{ "ticker": { "uuid": "017afd43-654d-4754-8515-d4fad240d756", "symbol": "RFA", "name": "RFA Financial Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/017afd43-654d-4754-8515-d4fad240d756/", "api_url": "https://sharemaestro.com/factors/api/tickers/017afd43-654d-4754-8515-d4fad240d756/" }, "ticker_metadata": { "id": 36510, "uuid": "017afd43-654d-4754-8515-d4fad240d756", "symbol": "RFA", "name": "RFA Financial Inc.", "asset_type": "equity", "market_cap": 1249492992, "stock_exchange_id": 42, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "RFA Financial Inc. is a diversified commercial real estate investment trust and is an unincorporated closed-end real estate investment trust, created under, and governed by, the laws of the Province of Manitoba. The REIT was created pursuant to the Declaration of Trust dated November 8, 2004, as most recently amended and restated on December 19, 2021. Certain of the REIT's securities are listed on the Toronto Stock Exchange. The REIT's common units trade under the symbol AX.UN and the REIT's preferred units trade under the symbols AX.PR.E and AX.PR.I. The REIT's common units also trade in the United States on the OTCQX Best Market, under the symbol ARESF. As at November 14, 2025, there were 95,966,473 common units, 7,108,165 preferred units, 736,465 restricted units and 591,279 deferred units of Artis outstanding. RFA Financial Inc. was founded in 2004 and is based in Winnipeg, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "017afd43-654d-4754-8515-d4fad240d756", "symbol": "RFA", "name": "RFA Financial Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/017afd43-654d-4754-8515-d4fad240d756/", "api_url": "https://sharemaestro.com/factors/api/tickers/017afd43-654d-4754-8515-d4fad240d756/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.78, "value": 0.69, "quality": 0.15, "momentum": 0.96, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 24.77, "market_cap": 1154417863.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0855, "roe": -0.1603, "piotroski_f_score": 4, "momentum_12_1": 2.2088, "volatility_252d": 2.2533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.547147+00:00", "batch_id": "" }, "size": { "price_close": 24.77, "market_cap": 1154417863.45, "market_cap_usd": 1154417863.45, "enterprise_value": 2141527863.45, "shares_outstanding": 46605485, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.807, "ptbv_ratio": 0.807, "ps_ratio": 4.4299, "pcf_ratio": 14.0072, "pfcf_ratio": 14.1357, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.2179, "ev_fcf": 26.2227, "earnings_yield": null, "fcf_yield": 0.0381, "price_to_sales": 4.4299, "price_to_book": 0.807, "price_to_cashflow": 14.0072, "ebitda_to_ev": null, "sales_yield": 0.1217 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0283, "shareholder_yield": 0.0855, "debt_paydown_yield": 0.0659, "total_yield": 0.1514 }, "quality": { "gross_margin": 0.5046, "operating_margin": -0.1282, "net_margin": -0.8798, "ebitda_margin": -0.3978, "fcf_margin": 0.3134, "roe": -0.1603, "roa": -0.0419, "roic": -0.0104, "roc_greenblatt": -0.0814, "asset_turnover": 0.0476, "cash_conversion": -0.3562, "accruals_ratio": -0.057, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0448, "revenue_stability_5y": 0.1803, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.024, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -9.3495, "debt_to_assets": 0.202, "interest_coverage": -0.5085, "current_ratio": 1.1559, "quick_ratio": 1.1559, "net_debt": 969307000, "local_beta": 2.8338, "volatility_252d": 2.2533, "volatility_60d": 5.7444, "max_drawdown_12m": -0.3504, "risk_adjusted_momentum": 0.9803 }, "growth": { "revenue_growth_1y": -0.2, "revenue_growth_3y_cagr": -0.1359, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1618, "book_value_growth_1y": -0.1636, "revenue_growth": -0.2, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0265, "price_return_3m": 0.1567, "price_return_6m": 2.2479, "price_return_9m": 2.2151, "price_return_12m": 2.2939, "price_return_12m_ex1m": 2.2088, "momentum_6m": 2.2479, "momentum_12m": 2.2939, "momentum_12_1": 2.2088, "distance_from_52w_high": -0.1175, "distance_from_52w_low": 2.9207, "relative_strength": 1.9918 }, "raw_ttm": { "revenue_ttm": 260594000, "gross_profit_ttm": 131483000, "ebit_ttm": -33409000, "ebitda_ttm": -103675000, "net_income_ttm": -229266000, "eps_diluted_ttm": -4.9193, "operating_cash_flow_ttm": 82416000, "capital_expenditure_ttm": -8000, "fcf_ttm": 81667000, "dividends_paid_ttm": -65991000, "share_repurchases_ttm": -32725000, "shares_issued_ttm": null, "interest_expense_ttm": 65702000, "cash_and_equivalents": 136084000, "total_current_assets": 835692000, "total_current_liabilities": 723005000, "net_ppe": 32226000, "total_assets": 5472242000, "total_debt": 1105391000, "total_equity": 1430434000, "net_working_capital": 378072000, "book_value_per_share": 30.6924, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 17803000, "tangible_book_value": null, "tangible_book_per_share": 30.6924 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 72, "rank_pcf": 64, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 77, "rank_shareholder_yield": 9, "rank_total_yield": 11, "rank_roe": 87, "rank_roc": 83, "rank_roic": 87, "rank_gross_margin": 41, "rank_fcf_margin": 16, "rank_piotroski": 83, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4 }, "composites": { "value_composite": 31, "quality_composite": 85, "momentum_composite": 4, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 81, "vc1_composite": 39, "vc2_composite": 29, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.3217, "os_score": 0.78, "value_percentile": 0.69, "quality_percentile": 0.15, "momentum_percentile": 0.96, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11584, "ticker_id": 36510, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.547147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.77, "market_cap": 1154417863.45, "market_cap_usd": 1154417863.45, "enterprise_value": 2141527863.45, "shares_outstanding": 46605485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80704029, "ptbv_ratio": 0.80704029, "ps_ratio": 4.42994798, "pcf_ratio": 14.00720568, "pfcf_ratio": 14.13567124, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.21787095, "ev_fcf": 26.22268313, "earnings_yield": null, "fcf_yield": 0.03813492, "dividend_yield": 0, "buyback_yield": 0.02834762, "shareholder_yield": 0.0855115, "debt_paydown_yield": 0.06590421, "total_yield": 0.15141571, "gross_margin": 0.50455114, "operating_margin": -0.12820326, "net_margin": -0.87978234, "ebitda_margin": -0.39784109, "fcf_margin": 0.31338788, "roe": -0.16027723, "roa": -0.04189617, "roic": -0.01044144, "roc_greenblatt": -0.08142618, "asset_turnover": 0.04762107, "cash_conversion": -0.35621069, "accruals_ratio": -0.05695691, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.34947673, "debt_to_assets": 0.20199966, "interest_coverage": -0.50849289, "current_ratio": 1.15585923, "quick_ratio": 1.15585923, "net_debt": 969307000, "revenue_growth_1y": -0.1999707, "revenue_growth_3y_cagr": -0.13594728, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16180418, "book_value_growth_1y": -0.16357986, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.044787, "revenue_stability_5y": 0.180265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02652304, "price_return_3m": 0.15674859, "price_return_6m": 2.24788651, "price_return_9m": 2.21510228, "price_return_12m": 2.29390094, "price_return_12m_ex1m": 2.20879396, "distance_from_52w_high": -0.11754044, "distance_from_52w_low": 2.92072754, "relative_strength": 1.99179453, "local_beta": 2.8338, "volatility_252d": 2.253279, "volatility_60d": 5.744366, "max_drawdown_12m": -0.35038817, "revenue_ttm": 260594000, "gross_profit_ttm": 131483000, "ebit_ttm": -33409000, "ebitda_ttm": -103675000, "net_income_ttm": -229266000, "eps_diluted_ttm": -4.91929222, "operating_cash_flow_ttm": 82416000, "capital_expenditure_ttm": -8000, "fcf_ttm": 81667000, "dividends_paid_ttm": -65991000, "share_repurchases_ttm": -32725000, "shares_issued_ttm": null, "interest_expense_ttm": 65702000, "cash_and_equivalents": 136084000, "total_current_assets": 835692000, "total_current_liabilities": 723005000, "net_ppe": 32226000, "total_assets": 5472242000, "total_debt": 1105391000, "total_equity": 1430434000, "net_working_capital": 378072000, "book_value_per_share": 30.69239597, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 17803000, "tangible_book_value": null, "tangible_book_per_share": 30.69239597, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 72, "rank_pcf": 64, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 77, "rank_shareholder_yield": 9, "rank_total_yield": 11, "rank_roe": 87, "rank_roc": 83, "rank_roic": 87, "rank_gross_margin": 41, "rank_fcf_margin": 16, "rank_piotroski": 83, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4, "value_composite": 31, "quality_composite": 85, "momentum_composite": 4, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 81, "vc1_composite": 39, "vc2_composite": 29, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.77, "os": 0.78, "value": 0.69, "quality": 0.15, "momentum": 0.96, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0855, "roe": -0.1603, "momentum_12_1": 2.2088, "complete_fields": { "id": 11584, "ticker_id": 36510, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.547147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.77, "market_cap": 1154417863.45, "market_cap_usd": 1154417863.45, "enterprise_value": 2141527863.45, "shares_outstanding": 46605485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80704029, "ptbv_ratio": 0.80704029, "ps_ratio": 4.42994798, "pcf_ratio": 14.00720568, "pfcf_ratio": 14.13567124, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.21787095, "ev_fcf": 26.22268313, "earnings_yield": null, "fcf_yield": 0.03813492, "dividend_yield": 0, "buyback_yield": 0.02834762, "shareholder_yield": 0.0855115, "debt_paydown_yield": 0.06590421, "total_yield": 0.15141571, "gross_margin": 0.50455114, "operating_margin": -0.12820326, "net_margin": -0.87978234, "ebitda_margin": -0.39784109, "fcf_margin": 0.31338788, "roe": -0.16027723, "roa": -0.04189617, "roic": -0.01044144, "roc_greenblatt": -0.08142618, "asset_turnover": 0.04762107, "cash_conversion": -0.35621069, "accruals_ratio": -0.05695691, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.34947673, "debt_to_assets": 0.20199966, "interest_coverage": -0.50849289, "current_ratio": 1.15585923, "quick_ratio": 1.15585923, "net_debt": 969307000, "revenue_growth_1y": -0.1999707, "revenue_growth_3y_cagr": -0.13594728, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16180418, "book_value_growth_1y": -0.16357986, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.044787, "revenue_stability_5y": 0.180265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02652304, "price_return_3m": 0.15674859, "price_return_6m": 2.24788651, "price_return_9m": 2.21510228, "price_return_12m": 2.29390094, "price_return_12m_ex1m": 2.20879396, "distance_from_52w_high": -0.11754044, "distance_from_52w_low": 2.92072754, "relative_strength": 1.99179453, "local_beta": 2.8338, "volatility_252d": 2.253279, "volatility_60d": 5.744366, "max_drawdown_12m": -0.35038817, "revenue_ttm": 260594000, "gross_profit_ttm": 131483000, "ebit_ttm": -33409000, "ebitda_ttm": -103675000, "net_income_ttm": -229266000, "eps_diluted_ttm": -4.91929222, "operating_cash_flow_ttm": 82416000, "capital_expenditure_ttm": -8000, "fcf_ttm": 81667000, "dividends_paid_ttm": -65991000, "share_repurchases_ttm": -32725000, "shares_issued_ttm": null, "interest_expense_ttm": 65702000, "cash_and_equivalents": 136084000, "total_current_assets": 835692000, "total_current_liabilities": 723005000, "net_ppe": 32226000, "total_assets": 5472242000, "total_debt": 1105391000, "total_equity": 1430434000, "net_working_capital": 378072000, "book_value_per_share": 30.69239597, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 17803000, "tangible_book_value": null, "tangible_book_per_share": 30.69239597, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 72, "rank_pcf": 64, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 77, "rank_shareholder_yield": 9, "rank_total_yield": 11, "rank_roe": 87, "rank_roc": 83, "rank_roic": 87, "rank_gross_margin": 41, "rank_fcf_margin": 16, "rank_piotroski": 83, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4, "value_composite": 31, "quality_composite": 85, "momentum_composite": 4, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 81, "vc1_composite": 39, "vc2_composite": 29, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 240304000, "cost_of_revenue": 118477000, "gross_profit": 121827000, "ebit": -29824000, "ebitda": -88944000, "pretax_income": null, "tax_provision": null, "net_income": -155662000, "net_income_to_common": -155662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25568000, "total_current_assets": 291630000, "total_assets": 2317639000, "short_term_debt": 377502000, "long_term_debt": 606069000, "total_debt": 983571000, "total_liabilities": null, "total_equity": 1254438000, "shares_outstanding": 31853234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66834000, "capital_expenditure": -8000, "free_cash_flow": 66826000, "dividends_paid": -71478000, "share_repurchases": -42709000, "shares_issued": null, "net_debt_issued": -122439000 }, "complete_fields": { "id": 424112, "ticker_id": 36510, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-88944000", "netIncome": "-155662000", "grossProfit": "121827000", "totalRevenue": "240304000", "costOfRevenue": "118477000", "interestExpense": "63795000", "operatingIncome": "-29824000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1629000" }, "balance": { "totalDebt": "983571000", "totalAssets": "2317639000", "longTermDebt": "606069000", "shortTermDebt": "377502000", "preferredStock": "171256000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853234", "totalCurrentAssets": "291630000", "totalShareholderEquity": "1254438000", "totalCurrentLiabilities": "451332000", "propertyPlantEquipmentNet": "4692000", "cashAndShortTermInvestments": "25568000" }, "cashflow": { "freeCashFlow": "66826000", "dividendsPaid": "-71478000", "issuanceOfDebt": "319365000", "issuanceOfStock": null, "repaymentOfDebt": "-441804000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "66834000", "repurchaseOfStock": "-42709000", "capitalExpenditures": "-8000" } }, "revenue": 240304000, "cost_of_revenue": 118477000, "gross_profit": 121827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29824000, "depreciation_amortisation": 1629000, "ebitda": -88944000, "interest_expense": 63795000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -155662000, "net_income_continuing_ops": null, "net_income_to_common": -155662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291630000, "net_ppe": 4692000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2317639000, "short_term_debt": 377502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451332000, "long_term_debt": 606069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 983571000, "preferred_stock": 171256000, "minority_interest": null, "retained_earnings": null, "total_equity": 1254438000, "shares_outstanding": 31853234, "operating_cash_flow": 66834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71478000, "share_repurchases": -42709000, "shares_issued": null, "net_debt_issued": -122439000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-88944000", "netIncome": "-155662000", "grossProfit": "121827000", "totalRevenue": "240304000", "costOfRevenue": "118477000", "interestExpense": "63795000", "operatingIncome": "-29824000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1629000" }, "balance": { "totalDebt": "983571000", "totalAssets": "2317639000", "longTermDebt": "606069000", "shortTermDebt": "377502000", "preferredStock": "171256000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853234", "totalCurrentAssets": "291630000", "totalShareholderEquity": "1254438000", "totalCurrentLiabilities": "451332000", "propertyPlantEquipmentNet": "4692000", "cashAndShortTermInvestments": "25568000" }, "cashflow": { "freeCashFlow": "66826000", "dividendsPaid": "-71478000", "issuanceOfDebt": "319365000", "issuanceOfStock": null, "repaymentOfDebt": "-441804000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "66834000", "repurchaseOfStock": "-42709000", "capitalExpenditures": "-8000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 300369000, "cost_of_revenue": 137138000, "gross_profit": 163231000, "ebit": 122777000, "ebitda": 53880000, "pretax_income": null, "tax_provision": null, "net_income": -47414000, "net_income_to_common": -47414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32789000, "total_current_assets": 261400000, "total_assets": 2803161000, "short_term_debt": 501040000, "long_term_debt": 630997000, "total_debt": 1132037000, "total_liabilities": null, "total_equity": 1580975000, "shares_outstanding": 33577922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80140000, "capital_expenditure": -414000, "free_cash_flow": 79726000, "dividends_paid": -91197000, "share_repurchases": -62768000, "shares_issued": null, "net_debt_issued": -563219000 }, "complete_fields": { "id": 424117, "ticker_id": 36510, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53880000", "netIncome": "-47414000", "grossProfit": "163231000", "totalRevenue": "300369000", "costOfRevenue": "137138000", "interestExpense": "102387000", "operatingIncome": "122777000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194000" }, "balance": { "totalDebt": "1132037000", "totalAssets": "2803161000", "longTermDebt": "630997000", "shortTermDebt": "501040000", "preferredStock": "175853000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33577922", "totalCurrentAssets": "261400000", "totalShareholderEquity": "1580975000", "totalCurrentLiabilities": "585683000", "propertyPlantEquipmentNet": "6367000", "cashAndShortTermInvestments": "32789000" }, "cashflow": { "freeCashFlow": "79726000", "dividendsPaid": "-91197000", "issuanceOfDebt": "551263000", "issuanceOfStock": null, "repaymentOfDebt": "-1114482000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "80140000", "repurchaseOfStock": "-62768000", "capitalExpenditures": "-414000" } }, "revenue": 300369000, "cost_of_revenue": 137138000, "gross_profit": 163231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122777000, "depreciation_amortisation": 1194000, "ebitda": 53880000, "interest_expense": 102387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47414000, "net_income_continuing_ops": null, "net_income_to_common": -47414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261400000, "net_ppe": 6367000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2803161000, "short_term_debt": 501040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585683000, "long_term_debt": 630997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1132037000, "preferred_stock": 175853000, "minority_interest": null, "retained_earnings": null, "total_equity": 1580975000, "shares_outstanding": 33577922, "operating_cash_flow": 80140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91197000, "share_repurchases": -62768000, "shares_issued": null, "net_debt_issued": -563219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53880000", "netIncome": "-47414000", "grossProfit": "163231000", "totalRevenue": "300369000", "costOfRevenue": "137138000", "interestExpense": "102387000", "operatingIncome": "122777000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194000" }, "balance": { "totalDebt": "1132037000", "totalAssets": "2803161000", "longTermDebt": "630997000", "shortTermDebt": "501040000", "preferredStock": "175853000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33577922", "totalCurrentAssets": "261400000", "totalShareholderEquity": "1580975000", "totalCurrentLiabilities": "585683000", "propertyPlantEquipmentNet": "6367000", "cashAndShortTermInvestments": "32789000" }, "cashflow": { "freeCashFlow": "79726000", "dividendsPaid": "-91197000", "issuanceOfDebt": "551263000", "issuanceOfStock": null, "repaymentOfDebt": "-1114482000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "80140000", "repurchaseOfStock": "-62768000", "capitalExpenditures": "-414000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 335837000, "cost_of_revenue": 151820000, "gross_profit": 184017000, "ebit": 177033000, "ebitda": -217194000, "pretax_income": null, "tax_provision": null, "net_income": -332068000, "net_income_to_common": -332068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28940000, "total_current_assets": 646841000, "total_assets": 3735030000, "short_term_debt": 863233000, "long_term_debt": 1042309000, "total_debt": 1905542000, "total_liabilities": null, "total_equity": 1716332000, "shares_outstanding": 35983621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79962000, "capital_expenditure": -376000, "free_cash_flow": 79586000, "dividends_paid": -80443000, "share_repurchases": -64682000, "shares_issued": null, "net_debt_issued": -220328000 }, "complete_fields": { "id": 424119, "ticker_id": 36510, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-217194000", "netIncome": "-332068000", "grossProfit": "184017000", "totalRevenue": "335837000", "costOfRevenue": "151820000", "interestExpense": "119253000", "operatingIncome": "177033000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226000" }, "balance": { "totalDebt": "1905542000", "totalAssets": "3735030000", "longTermDebt": "1042309000", "shortTermDebt": "863233000", "preferredStock": "191687000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "35983621", "totalCurrentAssets": "646841000", "totalShareholderEquity": "1716332000", "totalCurrentLiabilities": "971467000", "propertyPlantEquipmentNet": "4348000", "cashAndShortTermInvestments": "28940000" }, "cashflow": { "freeCashFlow": "79586000", "dividendsPaid": "-80443000", "issuanceOfDebt": "967619000", "issuanceOfStock": null, "repaymentOfDebt": "-1187947000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "79962000", "repurchaseOfStock": "-64682000", "capitalExpenditures": "-376000" } }, "revenue": 335837000, "cost_of_revenue": 151820000, "gross_profit": 184017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177033000, "depreciation_amortisation": 1226000, "ebitda": -217194000, "interest_expense": 119253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -332068000, "net_income_continuing_ops": null, "net_income_to_common": -332068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646841000, "net_ppe": 4348000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3735030000, "short_term_debt": 863233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 971467000, "long_term_debt": 1042309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1905542000, "preferred_stock": 191687000, "minority_interest": null, "retained_earnings": null, "total_equity": 1716332000, "shares_outstanding": 35983621, "operating_cash_flow": 79962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -80443000, "share_repurchases": -64682000, "shares_issued": null, "net_debt_issued": -220328000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-217194000", "netIncome": "-332068000", "grossProfit": "184017000", "totalRevenue": "335837000", "costOfRevenue": "151820000", "interestExpense": "119253000", "operatingIncome": "177033000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226000" }, "balance": { "totalDebt": "1905542000", "totalAssets": "3735030000", "longTermDebt": "1042309000", "shortTermDebt": "863233000", "preferredStock": "191687000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "35983621", "totalCurrentAssets": "646841000", "totalShareholderEquity": "1716332000", "totalCurrentLiabilities": "971467000", "propertyPlantEquipmentNet": "4348000", "cashAndShortTermInvestments": "28940000" }, "cashflow": { "freeCashFlow": "79586000", "dividendsPaid": "-80443000", "issuanceOfDebt": "967619000", "issuanceOfStock": null, "repaymentOfDebt": "-1187947000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "79962000", "repurchaseOfStock": "-64682000", "capitalExpenditures": "-376000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 372512000, "cost_of_revenue": 162532000, "gross_profit": 209980000, "ebit": 202319000, "ebitda": 97471000, "pretax_income": null, "tax_provision": null, "net_income": -5294000, "net_income_to_common": -5294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29168000, "total_current_assets": 406108000, "total_assets": 4553913000, "short_term_debt": 1252276000, "long_term_debt": 962672000, "total_debt": 2214948000, "total_liabilities": null, "total_equity": 2229159000, "shares_outstanding": 38469744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140744000, "capital_expenditure": -21000, "free_cash_flow": 140723000, "dividends_paid": -160006000, "share_repurchases": -186867000, "shares_issued": 0, "net_debt_issued": 316158000 }, "complete_fields": { "id": 424120, "ticker_id": 36510, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97471000", "netIncome": "-5294000", "grossProfit": "209980000", "totalRevenue": "372512000", "costOfRevenue": "162532000", "interestExpense": "87156000", "operatingIncome": "202319000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1254000" }, "balance": { "totalDebt": "2214948000", "totalAssets": "4553913000", "longTermDebt": "962672000", "shortTermDebt": "1252276000", "preferredStock": "205806000", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38469744", "totalCurrentAssets": "406108000", "totalShareholderEquity": "2229159000", "totalCurrentLiabilities": "1350691000", "propertyPlantEquipmentNet": "5343000", "cashAndShortTermInvestments": "29168000" }, "cashflow": { "freeCashFlow": "140723000", "dividendsPaid": "-160006000", "issuanceOfDebt": "1147593000", "issuanceOfStock": "0", "repaymentOfDebt": "-831435000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "140744000", "repurchaseOfStock": "-186867000", "capitalExpenditures": "-21000" } }, "revenue": 372512000, "cost_of_revenue": 162532000, "gross_profit": 209980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202319000, "depreciation_amortisation": 1254000, "ebitda": 97471000, "interest_expense": 87156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5294000, "net_income_continuing_ops": null, "net_income_to_common": -5294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 406108000, "net_ppe": 5343000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4553913000, "short_term_debt": 1252276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1350691000, "long_term_debt": 962672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2214948000, "preferred_stock": 205806000, "minority_interest": null, "retained_earnings": null, "total_equity": 2229159000, "shares_outstanding": 38469744, "operating_cash_flow": 140744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -160006000, "share_repurchases": -186867000, "shares_issued": 0, "net_debt_issued": 316158000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 140723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97471000", "netIncome": "-5294000", "grossProfit": "209980000", "totalRevenue": "372512000", "costOfRevenue": "162532000", "interestExpense": "87156000", "operatingIncome": "202319000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1254000" }, "balance": { "totalDebt": "2214948000", "totalAssets": "4553913000", "longTermDebt": "962672000", "shortTermDebt": "1252276000", "preferredStock": "205806000", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38469744", "totalCurrentAssets": "406108000", "totalShareholderEquity": "2229159000", "totalCurrentLiabilities": "1350691000", "propertyPlantEquipmentNet": "5343000", "cashAndShortTermInvestments": "29168000" }, "cashflow": { "freeCashFlow": "140723000", "dividendsPaid": "-160006000", "issuanceOfDebt": "1147593000", "issuanceOfStock": "0", "repaymentOfDebt": "-831435000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "140744000", "repurchaseOfStock": "-186867000", "capitalExpenditures": "-21000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 222000, "net_debt_issued": null }, "complete_fields": { "id": 424121, "ticker_id": 36510, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "222000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 222000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "222000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 82592000, "cost_of_revenue": 41769000, "gross_profit": 40823000, "ebit": 17252000, "ebitda": 14602000, "pretax_income": null, "tax_provision": null, "net_income": -62177000, "net_income_to_common": -62177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136084000, "total_current_assets": 835692000, "total_assets": 5472242000, "short_term_debt": 401469000, "long_term_debt": 681114000, "total_debt": 1105391000, "total_liabilities": null, "total_equity": 1430434000, "shares_outstanding": 46605485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33206000, "capital_expenditure": -741000, "free_cash_flow": 32465000, "dividends_paid": -9535000, "share_repurchases": -4804000, "shares_issued": null, "net_debt_issued": -4132000 }, "complete_fields": { "id": 424110, "ticker_id": 36510, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14602000", "netIncome": "-62177000", "grossProfit": "40823000", "totalRevenue": "82592000", "costOfRevenue": "41769000", "interestExpense": "18338000", "operatingIncome": "17252000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1239000" }, "balance": { "totalDebt": "1105391000", "totalAssets": "5472242000", "longTermDebt": "681114000", "shortTermDebt": "401469000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "17803000", "totalLiabilities": null, "sharesOutstanding": "46605485", "totalCurrentAssets": "835692000", "totalShareholderEquity": "1430434000", "totalCurrentLiabilities": "723005000", "propertyPlantEquipmentNet": "32226000", "cashAndShortTermInvestments": "136084000" }, "cashflow": { "freeCashFlow": "32465000", "dividendsPaid": "-9535000", "issuanceOfDebt": "29000000", "issuanceOfStock": "-4678000", "repaymentOfDebt": "-33132000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "33206000", "repurchaseOfStock": "-4804000", "capitalExpenditures": "-741000" } }, "revenue": 82592000, "cost_of_revenue": 41769000, "gross_profit": 40823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17252000, "depreciation_amortisation": 1239000, "ebitda": 14602000, "interest_expense": 18338000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62177000, "net_income_continuing_ops": null, "net_income_to_common": -62177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835692000, "net_ppe": 32226000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5472242000, "short_term_debt": 401469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723005000, "long_term_debt": 681114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1105391000, "preferred_stock": 0, "minority_interest": 17803000, "retained_earnings": null, "total_equity": 1430434000, "shares_outstanding": 46605485, "operating_cash_flow": 33206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9535000, "share_repurchases": -4804000, "shares_issued": null, "net_debt_issued": -4132000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14602000", "netIncome": "-62177000", "grossProfit": "40823000", "totalRevenue": "82592000", "costOfRevenue": "41769000", "interestExpense": "18338000", "operatingIncome": "17252000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1239000" }, "balance": { "totalDebt": "1105391000", "totalAssets": "5472242000", "longTermDebt": "681114000", "shortTermDebt": "401469000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "17803000", "totalLiabilities": null, "sharesOutstanding": "46605485", "totalCurrentAssets": "835692000", "totalShareholderEquity": "1430434000", "totalCurrentLiabilities": "723005000", "propertyPlantEquipmentNet": "32226000", "cashAndShortTermInvestments": "136084000" }, "cashflow": { "freeCashFlow": "32465000", "dividendsPaid": "-9535000", "issuanceOfDebt": "29000000", "issuanceOfStock": "-4678000", "repaymentOfDebt": "-33132000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "33206000", "repurchaseOfStock": "-4804000", "capitalExpenditures": "-741000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 59406000, "cost_of_revenue": 29585000, "gross_profit": 29821000, "ebit": -33539000, "ebitda": -94617000, "pretax_income": null, "tax_provision": null, "net_income": -110010000, "net_income_to_common": -110010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25568000, "total_current_assets": 291630000, "total_assets": 2317639000, "short_term_debt": 377502000, "long_term_debt": 606069000, "total_debt": 983571000, "total_liabilities": null, "total_equity": 1254438000, "shares_outstanding": 31853234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13159000, "capital_expenditure": null, "free_cash_flow": 13151000, "dividends_paid": -27203000, "share_repurchases": -4565000, "shares_issued": null, "net_debt_issued": -119092000 }, "complete_fields": { "id": 424111, "ticker_id": 36510, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-94617000", "netIncome": "-110010000", "grossProfit": "29821000", "totalRevenue": "59406000", "costOfRevenue": "29585000", "interestExpense": "15257000", "operatingIncome": "-33539000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "983571000", "totalAssets": "2317639000", "longTermDebt": "606069000", "shortTermDebt": "377502000", "preferredStock": "171256000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853234", "totalCurrentAssets": "291630000", "totalShareholderEquity": "1254438000", "totalCurrentLiabilities": "451332000", "propertyPlantEquipmentNet": "4692000", "cashAndShortTermInvestments": "25568000" }, "cashflow": { "freeCashFlow": "13151000", "dividendsPaid": "-27203000", "issuanceOfDebt": "22057000", "issuanceOfStock": "-3350000", "repaymentOfDebt": "-141149000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13159000", "repurchaseOfStock": "-4565000", "capitalExpenditures": null } }, "revenue": 59406000, "cost_of_revenue": 29585000, "gross_profit": 29821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33539000, "depreciation_amortisation": null, "ebitda": -94617000, "interest_expense": 15257000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -110010000, "net_income_continuing_ops": null, "net_income_to_common": -110010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291630000, "net_ppe": 4692000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2317639000, "short_term_debt": 377502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451332000, "long_term_debt": 606069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 983571000, "preferred_stock": 171256000, "minority_interest": null, "retained_earnings": null, "total_equity": 1254438000, "shares_outstanding": 31853234, "operating_cash_flow": 13159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27203000, "share_repurchases": -4565000, "shares_issued": null, "net_debt_issued": -119092000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-94617000", "netIncome": "-110010000", "grossProfit": "29821000", "totalRevenue": "59406000", "costOfRevenue": "29585000", "interestExpense": "15257000", "operatingIncome": "-33539000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "983571000", "totalAssets": "2317639000", "longTermDebt": "606069000", "shortTermDebt": "377502000", "preferredStock": "171256000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853234", "totalCurrentAssets": "291630000", "totalShareholderEquity": "1254438000", "totalCurrentLiabilities": "451332000", "propertyPlantEquipmentNet": "4692000", "cashAndShortTermInvestments": "25568000" }, "cashflow": { "freeCashFlow": "13151000", "dividendsPaid": "-27203000", "issuanceOfDebt": "22057000", "issuanceOfStock": "-3350000", "repaymentOfDebt": "-141149000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13159000", "repurchaseOfStock": "-4565000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 59514000, "cost_of_revenue": 29404000, "gross_profit": 30110000, "ebit": -18212000, "ebitda": -17252000, "pretax_income": null, "tax_provision": null, "net_income": -33587000, "net_income_to_common": -33587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26687000, "total_current_assets": 394101000, "total_assets": 2602400000, "short_term_debt": 444570000, "long_term_debt": 661303000, "total_debt": 1105873000, "total_liabilities": null, "total_equity": 1413106000, "shares_outstanding": 31988824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25035000, "capital_expenditure": null, "free_cash_flow": 25035000, "dividends_paid": -14505000, "share_repurchases": -9284000, "shares_issued": null, "net_debt_issued": 19887000 }, "complete_fields": { "id": 424113, "ticker_id": 36510, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17252000", "netIncome": "-33587000", "grossProfit": "30110000", "totalRevenue": "59514000", "costOfRevenue": "29404000", "interestExpense": "16162000", "operatingIncome": "-18212000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1105873000", "totalAssets": "2602400000", "longTermDebt": "661303000", "shortTermDebt": "444570000", "preferredStock": "172674000", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31988824", "totalCurrentAssets": "394101000", "totalShareholderEquity": "1413106000", "totalCurrentLiabilities": "522200000", "propertyPlantEquipmentNet": "5255000", "cashAndShortTermInvestments": "26687000" }, "cashflow": { "freeCashFlow": "25035000", "dividendsPaid": "-14505000", "issuanceOfDebt": "29000000", "issuanceOfStock": "-8717000", "repaymentOfDebt": "-9113000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25035000", "repurchaseOfStock": "-9284000", "capitalExpenditures": null } }, "revenue": 59514000, "cost_of_revenue": 29404000, "gross_profit": 30110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18212000, "depreciation_amortisation": null, "ebitda": -17252000, "interest_expense": 16162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33587000, "net_income_continuing_ops": null, "net_income_to_common": -33587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394101000, "net_ppe": 5255000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2602400000, "short_term_debt": 444570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522200000, "long_term_debt": 661303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1105873000, "preferred_stock": 172674000, "minority_interest": null, "retained_earnings": null, "total_equity": 1413106000, "shares_outstanding": 31988824, "operating_cash_flow": 25035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14505000, "share_repurchases": -9284000, "shares_issued": null, "net_debt_issued": 19887000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17252000", "netIncome": "-33587000", "grossProfit": "30110000", "totalRevenue": "59514000", "costOfRevenue": "29404000", "interestExpense": "16162000", "operatingIncome": "-18212000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1105873000", "totalAssets": "2602400000", "longTermDebt": "661303000", "shortTermDebt": "444570000", "preferredStock": "172674000", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31988824", "totalCurrentAssets": "394101000", "totalShareholderEquity": "1413106000", "totalCurrentLiabilities": "522200000", "propertyPlantEquipmentNet": "5255000", "cashAndShortTermInvestments": "26687000" }, "cashflow": { "freeCashFlow": "25035000", "dividendsPaid": "-14505000", "issuanceOfDebt": "29000000", "issuanceOfStock": "-8717000", "repaymentOfDebt": "-9113000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25035000", "repurchaseOfStock": "-9284000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 59082000, "cost_of_revenue": 28353000, "gross_profit": 30729000, "ebit": 1090000, "ebitda": -6408000, "pretax_income": null, "tax_provision": null, "net_income": -23492000, "net_income_to_common": -23492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16639000, "total_current_assets": 278932000, "total_assets": 2611435000, "short_term_debt": 423519000, "long_term_debt": 655493000, "total_debt": 1079012000, "total_liabilities": null, "total_equity": 1455983000, "shares_outstanding": 32379643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11016000, "capital_expenditure": null, "free_cash_flow": 11016000, "dividends_paid": -14748000, "share_repurchases": -14072000, "shares_issued": null, "net_debt_issued": 27256000 }, "complete_fields": { "id": 424114, "ticker_id": 36510, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6408000", "netIncome": "-23492000", "grossProfit": "30729000", "totalRevenue": "59082000", "costOfRevenue": "28353000", "interestExpense": "15945000", "operatingIncome": "1090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "408000" }, "balance": { "totalDebt": "1079012000", "totalAssets": "2611435000", "longTermDebt": "655493000", "shortTermDebt": "423519000", "preferredStock": "173330000", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32379643", "totalCurrentAssets": "278932000", "totalShareholderEquity": "1455983000", "totalCurrentLiabilities": "494286000", "propertyPlantEquipmentNet": "5640000", "cashAndShortTermInvestments": "16639000" }, "cashflow": { "freeCashFlow": "11016000", "dividendsPaid": "-14748000", "issuanceOfDebt": "232600000", "issuanceOfStock": "-12892000", "repaymentOfDebt": "-205344000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11016000", "repurchaseOfStock": "-14072000", "capitalExpenditures": null } }, "revenue": 59082000, "cost_of_revenue": 28353000, "gross_profit": 30729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090000, "depreciation_amortisation": 408000, "ebitda": -6408000, "interest_expense": 15945000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23492000, "net_income_continuing_ops": null, "net_income_to_common": -23492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278932000, "net_ppe": 5640000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2611435000, "short_term_debt": 423519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494286000, "long_term_debt": 655493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1079012000, "preferred_stock": 173330000, "minority_interest": null, "retained_earnings": null, "total_equity": 1455983000, "shares_outstanding": 32379643, "operating_cash_flow": 11016000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14748000, "share_repurchases": -14072000, "shares_issued": null, "net_debt_issued": 27256000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6408000", "netIncome": "-23492000", "grossProfit": "30729000", "totalRevenue": "59082000", "costOfRevenue": "28353000", "interestExpense": "15945000", "operatingIncome": "1090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "408000" }, "balance": { "totalDebt": "1079012000", "totalAssets": "2611435000", "longTermDebt": "655493000", "shortTermDebt": "423519000", "preferredStock": "173330000", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32379643", "totalCurrentAssets": "278932000", "totalShareholderEquity": "1455983000", "totalCurrentLiabilities": "494286000", "propertyPlantEquipmentNet": "5640000", "cashAndShortTermInvestments": "16639000" }, "cashflow": { "freeCashFlow": "11016000", "dividendsPaid": "-14748000", "issuanceOfDebt": "232600000", "issuanceOfStock": "-12892000", "repaymentOfDebt": "-205344000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11016000", "repurchaseOfStock": "-14072000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": 62302000, "cost_of_revenue": 31135000, "gross_profit": 31167000, "ebit": 19616000, "ebitda": 29530000, "pretax_income": null, "tax_provision": null, "net_income": 11427000, "net_income_to_common": 11427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26292000, "total_current_assets": 238710000, "total_assets": 2711807000, "short_term_debt": 464369000, "long_term_debt": 601929000, "total_debt": 1066298000, "total_liabilities": null, "total_equity": 1558425000, "shares_outstanding": 32969528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19029000, "capital_expenditure": null, "free_cash_flow": 19029000, "dividends_paid": -15022000, "share_repurchases": -14788000, "shares_issued": null, "net_debt_issued": -50490000 }, "complete_fields": { "id": 424115, "ticker_id": 36510, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29530000", "netIncome": "11427000", "grossProfit": "31167000", "totalRevenue": "62302000", "costOfRevenue": "31135000", "interestExpense": "17430000", "operatingIncome": "19616000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "419000" }, "balance": { "totalDebt": "1066298000", "totalAssets": "2711807000", "longTermDebt": "601929000", "shortTermDebt": "464369000", "preferredStock": "174755000", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32969528", "totalCurrentAssets": "238710000", "totalShareholderEquity": "1558425000", "totalCurrentLiabilities": "545795000", "propertyPlantEquipmentNet": "5947000", "cashAndShortTermInvestments": "26292000" }, "cashflow": { "freeCashFlow": "19029000", "dividendsPaid": "-15022000", "issuanceOfDebt": "36296000", "issuanceOfStock": "-13846000", "repaymentOfDebt": "-86786000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19029000", "repurchaseOfStock": "-14788000", "capitalExpenditures": null } }, "revenue": 62302000, "cost_of_revenue": 31135000, "gross_profit": 31167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19616000, "depreciation_amortisation": 419000, "ebitda": 29530000, "interest_expense": 17430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11427000, "net_income_continuing_ops": null, "net_income_to_common": 11427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238710000, "net_ppe": 5947000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2711807000, "short_term_debt": 464369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545795000, "long_term_debt": 601929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066298000, "preferred_stock": 174755000, "minority_interest": null, "retained_earnings": null, "total_equity": 1558425000, "shares_outstanding": 32969528, "operating_cash_flow": 19029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15022000, "share_repurchases": -14788000, "shares_issued": null, "net_debt_issued": -50490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29530000", "netIncome": "11427000", "grossProfit": "31167000", "totalRevenue": "62302000", "costOfRevenue": "31135000", "interestExpense": "17430000", "operatingIncome": "19616000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "419000" }, "balance": { "totalDebt": "1066298000", "totalAssets": "2711807000", "longTermDebt": "601929000", "shortTermDebt": "464369000", "preferredStock": "174755000", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32969528", "totalCurrentAssets": "238710000", "totalShareholderEquity": "1558425000", "totalCurrentLiabilities": "545795000", "propertyPlantEquipmentNet": "5947000", "cashAndShortTermInvestments": "26292000" }, "cashflow": { "freeCashFlow": "19029000", "dividendsPaid": "-15022000", "issuanceOfDebt": "36296000", "issuanceOfStock": "-13846000", "repaymentOfDebt": "-86786000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19029000", "repurchaseOfStock": "-14788000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424116, "ticker_id": 36510, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 319000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424118, "ticker_id": 36510, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:28.485944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "283000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 283000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "283000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }