{ "ticker": { "uuid": "0175f7bd-6826-4eb9-8540-0a9aaf6f34d0", "symbol": "MKR", "name": "Manuka Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0175f7bd-6826-4eb9-8540-0a9aaf6f34d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0175f7bd-6826-4eb9-8540-0a9aaf6f34d0/" }, "ticker_metadata": { "id": 24058, "uuid": "0175f7bd-6826-4eb9-8540-0a9aaf6f34d0", "symbol": "MKR", "name": "Manuka Resources Limited", "asset_type": "equity", "market_cap": 149065760, "stock_exchange_id": 9, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Manuka Resources Limited engages in the exploration and development of gold, silver, iron, titanium, and vanadium properties in Australia and New Zealand. It operates through Exploration and Operations segments. The company holds interest in the Mt Boppy gold project, which comprises three granted mining leases, four gold leases, and one exploration license covering an area approximately 210 square kilometers located in east of Cobar in the Central West region of New South Wales, Australia; and the Wonawinta silver project located in the east of Cobar Basin, Australia. It also holds 100% interests in the Taranaki VTM iron sands project in New Zealand. Manuka Resources Limited was incorporated in 2016 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0175f7bd-6826-4eb9-8540-0a9aaf6f34d0", "symbol": "MKR", "name": "Manuka Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0175f7bd-6826-4eb9-8540-0a9aaf6f34d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0175f7bd-6826-4eb9-8540-0a9aaf6f34d0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.18, "value": 0.06, "quality": 0.02, "momentum": 0.96, "coverage": 0.727, "confidence": 0.218, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 149065760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0674, "roe": -1.072, "piotroski_f_score": 4, "momentum_12_1": 1.1395, "volatility_252d": 1.3726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.290527+00:00", "batch_id": "" }, "size": { "price_close": 0.091, "market_cap": 149065760, "market_cap_usd": 149065760, "enterprise_value": 175470957, "shares_outstanding": 1638085274, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.7633, "ptbv_ratio": 8.7633, "ps_ratio": 9.81, "pcf_ratio": null, "pfcf_ratio": -17.2287, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.5477, "ev_fcf": -20.2805, "earnings_yield": null, "fcf_yield": -0.0493, "price_to_sales": 9.81, "price_to_book": 8.7633, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0866 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0674, "shareholder_yield": -0.0674, "debt_paydown_yield": 0, "total_yield": -0.0674 }, "quality": { "gross_margin": -0.4438, "operating_margin": -0.8147, "net_margin": -1.2, "ebitda_margin": -0.6725, "fcf_margin": -0.5694, "roe": -1.072, "roa": -0.2983, "roic": -0.2139, "roc_greenblatt": null, "asset_turnover": 0.2485, "cash_conversion": 0.4745, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6955, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1103, "external_financing": 0.1854 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.5841, "debt_to_assets": 0.4667, "interest_coverage": -1.6902, "current_ratio": 0.0701, "quick_ratio": 0.0701, "net_debt": 26405197, "local_beta": 1.7473, "volatility_252d": 1.3726, "volatility_60d": 3.4323, "max_drawdown_12m": -0.5762, "risk_adjusted_momentum": 0.8302 }, "growth": { "revenue_growth_1y": 0.5349, "revenue_growth_3y_cagr": -0.2971, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3948, "revenue_growth": 0.5349, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0109, "price_return_3m": -0.3259, "price_return_6m": 0.4918, "price_return_9m": 1.1667, "price_return_12m": 1.1163, "price_return_12m_ex1m": 1.1395, "momentum_6m": 0.4918, "momentum_12m": 1.1163, "momentum_12_1": 1.1395, "distance_from_52w_high": -0.5667, "distance_from_52w_low": 1.6765, "relative_strength": 1.1034 }, "raw_ttm": { "revenue_ttm": 15195323, "gross_profit_ttm": -6743048, "ebit_ttm": -12379252, "ebitda_ttm": -10218201, "net_income_ttm": -18234635, "eps_diluted_ttm": -0.0111, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1422717, "fcf_ttm": -8652198, "dividends_paid_ttm": null, "share_repurchases_ttm": -644370, "shares_issued_ttm": 10689622, "interest_expense_ttm": 7324192, "cash_and_equivalents": 2125350, "total_current_assets": 2516381, "total_current_liabilities": 35890548, "net_ppe": null, "total_assets": 61137606, "total_debt": 28530547, "total_equity": 17010151, "net_working_capital": -7299654, "book_value_per_share": 0.0104, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0104 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 90, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 97, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 99, "rank_fcf_margin": 89, "rank_piotroski": 43, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9 }, "composites": { "value_composite": 94, "quality_composite": 98, "momentum_composite": 4, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 66, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0346, "os_score": 0.18, "value_percentile": 0.06, "quality_percentile": 0.02, "momentum_percentile": 0.96, "factor_coverage": 0.727, "signal_confidence": 0.218, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10380, "ticker_id": 24058, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.290527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.091, "market_cap": 149065760, "market_cap_usd": 149065760, "enterprise_value": 175470957, "shares_outstanding": 1638085274, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.76334137, "ptbv_ratio": 8.76334137, "ps_ratio": 9.8099764, "pcf_ratio": null, "pfcf_ratio": -17.22865797, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.5476951, "ev_fcf": -20.28050641, "earnings_yield": null, "fcf_yield": -0.04930843, "dividend_yield": 0, "buyback_yield": -0.06738806, "shareholder_yield": -0.06738806, "debt_paydown_yield": 0, "total_yield": -0.06738806, "gross_margin": -0.44375812, "operating_margin": -0.81467515, "net_margin": -1.20001628, "ebitda_margin": -0.67245698, "fcf_margin": -0.56939876, "roe": -1.07198549, "roa": -0.29825563, "roic": -0.21385154, "roc_greenblatt": null, "asset_turnover": 0.24854298, "cash_conversion": 0.47449252, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.58413365, "debt_to_assets": 0.46666117, "interest_coverage": -1.69018671, "current_ratio": 0.07011264, "quick_ratio": 0.07011264, "net_debt": 26405197, "revenue_growth_1y": 0.53489615, "revenue_growth_3y_cagr": -0.2970861, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39477215, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.695547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01086957, "price_return_3m": -0.32592593, "price_return_6m": 0.49180328, "price_return_9m": 1.16666667, "price_return_12m": 1.11627907, "price_return_12m_ex1m": 1.13953488, "distance_from_52w_high": -0.56666667, "distance_from_52w_low": 1.67647059, "relative_strength": 1.10343228, "local_beta": 1.7473, "volatility_252d": 1.372559, "volatility_60d": 3.432322, "max_drawdown_12m": -0.57619048, "revenue_ttm": 15195323, "gross_profit_ttm": -6743048, "ebit_ttm": -12379252, "ebitda_ttm": -10218201, "net_income_ttm": -18234635, "eps_diluted_ttm": -0.01113168, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1422717, "fcf_ttm": -8652198, "dividends_paid_ttm": null, "share_repurchases_ttm": -644370, "shares_issued_ttm": 10689622, "interest_expense_ttm": 7324192, "cash_and_equivalents": 2125350, "total_current_assets": 2516381, "total_current_liabilities": 35890548, "net_ppe": null, "total_assets": 61137606, "total_debt": 28530547, "total_equity": 17010151, "net_working_capital": -7299654, "book_value_per_share": 0.01038417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01038417, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 90, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 97, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 99, "rank_fcf_margin": 89, "rank_piotroski": 43, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 94, "quality_composite": 98, "momentum_composite": 4, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 66, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.18, "value": 0.06, "quality": 0.02, "momentum": 0.96, "confidence": 0.218, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0674, "roe": -1.072, "momentum_12_1": 1.1395, "complete_fields": { "id": 10380, "ticker_id": 24058, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.290527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.091, "market_cap": 149065760, "market_cap_usd": 149065760, "enterprise_value": 175470957, "shares_outstanding": 1638085274, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.76334137, "ptbv_ratio": 8.76334137, "ps_ratio": 9.8099764, "pcf_ratio": null, "pfcf_ratio": -17.22865797, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.5476951, "ev_fcf": -20.28050641, "earnings_yield": null, "fcf_yield": -0.04930843, "dividend_yield": 0, "buyback_yield": -0.06738806, "shareholder_yield": -0.06738806, "debt_paydown_yield": 0, "total_yield": -0.06738806, "gross_margin": -0.44375812, "operating_margin": -0.81467515, "net_margin": -1.20001628, "ebitda_margin": -0.67245698, "fcf_margin": -0.56939876, "roe": -1.07198549, "roa": -0.29825563, "roic": -0.21385154, "roc_greenblatt": null, "asset_turnover": 0.24854298, "cash_conversion": 0.47449252, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.58413365, "debt_to_assets": 0.46666117, "interest_coverage": -1.69018671, "current_ratio": 0.07011264, "quick_ratio": 0.07011264, "net_debt": 26405197, "revenue_growth_1y": 0.53489615, "revenue_growth_3y_cagr": -0.2970861, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39477215, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.695547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01086957, "price_return_3m": -0.32592593, "price_return_6m": 0.49180328, "price_return_9m": 1.16666667, "price_return_12m": 1.11627907, "price_return_12m_ex1m": 1.13953488, "distance_from_52w_high": -0.56666667, "distance_from_52w_low": 1.67647059, "relative_strength": 1.10343228, "local_beta": 1.7473, "volatility_252d": 1.372559, "volatility_60d": 3.432322, "max_drawdown_12m": -0.57619048, "revenue_ttm": 15195323, "gross_profit_ttm": -6743048, "ebit_ttm": -12379252, "ebitda_ttm": -10218201, "net_income_ttm": -18234635, "eps_diluted_ttm": -0.01113168, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1422717, "fcf_ttm": -8652198, "dividends_paid_ttm": null, "share_repurchases_ttm": -644370, "shares_issued_ttm": 10689622, "interest_expense_ttm": 7324192, "cash_and_equivalents": 2125350, "total_current_assets": 2516381, "total_current_liabilities": 35890548, "net_ppe": null, "total_assets": 61137606, "total_debt": 28530547, "total_equity": 17010151, "net_working_capital": -7299654, "book_value_per_share": 0.01038417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01038417, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 90, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 97, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 99, "rank_fcf_margin": 89, "rank_piotroski": 43, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 94, "quality_composite": 98, "momentum_composite": 4, "growth_composite": 7, "yield_composite": 98, "svqf_composite": 66, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "income_statement": { "revenue": 15195323, "cost_of_revenue": 21938371, "gross_profit": -6743048, "ebit": -12379252, "ebitda": -10218201, "pretax_income": null, "tax_provision": null, "net_income": -18234635, "net_income_to_common": -18234635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125350, "total_current_assets": 2516381, "total_assets": 61137606, "short_term_debt": 28199863, "long_term_debt": 189489, "total_debt": 28530547, "total_liabilities": null, "total_equity": 17010151, "shares_outstanding": 779636588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1422717, "free_cash_flow": -8652198, "dividends_paid": null, "share_repurchases": -644370, "shares_issued": 10689622, "net_debt_issued": 1018771 }, "complete_fields": { "id": 414419, "ticker_id": 24058, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10218201", "netIncome": "-18234635", "grossProfit": "-6743048", "totalRevenue": "15195323", "costOfRevenue": "21938371", "interestExpense": "7324192", "operatingIncome": "-12379252", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692242" }, "balance": { "totalDebt": "28530547", "totalAssets": "61137606", "longTermDebt": "189489", "shortTermDebt": "28199863", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "779636588", "totalCurrentAssets": "2516381", "totalShareholderEquity": "17010151", "totalCurrentLiabilities": "35890548", "propertyPlantEquipmentNet": "52448121", "cashAndShortTermInvestments": "2125350" }, "cashflow": { "freeCashFlow": "-8652198", "dividendsPaid": null, "issuanceOfDebt": "9250838", "issuanceOfStock": "10689622", "repaymentOfDebt": "-8232067", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-644370", "capitalExpenditures": "-1422717" } }, "revenue": 15195323, "cost_of_revenue": 21938371, "gross_profit": -6743048, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12379252, "depreciation_amortisation": 692242, "ebitda": -10218201, "interest_expense": 7324192, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18234635, "net_income_continuing_ops": null, "net_income_to_common": -18234635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125350, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2516381, "net_ppe": 52448121, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61137606, "short_term_debt": 28199863, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35890548, "long_term_debt": 189489, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28530547, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17010151, "shares_outstanding": 779636588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1422717, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -644370, "shares_issued": 10689622, "net_debt_issued": 1018771, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8652198, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10218201", "netIncome": "-18234635", "grossProfit": "-6743048", "totalRevenue": "15195323", "costOfRevenue": "21938371", "interestExpense": "7324192", "operatingIncome": "-12379252", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692242" }, "balance": { "totalDebt": "28530547", "totalAssets": "61137606", "longTermDebt": "189489", "shortTermDebt": "28199863", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "779636588", "totalCurrentAssets": "2516381", "totalShareholderEquity": "17010151", "totalCurrentLiabilities": "35890548", "propertyPlantEquipmentNet": "52448121", "cashAndShortTermInvestments": "2125350" }, "cashflow": { "freeCashFlow": "-8652198", "dividendsPaid": null, "issuanceOfDebt": "9250838", "issuanceOfStock": "10689622", "repaymentOfDebt": "-8232067", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-644370", "capitalExpenditures": "-1422717" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "income_statement": { "revenue": 9899903, "cost_of_revenue": 24324548, "gross_profit": -14424645, "ebit": -22517130, "ebitda": -22309229, "pretax_income": null, "tax_provision": null, "net_income": -26342019, "net_income_to_common": -26342019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265833, "total_current_assets": 3849267, "total_assets": 61505655, "short_term_debt": 24524576, "long_term_debt": 255172, "total_debt": 25038788, "total_liabilities": null, "total_equity": 19941974, "shares_outstanding": 553185888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1509864, "free_cash_flow": -16029764, "dividends_paid": null, "share_repurchases": -261543, "shares_issued": 6508097, "net_debt_issued": 8716783 }, "complete_fields": { "id": 414420, "ticker_id": 24058, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22309229", "netIncome": "-26342019", "grossProfit": "-14424645", "totalRevenue": "9899903", "costOfRevenue": "24324548", "interestExpense": "3762426", "operatingIncome": "-22517130", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "270364" }, "balance": { "totalDebt": "25038788", "totalAssets": "61505655", "longTermDebt": "255172", "shortTermDebt": "24524576", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "553185888", "totalCurrentAssets": "3849267", "totalShareholderEquity": "19941974", "totalCurrentLiabilities": "33423170", "propertyPlantEquipmentNet": "51719320", "cashAndShortTermInvestments": "265833" }, "cashflow": { "freeCashFlow": "-16029764", "dividendsPaid": null, "issuanceOfDebt": "12965814", "issuanceOfStock": "6508097", "repaymentOfDebt": "-4249031", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-261543", "capitalExpenditures": "-1509864" } }, "revenue": 9899903, "cost_of_revenue": 24324548, "gross_profit": -14424645, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22517130, "depreciation_amortisation": 270364, "ebitda": -22309229, "interest_expense": 3762426, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26342019, "net_income_continuing_ops": null, "net_income_to_common": -26342019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265833, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3849267, "net_ppe": 51719320, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61505655, "short_term_debt": 24524576, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33423170, "long_term_debt": 255172, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25038788, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19941974, "shares_outstanding": 553185888, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1509864, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -261543, "shares_issued": 6508097, "net_debt_issued": 8716783, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16029764, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22309229", "netIncome": "-26342019", "grossProfit": "-14424645", "totalRevenue": "9899903", "costOfRevenue": "24324548", "interestExpense": "3762426", "operatingIncome": "-22517130", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "270364" }, "balance": { "totalDebt": "25038788", "totalAssets": "61505655", "longTermDebt": "255172", "shortTermDebt": "24524576", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "553185888", "totalCurrentAssets": "3849267", "totalShareholderEquity": "19941974", "totalCurrentLiabilities": "33423170", "propertyPlantEquipmentNet": "51719320", "cashAndShortTermInvestments": "265833" }, "cashflow": { "freeCashFlow": "-16029764", "dividendsPaid": null, "issuanceOfDebt": "12965814", "issuanceOfStock": "6508097", "repaymentOfDebt": "-4249031", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-261543", "capitalExpenditures": "-1509864" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "income_statement": { "revenue": 53271499, "cost_of_revenue": 41244405, "gross_profit": 12027094, "ebit": 9417297, "ebitda": 8812104, "pretax_income": null, "tax_provision": null, "net_income": 5281420, "net_income_to_common": 5281420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160615, "total_current_assets": 5436872, "total_assets": 41596517, "short_term_debt": 13053251, "long_term_debt": 57927, "total_debt": 13495119, "total_liabilities": null, "total_equity": 13573765, "shares_outstanding": 292533179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8878674, "free_cash_flow": -527428, "dividends_paid": null, "share_repurchases": -329190, "shares_issued": 5000000, "net_debt_issued": -4185204 }, "complete_fields": { "id": 414421, "ticker_id": 24058, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8812104", "netIncome": "5281420", "grossProfit": "12027094", "totalRevenue": "53271499", "costOfRevenue": "41244405", "interestExpense": "3415155", "operatingIncome": "9417297", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115529" }, "balance": { "totalDebt": "13495119", "totalAssets": "41596517", "longTermDebt": "57927", "shortTermDebt": "13053251", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292533179", "totalCurrentAssets": "5436872", "totalShareholderEquity": "13573765", "totalCurrentLiabilities": "20111275", "propertyPlantEquipmentNet": "29607420", "cashAndShortTermInvestments": "1160615" }, "cashflow": { "freeCashFlow": "-527428", "dividendsPaid": null, "issuanceOfDebt": "375680", "issuanceOfStock": "5000000", "repaymentOfDebt": "-4560884", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-329190", "capitalExpenditures": "-8878674" } }, "revenue": 53271499, "cost_of_revenue": 41244405, "gross_profit": 12027094, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9417297, "depreciation_amortisation": 115529, "ebitda": 8812104, "interest_expense": 3415155, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5281420, "net_income_continuing_ops": null, "net_income_to_common": 5281420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160615, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5436872, "net_ppe": 29607420, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41596517, "short_term_debt": 13053251, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20111275, "long_term_debt": 57927, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13495119, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13573765, "shares_outstanding": 292533179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8878674, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -329190, "shares_issued": 5000000, "net_debt_issued": -4185204, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -527428, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8812104", "netIncome": "5281420", "grossProfit": "12027094", "totalRevenue": "53271499", "costOfRevenue": "41244405", "interestExpense": "3415155", "operatingIncome": "9417297", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115529" }, "balance": { "totalDebt": "13495119", "totalAssets": "41596517", "longTermDebt": "57927", "shortTermDebt": "13053251", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292533179", "totalCurrentAssets": "5436872", "totalShareholderEquity": "13573765", "totalCurrentLiabilities": "20111275", "propertyPlantEquipmentNet": "29607420", "cashAndShortTermInvestments": "1160615" }, "cashflow": { "freeCashFlow": "-527428", "dividendsPaid": null, "issuanceOfDebt": "375680", "issuanceOfStock": "5000000", "repaymentOfDebt": "-4560884", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-329190", "capitalExpenditures": "-8878674" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "income_statement": { "revenue": 43752567, "cost_of_revenue": 43312892, "gross_profit": 439675, "ebit": -1947357, "ebitda": -4582935, "pretax_income": null, "tax_provision": null, "net_income": -2895244, "net_income_to_common": -2895244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1018035, "total_current_assets": 7062053, "total_assets": 36240727, "short_term_debt": null, "long_term_debt": 16621347, "total_debt": 16697460, "total_liabilities": null, "total_equity": 2184639, "shares_outstanding": 275487003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7870300, "free_cash_flow": -7662507, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13112907, "net_debt_issued": -5634480 }, "complete_fields": { "id": 414422, "ticker_id": 24058, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:47.431064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4582935", "netIncome": "-2895244", "grossProfit": "439675", "totalRevenue": "43752567", "costOfRevenue": "43312892", "interestExpense": "-1743833", "operatingIncome": "-1947357", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56142" }, "balance": { "totalDebt": "16697460", "totalAssets": "36240727", "longTermDebt": "16621347", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "275487003", "totalCurrentAssets": "7062053", "totalShareholderEquity": "2184639", "totalCurrentLiabilities": "10521235", "propertyPlantEquipmentNet": "22374103", "cashAndShortTermInvestments": "1018035" }, "cashflow": { "freeCashFlow": "-7662507", "dividendsPaid": null, "issuanceOfDebt": "550000", "issuanceOfStock": "13112907", "repaymentOfDebt": "-6184480", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7870300" } }, "revenue": 43752567, "cost_of_revenue": 43312892, "gross_profit": 439675, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1947357, "depreciation_amortisation": 56142, "ebitda": -4582935, "interest_expense": -1743833, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2895244, "net_income_continuing_ops": null, "net_income_to_common": -2895244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1018035, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7062053, "net_ppe": 22374103, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36240727, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10521235, "long_term_debt": 16621347, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16697460, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2184639, "shares_outstanding": 275487003, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7870300, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13112907, "net_debt_issued": -5634480, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7662507, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4582935", "netIncome": "-2895244", "grossProfit": "439675", "totalRevenue": "43752567", "costOfRevenue": "43312892", "interestExpense": "-1743833", "operatingIncome": "-1947357", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56142" }, "balance": { "totalDebt": "16697460", "totalAssets": "36240727", "longTermDebt": "16621347", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "275487003", "totalCurrentAssets": "7062053", "totalShareholderEquity": "2184639", "totalCurrentLiabilities": "10521235", "propertyPlantEquipmentNet": "22374103", "cashAndShortTermInvestments": "1018035" }, "cashflow": { "freeCashFlow": "-7662507", "dividendsPaid": null, "issuanceOfDebt": "550000", "issuanceOfStock": "13112907", "repaymentOfDebt": "-6184480", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7870300" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }