{ "ticker": { "uuid": "0174e409-a137-4fe8-9a7c-689b1726395f", "symbol": "NOEJ", "name": "NORMA Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/0174e409-a137-4fe8-9a7c-689b1726395f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0174e409-a137-4fe8-9a7c-689b1726395f/" }, "latest_snapshot": { "ticker": { "uuid": "0174e409-a137-4fe8-9a7c-689b1726395f", "symbol": "NOEJ", "name": "NORMA Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/0174e409-a137-4fe8-9a7c-689b1726395f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0174e409-a137-4fe8-9a7c-689b1726395f/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.79, "value": 0.88, "quality": 0.16, "momentum": 0.58, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 18.86, "market_cap": 540846909.62, "pe_ratio": 1.8765, "earnings_yield": null, "ebitda_to_ev": 0.6706, "shareholder_yield": 0.0074, "roe": 0.3308, "piotroski_f_score": 5, "momentum_12_1": 0.0592, "volatility_252d": 0.4149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.8765, "ev_ebitda": 1.4912, "earnings_yield": null, "fcf_yield": 0.0632, "shareholder_yield": 0.0074 }, "quality": { "roe": 0.3308, "roic": -0.0017, "gross_margin": 0.5582, "fcf_margin": 0.0059, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0682, "eps_growth_1y": null, "fcf_growth_1y": -0.4225 }, "momentum": { "price_return_12m": 0.1173, "momentum_12_1": 0.0592, "relative_strength": 0.028 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.16, "momentum_percentile": 0.58, "growth_composite": 81, "yield_composite": 59, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.88, "os": 0.85, "value": 0.93, "quality": 0.16, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.6798, "earnings_yield": null, "shareholder_yield": 0.0263, "roe": 0.3308, "momentum_12_1": 0.26 }, { "week_end_date": "2026-06-14", "price": 16.84, "os": 0.86, "value": 0.93, "quality": 0.16, "momentum": 0.72, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.6758, "earnings_yield": null, "shareholder_yield": 0.0264, "roe": 0.3308, "momentum_12_1": 0.3399 }, { "week_end_date": "2026-06-21", "price": 17.62, "os": 0.85, "value": 0.91, "quality": 0.2, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.7528, "earnings_yield": null, "shareholder_yield": 0.0252, "roe": 0.3308, "momentum_12_1": 0.3338 }, { "week_end_date": "2026-06-28", "price": 16.86, "os": 0.84, "value": 0.92, "quality": 0.16, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.6778, "earnings_yield": null, "shareholder_yield": 0.0264, "roe": 0.3308, "momentum_12_1": 0.2751 }, { "week_end_date": "2026-07-05", "price": 17.54, "os": 0.83, "value": 0.91, "quality": 0.16, "momentum": 0.66, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 1.7451, "earnings_yield": null, "shareholder_yield": 0.008, "roe": 0.3308, "momentum_12_1": 0.1923 }, { "week_end_date": "2026-07-12", "price": 17.88, "os": 0.8, "value": 0.9, "quality": 0.16, "momentum": 0.58, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 1.779, "earnings_yield": null, "shareholder_yield": 0.0078, "roe": 0.3308, "momentum_12_1": 0.0397 }, { "week_end_date": "2026-07-19", "price": 18.78, "os": 0.82, "value": 0.88, "quality": 0.16, "momentum": 0.68, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 1.8685, "earnings_yield": null, "shareholder_yield": 0.0075, "roe": 0.3308, "momentum_12_1": 0.1606 }, { "week_end_date": "2026-07-26", "price": 18.24, "os": 0.81, "value": 0.89, "quality": 0.15, "momentum": 0.65, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 1.8148, "earnings_yield": null, "shareholder_yield": 0.0077, "roe": 0.3308, "momentum_12_1": 0.0852 }, { "week_end_date": "2026-08-02", "price": 18.24, "os": 0.81, "value": 0.9, "quality": 0.16, "momentum": 0.65, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 1.8148, "earnings_yield": null, "shareholder_yield": 0.0077, "roe": 0.3308, "momentum_12_1": 0.1524 }, { "week_end_date": "2026-08-09", "price": 18.86, "os": 0.79, "value": 0.88, "quality": 0.16, "momentum": 0.58, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 1.8765, "earnings_yield": null, "shareholder_yield": 0.0074, "roe": 0.3308, "momentum_12_1": 0.0592 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821663000, "cost_of_revenue": 371762000, "gross_profit": 449901000, "ebit": -76348000, "ebitda": 21157000, "pretax_income": null, "tax_provision": null, "net_income": -81753000, "net_income_to_common": -81753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89749000, "capital_expenditure": -42357000, "free_cash_flow": 47392000, "dividends_paid": -12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29087000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 208644000, "cost_of_revenue": 91071000, "gross_profit": 117573000, "ebit": 1879000, "ebitda": 18914000, "pretax_income": null, "tax_provision": null, "net_income": 310325000, "net_income_to_common": 310325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544747000, "total_current_assets": 922665000, "total_assets": 1347467000, "short_term_debt": 39910000, "long_term_debt": 26708000, "total_debt": 88703000, "total_liabilities": null, "total_equity": 871269000, "shares_outstanding": 28676929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15938000, "capital_expenditure": -7860000, "free_cash_flow": -23798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -289218000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 189873000, "cost_of_revenue": 89443000, "gross_profit": 100430000, "ebit": -19692000, "ebitda": -13926000, "pretax_income": null, "tax_provision": null, "net_income": -23314000, "net_income_to_common": -23314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32808000, "capital_expenditure": -13747000, "free_cash_flow": 19061000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30450000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 189873000, "cost_of_revenue": 89443000, "gross_profit": 100430000, "ebit": -19692000, "ebitda": -13926000, "pretax_income": null, "tax_provision": null, "net_income": -23314000, "net_income_to_common": -23314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32808000, "capital_expenditure": -13747000, "free_cash_flow": 19061000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30450000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 189873000, "cost_of_revenue": 89443000, "gross_profit": 100430000, "ebit": -19692000, "ebitda": -13926000, "pretax_income": null, "tax_provision": null, "net_income": -23314000, "net_income_to_common": -23314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85294000, "total_current_assets": 822334000, "total_assets": 1250738000, "short_term_debt": 340957000, "long_term_debt": 26708000, "total_debt": 389838000, "total_liabilities": null, "total_equity": 563817000, "shares_outstanding": 31862400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32808000, "capital_expenditure": -13747000, "free_cash_flow": 19061000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30450000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }