{ "ticker": { "uuid": "0183dddd-a9ed-483e-823c-fabda555be47", "symbol": "RPGLIFE", "name": "RPG Life Sciences Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0183dddd-a9ed-483e-823c-fabda555be47/", "api_url": "https://sharemaestro.com/factors/api/tickers/0183dddd-a9ed-483e-823c-fabda555be47/" }, "ticker_metadata": { "id": 16421, "uuid": "0183dddd-a9ed-483e-823c-fabda555be47", "symbol": "RPGLIFE", "name": "RPG Life Sciences Limited", "asset_type": "equity", "market_cap": 36794347520, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "RPG Life Sciences Limited, an integrated pharmaceutical company, develops, manufactures, and markets branded formulations, generic, and synthetic active pharmaceutical ingredients (APIs) in India and internationally. The company offers synthetic APIs in various therapeutic categories, including immunosuppressants, anti-psychotic, anti-anginal, anthelmintics, anti-convulsant, anti-spasmodic, etc. It also provides generics for immunosuppressant therapy; and finished dosage formulations for various therapies, which include nephrology, rheumatology, oncology, gastroenterology, cardiology, orthopedics, nutritional, diabetology, respiratory, neuropsychiatry, urology, vitamins and minerals, gastrointestinal, pain management, anti-diabetic, gynecology and pediatrics, cardiovascular, pediatrics, neurology, anti-dengue, dermatology, etc. The company was formerly known as RPG Pharmaceuticals Limited and changed its name to RPG Life Sciences Limited in February 2008. RPG Life Sciences Limited was founded in 1968 and is headquartered in Mumbai, India. RPG Life Sciences Limited is a subsidiary of Nucleus Life Trust.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0183dddd-a9ed-483e-823c-fabda555be47", "symbol": "RPGLIFE", "name": "RPG Life Sciences Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/0183dddd-a9ed-483e-823c-fabda555be47/", "api_url": "https://sharemaestro.com/factors/api/tickers/0183dddd-a9ed-483e-823c-fabda555be47/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.24, "quality": 0.66, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2161.6, "market_cap": 35750736444.82, "pe_ratio": 18.2709, "earnings_yield": 0.0547, "ebitda_to_ev": 0.0761, "shareholder_yield": 0, "roe": 0.3232, "piotroski_f_score": 3, "momentum_12_1": 0.1615, "volatility_252d": 0.2706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.137463+00:00", "batch_id": "" }, "size": { "price_close": 2161.6001, "market_cap": 35750736444.8235, "market_cap_usd": 35750736444.8235, "enterprise_value": 34446136444.8235, "shares_outstanding": 16539015, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2709, "pb_ratio": 5.9058, "ptbv_ratio": 5.9058, "ps_ratio": 5.3445, "pcf_ratio": 63.2756, "pfcf_ratio": -403.5072, "ev_ebitda": 13.1358, "ev_ebit": 30.7775, "ev_sales": 5.1494, "ev_fcf": -388.7826, "earnings_yield": 0.0547, "fcf_yield": -0.0026, "price_to_sales": 5.3445, "price_to_book": 5.9058, "price_to_cashflow": 63.2756, "ebitda_to_ev": 0.0761, "sales_yield": 0.1942 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6498, "operating_margin": 0.1673, "net_margin": 0.2925, "ebitda_margin": 0.392, "fcf_margin": -0.0132, "roe": 0.3232, "roa": 0.2467, "roic": 0.1768, "roc_greenblatt": null, "asset_turnover": 0.8434, "cash_conversion": -0.0453, "accruals_ratio": 0.1755, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8694, "revenue_stability_5y": 0.1419, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4975, "debt_to_assets": 0.0252, "interest_coverage": 117.8105, "current_ratio": 3.4843, "quick_ratio": 3.4843, "net_debt": -1304600000, "local_beta": 0.2932, "volatility_252d": 0.2706, "volatility_60d": 0.6402, "max_drawdown_12m": -0.2619, "risk_adjusted_momentum": 0.5969 }, "growth": { "revenue_growth_1y": 0.0828, "revenue_growth_3y_cagr": 0.116, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3715, "eps_growth_3y_cagr": 0.1941, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2118, "book_value_growth_1y": 0.141, "revenue_growth": 0.0828, "earnings_growth": -0.3715 }, "momentum": { "price_return_1m": -0.1224, "price_return_3m": 0.1545, "price_return_6m": -0.0179, "price_return_9m": -0.091, "price_return_12m": 0.0194, "price_return_12m_ex1m": 0.1615, "momentum_6m": -0.0179, "momentum_12m": 0.0194, "momentum_12_1": 0.1615, "distance_from_52w_high": -0.1443, "distance_from_52w_low": 0.1593, "relative_strength": 0.127 }, "raw_ttm": { "revenue_ttm": 6689300000, "gross_profit_ttm": 4347000000, "ebit_ttm": 1119200000, "ebitda_ttm": 2622300000, "net_income_ttm": 1956700000, "eps_diluted_ttm": 118.3081, "operating_cash_flow_ttm": 565000000, "capital_expenditure_ttm": -653600000, "fcf_ttm": -88600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9500000, "cash_and_equivalents": 1504600000, "total_current_assets": 5594800000, "total_current_liabilities": 1605700000, "net_ppe": null, "total_assets": 7931600000, "total_debt": 200000000, "total_equity": 6053500000, "net_working_capital": 2551200000, "book_value_per_share": 366.0133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 366.0133 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 32, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 78, "rank_pcf": 86, "rank_ev_ebitda": 42, "rank_ev_ebit": 68, "rank_earnings_yield": 32, "rank_fcf_yield": 60, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 6, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 62, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 36 }, "composites": { "value_composite": 76, "quality_composite": 34, "momentum_composite": 24, "growth_composite": 86, "yield_composite": 61, "svqf_composite": 24, "vc1_composite": 76, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.398, "os_score": 0.45, "value_percentile": 0.24, "quality_percentile": 0.66, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6886, "ticker_id": 16421, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.137463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2161.6001, "market_cap": 35750736444.8235, "market_cap_usd": 35750736444.8235, "enterprise_value": 34446136444.8235, "shares_outstanding": 16539015, "fx_rate_to_usd": null, "pe_ratio": 18.27093394, "pb_ratio": 5.90579606, "ptbv_ratio": 5.90579606, "ps_ratio": 5.344466, "pcf_ratio": 63.27563973, "pfcf_ratio": -403.50718335, "ev_ebitda": 13.13584885, "ev_ebit": 30.77746287, "ev_sales": 5.14943812, "ev_fcf": -388.78257838, "earnings_yield": 0.05473174, "fcf_yield": -0.00257213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64984378, "operating_margin": 0.16731198, "net_margin": 0.29251192, "ebitda_margin": 0.39201411, "fcf_margin": -0.01324503, "roe": 0.32323449, "roa": 0.24669676, "roic": 0.17675672, "roc_greenblatt": null, "asset_turnover": 0.84337334, "cash_conversion": -0.04528032, "accruals_ratio": 0.17546271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.49750219, "debt_to_assets": 0.02521559, "interest_coverage": 117.81052632, "current_ratio": 3.48433705, "quick_ratio": 3.48433705, "net_debt": -1304600000, "revenue_growth_1y": 0.08277857, "revenue_growth_3y_cagr": 0.11596583, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37148003, "eps_growth_3y_cagr": 0.19411253, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21180971, "book_value_growth_1y": 0.14102878, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.869385, "revenue_stability_5y": 0.141927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12240672, "price_return_3m": 0.15451586, "price_return_6m": -0.01790091, "price_return_9m": -0.09096254, "price_return_12m": 0.01936701, "price_return_12m_ex1m": 0.16154833, "distance_from_52w_high": -0.14432739, "distance_from_52w_low": 0.15928356, "relative_strength": 0.12704675, "local_beta": 0.2932, "volatility_252d": 0.270649, "volatility_60d": 0.640206, "max_drawdown_12m": -0.26189533, "revenue_ttm": 6689300000, "gross_profit_ttm": 4347000000, "ebit_ttm": 1119200000, "ebitda_ttm": 2622300000, "net_income_ttm": 1956700000, "eps_diluted_ttm": 118.30813383, "operating_cash_flow_ttm": 565000000, "capital_expenditure_ttm": -653600000, "fcf_ttm": -88600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9500000, "cash_and_equivalents": 1504600000, "total_current_assets": 5594800000, "total_current_liabilities": 1605700000, "net_ppe": null, "total_assets": 7931600000, "total_debt": 200000000, "total_equity": 6053500000, "net_working_capital": 2551200000, "book_value_per_share": 366.01333272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 366.01333272, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 78, "rank_pcf": 86, "rank_ev_ebitda": 42, "rank_ev_ebit": 68, "rank_earnings_yield": 32, "rank_fcf_yield": 60, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 6, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 62, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 36, "value_composite": 76, "quality_composite": 34, "momentum_composite": 24, "growth_composite": 86, "yield_composite": 61, "svqf_composite": 24, "vc1_composite": 76, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2161.6, "os": 0.45, "value": 0.24, "quality": 0.66, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.2709, "earnings_yield": 0.0547, "shareholder_yield": 0, "roe": 0.3232, "momentum_12_1": 0.1615, "complete_fields": { "id": 6886, "ticker_id": 16421, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.137463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2161.6001, "market_cap": 35750736444.8235, "market_cap_usd": 35750736444.8235, "enterprise_value": 34446136444.8235, "shares_outstanding": 16539015, "fx_rate_to_usd": null, "pe_ratio": 18.27093394, "pb_ratio": 5.90579606, "ptbv_ratio": 5.90579606, "ps_ratio": 5.344466, "pcf_ratio": 63.27563973, "pfcf_ratio": -403.50718335, "ev_ebitda": 13.13584885, "ev_ebit": 30.77746287, "ev_sales": 5.14943812, "ev_fcf": -388.78257838, "earnings_yield": 0.05473174, "fcf_yield": -0.00257213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64984378, "operating_margin": 0.16731198, "net_margin": 0.29251192, "ebitda_margin": 0.39201411, "fcf_margin": -0.01324503, "roe": 0.32323449, "roa": 0.24669676, "roic": 0.17675672, "roc_greenblatt": null, "asset_turnover": 0.84337334, "cash_conversion": -0.04528032, "accruals_ratio": 0.17546271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.49750219, "debt_to_assets": 0.02521559, "interest_coverage": 117.81052632, "current_ratio": 3.48433705, "quick_ratio": 3.48433705, "net_debt": -1304600000, "revenue_growth_1y": 0.08277857, "revenue_growth_3y_cagr": 0.11596583, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37148003, "eps_growth_3y_cagr": 0.19411253, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21180971, "book_value_growth_1y": 0.14102878, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.869385, "revenue_stability_5y": 0.141927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12240672, "price_return_3m": 0.15451586, "price_return_6m": -0.01790091, "price_return_9m": -0.09096254, "price_return_12m": 0.01936701, "price_return_12m_ex1m": 0.16154833, "distance_from_52w_high": -0.14432739, "distance_from_52w_low": 0.15928356, "relative_strength": 0.12704675, "local_beta": 0.2932, "volatility_252d": 0.270649, "volatility_60d": 0.640206, "max_drawdown_12m": -0.26189533, "revenue_ttm": 6689300000, "gross_profit_ttm": 4347000000, "ebit_ttm": 1119200000, "ebitda_ttm": 2622300000, "net_income_ttm": 1956700000, "eps_diluted_ttm": 118.30813383, "operating_cash_flow_ttm": 565000000, "capital_expenditure_ttm": -653600000, "fcf_ttm": -88600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9500000, "cash_and_equivalents": 1504600000, "total_current_assets": 5594800000, "total_current_liabilities": 1605700000, "net_ppe": null, "total_assets": 7931600000, "total_debt": 200000000, "total_equity": 6053500000, "net_working_capital": 2551200000, "book_value_per_share": 366.01333272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 366.01333272, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 78, "rank_pcf": 86, "rank_ev_ebitda": 42, "rank_ev_ebit": 68, "rank_earnings_yield": 32, "rank_fcf_yield": 60, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 6, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 62, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 36, "value_composite": 76, "quality_composite": 34, "momentum_composite": 24, "growth_composite": 86, "yield_composite": 61, "svqf_composite": 24, "vc1_composite": 76, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 7075200000, "cost_of_revenue": 2520900000, "gross_profit": 4554300000, "ebit": 1256100000, "ebitda": 1765700000, "pretax_income": null, "tax_provision": null, "net_income": 1151700000, "net_income_to_common": 1151700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504600000, "total_current_assets": 5594800000, "total_assets": 7931600000, "short_term_debt": 66700000, "long_term_debt": 133300000, "total_debt": 200000000, "total_liabilities": null, "total_equity": 6053500000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565000000, "capital_expenditure": -653600000, "free_cash_flow": -88600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377394, "ticker_id": 16421, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1765700000", "netIncome": "1151700000", "grossProfit": "4554300000", "totalRevenue": "7075200000", "costOfRevenue": "2520900000", "interestExpense": "8900000", "operatingIncome": "1256100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214800000" }, "balance": { "totalDebt": "200000000", "totalAssets": "7931600000", "longTermDebt": "133300000", "shortTermDebt": "66700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "5594800000", "totalShareholderEquity": "6053500000", "totalCurrentLiabilities": "1605700000", "cashAndShortTermInvestments": "1504600000" }, "cashflow": { "freeCashFlow": "-88600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "565000000", "repurchaseOfStock": null, "capitalExpenditures": "-653600000" } }, "revenue": 7075200000, "cost_of_revenue": 2520900000, "gross_profit": 4554300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1256100000, "depreciation_amortisation": 214800000, "ebitda": 1765700000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1151700000, "net_income_continuing_ops": null, "net_income_to_common": 1151700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5594800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7931600000, "short_term_debt": 66700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605700000, "long_term_debt": 133300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6053500000, "shares_outstanding": 16539015, "operating_cash_flow": 565000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -653600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -88600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1765700000", "netIncome": "1151700000", "grossProfit": "4554300000", "totalRevenue": "7075200000", "costOfRevenue": "2520900000", "interestExpense": "8900000", "operatingIncome": "1256100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214800000" }, "balance": { "totalDebt": "200000000", "totalAssets": "7931600000", "longTermDebt": "133300000", "shortTermDebt": "66700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "5594800000", "totalShareholderEquity": "6053500000", "totalCurrentLiabilities": "1605700000", "cashAndShortTermInvestments": "1504600000" }, "cashflow": { "freeCashFlow": "-88600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "565000000", "repurchaseOfStock": null, "capitalExpenditures": "-653600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 6534300000, "cost_of_revenue": 2140100000, "gross_profit": 4394200000, "ebit": 1382200000, "ebitda": 2549300000, "pretax_income": null, "tax_provision": null, "net_income": 1832400000, "net_income_to_common": 1832400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287000000, "total_current_assets": 4652500000, "total_assets": 6578100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5305300000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778600000, "capital_expenditure": -360300000, "free_cash_flow": 418300000, "dividends_paid": -264600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377398, "ticker_id": 16421, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2549300000", "netIncome": "1832400000", "grossProfit": "4394200000", "totalRevenue": "6534300000", "costOfRevenue": "2140100000", "interestExpense": "6200000", "operatingIncome": "1382200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214300000" }, "balance": { "totalDebt": null, "totalAssets": "6578100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "4652500000", "totalShareholderEquity": "5305300000", "totalCurrentLiabilities": "1198300000", "cashAndShortTermInvestments": "287000000" }, "cashflow": { "freeCashFlow": "418300000", "dividendsPaid": "-264600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "778600000", "repurchaseOfStock": null, "capitalExpenditures": "-360300000" } }, "revenue": 6534300000, "cost_of_revenue": 2140100000, "gross_profit": 4394200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1382200000, "depreciation_amortisation": 214300000, "ebitda": 2549300000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1832400000, "net_income_continuing_ops": null, "net_income_to_common": 1832400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4652500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6578100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5305300000, "shares_outstanding": 16539015, "operating_cash_flow": 778600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -360300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -264600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 418300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2549300000", "netIncome": "1832400000", "grossProfit": "4394200000", "totalRevenue": "6534300000", "costOfRevenue": "2140100000", "interestExpense": "6200000", "operatingIncome": "1382200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214300000" }, "balance": { "totalDebt": null, "totalAssets": "6578100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "4652500000", "totalShareholderEquity": "5305300000", "totalCurrentLiabilities": "1198300000", "cashAndShortTermInvestments": "287000000" }, "cashflow": { "freeCashFlow": "418300000", "dividendsPaid": "-264600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "778600000", "repurchaseOfStock": null, "capitalExpenditures": "-360300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 5774800000, "cost_of_revenue": 1942000000, "gross_profit": 3832800000, "ebit": 1120700000, "ebitda": 1353600000, "pretax_income": null, "tax_provision": null, "net_income": 876600000, "net_income_to_common": 876600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197200000, "total_current_assets": 2980900000, "total_assets": 5128700000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 3748500000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 943600000, "capital_expenditure": -692300000, "free_cash_flow": 251300000, "dividends_paid": -198500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 }, "complete_fields": { "id": 377401, "ticker_id": 16421, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1353600000", "netIncome": "876600000", "grossProfit": "3832800000", "totalRevenue": "5774800000", "costOfRevenue": "1942000000", "interestExpense": "4500000", "operatingIncome": "1120700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170700000" }, "balance": { "totalDebt": "0", "totalAssets": "5128700000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "2980900000", "totalShareholderEquity": "3748500000", "totalCurrentLiabilities": "1309600000", "cashAndShortTermInvestments": "197200000" }, "cashflow": { "freeCashFlow": "251300000", "dividendsPaid": "-198500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "943600000", "repurchaseOfStock": null, "capitalExpenditures": "-692300000" } }, "revenue": 5774800000, "cost_of_revenue": 1942000000, "gross_profit": 3832800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1120700000, "depreciation_amortisation": 170700000, "ebitda": 1353600000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 876600000, "net_income_continuing_ops": null, "net_income_to_common": 876600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2980900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5128700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3748500000, "shares_outstanding": 16539015, "operating_cash_flow": 943600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -692300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1353600000", "netIncome": "876600000", "grossProfit": "3832800000", "totalRevenue": "5774800000", "costOfRevenue": "1942000000", "interestExpense": "4500000", "operatingIncome": "1120700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170700000" }, "balance": { "totalDebt": "0", "totalAssets": "5128700000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "2980900000", "totalShareholderEquity": "3748500000", "totalCurrentLiabilities": "1309600000", "cashAndShortTermInvestments": "197200000" }, "cashflow": { "freeCashFlow": "251300000", "dividendsPaid": "-198500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "943600000", "repurchaseOfStock": null, "capitalExpenditures": "-692300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 5090800000, "cost_of_revenue": 1782300000, "gross_profit": 3308500000, "ebit": 888800000, "ebitda": 1074900000, "pretax_income": null, "tax_provision": null, "net_income": 676400000, "net_income_to_common": 676400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248200000, "total_current_assets": 2640500000, "total_assets": 4193500000, "short_term_debt": 100000, "long_term_debt": 0, "total_debt": 100000, "total_liabilities": null, "total_equity": 3076000000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 908200000, "capital_expenditure": -327300000, "free_cash_flow": 580900000, "dividends_paid": -158800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2700000 }, "complete_fields": { "id": 377402, "ticker_id": 16421, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1074900000", "netIncome": "676400000", "grossProfit": "3308500000", "totalRevenue": "5090800000", "costOfRevenue": "1782300000", "interestExpense": "3100000", "operatingIncome": "888800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155000000" }, "balance": { "totalDebt": "100000", "totalAssets": "4193500000", "longTermDebt": "0", "shortTermDebt": "100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "2640500000", "totalShareholderEquity": "3076000000", "totalCurrentLiabilities": "1027800000", "cashAndShortTermInvestments": "248200000" }, "cashflow": { "freeCashFlow": "580900000", "dividendsPaid": "-158800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "908200000", "repurchaseOfStock": null, "capitalExpenditures": "-327300000" } }, "revenue": 5090800000, "cost_of_revenue": 1782300000, "gross_profit": 3308500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888800000, "depreciation_amortisation": 155000000, "ebitda": 1074900000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676400000, "net_income_continuing_ops": null, "net_income_to_common": 676400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2640500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4193500000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3076000000, "shares_outstanding": 16539015, "operating_cash_flow": 908200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -158800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 580900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1074900000", "netIncome": "676400000", "grossProfit": "3308500000", "totalRevenue": "5090800000", "costOfRevenue": "1782300000", "interestExpense": "3100000", "operatingIncome": "888800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155000000" }, "balance": { "totalDebt": "100000", "totalAssets": "4193500000", "longTermDebt": "0", "shortTermDebt": "100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "2640500000", "totalShareholderEquity": "3076000000", "totalCurrentLiabilities": "1027800000", "cashAndShortTermInvestments": "248200000" }, "cashflow": { "freeCashFlow": "580900000", "dividendsPaid": "-158800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "908200000", "repurchaseOfStock": null, "capitalExpenditures": "-327300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2800000, "long_term_debt": 100000, "total_debt": 9400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -119100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4200000 }, "complete_fields": { "id": 377403, "ticker_id": 16421, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9400000", "totalAssets": null, "longTermDebt": "100000", "shortTermDebt": "2800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-119100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9400000", "totalAssets": null, "longTermDebt": "100000", "shortTermDebt": "2800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-119100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 1768900000, "cost_of_revenue": 605900000, "gross_profit": 1163000000, "ebit": 270900000, "ebitda": 463300000, "pretax_income": null, "tax_provision": null, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504600000, "total_current_assets": 5594800000, "total_assets": 7931600000, "short_term_debt": 66700000, "long_term_debt": 133300000, "total_debt": 200000000, "total_liabilities": null, "total_equity": 6053500000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377393, "ticker_id": 16421, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "463300000", "netIncome": "299000000", "grossProfit": "1163000000", "totalRevenue": "1768900000", "costOfRevenue": "605900000", "interestExpense": "3900000", "operatingIncome": "270900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57400000" }, "balance": { "totalDebt": "200000000", "totalAssets": "7931600000", "longTermDebt": "133300000", "shortTermDebt": "66700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "5594800000", "totalShareholderEquity": "6053500000", "totalCurrentLiabilities": "1605700000", "cashAndShortTermInvestments": "1504600000" } }, "revenue": 1768900000, "cost_of_revenue": 605900000, "gross_profit": 1163000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270900000, "depreciation_amortisation": 57400000, "ebitda": 463300000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": null, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5594800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7931600000, "short_term_debt": 66700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605700000, "long_term_debt": 133300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6053500000, "shares_outstanding": 16539015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "463300000", "netIncome": "299000000", "grossProfit": "1163000000", "totalRevenue": "1768900000", "costOfRevenue": "605900000", "interestExpense": "3900000", "operatingIncome": "270900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57400000" }, "balance": { "totalDebt": "200000000", "totalAssets": "7931600000", "longTermDebt": "133300000", "shortTermDebt": "66700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "5594800000", "totalShareholderEquity": "6053500000", "totalCurrentLiabilities": "1605700000", "cashAndShortTermInvestments": "1504600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 1800300000, "cost_of_revenue": 649000000, "gross_profit": 1151300000, "ebit": 343800000, "ebitda": 347500000, "pretax_income": null, "tax_provision": null, "net_income": 221300000, "net_income_to_common": 221300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377395, "ticker_id": 16421, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347500000", "netIncome": "221300000", "grossProfit": "1151300000", "totalRevenue": "1800300000", "costOfRevenue": "649000000", "interestExpense": "2500000", "operatingIncome": "343800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53800000" } }, "revenue": 1800300000, "cost_of_revenue": 649000000, "gross_profit": 1151300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343800000, "depreciation_amortisation": 53800000, "ebitda": 347500000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221300000, "net_income_continuing_ops": null, "net_income_to_common": 221300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347500000", "netIncome": "221300000", "grossProfit": "1151300000", "totalRevenue": "1800300000", "costOfRevenue": "649000000", "interestExpense": "2500000", "operatingIncome": "343800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 1689200000, "cost_of_revenue": 600200000, "gross_profit": 1089000000, "ebit": 303300000, "ebitda": 407000000, "pretax_income": null, "tax_provision": null, "net_income": 262900000, "net_income_to_common": 262900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377396, "ticker_id": 16421, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407000000", "netIncome": "262900000", "grossProfit": "1089000000", "totalRevenue": "1689200000", "costOfRevenue": "600200000", "interestExpense": "1300000", "operatingIncome": "303300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51400000" } }, "revenue": 1689200000, "cost_of_revenue": 600200000, "gross_profit": 1089000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303300000, "depreciation_amortisation": 51400000, "ebitda": 407000000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262900000, "net_income_continuing_ops": null, "net_income_to_common": 262900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407000000", "netIncome": "262900000", "grossProfit": "1089000000", "totalRevenue": "1689200000", "costOfRevenue": "600200000", "interestExpense": "1300000", "operatingIncome": "303300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 1430900000, "cost_of_revenue": 487200000, "gross_profit": 943700000, "ebit": 201200000, "ebitda": 1404500000, "pretax_income": null, "tax_provision": null, "net_income": 1173500000, "net_income_to_common": 1173500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287000000, "total_current_assets": 4652500000, "total_assets": 6578100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5305300000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377397, "ticker_id": 16421, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1404500000", "netIncome": "1173500000", "grossProfit": "943700000", "totalRevenue": "1430900000", "costOfRevenue": "487200000", "interestExpense": "1800000", "operatingIncome": "201200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53700000" }, "balance": { "totalDebt": null, "totalAssets": "6578100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "4652500000", "totalShareholderEquity": "5305300000", "totalCurrentLiabilities": "1198300000", "cashAndShortTermInvestments": "287000000" } }, "revenue": 1430900000, "cost_of_revenue": 487200000, "gross_profit": 943700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201200000, "depreciation_amortisation": 53700000, "ebitda": 1404500000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1173500000, "net_income_continuing_ops": null, "net_income_to_common": 1173500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4652500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6578100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5305300000, "shares_outstanding": 16539015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1404500000", "netIncome": "1173500000", "grossProfit": "943700000", "totalRevenue": "1430900000", "costOfRevenue": "487200000", "interestExpense": "1800000", "operatingIncome": "201200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53700000" }, "balance": { "totalDebt": null, "totalAssets": "6578100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "4652500000", "totalShareholderEquity": "5305300000", "totalCurrentLiabilities": "1198300000", "cashAndShortTermInvestments": "287000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": 1727100000, "cost_of_revenue": 561100000, "gross_profit": 1166000000, "ebit": 437000000, "ebitda": 524700000, "pretax_income": null, "tax_provision": null, "net_income": 349300000, "net_income_to_common": 349300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377399, "ticker_id": 16421, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "524700000", "netIncome": "349300000", "grossProfit": "1166000000", "totalRevenue": "1727100000", "costOfRevenue": "561100000", "interestExpense": "1200000", "operatingIncome": "437000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54600000" } }, "revenue": 1727100000, "cost_of_revenue": 561100000, "gross_profit": 1166000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437000000, "depreciation_amortisation": 54600000, "ebitda": 524700000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 349300000, "net_income_continuing_ops": null, "net_income_to_common": 349300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "524700000", "netIncome": "349300000", "grossProfit": "1166000000", "totalRevenue": "1727100000", "costOfRevenue": "561100000", "interestExpense": "1200000", "operatingIncome": "437000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172800000, "total_current_assets": 3301700000, "total_assets": 5543700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3793800000, "shares_outstanding": 16539015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377400, "ticker_id": 16421, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:42.198738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5543700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "3301700000", "totalShareholderEquity": "3793800000", "totalCurrentLiabilities": "1679300000", "cashAndShortTermInvestments": "172800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3301700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5543700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1679300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3793800000, "shares_outstanding": 16539015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5543700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16539015", "totalCurrentAssets": "3301700000", "totalShareholderEquity": "3793800000", "totalCurrentLiabilities": "1679300000", "cashAndShortTermInvestments": "172800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }