{ "ticker": { "uuid": "017e5641-aa5b-4795-8734-d970c9b8a0e2", "symbol": "AMZ", "name": "Amazon.com, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/017e5641-aa5b-4795-8734-d970c9b8a0e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/017e5641-aa5b-4795-8734-d970c9b8a0e2/" }, "ticker_metadata": { "id": 14053, "uuid": "017e5641-aa5b-4795-8734-d970c9b8a0e2", "symbol": "AMZ", "name": "Amazon.com, Inc.", "asset_type": "equity", "market_cap": 2511785164800, "stock_exchange_id": 8, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Amazon.com, Inc. engages in the retail sale of consumer products, advertising, and subscriptions service through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). It also manufactures and sells electronic devices, including Kindle, fire tablets, fire TVs, echo, ring, blink, and eero; and develops and produces media content. In addition, the company offers programs that enable sellers to sell their products in its stores; and programs that allow authors, independent publishers, musicians, filmmakers, Twitch streamers, skill and app developers, and others to publish and sell content. Further, it provides compute, storage, Artificial intelligence, database, analytics, machine learning, and other services, as well as advertising services through programs, such as sponsored ads, display, and video advertising. Additionally, the company offers Amazon Prime, a membership program. The company's products offered through its stores include merchandise and content purchased for resale and products offered by third-party sellers. It serves consumers, sellers, developers, enterprises, content creators, advertisers, and employees. The company was incorporated in 1994 and is headquartered in Seattle, Washington.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "017e5641-aa5b-4795-8734-d970c9b8a0e2", "symbol": "AMZ", "name": "Amazon.com, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/017e5641-aa5b-4795-8734-d970c9b8a0e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/017e5641-aa5b-4795-8734-d970c9b8a0e2/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.34, "value": 0.14, "quality": 0.73, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 219.5, "market_cap": 2360558269880.5, "pe_ratio": 25.9979, "earnings_yield": 0.0385, "ebitda_to_ev": 0.0763, "shareholder_yield": 0, "roe": 0.2055, "piotroski_f_score": 6, "momentum_12_1": 0.2497, "volatility_252d": 0.3291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.568993+00:00", "batch_id": "" }, "size": { "price_close": 219.5, "market_cap": 2360558269880.5, "market_cap_usd": 2360558269880.5, "enterprise_value": 2468630269880.5, "shares_outstanding": 10754251799, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9979, "pb_ratio": 5.3417, "ptbv_ratio": 5.3417, "ps_ratio": 3.178, "pcf_ratio": 15.8927, "pfcf_ratio": -954.9184, "ev_ebitda": 13.1005, "ev_ebit": 28.8992, "ev_sales": 3.3235, "ev_fcf": -998.6368, "earnings_yield": 0.0385, "fcf_yield": -0.001, "price_to_sales": 3.178, "price_to_book": 5.3417, "price_to_cashflow": 15.8927, "ebitda_to_ev": 0.0763, "sales_yield": 0.3009 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.506, "operating_margin": 0.115, "net_margin": 0.1222, "ebitda_margin": 0.2537, "fcf_margin": -0.0033, "roe": 0.2055, "roa": 0.0991, "roic": 0.1165, "roc_greenblatt": null, "asset_turnover": 0.8103, "cash_conversion": -0.0272, "accruals_ratio": -0.063, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2397, "revenue_stability_5y": 0.1423, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5735, "debt_to_assets": 0.229, "interest_coverage": 33.7236, "current_ratio": 1.1772, "quick_ratio": 1.1772, "net_debt": 108072000000, "local_beta": 0.6832, "volatility_252d": 0.3291, "volatility_60d": 0.813, "max_drawdown_12m": -0.2104, "risk_adjusted_momentum": 0.7589 }, "growth": { "revenue_growth_1y": 0.1238, "revenue_growth_3y_cagr": 0.1173, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2941, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.766, "book_value_growth_1y": 0.419, "revenue_growth": 0.1238, "earnings_growth": 0.2941 }, "momentum": { "price_return_1m": -0.0518, "price_return_3m": 0.1828, "price_return_6m": 0.1122, "price_return_9m": 0.1072, "price_return_12m": 0.1849, "price_return_12m_ex1m": 0.2497, "momentum_6m": 0.1122, "momentum_12m": 0.1849, "momentum_12_1": 0.2497, "distance_from_52w_high": -0.06, "distance_from_52w_low": 0.3024, "relative_strength": 0.1662 }, "raw_ttm": { "revenue_ttm": 742776000000, "gross_profit_ttm": 375875000000, "ebit_ttm": 85422000000, "ebitda_ttm": 188438000000, "net_income_ttm": 90798000000, "eps_diluted_ttm": 8.443, "operating_cash_flow_ttm": 148531000000, "capital_expenditure_ttm": -151003000000, "fcf_ttm": -2472000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2533000000, "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_current_liabilities": 216756000000, "net_ppe": null, "total_assets": 916630000000, "total_debt": 209888000000, "total_equity": 441914000000, "net_working_capital": -63417000000, "book_value_per_share": 41.092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.092 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 69, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 70, "rank_ev_ebitda": 62, "rank_ev_ebit": 85, "rank_earnings_yield": 69, "rank_fcf_yield": 80, "rank_dividend_yield": 73, "rank_shareholder_yield": 79, "rank_total_yield": 86, "rank_roe": 25, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 39, "rank_fcf_margin": 80, "rank_piotroski": 37, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40 }, "composites": { "value_composite": 86, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 77, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.3197, "os_score": 0.34, "value_percentile": 0.14, "quality_percentile": 0.73, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7616, "ticker_id": 14053, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.568993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 219.5, "market_cap": 2360558269880.5, "market_cap_usd": 2360558269880.5, "enterprise_value": 2468630269880.5, "shares_outstanding": 10754251799, "fx_rate_to_usd": null, "pe_ratio": 25.99791042, "pb_ratio": 5.3416689, "ptbv_ratio": 5.3416689, "ps_ratio": 3.17802173, "pcf_ratio": 15.89269762, "pfcf_ratio": -954.91839396, "ev_ebitda": 13.10049072, "ev_ebit": 28.89923287, "ev_sales": 3.32351916, "ev_fcf": -998.63684057, "earnings_yield": 0.03846463, "fcf_yield": -0.00100137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.50604085, "operating_margin": 0.11500372, "net_margin": 0.12224143, "ebitda_margin": 0.25369425, "fcf_margin": -0.00332806, "roe": 0.20546532, "roa": 0.09905633, "roic": 0.11648751, "roc_greenblatt": null, "asset_turnover": 0.8103335, "cash_conversion": -0.02722527, "accruals_ratio": -0.06298397, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5735149, "debt_to_assets": 0.22897789, "interest_coverage": 33.72364785, "current_ratio": 1.17715311, "quick_ratio": 1.17715311, "net_debt": 108072000000, "revenue_growth_1y": 0.12377755, "revenue_growth_3y_cagr": 0.11731284, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29407184, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76595292, "book_value_growth_1y": 0.41895559, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.239678, "revenue_stability_5y": 0.142295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05183585, "price_return_3m": 0.1827783, "price_return_6m": 0.11218078, "price_return_9m": 0.10724372, "price_return_12m": 0.18494922, "price_return_12m_ex1m": 0.24973005, "distance_from_52w_high": -0.05995717, "distance_from_52w_low": 0.30236151, "relative_strength": 0.16624526, "local_beta": 0.6832, "volatility_252d": 0.329086, "volatility_60d": 0.812972, "max_drawdown_12m": -0.21040058, "revenue_ttm": 742776000000, "gross_profit_ttm": 375875000000, "ebit_ttm": 85422000000, "ebitda_ttm": 188438000000, "net_income_ttm": 90798000000, "eps_diluted_ttm": 8.44298624, "operating_cash_flow_ttm": 148531000000, "capital_expenditure_ttm": -151003000000, "fcf_ttm": -2472000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2533000000, "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_current_liabilities": 216756000000, "net_ppe": null, "total_assets": 916630000000, "total_debt": 209888000000, "total_equity": 441914000000, "net_working_capital": -63417000000, "book_value_per_share": 41.09202651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.09202651, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 70, "rank_ev_ebitda": 62, "rank_ev_ebit": 85, "rank_earnings_yield": 69, "rank_fcf_yield": 80, "rank_dividend_yield": 73, "rank_shareholder_yield": 79, "rank_total_yield": 86, "rank_roe": 25, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 39, "rank_fcf_margin": 80, "rank_piotroski": 37, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 86, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 77, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 219.5, "os": 0.34, "value": 0.14, "quality": 0.73, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.9979, "earnings_yield": 0.0385, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.2497, "complete_fields": { "id": 7616, "ticker_id": 14053, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.568993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 219.5, "market_cap": 2360558269880.5, "market_cap_usd": 2360558269880.5, "enterprise_value": 2468630269880.5, "shares_outstanding": 10754251799, "fx_rate_to_usd": null, "pe_ratio": 25.99791042, "pb_ratio": 5.3416689, "ptbv_ratio": 5.3416689, "ps_ratio": 3.17802173, "pcf_ratio": 15.89269762, "pfcf_ratio": -954.91839396, "ev_ebitda": 13.10049072, "ev_ebit": 28.89923287, "ev_sales": 3.32351916, "ev_fcf": -998.63684057, "earnings_yield": 0.03846463, "fcf_yield": -0.00100137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.50604085, "operating_margin": 0.11500372, "net_margin": 0.12224143, "ebitda_margin": 0.25369425, "fcf_margin": -0.00332806, "roe": 0.20546532, "roa": 0.09905633, "roic": 0.11648751, "roc_greenblatt": null, "asset_turnover": 0.8103335, "cash_conversion": -0.02722527, "accruals_ratio": -0.06298397, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5735149, "debt_to_assets": 0.22897789, "interest_coverage": 33.72364785, "current_ratio": 1.17715311, "quick_ratio": 1.17715311, "net_debt": 108072000000, "revenue_growth_1y": 0.12377755, "revenue_growth_3y_cagr": 0.11731284, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29407184, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76595292, "book_value_growth_1y": 0.41895559, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.239678, "revenue_stability_5y": 0.142295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05183585, "price_return_3m": 0.1827783, "price_return_6m": 0.11218078, "price_return_9m": 0.10724372, "price_return_12m": 0.18494922, "price_return_12m_ex1m": 0.24973005, "distance_from_52w_high": -0.05995717, "distance_from_52w_low": 0.30236151, "relative_strength": 0.16624526, "local_beta": 0.6832, "volatility_252d": 0.329086, "volatility_60d": 0.812972, "max_drawdown_12m": -0.21040058, "revenue_ttm": 742776000000, "gross_profit_ttm": 375875000000, "ebit_ttm": 85422000000, "ebitda_ttm": 188438000000, "net_income_ttm": 90798000000, "eps_diluted_ttm": 8.44298624, "operating_cash_flow_ttm": 148531000000, "capital_expenditure_ttm": -151003000000, "fcf_ttm": -2472000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2533000000, "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_current_liabilities": 216756000000, "net_ppe": null, "total_assets": 916630000000, "total_debt": 209888000000, "total_equity": 441914000000, "net_working_capital": -63417000000, "book_value_per_share": 41.09202651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.09202651, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 72, "rank_pcf": 70, "rank_ev_ebitda": 62, "rank_ev_ebit": 85, "rank_earnings_yield": 69, "rank_fcf_yield": 80, "rank_dividend_yield": 73, "rank_shareholder_yield": 79, "rank_total_yield": 86, "rank_roe": 25, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 39, "rank_fcf_margin": 80, "rank_piotroski": 37, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 86, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 77, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 79975000000, "ebitda": 165341000000, "pretax_income": null, "tax_provision": null, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": -131819000000, "free_cash_flow": 7695000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000 }, "complete_fields": { "id": 384187, "ticker_id": 14053, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165341000000", "netIncome": "77670000000", "grossProfit": "360510000000", "totalRevenue": "716924000000", "costOfRevenue": "356414000000", "interestExpense": "2274000000", "operatingIncome": "79975000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65756000000" }, "balance": { "totalDebt": "152987000000", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10731000000", "totalCurrentAssets": "229083000000", "totalShareholderEquity": "411065000000", "totalCurrentLiabilities": "218005000000", "cashAndShortTermInvestments": "86810000000" }, "cashflow": { "freeCashFlow": "7695000000", "dividendsPaid": null, "issuanceOfDebt": "24993000000", "issuanceOfStock": null, "repaymentOfDebt": "-15332000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "139514000000", "repurchaseOfStock": null, "capitalExpenditures": "-131819000000" } }, "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79975000000, "depreciation_amortisation": 65756000000, "ebitda": 165341000000, "interest_expense": 2274000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77670000000, "net_income_continuing_ops": null, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86810000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229083000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818042000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218005000000, "long_term_debt": 65648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "operating_cash_flow": 139514000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9661000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165341000000", "netIncome": "77670000000", "grossProfit": "360510000000", "totalRevenue": "716924000000", "costOfRevenue": "356414000000", "interestExpense": "2274000000", "operatingIncome": "79975000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65756000000" }, "balance": { "totalDebt": "152987000000", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10731000000", "totalCurrentAssets": "229083000000", "totalShareholderEquity": "411065000000", "totalCurrentLiabilities": "218005000000", "cashAndShortTermInvestments": "86810000000" }, "cashflow": { "freeCashFlow": "7695000000", "dividendsPaid": null, "issuanceOfDebt": "24993000000", "issuanceOfStock": null, "repaymentOfDebt": "-15332000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "139514000000", "repurchaseOfStock": null, "capitalExpenditures": "-131819000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 637959000000, "cost_of_revenue": 326288000000, "gross_profit": 311671000000, "ebit": 68593000000, "ebitda": 123815000000, "pretax_income": null, "tax_provision": null, "net_income": 59248000000, "net_income_to_common": 59248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78779000000, "total_current_assets": 190867000000, "total_assets": 624894000000, "short_term_debt": null, "long_term_debt": 52623000000, "total_debt": 130900000000, "total_liabilities": null, "total_equity": 285970000000, "shares_outstanding": 10593000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115877000000, "capital_expenditure": -82999000000, "free_cash_flow": 32878000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -11812000000 }, "complete_fields": { "id": 384192, "ticker_id": 14053, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123815000000", "netIncome": "59248000000", "grossProfit": "311671000000", "totalRevenue": "637959000000", "costOfRevenue": "326288000000", "interestExpense": "2406000000", "operatingIncome": "68593000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52795000000" }, "balance": { "totalDebt": "130900000000", "totalAssets": "624894000000", "longTermDebt": "52623000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10593000000", "totalCurrentAssets": "190867000000", "totalShareholderEquity": "285970000000", "totalCurrentLiabilities": "179431000000", "cashAndShortTermInvestments": "78779000000" }, "cashflow": { "freeCashFlow": "32878000000", "dividendsPaid": null, "issuanceOfDebt": "5142000000", "issuanceOfStock": null, "repaymentOfDebt": "-16954000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "115877000000", "repurchaseOfStock": "0", "capitalExpenditures": "-82999000000" } }, "revenue": 637959000000, "cost_of_revenue": 326288000000, "gross_profit": 311671000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68593000000, "depreciation_amortisation": 52795000000, "ebitda": 123815000000, "interest_expense": 2406000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59248000000, "net_income_continuing_ops": null, "net_income_to_common": 59248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78779000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190867000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 624894000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179431000000, "long_term_debt": 52623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 285970000000, "shares_outstanding": 10593000000, "operating_cash_flow": 115877000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82999000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -11812000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123815000000", "netIncome": "59248000000", "grossProfit": "311671000000", "totalRevenue": "637959000000", "costOfRevenue": "326288000000", "interestExpense": "2406000000", "operatingIncome": "68593000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52795000000" }, "balance": { "totalDebt": "130900000000", "totalAssets": "624894000000", "longTermDebt": "52623000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10593000000", "totalCurrentAssets": "190867000000", "totalShareholderEquity": "285970000000", "totalCurrentLiabilities": "179431000000", "cashAndShortTermInvestments": "78779000000" }, "cashflow": { "freeCashFlow": "32878000000", "dividendsPaid": null, "issuanceOfDebt": "5142000000", "issuanceOfStock": null, "repaymentOfDebt": "-16954000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "115877000000", "repurchaseOfStock": "0", "capitalExpenditures": "-82999000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 574785000000, "cost_of_revenue": 304739000000, "gross_profit": 270046000000, "ebit": 36852000000, "ebitda": 89402000000, "pretax_income": null, "tax_provision": null, "net_income": 30425000000, "net_income_to_common": 30425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73387000000, "total_current_assets": 172351000000, "total_assets": 527854000000, "short_term_debt": null, "long_term_debt": 58314000000, "total_debt": 135611000000, "total_liabilities": null, "total_equity": 201875000000, "shares_outstanding": 10383000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84946000000, "capital_expenditure": -52729000000, "free_cash_flow": 32217000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15879000000 }, "complete_fields": { "id": 384194, "ticker_id": 14053, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89402000000", "netIncome": "30425000000", "grossProfit": "270046000000", "totalRevenue": "574785000000", "costOfRevenue": "304739000000", "interestExpense": "3182000000", "operatingIncome": "36852000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48663000000" }, "balance": { "totalDebt": "135611000000", "totalAssets": "527854000000", "longTermDebt": "58314000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10383000000", "totalCurrentAssets": "172351000000", "totalShareholderEquity": "201875000000", "totalCurrentLiabilities": "164917000000", "cashAndShortTermInvestments": "73387000000" }, "cashflow": { "freeCashFlow": "32217000000", "dividendsPaid": null, "issuanceOfDebt": "18129000000", "issuanceOfStock": null, "repaymentOfDebt": "-34008000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "84946000000", "repurchaseOfStock": "0", "capitalExpenditures": "-52729000000" } }, "revenue": 574785000000, "cost_of_revenue": 304739000000, "gross_profit": 270046000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36852000000, "depreciation_amortisation": 48663000000, "ebitda": 89402000000, "interest_expense": 3182000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30425000000, "net_income_continuing_ops": null, "net_income_to_common": 30425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73387000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172351000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 527854000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164917000000, "long_term_debt": 58314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135611000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201875000000, "shares_outstanding": 10383000000, "operating_cash_flow": 84946000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52729000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15879000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89402000000", "netIncome": "30425000000", "grossProfit": "270046000000", "totalRevenue": "574785000000", "costOfRevenue": "304739000000", "interestExpense": "3182000000", "operatingIncome": "36852000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48663000000" }, "balance": { "totalDebt": "135611000000", "totalAssets": "527854000000", "longTermDebt": "58314000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10383000000", "totalCurrentAssets": "172351000000", "totalShareholderEquity": "201875000000", "totalCurrentLiabilities": "164917000000", "cashAndShortTermInvestments": "73387000000" }, "cashflow": { "freeCashFlow": "32217000000", "dividendsPaid": null, "issuanceOfDebt": "18129000000", "issuanceOfStock": null, "repaymentOfDebt": "-34008000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "84946000000", "repurchaseOfStock": "0", "capitalExpenditures": "-52729000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 513983000000, "cost_of_revenue": 288831000000, "gross_profit": 225152000000, "ebit": 12248000000, "ebitda": 38352000000, "pretax_income": null, "tax_provision": null, "net_income": -2722000000, "net_income_to_common": -2722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53888000000, "total_current_assets": 146791000000, "total_assets": 462675000000, "short_term_debt": null, "long_term_debt": 67150000000, "total_debt": 140118000000, "total_liabilities": null, "total_equity": 146043000000, "shares_outstanding": 10242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46752000000, "capital_expenditure": -63645000000, "free_cash_flow": -16893000000, "dividends_paid": null, "share_repurchases": -6000000000, "shares_issued": null, "net_debt_issued": 15718000000 }, "complete_fields": { "id": 384195, "ticker_id": 14053, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38352000000", "netIncome": "-2722000000", "grossProfit": "225152000000", "totalRevenue": "513983000000", "costOfRevenue": "288831000000", "interestExpense": "2367000000", "operatingIncome": "12248000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41921000000" }, "balance": { "totalDebt": "140118000000", "totalAssets": "462675000000", "longTermDebt": "67150000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10242000000", "totalCurrentAssets": "146791000000", "totalShareholderEquity": "146043000000", "totalCurrentLiabilities": "155393000000", "cashAndShortTermInvestments": "53888000000" }, "cashflow": { "freeCashFlow": "-16893000000", "dividendsPaid": null, "issuanceOfDebt": "62719000000", "issuanceOfStock": null, "repaymentOfDebt": "-47001000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "46752000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": "-63645000000" } }, "revenue": 513983000000, "cost_of_revenue": 288831000000, "gross_profit": 225152000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12248000000, "depreciation_amortisation": 41921000000, "ebitda": 38352000000, "interest_expense": 2367000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2722000000, "net_income_continuing_ops": null, "net_income_to_common": -2722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53888000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146791000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 462675000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155393000000, "long_term_debt": 67150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140118000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146043000000, "shares_outstanding": 10242000000, "operating_cash_flow": 46752000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63645000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6000000000, "shares_issued": null, "net_debt_issued": 15718000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38352000000", "netIncome": "-2722000000", "grossProfit": "225152000000", "totalRevenue": "513983000000", "costOfRevenue": "288831000000", "interestExpense": "2367000000", "operatingIncome": "12248000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41921000000" }, "balance": { "totalDebt": "140118000000", "totalAssets": "462675000000", "longTermDebt": "67150000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10242000000", "totalCurrentAssets": "146791000000", "totalShareholderEquity": "146043000000", "totalCurrentLiabilities": "155393000000", "cashAndShortTermInvestments": "53888000000" }, "cashflow": { "freeCashFlow": "-16893000000", "dividendsPaid": null, "issuanceOfDebt": "62719000000", "issuanceOfStock": null, "repaymentOfDebt": "-47001000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "46752000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": "-63645000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384196, "ticker_id": 14053, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 59579000000, "pretax_income": null, "tax_provision": null, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 209888000000, "total_liabilities": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": -44203000000, "free_cash_flow": -18171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000 }, "complete_fields": { "id": 384185, "ticker_id": 14053, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59579000000", "netIncome": "30255000000", "grossProfit": "94056000000", "totalRevenue": "181519000000", "costOfRevenue": "87463000000", "interestExpense": "800000000", "operatingIncome": "23852000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18945000000" }, "balance": { "totalDebt": "209888000000", "totalAssets": "916630000000", "longTermDebt": "119074000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10754251799", "totalCurrentAssets": "255155000000", "totalShareholderEquity": "441914000000", "totalCurrentLiabilities": "216756000000", "cashAndShortTermInvestments": "101816000000" }, "cashflow": { "freeCashFlow": "-18171000000", "dividendsPaid": null, "issuanceOfDebt": "59459000000", "issuanceOfStock": null, "repaymentOfDebt": "-6692000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "26032000000", "repurchaseOfStock": null, "capitalExpenditures": "-44203000000" } }, "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23852000000, "depreciation_amortisation": 18945000000, "ebitda": 59579000000, "interest_expense": 800000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30255000000, "net_income_continuing_ops": null, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101816000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255155000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 916630000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216756000000, "long_term_debt": 119074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 441914000000, "shares_outstanding": 10754251799, "operating_cash_flow": 26032000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52767000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59579000000", "netIncome": "30255000000", "grossProfit": "94056000000", "totalRevenue": "181519000000", "costOfRevenue": "87463000000", "interestExpense": "800000000", "operatingIncome": "23852000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18945000000" }, "balance": { "totalDebt": "209888000000", "totalAssets": "916630000000", "longTermDebt": "119074000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10754251799", "totalCurrentAssets": "255155000000", "totalShareholderEquity": "441914000000", "totalCurrentLiabilities": "216756000000", "cashAndShortTermInvestments": "101816000000" }, "cashflow": { "freeCashFlow": "-18171000000", "dividendsPaid": null, "issuanceOfDebt": "59459000000", "issuanceOfStock": null, "repaymentOfDebt": "-6692000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "26032000000", "repurchaseOfStock": null, "capitalExpenditures": "-44203000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 213386000000, "cost_of_revenue": 109959000000, "gross_profit": 103427000000, "ebit": 24977000000, "ebitda": 46755000000, "pretax_income": null, "tax_provision": null, "net_income": 21192000000, "net_income_to_common": 21192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": null, "long_term_debt": 65648000000, "total_debt": 152987000000, "total_liabilities": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54459000000, "capital_expenditure": -39522000000, "free_cash_flow": 14937000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12015000000 }, "complete_fields": { "id": 384186, "ticker_id": 14053, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46755000000", "netIncome": "21192000000", "grossProfit": "103427000000", "totalRevenue": "213386000000", "costOfRevenue": "109959000000", "interestExpense": "679000000", "operatingIncome": "24977000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19471000000" }, "balance": { "totalDebt": "152987000000", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10731000000", "totalCurrentAssets": "229083000000", "totalShareholderEquity": "411065000000", "totalCurrentLiabilities": "218005000000", "cashAndShortTermInvestments": "86810000000" }, "cashflow": { "freeCashFlow": "14937000000", "dividendsPaid": null, "issuanceOfDebt": "17116000000", "issuanceOfStock": null, "repaymentOfDebt": "-5101000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "54459000000", "repurchaseOfStock": null, "capitalExpenditures": "-39522000000" } }, "revenue": 213386000000, "cost_of_revenue": 109959000000, "gross_profit": 103427000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24977000000, "depreciation_amortisation": 19471000000, "ebitda": 46755000000, "interest_expense": 679000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21192000000, "net_income_continuing_ops": null, "net_income_to_common": 21192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86810000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229083000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818042000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218005000000, "long_term_debt": 65648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 411065000000, "shares_outstanding": 10731000000, "operating_cash_flow": 54459000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12015000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14937000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46755000000", "netIncome": "21192000000", "grossProfit": "103427000000", "totalRevenue": "213386000000", "costOfRevenue": "109959000000", "interestExpense": "679000000", "operatingIncome": "24977000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19471000000" }, "balance": { "totalDebt": "152987000000", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10731000000", "totalCurrentAssets": "229083000000", "totalShareholderEquity": "411065000000", "totalCurrentLiabilities": "218005000000", "cashAndShortTermInvestments": "86810000000" }, "cashflow": { "freeCashFlow": "14937000000", "dividendsPaid": null, "issuanceOfDebt": "17116000000", "issuanceOfStock": null, "repaymentOfDebt": "-5101000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "54459000000", "repurchaseOfStock": null, "capitalExpenditures": "-39522000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 180169000000, "cost_of_revenue": 88670000000, "gross_profit": 91499000000, "ebit": 17422000000, "ebitda": 45504000000, "pretax_income": null, "tax_provision": null, "net_income": 21187000000, "net_income_to_common": 21187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66922000000, "total_current_assets": 196866000000, "total_assets": 727921000000, "short_term_debt": null, "long_term_debt": 50742000000, "total_debt": 135419000000, "total_liabilities": null, "total_equity": 369631000000, "shares_outstanding": 10687000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35525000000, "capital_expenditure": -35095000000, "free_cash_flow": 430000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38000000 }, "complete_fields": { "id": 384188, "ticker_id": 14053, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45504000000", "netIncome": "21187000000", "grossProfit": "91499000000", "totalRevenue": "180169000000", "costOfRevenue": "88670000000", "interestExpense": "538000000", "operatingIncome": "17422000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16796000000" }, "balance": { "totalDebt": "135419000000", "totalAssets": "727921000000", "longTermDebt": "50742000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10687000000", "totalCurrentAssets": "196866000000", "totalShareholderEquity": "369631000000", "totalCurrentLiabilities": "195196000000", "cashAndShortTermInvestments": "66922000000" }, "cashflow": { "freeCashFlow": "430000000", "dividendsPaid": null, "issuanceOfDebt": "3223000000", "issuanceOfStock": null, "repaymentOfDebt": "-3185000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "35525000000", "repurchaseOfStock": null, "capitalExpenditures": "-35095000000" } }, "revenue": 180169000000, "cost_of_revenue": 88670000000, "gross_profit": 91499000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17422000000, "depreciation_amortisation": 16796000000, "ebitda": 45504000000, "interest_expense": 538000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21187000000, "net_income_continuing_ops": null, "net_income_to_common": 21187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66922000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196866000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 727921000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195196000000, "long_term_debt": 50742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 369631000000, "shares_outstanding": 10687000000, "operating_cash_flow": 35525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35095000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45504000000", "netIncome": "21187000000", "grossProfit": "91499000000", "totalRevenue": "180169000000", "costOfRevenue": "88670000000", "interestExpense": "538000000", "operatingIncome": "17422000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16796000000" }, "balance": { "totalDebt": "135419000000", "totalAssets": "727921000000", "longTermDebt": "50742000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10687000000", "totalCurrentAssets": "196866000000", "totalShareholderEquity": "369631000000", "totalCurrentLiabilities": "195196000000", "cashAndShortTermInvestments": "66922000000" }, "cashflow": { "freeCashFlow": "430000000", "dividendsPaid": null, "issuanceOfDebt": "3223000000", "issuanceOfStock": null, "repaymentOfDebt": "-3185000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "35525000000", "repurchaseOfStock": null, "capitalExpenditures": "-35095000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 167702000000, "cost_of_revenue": 80809000000, "gross_profit": 86893000000, "ebit": 19171000000, "ebitda": 36600000000, "pretax_income": null, "tax_provision": null, "net_income": 18164000000, "net_income_to_common": 18164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57741000000, "total_current_assets": 191420000000, "total_assets": 682170000000, "short_term_debt": null, "long_term_debt": 50718000000, "total_debt": 133939000000, "total_liabilities": null, "total_equity": 333775000000, "shares_outstanding": 10660000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32515000000, "capital_expenditure": -32183000000, "free_cash_flow": 332000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2539000000 }, "complete_fields": { "id": 384189, "ticker_id": 14053, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36600000000", "netIncome": "18164000000", "grossProfit": "86893000000", "totalRevenue": "167702000000", "costOfRevenue": "80809000000", "interestExpense": "516000000", "operatingIncome": "19171000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15227000000" }, "balance": { "totalDebt": "133939000000", "totalAssets": "682170000000", "longTermDebt": "50718000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10660000000", "totalCurrentAssets": "191420000000", "totalShareholderEquity": "333775000000", "totalCurrentLiabilities": "186921000000", "cashAndShortTermInvestments": "57741000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": null, "issuanceOfDebt": "2093000000", "issuanceOfStock": null, "repaymentOfDebt": "-4632000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "32515000000", "repurchaseOfStock": null, "capitalExpenditures": "-32183000000" } }, "revenue": 167702000000, "cost_of_revenue": 80809000000, "gross_profit": 86893000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19171000000, "depreciation_amortisation": 15227000000, "ebitda": 36600000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18164000000, "net_income_continuing_ops": null, "net_income_to_common": 18164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57741000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191420000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 682170000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186921000000, "long_term_debt": 50718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 333775000000, "shares_outstanding": 10660000000, "operating_cash_flow": 32515000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2539000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36600000000", "netIncome": "18164000000", "grossProfit": "86893000000", "totalRevenue": "167702000000", "costOfRevenue": "80809000000", "interestExpense": "516000000", "operatingIncome": "19171000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15227000000" }, "balance": { "totalDebt": "133939000000", "totalAssets": "682170000000", "longTermDebt": "50718000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10660000000", "totalCurrentAssets": "191420000000", "totalShareholderEquity": "333775000000", "totalCurrentLiabilities": "186921000000", "cashAndShortTermInvestments": "57741000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": null, "issuanceOfDebt": "2093000000", "issuanceOfStock": null, "repaymentOfDebt": "-4632000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "32515000000", "repurchaseOfStock": null, "capitalExpenditures": "-32183000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": 155667000000, "cost_of_revenue": 76976000000, "gross_profit": 78691000000, "ebit": 18405000000, "ebitda": 36482000000, "pretax_income": null, "tax_provision": null, "net_income": 17127000000, "net_income_to_common": 17127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66207000000, "total_current_assets": 184645000000, "total_assets": 643256000000, "short_term_debt": null, "long_term_debt": 53374000000, "total_debt": 133245000000, "total_liabilities": null, "total_equity": 305867000000, "shares_outstanding": 10613000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17015000000, "capital_expenditure": -25019000000, "free_cash_flow": -8004000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47000000 }, "complete_fields": { "id": 384190, "ticker_id": 14053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36482000000", "netIncome": "17127000000", "grossProfit": "78691000000", "totalRevenue": "155667000000", "costOfRevenue": "76976000000", "interestExpense": "541000000", "operatingIncome": "18405000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14262000000" }, "balance": { "totalDebt": "133245000000", "totalAssets": "643256000000", "longTermDebt": "53374000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10613000000", "totalCurrentAssets": "184645000000", "totalShareholderEquity": "305867000000", "totalCurrentLiabilities": "176171000000", "cashAndShortTermInvestments": "66207000000" }, "cashflow": { "freeCashFlow": "-8004000000", "dividendsPaid": null, "issuanceOfDebt": "2561000000", "issuanceOfStock": null, "repaymentOfDebt": "-2608000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17015000000", "repurchaseOfStock": null, "capitalExpenditures": "-25019000000" } }, "revenue": 155667000000, "cost_of_revenue": 76976000000, "gross_profit": 78691000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18405000000, "depreciation_amortisation": 14262000000, "ebitda": 36482000000, "interest_expense": 541000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17127000000, "net_income_continuing_ops": null, "net_income_to_common": 17127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66207000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184645000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 643256000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176171000000, "long_term_debt": 53374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305867000000, "shares_outstanding": 10613000000, "operating_cash_flow": 17015000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8004000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36482000000", "netIncome": "17127000000", "grossProfit": "78691000000", "totalRevenue": "155667000000", "costOfRevenue": "76976000000", "interestExpense": "541000000", "operatingIncome": "18405000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14262000000" }, "balance": { "totalDebt": "133245000000", "totalAssets": "643256000000", "longTermDebt": "53374000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10613000000", "totalCurrentAssets": "184645000000", "totalShareholderEquity": "305867000000", "totalCurrentLiabilities": "176171000000", "cashAndShortTermInvestments": "66207000000" }, "cashflow": { "freeCashFlow": "-8004000000", "dividendsPaid": null, "issuanceOfDebt": "2561000000", "issuanceOfStock": null, "repaymentOfDebt": "-2608000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17015000000", "repurchaseOfStock": null, "capitalExpenditures": "-25019000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384191, "ticker_id": 14053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384193, "ticker_id": 14053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:18.069599+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }