": 6267270, "total_equity": 35274920, "shares_outstanding": 287847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -688538, "capital_expenditure": 290488, "free_cash_flow": -398050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88673, "ticker_id": 6433, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1747144", "ebitda": "-1487590", "netIncome": "-896690", "grossProfit": "1005884", "depreciation": "None", "totalRevenue": "2904950", "costOfRevenue": "1899065", "interestIncome": "921228", "incomeBeforeTax": "-856943", "interestExpense": "313937", "operatingIncome": "-1747144", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39747", "reportedCurrency": "USD", "netInterestIncome": "607291", "nonInterestIncome": "None", "operatingExpenses": "2753029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1899065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259554", "sellingGeneralAndAdministrative": "2751313", "netIncomeFromContinuingOperations": "-896690" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "2054992", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10491058", "totalLiabilities": "6267270", "otherCurrentAssets": "1021315", "totalCurrentAssets": "34186178", "currentLongTermDebt": "479498", "longTermInvestments": "0", "shortTermInvestments": "22932540", "currentNetReceivables": "2841054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "130691", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "59802", "operatingCashflow": "-688538", "capitalExpenditures": "290488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "-9560796", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2904950, "cost_of_revenue": 1899065, "gross_profit": 1005884, "research_and_development": null, "selling_general_admin": 2751313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1747144, "depreciation_amortisation": 259554, "ebitda": -1487590, "interest_expense": 313937, "interest_income": null, "other_non_operating": null, "pretax_income": -856943, "tax_provision": 39747, "effective_tax_rate": null, "net_income": -896690, "net_income_continuing_ops": -896690, "net_income_to_common": -896690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7236798, "short_term_investments": 22932540, "net_receivables": 2841054, "inventory": 154471, "other_current_assets": null, "total_current_assets": 34186178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7356012, "total_assets": 41542190, "short_term_debt": 479498, "accounts_payable": 255950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2613369, "long_term_debt": 2054992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3653901, "total_liabilities": 6267270, "total_debt": 2534490, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10491058, "total_equity": 35274920, "shares_outstanding": 287847, "operating_cash_flow": -688538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9560796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8200000, "free_cash_flow": -398050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1747144", "ebitda": "-1487590", "netIncome": "-896690", "grossProfit": "1005884", "depreciation": "None", "totalRevenue": "2904950", "costOfRevenue": "1899065", "interestIncome": "921228", "incomeBeforeTax": "-856943", "interestExpense": "313937", "operatingIncome": "-1747144", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39747", "reportedCurrency": "USD", "netInterestIncome": "607291", "nonInterestIncome": "None", "operatingExpenses": "2753029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1899065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259554", "sellingGeneralAndAdministrative": "2751313", "netIncomeFromContinuingOperations": "-896690" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "2054992", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10491058", "totalLiabilities": "6267270", "otherCurrentAssets": "1021315", "totalCurrentAssets": "34186178", "currentLongTermDebt": "479498", "longTermInvestments": "0", "shortTermInvestments": "22932540", "currentNetReceivables": "2841054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "130691", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "59802", "operatingCashflow": "-688538", "capitalExpenditures": "290488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "-9560796", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 4563731, "cost_of_revenue": 2642491, "gross_profit": 1921240, "ebit": 101061, "ebitda": 151723, "pretax_income": 1594526, "tax_provision": 546885, "net_income": 1047641, "net_income_to_common": 1047641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9311537, "total_current_assets": 24786599, "total_assets": 35428040, "short_term_debt": 496468, "long_term_debt": 2113539, "total_debt": 2610007, "total_liabilities": 7090454, "total_equity": 28337586, "shares_outstanding": 265149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61912, "capital_expenditure": 525808, "free_cash_flow": 463896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88678, "ticker_id": 6433, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101061", "ebitda": "151723", "netIncome": "1047641", "grossProfit": "1921240", "depreciation": "None", "totalRevenue": "4563731", "costOfRevenue": "2642491", "interestIncome": "911875", "incomeBeforeTax": "1594526", "interestExpense": "313861", "operatingIncome": "101061", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "546885", "reportedCurrency": "USD", "netInterestIncome": "598014", "nonInterestIncome": "None", "operatingExpenses": "1820179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2642491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50662", "sellingGeneralAndAdministrative": "1819531", "netIncomeFromContinuingOperations": "1047641" }, "balance": { "goodwill": "None", "inventory": "557671", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "35428040", "longTermDebt": "2113539", "shortTermDebt": "496468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11387748", "totalLiabilities": "7090454", "otherCurrentAssets": "24770", "totalCurrentAssets": "24786599", "currentLongTermDebt": "493159", "longTermInvestments": "1000000", "shortTermInvestments": "8837445", "currentNetReceivables": "6055176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10641441", "currentAccountsPayable": "532130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2610007", "totalShareholderEquity": "28337586", "capitalLeaseObligations": "3309", "otherCurrentLiabilities": "1608406", "totalCurrentLiabilities": "3372752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3717702", "cashAndShortTermInvestments": "9311537", "commonStockSharesOutstanding": "265149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "667091", "operatingCashflow": "-61912", "capitalExpenditures": "525808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15142902", "cashflowFromInvestment": "-6946555", "stockBasedCompensation": "1370468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4563731, "cost_of_revenue": 2642491, "gross_profit": 1921240, "research_and_development": 38221, "selling_general_admin": 1819531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101061, "depreciation_amortisation": 50662, "ebitda": 151723, "interest_expense": 313861, "interest_income": null, "other_non_operating": null, "pretax_income": 1594526, "tax_provision": 546885, "effective_tax_rate": null, "net_income": 1047641, "net_income_continuing_ops": 1047641, "net_income_to_common": 1047641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9311537, "short_term_investments": 8837445, "net_receivables": 6055176, "inventory": 557671, "other_current_assets": null, "total_current_assets": 24786599, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10641441, "total_assets": 35428040, "short_term_debt": 496468, "accounts_payable": 532130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3372752, "long_term_debt": 2113539, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3717702, "total_liabilities": 7090454, "total_debt": 2610007, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11387748, "total_equity": 28337586, "shares_outstanding": 265149, "operating_cash_flow": -61912, "stock_based_compensation": 1370468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6946555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15142902, "free_cash_flow": 463896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101061", "ebitda": "151723", "netIncome": "1047641", "grossProfit": "1921240", "depreciation": "None", "totalRevenue": "4563731", "costOfRevenue": "2642491", "interestIncome": "911875", "incomeBeforeTax": "1594526", "interestExpense": "313861", "operatingIncome": "101061", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "546885", "reportedCurrency": "USD", "netInterestIncome": "598014", "nonInterestIncome": "None", "operatingExpenses": "1820179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2642491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50662", "sellingGeneralAndAdministrative": "1819531", "netIncomeFromContinuingOperations": "1047641" }, "balance": { "goodwill": "None", "inventory": "557671", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "35428040", "longTermDebt": "2113539", "shortTermDebt": "496468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11387748", "totalLiabilities": "7090454", "otherCurrentAssets": "24770", "totalCurrentAssets": "24786599", "currentLongTermDebt": "493159", "longTermInvestments": "1000000", "shortTermInvestments": "8837445", "currentNetReceivables": "6055176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10641441", "currentAccountsPayable": "532130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2610007", "totalShareholderEquity": "28337586", "capitalLeaseObligations": "3309", "otherCurrentLiabilities": "1608406", "totalCurrentLiabilities": "3372752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3717702", "cashAndShortTermInvestments": "9311537", "commonStockSharesOutstanding": "265149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "667091", "operatingCashflow": "-61912", "capitalExpenditures": "525808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15142902", "cashflowFromInvestment": "-6946555", "stockBasedCompensation": "1370468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 6428608, "cost_of_revenue": 2891565, "gross_profit": 3537043, "ebit": 1627210, "ebitda": 1649091, "pretax_income": 1868963, "tax_provision": 453218, "net_income": 1415745, "net_income_to_common": 1415745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203160, "total_current_assets": 11184712, "total_assets": 21205091, "short_term_debt": 509820, "long_term_debt": 2171050, "total_debt": 2680870, "total_liabilities": 7678565, "total_equity": 13526526, "shares_outstanding": 219754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3824050, "capital_expenditure": 5616614, "free_cash_flow": 9440664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88683, "ticker_id": 6433, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1627210", "ebitda": "1649091", "netIncome": "1415745", "grossProfit": "3537043", "depreciation": "None", "totalRevenue": "6428608", "costOfRevenue": "2891565", "interestIncome": "545555", "incomeBeforeTax": "1868963", "interestExpense": "285353", "operatingIncome": "1627210", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "453218", "reportedCurrency": "USD", "netInterestIncome": "250172", "nonInterestIncome": "None", "operatingExpenses": "1909833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21881", "sellingGeneralAndAdministrative": "1472648", "netIncomeFromContinuingOperations": "1415745" }, "balance": { "goodwill": "None", "inventory": "430670", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "21205091", "longTermDebt": "2171050", "shortTermDebt": "509820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10340107", "totalLiabilities": "7678565", "otherCurrentAssets": "486111", "totalCurrentAssets": "11184712", "currentLongTermDebt": "506578", "longTermInvestments": "0", "shortTermInvestments": "4290348", "currentNetReceivables": "4774423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10020379", "currentAccountsPayable": "696734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2684269", "totalShareholderEquity": "13526526", "capitalLeaseObligations": "6641", "otherCurrentLiabilities": "348765", "totalCurrentLiabilities": "4203695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3474870", "cashAndShortTermInvestments": "1203160", "commonStockSharesOutstanding": "219754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1415745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-57899", "operatingCashflow": "3824050", "capitalExpenditures": "5616614", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2749498", "cashflowFromInvestment": "-7349231", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6428608, "cost_of_revenue": 2891565, "gross_profit": 3537043, "research_and_development": 42052, "selling_general_admin": 1472648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1627210, "depreciation_amortisation": 21881, "ebitda": 1649091, "interest_expense": 285353, "interest_income": null, "other_non_operating": null, "pretax_income": 1868963, "tax_provision": 453218, "effective_tax_rate": null, "net_income": 1415745, "net_income_continuing_ops": 1415745, "net_income_to_common": 1415745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203160, "short_term_investments": 4290348, "net_receivables": 4774423, "inventory": 430670, "other_current_assets": null, "total_current_assets": 11184712, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10020379, "total_assets": 21205091, "short_term_debt": 509820, "accounts_payable": 696734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4203695, "long_term_debt": 2171050, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3474870, "total_liabilities": 7678565, "total_debt": 2680870, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10340107, "total_equity": 13526526, "shares_outstanding": 219754, "operating_cash_flow": 3824050, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5616614, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7349231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2749498, "free_cash_flow": 9440664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1627210", "ebitda": "1649091", "netIncome": "1415745", "grossProfit": "3537043", "depreciation": "None", "totalRevenue": "6428608", "costOfRevenue": "2891565", "interestIncome": "545555", "incomeBeforeTax": "1868963", "interestExpense": "285353", "operatingIncome": "1627210", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "453218", "reportedCurrency": "USD", "netInterestIncome": "250172", "nonInterestIncome": "None", "operatingExpenses": "1909833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21881", "sellingGeneralAndAdministrative": "1472648", "netIncomeFromContinuingOperations": "1415745" }, "balance": { "goodwill": "None", "inventory": "430670", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "21205091", "longTermDebt": "2171050", "shortTermDebt": "509820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10340107", "totalLiabilities": "7678565", "otherCurrentAssets": "486111", "totalCurrentAssets": "11184712", "currentLongTermDebt": "506578", "longTermInvestments": "0", "shortTermInvestments": "4290348", "currentNetReceivables": "4774423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10020379", "currentAccountsPayable": "696734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2684269", "totalShareholderEquity": "13526526", "capitalLeaseObligations": "6641", "otherCurrentLiabilities": "348765", "totalCurrentLiabilities": "4203695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3474870", "cashAndShortTermInvestments": "1203160", "commonStockSharesOutstanding": "219754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1415745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-57899", "operatingCashflow": "3824050", "capitalExpenditures": "5616614", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2749498", "cashflowFromInvestment": "-7349231", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 6461163, "cost_of_revenue": 2581218, "gross_profit": 3879945, "ebit": 2103534, "ebitda": 2459272, "pretax_income": 2212210, "tax_provision": 542853, "net_income": 1669357, "net_income_to_common": 1669357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2091308, "total_current_assets": 12967139, "total_assets": 17140373, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4014145, "total_equity": 13126228, "shares_outstanding": 299754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214575, "capital_expenditure": 25582, "free_cash_flow": -188993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88688, "ticker_id": 6433, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2103534", "ebitda": "2459272", "netIncome": "1669357", "grossProfit": "3879945", "depreciation": "None", "totalRevenue": "6461163", "costOfRevenue": "2581218", "interestIncome": "10515", "incomeBeforeTax": "2212210", "interestExpense": "205168", "operatingIncome": "2103534", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "542853", "reportedCurrency": "USD", "netInterestIncome": "-2190", "nonInterestIncome": "None", "operatingExpenses": "1776411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43661", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355738", "sellingGeneralAndAdministrative": "1699934", "netIncomeFromContinuingOperations": "1669357" }, "balance": { "goodwill": "None", "inventory": "409021", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "17140373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8993370", "totalLiabilities": "4014145", "otherCurrentAssets": "2181359", "totalCurrentAssets": "12967139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5197015", "currentNetReceivables": "3088436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4173234", "currentAccountsPayable": "518739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156761", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13126228", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "186088", "totalCurrentLiabilities": "2788504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225641", "cashAndShortTermInvestments": "2091308", "commonStockSharesOutstanding": "299754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2091308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1669357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-276672", "operatingCashflow": "-214575", "capitalExpenditures": "25582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "400006", "stockBasedCompensation": "-232446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6461163, "cost_of_revenue": 2581218, "gross_profit": 3879945, "research_and_development": 43661, "selling_general_admin": 1699934, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2103534, "depreciation_amortisation": 355738, "ebitda": 2459272, "interest_expense": 205168, "interest_income": null, "other_non_operating": null, "pretax_income": 2212210, "tax_provision": 542853, "effective_tax_rate": null, "net_income": 1669357, "net_income_continuing_ops": 1669357, "net_income_to_common": 1669357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2091308, "short_term_investments": 5197015, "net_receivables": 3088436, "inventory": 409021, "other_current_assets": null, "total_current_assets": 12967139, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4173234, "total_assets": 17140373, "short_term_debt": null, "accounts_payable": 518739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1225641, "total_liabilities": 4014145, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8993370, "total_equity": 13126228, "shares_outstanding": 299754, "operating_cash_flow": -214575, "stock_based_compensation": -232446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25582, "acquisitions": null, "other_investing": null, "investing_cash_flow": 400006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -188993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2103534", "ebitda": "2459272", "netIncome": "1669357", "grossProfit": "3879945", "depreciation": "None", "totalRevenue": "6461163", "costOfRevenue": "2581218", "interestIncome": "10515", "incomeBeforeTax": "2212210", "interestExpense": "205168", "operatingIncome": "2103534", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "542853", "reportedCurrency": "USD", "netInterestIncome": "-2190", "nonInterestIncome": "None", "operatingExpenses": "1776411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43661", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355738", "sellingGeneralAndAdministrative": "1699934", "netIncomeFromContinuingOperations": "1669357" }, "balance": { "goodwill": "None", "inventory": "409021", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "17140373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8993370", "totalLiabilities": "4014145", "otherCurrentAssets": "2181359", "totalCurrentAssets": "12967139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5197015", "currentNetReceivables": "3088436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4173234", "currentAccountsPayable": "518739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156761", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13126228", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "186088", "totalCurrentLiabilities": "2788504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225641", "cashAndShortTermInvestments": "2091308", "commonStockSharesOutstanding": "299754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2091308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1669357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-276672", "operatingCashflow": "-214575", "capitalExpenditures": "25582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "400006", "stockBasedCompensation": "-232446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 5804727, "cost_of_revenue": 2633455, "gross_profit": 3171272, "ebit": 1753776, "ebitda": 2132370, "pretax_income": 1958101, "tax_provision": 269242, "net_income": 1688859, "net_income_to_common": 1688859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1861554, "total_current_assets": 10776168, "total_assets": 14405059, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3238595, "total_equity": 11166464, "shares_outstanding": 219754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1932850, "capital_expenditure": 430271, "free_cash_flow": 2363121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88693, "ticker_id": 6433, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1753776", "ebitda": "2132370", "netIncome": "1688859", "grossProfit": "3171272", "depreciation": "None", "totalRevenue": "5804727", "costOfRevenue": "2633455", "interestIncome": "None", "incomeBeforeTax": "1958101", "interestExpense": "201934", "operatingIncome": "1753776", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "269242", "reportedCurrency": "USD", "netInterestIncome": "2607", "nonInterestIncome": "None", "operatingExpenses": "1417496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2633455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378594", "sellingGeneralAndAdministrative": "1415484", "netIncomeFromContinuingOperations": "1688859" }, "balance": { "goodwill": "None", "inventory": "119809", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "14405059", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7377483", "totalLiabilities": "3238595", "otherCurrentAssets": "2074248", "totalCurrentAssets": "10776168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2826055", "currentNetReceivables": "3894502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3628891", "currentAccountsPayable": "379413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504203", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11166464", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "306080", "totalCurrentLiabilities": "2381231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857364", "cashAndShortTermInvestments": "1861554", "commonStockSharesOutstanding": "219754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1861554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1688859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "397603", "operatingCashflow": "1932850", "capitalExpenditures": "430271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-865047", "stockBasedCompensation": "-126216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5804727, "cost_of_revenue": 2633455, "gross_profit": 3171272, "research_and_development": 35904, "selling_general_admin": 1415484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1753776, "depreciation_amortisation": 378594, "ebitda": 2132370, "interest_expense": 201934, "interest_income": null, "other_non_operating": null, "pretax_income": 1958101, "tax_provision": 269242, "effective_tax_rate": null, "net_income": 1688859, "net_income_continuing_ops": 1688859, "net_income_to_common": 1688859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1861554, "short_term_investments": 2826055, "net_receivables": 3894502, "inventory": 119809, "other_current_assets": null, "total_current_assets": 10776168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3628891, "total_assets": 14405059, "short_term_debt": null, "accounts_payable": 379413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2381231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857364, "total_liabilities": 3238595, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7377483, "total_equity": 11166464, "shares_outstanding": 219754, "operating_cash_flow": 1932850, "stock_based_compensation": -126216, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430271, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2363121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1753776", "ebitda": "2132370", "netIncome": "1688859", "grossProfit": "3171272", "depreciation": "None", "totalRevenue": "5804727", "costOfRevenue": "2633455", "interestIncome": "None", "incomeBeforeTax": "1958101", "interestExpense": "201934", "operatingIncome": "1753776", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "269242", "reportedCurrency": "USD", "netInterestIncome": "2607", "nonInterestIncome": "None", "operatingExpenses": "1417496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2633455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378594", "sellingGeneralAndAdministrative": "1415484", "netIncomeFromContinuingOperations": "1688859" }, "balance": { "goodwill": "None", "inventory": "119809", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "14405059", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7377483", "totalLiabilities": "3238595", "otherCurrentAssets": "2074248", "totalCurrentAssets": "10776168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2826055", "currentNetReceivables": "3894502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3628891", "currentAccountsPayable": "379413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504203", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11166464", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "306080", "totalCurrentLiabilities": "2381231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857364", "cashAndShortTermInvestments": "1861554", "commonStockSharesOutstanding": "219754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1861554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1688859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "397603", "operatingCashflow": "1932850", "capitalExpenditures": "430271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-865047", "stockBasedCompensation": "-126216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 6933952, "cost_of_revenue": 3188825, "gross_profit": 3745127, "ebit": 2192050, "ebitda": 2571914, "pretax_income": 2358172, "tax_provision": 339178, "net_income": 2018994, "net_income_to_common": 2018994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776220, "total_current_assets": 8021331, "total_assets": 11485416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2529725, "total_equity": 8955691, "shares_outstanding": 311754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43266, "capital_expenditure": 0, "free_cash_flow": 43266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88698, "ticker_id": 6433, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2192050", "ebitda": "2571914", "netIncome": "2018994", "grossProfit": "3745127", "depreciation": "None", "totalRevenue": "6933952", "costOfRevenue": "3188825", "interestIncome": "None", "incomeBeforeTax": "2358172", "interestExpense": "4839", "operatingIncome": "2192050", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "339178", "reportedCurrency": "USD", "netInterestIncome": "-4839", "nonInterestIncome": "None", "operatingExpenses": "1553077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3188825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379864", "sellingGeneralAndAdministrative": "1222521", "netIncomeFromContinuingOperations": "2018994" }, "balance": { "goodwill": "None", "inventory": "513051", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "11485416", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5737614", "totalLiabilities": "2529725", "otherCurrentAssets": "798666", "totalCurrentAssets": "8021331", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1966607", "currentNetReceivables": "3966787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3464085", "currentAccountsPayable": "185223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847949", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8955691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291207", "totalCurrentLiabilities": "1966068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563657", "cashAndShortTermInvestments": "776220", "commonStockSharesOutstanding": "311754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "776220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-378029", "operatingCashflow": "43266", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-865047", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6933952, "cost_of_revenue": 3188825, "gross_profit": 3745127, "research_and_development": 25322, "selling_general_admin": 1222521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2192050, "depreciation_amortisation": 379864, "ebitda": 2571914, "interest_expense": 4839, "interest_income": null, "other_non_operating": null, "pretax_income": 2358172, "tax_provision": 339178, "effective_tax_rate": null, "net_income": 2018994, "net_income_continuing_ops": 2018994, "net_income_to_common": 2018994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776220, "short_term_investments": 1966607, "net_receivables": 3966787, "inventory": 513051, "other_current_assets": null, "total_current_assets": 8021331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3464085, "total_assets": 11485416, "short_term_debt": null, "accounts_payable": 185223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563657, "total_liabilities": 2529725, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5737614, "total_equity": 8955691, "shares_outstanding": 311754, "operating_cash_flow": 43266, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2192050", "ebitda": "2571914", "netIncome": "2018994", "grossProfit": "3745127", "depreciation": "None", "totalRevenue": "6933952", "costOfRevenue": "3188825", "interestIncome": "None", "incomeBeforeTax": "2358172", "interestExpense": "4839", "operatingIncome": "2192050", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "339178", "reportedCurrency": "USD", "netInterestIncome": "-4839", "nonInterestIncome": "None", "operatingExpenses": "1553077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3188825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379864", "sellingGeneralAndAdministrative": "1222521", "netIncomeFromContinuingOperations": "2018994" }, "balance": { "goodwill": "None", "inventory": "513051", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "11485416", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5737614", "totalLiabilities": "2529725", "otherCurrentAssets": "798666", "totalCurrentAssets": "8021331", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1966607", "currentNetReceivables": "3966787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3464085", "currentAccountsPayable": "185223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847949", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8955691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291207", "totalCurrentLiabilities": "1966068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563657", "cashAndShortTermInvestments": "776220", "commonStockSharesOutstanding": "311754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "776220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-378029", "operatingCashflow": "43266", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-865047", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 6915778, "cost_of_revenue": 3039406, "gross_profit": 3876372, "ebit": 2804723, "ebitda": 2880224, "pretax_income": 2692310, "tax_provision": 472695, "net_income": 2219615, "net_income_to_common": 2219615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739615, "total_current_assets": 5738102, "total_assets": 9220162, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2183645, "total_equity": 7036517, "shares_outstanding": 299754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321379, "capital_expenditure": 405488, "free_cash_flow": 726867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88703, "ticker_id": 6433, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2804723", "ebitda": "2880224", "netIncome": "2219615", "grossProfit": "3876372", "depreciation": "None", "totalRevenue": "6915778", "costOfRevenue": "3039406", "interestIncome": "None", "incomeBeforeTax": "2692310", "interestExpense": "4676", "operatingIncome": "2804723", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "472695", "reportedCurrency": "USD", "netInterestIncome": "-4676", "nonInterestIncome": "None", "operatingExpenses": "1071649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3039406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75501", "sellingGeneralAndAdministrative": "977019", "netIncomeFromContinuingOperations": "2219615" }, "balance": { "goodwill": "None", "inventory": "72501", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "9220162", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3835590", "totalLiabilities": "2183645", "otherCurrentAssets": "944558", "totalCurrentAssets": "5738102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2094402", "currentNetReceivables": "1887026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482060", "currentAccountsPayable": "222941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240222", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7036517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317193", "totalCurrentLiabilities": "1921008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262637", "cashAndShortTermInvestments": "739615", "commonStockSharesOutstanding": "299754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2219615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "168985", "operatingCashflow": "321379", "capitalExpenditures": "405488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-405488", "stockBasedCompensation": "160122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6915778, "cost_of_revenue": 3039406, "gross_profit": 3876372, "research_and_development": 26833, "selling_general_admin": 977019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2804723, "depreciation_amortisation": 75501, "ebitda": 2880224, "interest_expense": 4676, "interest_income": null, "other_non_operating": null, "pretax_income": 2692310, "tax_provision": 472695, "effective_tax_rate": null, "net_income": 2219615, "net_income_continuing_ops": 2219615, "net_income_to_common": 2219615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739615, "short_term_investments": 2094402, "net_receivables": 1887026, "inventory": 72501, "other_current_assets": null, "total_current_assets": 5738102, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3482060, "total_assets": 9220162, "short_term_debt": null, "accounts_payable": 222941, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1921008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262637, "total_liabilities": 2183645, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3835590, "total_equity": 7036517, "shares_outstanding": 299754, "operating_cash_flow": 321379, "stock_based_compensation": 160122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 726867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2804723", "ebitda": "2880224", "netIncome": "2219615", "grossProfit": "3876372", "depreciation": "None", "totalRevenue": "6915778", "costOfRevenue": "3039406", "interestIncome": "None", "incomeBeforeTax": "2692310", "interestExpense": "4676", "operatingIncome": "2804723", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "472695", "reportedCurrency": "USD", "netInterestIncome": "-4676", "nonInterestIncome": "None", "operatingExpenses": "1071649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3039406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75501", "sellingGeneralAndAdministrative": "977019", "netIncomeFromContinuingOperations": "2219615" }, "balance": { "goodwill": "None", "inventory": "72501", "commonStock": "1099", "currentDebt": "None", "investments": "None", "totalAssets": "9220162", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3835590", "totalLiabilities": "2183645", "otherCurrentAssets": "944558", "totalCurrentAssets": "5738102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2094402", "currentNetReceivables": "1887026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482060", "currentAccountsPayable": "222941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240222", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7036517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317193", "totalCurrentLiabilities": "1921008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262637", "cashAndShortTermInvestments": "739615", "commonStockSharesOutstanding": "299754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2219615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "168985", "operatingCashflow": "321379", "capitalExpenditures": "405488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-405488", "stockBasedCompensation": "160122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 5794643, "cost_of_revenue": 5426454, "gross_profit": 368189, "ebit": -443832, "ebitda": -295416, "pretax_income": 1145698, "tax_provision": 49447, "net_income": 1096251, "net_income_to_common": 1096251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3611999, "total_current_assets": 40792426, "total_assets": 42581032, "short_term_debt": 2645465, "long_term_debt": null, "total_debt": 2645465, "total_liabilities": 6570720, "total_equity": 36010312, "shares_outstanding": 585987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -262733, "capital_expenditure": 4, "free_cash_flow": -262729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88666, "ticker_id": 6433, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443832", "ebitda": "-295416", "netIncome": "1096251", "grossProfit": "368189", "depreciation": "None", "totalRevenue": "5794643", "costOfRevenue": "5426454", "interestIncome": "None", "incomeBeforeTax": "1145698", "interestExpense": "155821", "operatingIncome": "-443832", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49447", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "812021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5426454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148416", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "79411", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "42581032", "longTermDebt": "None", "shortTermDebt": "2645465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "10671200", "totalLiabilities": "6570720", "otherCurrentAssets": "290680", "totalCurrentAssets": "40792426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18044168", "currentNetReceivables": "18766168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788606", "currentAccountsPayable": "292065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645465", "totalShareholderEquity": "36010312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148342", "totalCurrentLiabilities": "4954667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616053", "cashAndShortTermInvestments": "3611999", "commonStockSharesOutstanding": "585987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3611999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1096251", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "2339446", "operatingCashflow": "-262733", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1883802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5794643, "cost_of_revenue": 5426454, "gross_profit": 368189, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443832, "depreciation_amortisation": 148416, "ebitda": -295416, "interest_expense": 155821, "interest_income": null, "other_non_operating": null, "pretax_income": 1145698, "tax_provision": 49447, "effective_tax_rate": null, "net_income": 1096251, "net_income_continuing_ops": null, "net_income_to_common": 1096251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3611999, "short_term_investments": 18044168, "net_receivables": 18766168, "inventory": 79411, "other_current_assets": null, "total_current_assets": 40792426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788606, "total_assets": 42581032, "short_term_debt": 2645465, "accounts_payable": 292065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4954667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616053, "total_liabilities": 6570720, "total_debt": 2645465, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10671200, "total_equity": 36010312, "shares_outstanding": 585987, "operating_cash_flow": -262733, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1883802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -262729, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-443832", "ebitda": "-295416", "netIncome": "1096251", "grossProfit": "368189", "depreciation": "None", "totalRevenue": "5794643", "costOfRevenue": "5426454", "interestIncome": "None", "incomeBeforeTax": "1145698", "interestExpense": "155821", "operatingIncome": "-443832", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49447", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "812021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5426454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148416", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "79411", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "42581032", "longTermDebt": "None", "shortTermDebt": "2645465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "10671200", "totalLiabilities": "6570720", "otherCurrentAssets": "290680", "totalCurrentAssets": "40792426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18044168", "currentNetReceivables": "18766168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788606", "currentAccountsPayable": "292065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645465", "totalShareholderEquity": "36010312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148342", "totalCurrentLiabilities": "4954667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616053", "cashAndShortTermInvestments": "3611999", "commonStockSharesOutstanding": "585987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3611999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1096251", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "2339446", "operatingCashflow": "-262733", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1883802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3611999, "total_current_assets": 40792426, "total_assets": 42581032, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6570720, "total_equity": 36010312, "shares_outstanding": 2871382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88667, "ticker_id": 6433, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "79411", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42581032", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10671200", "totalLiabilities": "6570720", "otherCurrentAssets": "None", "totalCurrentAssets": "40792426", "currentLongTermDebt": "2645465", "longTermInvestments": "None", "shortTermInvestments": "18044168", "currentNetReceivables": "5407989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788606", "currentAccountsPayable": "292065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36010312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27926", "totalCurrentLiabilities": "4954667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616053", "cashAndShortTermInvestments": "3611999", "commonStockSharesOutstanding": "2871382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3611999", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3611999, "short_term_investments": 18044168, "net_receivables": 5407989, "inventory": 79411, "other_current_assets": null, "total_current_assets": 40792426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788606, "total_assets": 42581032, "short_term_debt": null, "accounts_payable": 292065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4954667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616053, "total_liabilities": 6570720, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10671200, "total_equity": 36010312, "shares_outstanding": 2871382, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "79411", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42581032", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10671200", "totalLiabilities": "6570720", "otherCurrentAssets": "None", "totalCurrentAssets": "40792426", "currentLongTermDebt": "2645465", "longTermInvestments": "None", "shortTermInvestments": "18044168", "currentNetReceivables": "5407989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788606", "currentAccountsPayable": "292065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36010312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27926", "totalCurrentLiabilities": "4954667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616053", "cashAndShortTermInvestments": "3611999", "commonStockSharesOutstanding": "2871382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3611999", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 741541, "cost_of_revenue": 713450, "gross_profit": 28091, "ebit": -1347587, "ebitda": -1201812, "pretax_income": -1016991, "tax_provision": -100882, "net_income": -916109, "net_income_to_common": -916109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8198325, "total_current_assets": 34348326, "total_assets": 42268222, "short_term_debt": 16751, "long_term_debt": null, "total_debt": 16751, "total_liabilities": 7672992, "total_equity": 34595230, "shares_outstanding": 585987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1273116, "capital_expenditure": 4, "free_cash_flow": -1273112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88669, "ticker_id": 6433, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1347587", "ebitda": "-1201812", "netIncome": "-916109", "grossProfit": "28091", "depreciation": "None", "totalRevenue": "741541", "costOfRevenue": "713450", "interestIncome": "None", "incomeBeforeTax": "-1016991", "interestExpense": "153049", "operatingIncome": "-1347587", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-100882", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1375678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145775", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2443612", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "42268222", "longTermDebt": "None", "shortTermDebt": "16751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9574949", "totalLiabilities": "7672992", "otherCurrentAssets": "None", "totalCurrentAssets": "34348326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21600727", "currentNetReceivables": "2105662", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7919896", "currentAccountsPayable": "209181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2599251", "totalShareholderEquity": "34595230", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837699", "totalCurrentLiabilities": "2406754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5266237", "cashAndShortTermInvestments": "8198325", "commonStockSharesOutstanding": "585987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8198325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-2260320", "operatingCashflow": "-1273116", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-225763", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741541, "cost_of_revenue": 713450, "gross_profit": 28091, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1347587, "depreciation_amortisation": 145775, "ebitda": -1201812, "interest_expense": 153049, "interest_income": null, "other_non_operating": null, "pretax_income": -1016991, "tax_provision": -100882, "effective_tax_rate": null, "net_income": -916109, "net_income_continuing_ops": null, "net_income_to_common": -916109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8198325, "short_term_investments": 21600727, "net_receivables": 2105662, "inventory": 2443612, "other_current_assets": null, "total_current_assets": 34348326, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7919896, "total_assets": 42268222, "short_term_debt": 16751, "accounts_payable": 209181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5266237, "total_liabilities": 7672992, "total_debt": 16751, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9574949, "total_equity": 34595230, "shares_outstanding": 585987, "operating_cash_flow": -1273116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225763, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1273112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1347587", "ebitda": "-1201812", "netIncome": "-916109", "grossProfit": "28091", "depreciation": "None", "totalRevenue": "741541", "costOfRevenue": "713450", "interestIncome": "None", "incomeBeforeTax": "-1016991", "interestExpense": "153049", "operatingIncome": "-1347587", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-100882", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1375678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145775", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2443612", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "42268222", "longTermDebt": "None", "shortTermDebt": "16751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9574949", "totalLiabilities": "7672992", "otherCurrentAssets": "None", "totalCurrentAssets": "34348326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21600727", "currentNetReceivables": "2105662", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7919896", "currentAccountsPayable": "209181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2599251", "totalShareholderEquity": "34595230", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837699", "totalCurrentLiabilities": "2406754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5266237", "cashAndShortTermInvestments": "8198325", "commonStockSharesOutstanding": "585987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8198325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-2260320", "operatingCashflow": "-1273116", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-225763", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2871382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88670, "ticker_id": 6433, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2871382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2871382, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2871382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 535680, "cost_of_revenue": 509443, "gross_profit": 26238, "ebit": -687645, "ebitda": -617258, "pretax_income": -1149182, "tax_provision": -130830, "net_income": -509175, "net_income_to_common": -509175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7236798, "total_current_assets": 34186178, "total_assets": 41542190, "short_term_debt": 479498, "long_term_debt": null, "total_debt": 479498, "total_liabilities": 6267270, "total_equity": 35274920, "shares_outstanding": 26814864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1197760, "capital_expenditure": 4933, "free_cash_flow": 1202693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88671, "ticker_id": 6433, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687645", "ebitda": "-617258", "netIncome": "-509175", "grossProfit": "26238", "depreciation": "None", "totalRevenue": "535680", "costOfRevenue": "509443", "interestIncome": "None", "incomeBeforeTax": "-1149182", "interestExpense": "159922", "operatingIncome": "-1375290", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-130830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70387", "sellingGeneralAndAdministrative": "717947", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "None", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "10491058", "totalLiabilities": "6267270", "otherCurrentAssets": "1021315", "totalCurrentAssets": "34186178", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22932540", "currentNetReceivables": "2841054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130691", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "26814864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "24007", "operatingCashflow": "1197760", "capitalExpenditures": "4933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1467317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535680, "cost_of_revenue": 509443, "gross_profit": 26238, "research_and_development": null, "selling_general_admin": 717947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687645, "depreciation_amortisation": 70387, "ebitda": -617258, "interest_expense": 159922, "interest_income": null, "other_non_operating": null, "pretax_income": -1149182, "tax_provision": -130830, "effective_tax_rate": null, "net_income": -509175, "net_income_continuing_ops": null, "net_income_to_common": -509175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7236798, "short_term_investments": 22932540, "net_receivables": 2841054, "inventory": 154471, "other_current_assets": null, "total_current_assets": 34186178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7356012, "total_assets": 41542190, "short_term_debt": 479498, "accounts_payable": 255950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2613369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3653901, "total_liabilities": 6267270, "total_debt": 479498, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10491058, "total_equity": 35274920, "shares_outstanding": 26814864, "operating_cash_flow": 1197760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4933, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1467317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1202693, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687645", "ebitda": "-617258", "netIncome": "-509175", "grossProfit": "26238", "depreciation": "None", "totalRevenue": "535680", "costOfRevenue": "509443", "interestIncome": "None", "incomeBeforeTax": "-1149182", "interestExpense": "159922", "operatingIncome": "-1375290", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-130830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70387", "sellingGeneralAndAdministrative": "717947", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "None", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "10491058", "totalLiabilities": "6267270", "otherCurrentAssets": "1021315", "totalCurrentAssets": "34186178", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22932540", "currentNetReceivables": "2841054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130691", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "26814864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "24007", "operatingCashflow": "1197760", "capitalExpenditures": "4933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1467317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 1071360, "cost_of_revenue": 1018885, "gross_profit": 52475, "ebit": -1375290, "ebitda": -1234515, "pretax_income": -1149184, "tax_provision": -130830, "net_income": -1018351, "net_income_to_common": -1018351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7236798, "total_current_assets": 34186178, "total_assets": 41542190, "short_term_debt": 479498, "long_term_debt": 2054992, "total_debt": 2534490, "total_liabilities": 6267270, "total_equity": 35274920, "shares_outstanding": 536297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1442662, "capital_expenditure": 9866, "free_cash_flow": -1432796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88672, "ticker_id": 6433, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1375290", "ebitda": "-1234515", "netIncome": "-1018351", "grossProfit": "52475", "depreciation": "None", "totalRevenue": "1071360", "costOfRevenue": "1018885", "interestIncome": "None", "incomeBeforeTax": "-1149184", "interestExpense": "None", "operatingIncome": "-1375290", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-130830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1427765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140775", "sellingGeneralAndAdministrative": "1435893", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "2054992", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10491058", "totalLiabilities": "6267270", "otherCurrentAssets": "1021315", "totalCurrentAssets": "34186178", "currentLongTermDebt": "479498", "longTermInvestments": "0", "shortTermInvestments": "22932540", "currentNetReceivables": "2841054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "130691", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "536297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "48014", "operatingCashflow": "-1442662", "capitalExpenditures": "9866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1467318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071360, "cost_of_revenue": 1018885, "gross_profit": 52475, "research_and_development": null, "selling_general_admin": 1435893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1375290, "depreciation_amortisation": 140775, "ebitda": -1234515, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1149184, "tax_provision": -130830, "effective_tax_rate": null, "net_income": -1018351, "net_income_continuing_ops": null, "net_income_to_common": -1018351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7236798, "short_term_investments": 22932540, "net_receivables": 2841054, "inventory": 154471, "other_current_assets": null, "total_current_assets": 34186178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7356012, "total_assets": 41542190, "short_term_debt": 479498, "accounts_payable": 255950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2613369, "long_term_debt": 2054992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3653901, "total_liabilities": 6267270, "total_debt": 2534490, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10491058, "total_equity": 35274920, "shares_outstanding": 536297, "operating_cash_flow": -1442662, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9866, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1467318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1432796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1375290", "ebitda": "-1234515", "netIncome": "-1018351", "grossProfit": "52475", "depreciation": "None", "totalRevenue": "1071360", "costOfRevenue": "1018885", "interestIncome": "None", "incomeBeforeTax": "-1149184", "interestExpense": "None", "operatingIncome": "-1375290", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-130830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1427765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140775", "sellingGeneralAndAdministrative": "1435893", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "2054992", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10491058", "totalLiabilities": "6267270", "otherCurrentAssets": "1021315", "totalCurrentAssets": "34186178", "currentLongTermDebt": "479498", "longTermInvestments": "0", "shortTermInvestments": "22932540", "currentNetReceivables": "2841054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "130691", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "536297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "48014", "operatingCashflow": "-1442662", "capitalExpenditures": "9866", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1467318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 535680, "cost_of_revenue": 509443, "gross_profit": 26238, "ebit": -687645, "ebitda": -617258, "pretax_income": -574592, "tax_provision": 65415, "net_income": -509175, "net_income_to_common": -509175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7236798, "total_current_assets": 34186178, "total_assets": 41542190, "short_term_debt": 479498, "long_term_debt": null, "total_debt": 479498, "total_liabilities": 6267270, "total_equity": 35274920, "shares_outstanding": 26814864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -721331, "capital_expenditure": 4933, "free_cash_flow": -716398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88674, "ticker_id": 6433, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687645", "ebitda": "-617258", "netIncome": "-509175", "grossProfit": "26238", "depreciation": "None", "totalRevenue": "535680", "costOfRevenue": "509443", "interestIncome": "None", "incomeBeforeTax": "-574592", "interestExpense": "154015", "operatingIncome": "-687645", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65415", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70387", "sellingGeneralAndAdministrative": "717947", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "None", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11327273", "totalLiabilities": "6267270", "otherCurrentAssets": "2476608", "totalCurrentAssets": "34186178", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22932540", "currentNetReceivables": "1385761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1877921", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "26814864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "24007", "operatingCashflow": "-721331", "capitalExpenditures": "4933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "733659", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535680, "cost_of_revenue": 509443, "gross_profit": 26238, "research_and_development": null, "selling_general_admin": 717947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687645, "depreciation_amortisation": 70387, "ebitda": -617258, "interest_expense": 154015, "interest_income": null, "other_non_operating": null, "pretax_income": -574592, "tax_provision": 65415, "effective_tax_rate": null, "net_income": -509175, "net_income_continuing_ops": null, "net_income_to_common": -509175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7236798, "short_term_investments": 22932540, "net_receivables": 1385761, "inventory": 154471, "other_current_assets": null, "total_current_assets": 34186178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7356012, "total_assets": 41542190, "short_term_debt": 479498, "accounts_payable": 255950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2613369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3653901, "total_liabilities": 6267270, "total_debt": 479498, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11327273, "total_equity": 35274920, "shares_outstanding": 26814864, "operating_cash_flow": -721331, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4933, "acquisitions": null, "other_investing": null, "investing_cash_flow": 733659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8200000, "free_cash_flow": -716398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687645", "ebitda": "-617258", "netIncome": "-509175", "grossProfit": "26238", "depreciation": "None", "totalRevenue": "535680", "costOfRevenue": "509443", "interestIncome": "None", "incomeBeforeTax": "-574592", "interestExpense": "154015", "operatingIncome": "-687645", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65415", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70387", "sellingGeneralAndAdministrative": "717947", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154471", "commonStock": "2930", "currentDebt": "None", "investments": "None", "totalAssets": "41542190", "longTermDebt": "None", "shortTermDebt": "479498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11327273", "totalLiabilities": "6267270", "otherCurrentAssets": "2476608", "totalCurrentAssets": "34186178", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22932540", "currentNetReceivables": "1385761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7356012", "currentAccountsPayable": "255950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534490", "totalShareholderEquity": "35274920", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1877921", "totalCurrentLiabilities": "2613369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3653901", "cashAndShortTermInvestments": "7236798", "commonStockSharesOutstanding": "26814864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7236798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "24007", "operatingCashflow": "-721331", "capitalExpenditures": "4933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "733659", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 1833590, "cost_of_revenue": 880180, "gross_profit": 953410, "ebit": -371854, "ebitda": -253075, "pretax_income": 292239, "tax_provision": 170577, "net_income": 121662, "net_income_to_common": 121662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7216058, "total_current_assets": 37294905, "total_assets": 43504152, "short_term_debt": 2545615, "long_term_debt": null, "total_debt": 2545615, "total_liabilities": 15359613, "total_equity": 28144539, "shares_outstanding": 287847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729272, "capital_expenditure": 9863, "free_cash_flow": 739135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88675, "ticker_id": 6433, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371854", "ebitda": "-253075", "netIncome": "121662", "grossProfit": "953410", "depreciation": "None", "totalRevenue": "1833590", "costOfRevenue": "880180", "interestIncome": "None", "incomeBeforeTax": "292239", "interestExpense": "154015", "operatingIncome": "-371854", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "170577", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1325264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118779", "sellingGeneralAndAdministrative": "1315420", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192683", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "43504152", "longTermDebt": "None", "shortTermDebt": "2545615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11509410", "totalLiabilities": "15359613", "otherCurrentAssets": "1028095", "totalCurrentAssets": "37294905", "currentLongTermDebt": "2545615", "longTermInvestments": "1000000", "shortTermInvestments": "18139445", "currentNetReceivables": "10718624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209247", "currentAccountsPayable": "599806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545615", "totalShareholderEquity": "28144539", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "338183", "totalCurrentLiabilities": "5424672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9934941", "cashAndShortTermInvestments": "7216058", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7216058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "3613", "operatingCashflow": "729272", "capitalExpenditures": "9863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "-11028114", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833590, "cost_of_revenue": 880180, "gross_profit": 953410, "research_and_development": null, "selling_general_admin": 1315420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371854, "depreciation_amortisation": 118779, "ebitda": -253075, "interest_expense": 154015, "interest_income": null, "other_non_operating": null, "pretax_income": 292239, "tax_provision": 170577, "effective_tax_rate": null, "net_income": 121662, "net_income_continuing_ops": null, "net_income_to_common": 121662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7216058, "short_term_investments": 18139445, "net_receivables": 10718624, "inventory": 192683, "other_current_assets": null, "total_current_assets": 37294905, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6209247, "total_assets": 43504152, "short_term_debt": 2545615, "accounts_payable": 599806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5424672, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9934941, "total_liabilities": 15359613, "total_debt": 2545615, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11509410, "total_equity": 28144539, "shares_outstanding": 287847, "operating_cash_flow": 729272, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9863, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11028114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8200000, "free_cash_flow": 739135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371854", "ebitda": "-253075", "netIncome": "121662", "grossProfit": "953410", "depreciation": "None", "totalRevenue": "1833590", "costOfRevenue": "880180", "interestIncome": "None", "incomeBeforeTax": "292239", "interestExpense": "154015", "operatingIncome": "-371854", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "170577", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1325264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118779", "sellingGeneralAndAdministrative": "1315420", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192683", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "43504152", "longTermDebt": "None", "shortTermDebt": "2545615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11509410", "totalLiabilities": "15359613", "otherCurrentAssets": "1028095", "totalCurrentAssets": "37294905", "currentLongTermDebt": "2545615", "longTermInvestments": "1000000", "shortTermInvestments": "18139445", "currentNetReceivables": "10718624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209247", "currentAccountsPayable": "599806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545615", "totalShareholderEquity": "28144539", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "338183", "totalCurrentLiabilities": "5424672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9934941", "cashAndShortTermInvestments": "7216058", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7216058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "3613", "operatingCashflow": "729272", "capitalExpenditures": "9863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "-11028114", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 916795, "cost_of_revenue": 440090, "gross_profit": 476705, "ebit": -185927, "ebitda": -126537, "pretax_income": 146120, "tax_provision": 85289, "net_income": 60831, "net_income_to_common": 60831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7216058, "total_current_assets": 37294905, "total_assets": 43504152, "short_term_debt": 2545615, "long_term_debt": null, "total_debt": 2545615, "total_liabilities": 15359613, "total_equity": 28144539, "shares_outstanding": 14392364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 377062, "capital_expenditure": 4933, "free_cash_flow": 381995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88676, "ticker_id": 6433, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185927", "ebitda": "-126537", "netIncome": "60831", "grossProfit": "476705", "depreciation": "None", "totalRevenue": "916795", "costOfRevenue": "440090", "interestIncome": "None", "incomeBeforeTax": "146120", "interestExpense": "153542", "operatingIncome": "-185927", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "662632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59390", "sellingGeneralAndAdministrative": "657710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192683", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "43504152", "longTermDebt": "None", "shortTermDebt": "2545615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "12345625", "totalLiabilities": "15359613", "otherCurrentAssets": "9808528", "totalCurrentAssets": "37294905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13188004", "currentNetReceivables": "1938191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209247", "currentAccountsPayable": "599806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545615", "totalShareholderEquity": "28144539", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2279251", "totalCurrentLiabilities": "5424672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9934941", "cashAndShortTermInvestments": "7216058", "commonStockSharesOutstanding": "14392364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7216058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "1807", "operatingCashflow": "377062", "capitalExpenditures": "4933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4100000", "cashflowFromInvestment": "-5514057", "stockBasedCompensation": "1769707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916795, "cost_of_revenue": 440090, "gross_profit": 476705, "research_and_development": 9312, "selling_general_admin": 657710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185927, "depreciation_amortisation": 59390, "ebitda": -126537, "interest_expense": 153542, "interest_income": null, "other_non_operating": null, "pretax_income": 146120, "tax_provision": 85289, "effective_tax_rate": null, "net_income": 60831, "net_income_continuing_ops": null, "net_income_to_common": 60831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7216058, "short_term_investments": 13188004, "net_receivables": 1938191, "inventory": 192683, "other_current_assets": null, "total_current_assets": 37294905, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6209247, "total_assets": 43504152, "short_term_debt": 2545615, "accounts_payable": 599806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5424672, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9934941, "total_liabilities": 15359613, "total_debt": 2545615, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12345625, "total_equity": 28144539, "shares_outstanding": 14392364, "operating_cash_flow": 377062, "stock_based_compensation": 1769707, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4933, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5514057, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4100000, "free_cash_flow": 381995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185927", "ebitda": "-126537", "netIncome": "60831", "grossProfit": "476705", "depreciation": "None", "totalRevenue": "916795", "costOfRevenue": "440090", "interestIncome": "None", "incomeBeforeTax": "146120", "interestExpense": "153542", "operatingIncome": "-185927", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "662632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59390", "sellingGeneralAndAdministrative": "657710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192683", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "43504152", "longTermDebt": "None", "shortTermDebt": "2545615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "12345625", "totalLiabilities": "15359613", "otherCurrentAssets": "9808528", "totalCurrentAssets": "37294905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13188004", "currentNetReceivables": "1938191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209247", "currentAccountsPayable": "599806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545615", "totalShareholderEquity": "28144539", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2279251", "totalCurrentLiabilities": "5424672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9934941", "cashAndShortTermInvestments": "7216058", "commonStockSharesOutstanding": "14392364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7216058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "1807", "operatingCashflow": "377062", "capitalExpenditures": "4933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4100000", "cashflowFromInvestment": "-5514057", "stockBasedCompensation": "1769707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 1615616, "cost_of_revenue": 1193656, "gross_profit": 421960, "ebit": -406640, "ebitda": -371163, "pretax_income": 646610, "tax_provision": 220944, "net_income": 425667, "net_income_to_common": 425667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9311537, "total_current_assets": 24786599, "total_assets": 35428040, "short_term_debt": 496468, "long_term_debt": 2113539, "total_debt": 2610007, "total_liabilities": 7090454, "total_equity": 28337586, "shares_outstanding": 287847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -262782, "capital_expenditure": 45964, "free_cash_flow": -216818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88677, "ticker_id": 6433, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-406640", "ebitda": "-371163", "netIncome": "425667", "grossProfit": "421960", "depreciation": "None", "totalRevenue": "1615616", "costOfRevenue": "1193656", "interestIncome": "None", "incomeBeforeTax": "646610", "interestExpense": "307084", "operatingIncome": "-406640", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "220944", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "828600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35477", "sellingGeneralAndAdministrative": "828277", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "557671", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "35428040", "longTermDebt": "2113539", "shortTermDebt": "496468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11387748", "totalLiabilities": "7090454", "otherCurrentAssets": "24770", "totalCurrentAssets": "24786599", "currentLongTermDebt": "493159", "longTermInvestments": "1000000", "shortTermInvestments": "8837445", "currentNetReceivables": "6055176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10641441", "currentAccountsPayable": "532130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2610007", "totalShareholderEquity": "28337586", "capitalLeaseObligations": "3309", "otherCurrentLiabilities": "1608406", "totalCurrentLiabilities": "3372752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3717702", "cashAndShortTermInvestments": "9311537", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "241156", "operatingCashflow": "-262782", "capitalExpenditures": "45964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4050534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1615616, "cost_of_revenue": 1193656, "gross_profit": 421960, "research_and_development": 18624, "selling_general_admin": 828277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406640, "depreciation_amortisation": 35477, "ebitda": -371163, "interest_expense": 307084, "interest_income": null, "other_non_operating": null, "pretax_income": 646610, "tax_provision": 220944, "effective_tax_rate": null, "net_income": 425667, "net_income_continuing_ops": null, "net_income_to_common": 425667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9311537, "short_term_investments": 8837445, "net_receivables": 6055176, "inventory": 557671, "other_current_assets": null, "total_current_assets": 24786599, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10641441, "total_assets": 35428040, "short_term_debt": 496468, "accounts_payable": 532130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3372752, "long_term_debt": 2113539, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3717702, "total_liabilities": 7090454, "total_debt": 2610007, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11387748, "total_equity": 28337586, "shares_outstanding": 287847, "operating_cash_flow": -262782, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45964, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4050534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -216818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-406640", "ebitda": "-371163", "netIncome": "425667", "grossProfit": "421960", "depreciation": "None", "totalRevenue": "1615616", "costOfRevenue": "1193656", "interestIncome": "None", "incomeBeforeTax": "646610", "interestExpense": "307084", "operatingIncome": "-406640", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "220944", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "828600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35477", "sellingGeneralAndAdministrative": "828277", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "557671", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "35428040", "longTermDebt": "2113539", "shortTermDebt": "496468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11387748", "totalLiabilities": "7090454", "otherCurrentAssets": "24770", "totalCurrentAssets": "24786599", "currentLongTermDebt": "493159", "longTermInvestments": "1000000", "shortTermInvestments": "8837445", "currentNetReceivables": "6055176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10641441", "currentAccountsPayable": "532130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2610007", "totalShareholderEquity": "28337586", "capitalLeaseObligations": "3309", "otherCurrentLiabilities": "1608406", "totalCurrentLiabilities": "3372752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3717702", "cashAndShortTermInvestments": "9311537", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "241156", "operatingCashflow": "-262782", "capitalExpenditures": "45964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4050534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 807808, "cost_of_revenue": 596828, "gross_profit": 210980, "ebit": -203320, "ebitda": -185582, "pretax_income": 323305, "tax_provision": 110472, "net_income": 212834, "net_income_to_common": 212834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9311537, "total_current_assets": 24786599, "total_assets": 35428040, "short_term_debt": 496468, "long_term_debt": null, "total_debt": 496468, "total_liabilities": 7090454, "total_equity": 28337586, "shares_outstanding": 14392364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131391, "capital_expenditure": 22982, "free_cash_flow": -108409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88679, "ticker_id": 6433, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203320", "ebitda": "-185582", "netIncome": "212834", "grossProfit": "210980", "depreciation": "None", "totalRevenue": "807808", "costOfRevenue": "596828", "interestIncome": "None", "incomeBeforeTax": "323305", "interestExpense": "160319", "operatingIncome": "-203320", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17738", "sellingGeneralAndAdministrative": "414139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "219505", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "35428040", "longTermDebt": "None", "shortTermDebt": "496468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12223963", "totalLiabilities": "7090454", "otherCurrentAssets": "4299374", "totalCurrentAssets": "24786599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "2118738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10641441", "currentAccountsPayable": "532130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2606698", "totalShareholderEquity": "28337586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2344154", "totalCurrentLiabilities": "3372752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3717702", "cashAndShortTermInvestments": "9311537", "commonStockSharesOutstanding": "14392364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "120578", "operatingCashflow": "-131391", "capitalExpenditures": "22982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15142902", "cashflowFromInvestment": "2025267", "stockBasedCompensation": "-399239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807808, "cost_of_revenue": 596828, "gross_profit": 210980, "research_and_development": 9312, "selling_general_admin": 414139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203320, "depreciation_amortisation": 17738, "ebitda": -185582, "interest_expense": 160319, "interest_income": null, "other_non_operating": null, "pretax_income": 323305, "tax_provision": 110472, "effective_tax_rate": null, "net_income": 212834, "net_income_continuing_ops": null, "net_income_to_common": 212834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9311537, "short_term_investments": 3000000, "net_receivables": 2118738, "inventory": 219505, "other_current_assets": null, "total_current_assets": 24786599, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10641441, "total_assets": 35428040, "short_term_debt": 496468, "accounts_payable": 532130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3372752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3717702, "total_liabilities": 7090454, "total_debt": 496468, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12223963, "total_equity": 28337586, "shares_outstanding": 14392364, "operating_cash_flow": -131391, "stock_based_compensation": -399239, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22982, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2025267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15142902, "free_cash_flow": -108409, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203320", "ebitda": "-185582", "netIncome": "212834", "grossProfit": "210980", "depreciation": "None", "totalRevenue": "807808", "costOfRevenue": "596828", "interestIncome": "None", "incomeBeforeTax": "323305", "interestExpense": "160319", "operatingIncome": "-203320", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17738", "sellingGeneralAndAdministrative": "414139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "219505", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "35428040", "longTermDebt": "None", "shortTermDebt": "496468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12223963", "totalLiabilities": "7090454", "otherCurrentAssets": "4299374", "totalCurrentAssets": "24786599", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "2118738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10641441", "currentAccountsPayable": "532130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2606698", "totalShareholderEquity": "28337586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2344154", "totalCurrentLiabilities": "3372752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3717702", "cashAndShortTermInvestments": "9311537", "commonStockSharesOutstanding": "14392364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9311537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "120578", "operatingCashflow": "-131391", "capitalExpenditures": "22982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15142902", "cashflowFromInvestment": "2025267", "stockBasedCompensation": "-399239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "income_statement": { "revenue": 2948115, "cost_of_revenue": 1448835, "gross_profit": 1499280, "ebit": 507700, "ebitda": 522885, "pretax_income": 947915, "tax_provision": 325941, "net_income": 621974, "net_income_to_common": 621974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5495270, "total_current_assets": 22374777, "total_assets": 33182147, "short_term_debt": 2553585, "long_term_debt": null, "total_debt": 2553585, "total_liabilities": 7224843, "total_equity": 25957304, "shares_outstanding": 287847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200870, "capital_expenditure": 140536, "free_cash_flow": 341406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88680, "ticker_id": 6433, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:17.356957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507700", "ebitda": "522885", "netIncome": "621974", "grossProfit": "1499280", "depreciation": "None", "totalRevenue": "2948115", "costOfRevenue": "1448835", "interestIncome": "None", "incomeBeforeTax": "947915", "interestExpense": "160319", "operatingIncome": "507700", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "325941", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "991580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1448835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15185", "sellingGeneralAndAdministrative": "991254", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "456516", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "33182147", "longTermDebt": "None", "shortTermDebt": "2553585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9174695", "totalLiabilities": "7224843", "otherCurrentAssets": "274932", "totalCurrentAssets": "22374777", "currentLongTermDebt": "2550423", "longTermInvestments": "5000000", "shortTermInvestments": "6727141", "currentNetReceivables": "9078181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10807370", "currentAccountsPayable": "559573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555223", "totalShareholderEquity": "25957304", "capitalLeaseObligations": "4800", "otherCurrentLiabilities": "2352453", "totalCurrentLiabilities": "5708023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516820", "cashAndShortTermInvestments": "5495270", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5495270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "425936", "operatingCashflow": "200870", "capitalExpenditures": "140536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15142902", "cashflowFromInvestment": "-10997090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2948115, "cost_of_revenue": 1448835, "gross_profit": 1499280, "research_and_development": 19597, "selling_general_admin": 991254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507700, "depreciation_amortisation": 15185, "ebitda": 522885, "interest_expense": 160319, "interest_income": null, "other_non_operating": null, "pretax_income": 947915, "tax_provision": 325941, "effective_tax_rate": null, "net_income": 621974, "net_income_continuing_ops": null, "net_income_to_common": 621974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5495270, "short_term_investments": 6727141, "net_receivables": 9078181, "inventory": 456516, "other_current_assets": null, "total_current_assets": 22374777, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10807370, "total_assets": 33182147, "short_term_debt": 2553585, "accounts_payable": 559573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5708023, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1516820, "total_liabilities": 7224843, "total_debt": 2553585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9174695, "total_equity": 25957304, "shares_outstanding": 287847, "operating_cash_flow": 200870, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10997090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15142902, "free_cash_flow": 341406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "507700", "ebitda": "522885", "netIncome": "621974", "grossProfit": "1499280", "depreciation": "None", "totalRevenue": "2948115", "costOfRevenue": "1448835", "interestIncome": "None", "incomeBeforeTax": "947915", "interestExpense": "160319", "operatingIncome": "507700", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "325941", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "991580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1448835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15185", "sellingGeneralAndAdministrative": "991254", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "456516", "commonStock": "1439", "currentDebt": "None", "investments": "None", "totalAssets": "33182147", "longTermDebt": "None", "shortTermDebt": "2553585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9174695", "totalLiabilities": "7224843", "otherCurrentAssets": "274932", "totalCurrentAssets": "22374777", "currentLongTermDebt": "2550423", "longTermInvestments": "5000000", "shortTermInvestments": "6727141", "currentNetReceivables": "9078181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10807370", "currentAccountsPayable": "559573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555223", "totalShareholderEquity": "25957304", "capitalLeaseObligations": "4800", "otherCurrentLiabilities": "2352453", "totalCurrentLiabilities": "5708023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516820", "cashAndShortTermInvestments": "5495270", "commonStockSharesOutstanding": "287847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5495270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "425936", "operatingCashflow": "200870", "capitalExpenditures": "140536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15142902", "cashflowFromInvestment": "-10997090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }