{ "ticker": { "uuid": "01915488-daee-4204-a52a-77d92fbdd3eb", "symbol": "MGEL", "name": "Mangalam Global Enterprise Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/01915488-daee-4204-a52a-77d92fbdd3eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/01915488-daee-4204-a52a-77d92fbdd3eb/" }, "ticker_metadata": { "id": 14640, "uuid": "01915488-daee-4204-a52a-77d92fbdd3eb", "symbol": "MGEL", "name": "Mangalam Global Enterprise Limited", "asset_type": "equity", "market_cap": 4943333888, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Mangalam Global Enterprise Limited, together with its subsidiaries, manufactures, trades, and imports of edible and non-edible oils, and agricultural products India and internationally. It offers soya oil, soya meal, soya de oiled cake, mustard oil, mustard meal, mustard de oiled cake, refined castor oil first special grade, castor de- oiled cake and high protein castor de-oiled cake, cotton bales, cotton cake cattle feed, and cotton wash oil. The company also provides other agro commodities, other merchandise, and agency services, as well as processes wheat and rice. In addition, it offers refined soyabean oil, refined vegetable oil, and pungent mustard oil under the LAGNAM brand name. The company also exports its products. The company was formerly known as Mangalam Global Enterprise Private Limited and changed its name to Mangalam Global Enterprise Limited in September 2019. Mangalam Global Enterprise Limited was founded in 1942 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01915488-daee-4204-a52a-77d92fbdd3eb", "symbol": "MGEL", "name": "Mangalam Global Enterprise Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/01915488-daee-4204-a52a-77d92fbdd3eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/01915488-daee-4204-a52a-77d92fbdd3eb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.9, "quality": 0.39, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.47, "market_cap": 5098225132, "pe_ratio": 15.6319, "earnings_yield": 0.064, "ebitda_to_ev": 0.1041, "shareholder_yield": -0.0001, "roe": 0.1315, "piotroski_f_score": 7, "momentum_12_1": 0.1185, "volatility_252d": 0.4086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.895548+00:00", "batch_id": "" }, "size": { "price_close": 15.47, "market_cap": 5098225132, "market_cap_usd": 5098225132, "enterprise_value": 7209865132, "shares_outstanding": 329555600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6319, "pb_ratio": 2.0559, "ptbv_ratio": 2.0559, "ps_ratio": 0.1586, "pcf_ratio": 11.1686, "pfcf_ratio": 11.6836, "ev_ebitda": 9.6062, "ev_ebit": 13.1499, "ev_sales": 0.2242, "ev_fcf": 16.5229, "earnings_yield": 0.064, "fcf_yield": 0.0605, "price_to_sales": 0.1586, "price_to_book": 2.0559, "price_to_cashflow": 11.1686, "ebitda_to_ev": 0.1041, "sales_yield": 4.4597 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.006, "total_yield": 0.0059 }, "quality": { "gross_margin": 0.0292, "operating_margin": 0.0171, "net_margin": 0.0101, "ebitda_margin": 0.0233, "fcf_margin": 0.0136, "roe": 0.1315, "roa": 0.0405, "roic": 0.0896, "roc_greenblatt": null, "asset_turnover": 3.9942, "cash_conversion": 1.3379, "accruals_ratio": -0.0162, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3703, "revenue_stability_5y": 0.3839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1168, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8135, "debt_to_assets": 0.2667, "interest_coverage": 1.8513, "current_ratio": 1.3691, "quick_ratio": 1.3691, "net_debt": 2111640000, "local_beta": -0.2136, "volatility_252d": 0.4086, "volatility_60d": 0.9429, "max_drawdown_12m": -0.4419, "risk_adjusted_momentum": 0.29 }, "growth": { "revenue_growth_1y": 0.4835, "revenue_growth_3y_cagr": 0.3402, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9576, "eps_growth_3y_cagr": 0.5272, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2304, "revenue_growth": 0.4835, "earnings_growth": 0.9576 }, "momentum": { "price_return_1m": 0.0871, "price_return_3m": 0.5408, "price_return_6m": 0.0403, "price_return_9m": 0.0245, "price_return_12m": 0.216, "price_return_12m_ex1m": 0.1185, "momentum_6m": 0.0403, "momentum_12m": 0.216, "momentum_12_1": 0.1185, "distance_from_52w_high": -0.1401, "distance_from_52w_low": 0.5408, "relative_strength": 0.3236 }, "raw_ttm": { "revenue_ttm": 32153879000, "gross_profit_ttm": 940198000, "ebit_ttm": 548283000, "ebitda_ttm": 750545000, "net_income_ttm": 326142000, "eps_diluted_ttm": 0.9896, "operating_cash_flow_ttm": 456480000, "capital_expenditure_ttm": -20124000, "fcf_ttm": 436356000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 450000, "interest_expense_ttm": 296154000, "cash_and_equivalents": 35418000, "total_current_assets": 7412237000, "total_current_liabilities": 5414113000, "net_ppe": null, "total_assets": 8050208000, "total_debt": 2147058000, "total_equity": 2479755000, "net_working_capital": 3959896000, "book_value_per_share": 7.5245, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.5245 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 1, "rank_pcf": 27, "rank_ev_ebitda": 25, "rank_ev_ebit": 27, "rank_earnings_yield": 25, "rank_fcf_yield": 13, "rank_dividend_yield": 94, "rank_shareholder_yield": 74, "rank_total_yield": 36, "rank_roe": 38, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 22, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 21 }, "composites": { "value_composite": 10, "quality_composite": 61, "momentum_composite": 17, "growth_composite": 4, "yield_composite": 74, "svqf_composite": 19, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.5925, "os_score": 0.92, "value_percentile": 0.9, "quality_percentile": 0.39, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 69, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6549, "ticker_id": 14640, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.895548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.47, "market_cap": 5098225132, "market_cap_usd": 5098225132, "enterprise_value": 7209865132, "shares_outstanding": 329555600, "fx_rate_to_usd": null, "pe_ratio": 15.6319184, "pb_ratio": 2.05593905, "ptbv_ratio": 2.05593905, "ps_ratio": 0.15855708, "pcf_ratio": 11.16856189, "pfcf_ratio": 11.68363706, "ev_ebitda": 9.60617302, "ev_ebit": 13.14989728, "ev_sales": 0.22423003, "ev_fcf": 16.52289674, "earnings_yield": 0.06397167, "fcf_yield": 0.06052208, "dividend_yield": 0, "buyback_yield": -8.827e-05, "shareholder_yield": -8.827e-05, "debt_paydown_yield": 0.00602288, "total_yield": 0.00593461, "gross_margin": 0.02924058, "operating_margin": 0.01705185, "net_margin": 0.01014316, "ebitda_margin": 0.02334228, "fcf_margin": 0.01357087, "roe": 0.13152186, "roa": 0.04051349, "roic": 0.08956151, "roc_greenblatt": null, "asset_turnover": 3.99416748, "cash_conversion": 1.33793256, "accruals_ratio": -0.01619064, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.81347554, "debt_to_assets": 0.26670839, "interest_coverage": 1.85134423, "current_ratio": 1.36905842, "quick_ratio": 1.36905842, "net_debt": 2111640000, "revenue_growth_1y": 0.48345036, "revenue_growth_3y_cagr": 0.34017886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95757382, "eps_growth_3y_cagr": 0.52718385, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23043148, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.370306, "revenue_stability_5y": 0.383879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08713985, "price_return_3m": 0.54083665, "price_return_6m": 0.0403497, "price_return_9m": 0.02450331, "price_return_12m": 0.21596038, "price_return_12m_ex1m": 0.11849491, "distance_from_52w_high": -0.14007782, "distance_from_52w_low": 0.54083665, "relative_strength": 0.32364012, "local_beta": -0.2136, "volatility_252d": 0.408645, "volatility_60d": 0.942935, "max_drawdown_12m": -0.44191217, "revenue_ttm": 32153879000, "gross_profit_ttm": 940198000, "ebit_ttm": 548283000, "ebitda_ttm": 750545000, "net_income_ttm": 326142000, "eps_diluted_ttm": 0.98964181, "operating_cash_flow_ttm": 456480000, "capital_expenditure_ttm": -20124000, "fcf_ttm": 436356000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 450000, "interest_expense_ttm": 296154000, "cash_and_equivalents": 35418000, "total_current_assets": 7412237000, "total_current_liabilities": 5414113000, "net_ppe": null, "total_assets": 8050208000, "total_debt": 2147058000, "total_equity": 2479755000, "net_working_capital": 3959896000, "book_value_per_share": 7.52454214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.52454214, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 25, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 1, "rank_pcf": 27, "rank_ev_ebitda": 25, "rank_ev_ebit": 27, "rank_earnings_yield": 25, "rank_fcf_yield": 13, "rank_dividend_yield": 94, "rank_shareholder_yield": 74, "rank_total_yield": 36, "rank_roe": 38, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 22, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 21, "value_composite": 10, "quality_composite": 61, "momentum_composite": 17, "growth_composite": 4, "yield_composite": 74, "svqf_composite": 19, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 69, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.47, "os": 0.92, "value": 0.9, "quality": 0.39, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6319, "earnings_yield": 0.064, "shareholder_yield": -0.0001, "roe": 0.1315, "momentum_12_1": 0.1185, "complete_fields": { "id": 6549, "ticker_id": 14640, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.895548+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.47, "market_cap": 5098225132, "market_cap_usd": 5098225132, "enterprise_value": 7209865132, "shares_outstanding": 329555600, "fx_rate_to_usd": null, "pe_ratio": 15.6319184, "pb_ratio": 2.05593905, "ptbv_ratio": 2.05593905, "ps_ratio": 0.15855708, "pcf_ratio": 11.16856189, "pfcf_ratio": 11.68363706, "ev_ebitda": 9.60617302, "ev_ebit": 13.14989728, "ev_sales": 0.22423003, "ev_fcf": 16.52289674, "earnings_yield": 0.06397167, "fcf_yield": 0.06052208, "dividend_yield": 0, "buyback_yield": -8.827e-05, "shareholder_yield": -8.827e-05, "debt_paydown_yield": 0.00602288, "total_yield": 0.00593461, "gross_margin": 0.02924058, "operating_margin": 0.01705185, "net_margin": 0.01014316, "ebitda_margin": 0.02334228, "fcf_margin": 0.01357087, "roe": 0.13152186, "roa": 0.04051349, "roic": 0.08956151, "roc_greenblatt": null, "asset_turnover": 3.99416748, "cash_conversion": 1.33793256, "accruals_ratio": -0.01619064, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.81347554, "debt_to_assets": 0.26670839, "interest_coverage": 1.85134423, "current_ratio": 1.36905842, "quick_ratio": 1.36905842, "net_debt": 2111640000, "revenue_growth_1y": 0.48345036, "revenue_growth_3y_cagr": 0.34017886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95757382, "eps_growth_3y_cagr": 0.52718385, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23043148, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.370306, "revenue_stability_5y": 0.383879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08713985, "price_return_3m": 0.54083665, "price_return_6m": 0.0403497, "price_return_9m": 0.02450331, "price_return_12m": 0.21596038, "price_return_12m_ex1m": 0.11849491, "distance_from_52w_high": -0.14007782, "distance_from_52w_low": 0.54083665, "relative_strength": 0.32364012, "local_beta": -0.2136, "volatility_252d": 0.408645, "volatility_60d": 0.942935, "max_drawdown_12m": -0.44191217, "revenue_ttm": 32153879000, "gross_profit_ttm": 940198000, "ebit_ttm": 548283000, "ebitda_ttm": 750545000, "net_income_ttm": 326142000, "eps_diluted_ttm": 0.98964181, "operating_cash_flow_ttm": 456480000, "capital_expenditure_ttm": -20124000, "fcf_ttm": 436356000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 450000, "interest_expense_ttm": 296154000, "cash_and_equivalents": 35418000, "total_current_assets": 7412237000, "total_current_liabilities": 5414113000, "net_ppe": null, "total_assets": 8050208000, "total_debt": 2147058000, "total_equity": 2479755000, "net_working_capital": 3959896000, "book_value_per_share": 7.52454214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.52454214, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 25, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 1, "rank_pcf": 27, "rank_ev_ebitda": 25, "rank_ev_ebit": 27, "rank_earnings_yield": 25, "rank_fcf_yield": 13, "rank_dividend_yield": 94, "rank_shareholder_yield": 74, "rank_total_yield": 36, "rank_roe": 38, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 22, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 21, "value_composite": 10, "quality_composite": 61, "momentum_composite": 17, "growth_composite": 4, "yield_composite": 74, "svqf_composite": 19, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 69, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 33844567000, "cost_of_revenue": 32861852000, "gross_profit": 982715000, "ebit": 585156000, "ebitda": 879133000, "pretax_income": null, "tax_provision": null, "net_income": 452225000, "net_income_to_common": 452225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35418000, "total_current_assets": 7412237000, "total_assets": 8050208000, "short_term_debt": 1997190000, "long_term_debt": 148525000, "total_debt": 2147058000, "total_liabilities": null, "total_equity": 2479755000, "shares_outstanding": 329555600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 456480000, "capital_expenditure": -20124000, "free_cash_flow": 436356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450000, "net_debt_issued": -30706000 }, "complete_fields": { "id": 373087, "ticker_id": 14640, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "879133000", "netIncome": "452225000", "grossProfit": "982715000", "totalRevenue": "33844567000", "costOfRevenue": "32861852000", "interestExpense": "308091000", "operatingIncome": "585156000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25028000" }, "balance": { "totalDebt": "2147058000", "totalAssets": "8050208000", "longTermDebt": "148525000", "shortTermDebt": "1997190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "7412237000", "totalShareholderEquity": "2479755000", "totalCurrentLiabilities": "5414113000", "cashAndShortTermInvestments": "35418000" }, "cashflow": { "freeCashFlow": "436356000", "dividendsPaid": null, "issuanceOfDebt": "78000", "issuanceOfStock": "450000", "repaymentOfDebt": "-30784000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "456480000", "repurchaseOfStock": null, "capitalExpenditures": "-20124000" } }, "revenue": 33844567000, "cost_of_revenue": 32861852000, "gross_profit": 982715000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585156000, "depreciation_amortisation": 25028000, "ebitda": 879133000, "interest_expense": 308091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452225000, "net_income_continuing_ops": null, "net_income_to_common": 452225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7412237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8050208000, "short_term_debt": 1997190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5414113000, "long_term_debt": 148525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2147058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2479755000, "shares_outstanding": 329555600, "operating_cash_flow": 456480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 450000, "net_debt_issued": -30706000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 436356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "879133000", "netIncome": "452225000", "grossProfit": "982715000", "totalRevenue": "33844567000", "costOfRevenue": "32861852000", "interestExpense": "308091000", "operatingIncome": "585156000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25028000" }, "balance": { "totalDebt": "2147058000", "totalAssets": "8050208000", "longTermDebt": "148525000", "shortTermDebt": "1997190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "7412237000", "totalShareholderEquity": "2479755000", "totalCurrentLiabilities": "5414113000", "cashAndShortTermInvestments": "35418000" }, "cashflow": { "freeCashFlow": "436356000", "dividendsPaid": null, "issuanceOfDebt": "78000", "issuanceOfStock": "450000", "repaymentOfDebt": "-30784000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "456480000", "repurchaseOfStock": null, "capitalExpenditures": "-20124000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 22814762000, "cost_of_revenue": 22032982000, "gross_profit": 781780000, "ebit": 420302000, "ebitda": 634507000, "pretax_income": null, "tax_provision": null, "net_income": 231013000, "net_income_to_common": 231013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 4846777000, "total_assets": 5558184000, "short_term_debt": 2060191000, "long_term_debt": 181315000, "total_debt": 2244889000, "total_liabilities": null, "total_equity": 2015354000, "shares_outstanding": 329555600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -390790000, "capital_expenditure": -87469000, "free_cash_flow": -478259000, "dividends_paid": -3296000, "share_repurchases": null, "shares_issued": 411945000, "net_debt_issued": -180053000 }, "complete_fields": { "id": 373091, "ticker_id": 14640, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "634507000", "netIncome": "231013000", "grossProfit": "781780000", "totalRevenue": "22814762000", "costOfRevenue": "22032982000", "interestExpense": "297132000", "operatingIncome": "420302000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22938000" }, "balance": { "totalDebt": "2244889000", "totalAssets": "5558184000", "longTermDebt": "181315000", "shortTermDebt": "2060191000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "4846777000", "totalShareholderEquity": "2015354000", "totalCurrentLiabilities": "3328961000", "cashAndShortTermInvestments": "7953000" }, "cashflow": { "freeCashFlow": "-478259000", "dividendsPaid": "-3296000", "issuanceOfDebt": "73990000", "issuanceOfStock": "411945000", "repaymentOfDebt": "-254043000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-390790000", "repurchaseOfStock": null, "capitalExpenditures": "-87469000" } }, "revenue": 22814762000, "cost_of_revenue": 22032982000, "gross_profit": 781780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420302000, "depreciation_amortisation": 22938000, "ebitda": 634507000, "interest_expense": 297132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231013000, "net_income_continuing_ops": null, "net_income_to_common": 231013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4846777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5558184000, "short_term_debt": 2060191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328961000, "long_term_debt": 181315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2244889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2015354000, "shares_outstanding": 329555600, "operating_cash_flow": -390790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3296000, "share_repurchases": null, "shares_issued": 411945000, "net_debt_issued": -180053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -478259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "634507000", "netIncome": "231013000", "grossProfit": "781780000", "totalRevenue": "22814762000", "costOfRevenue": "22032982000", "interestExpense": "297132000", "operatingIncome": "420302000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22938000" }, "balance": { "totalDebt": "2244889000", "totalAssets": "5558184000", "longTermDebt": "181315000", "shortTermDebt": "2060191000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "4846777000", "totalShareholderEquity": "2015354000", "totalCurrentLiabilities": "3328961000", "cashAndShortTermInvestments": "7953000" }, "cashflow": { "freeCashFlow": "-478259000", "dividendsPaid": "-3296000", "issuanceOfDebt": "73990000", "issuanceOfStock": "411945000", "repaymentOfDebt": "-254043000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-390790000", "repurchaseOfStock": null, "capitalExpenditures": "-87469000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 18181049000, "cost_of_revenue": 17749628000, "gross_profit": 431421000, "ebit": 347189000, "ebitda": 500817000, "pretax_income": null, "tax_provision": null, "net_income": 202084000, "net_income_to_common": 202084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16137000, "total_current_assets": 3509630000, "total_assets": 4198884000, "short_term_debt": 1641820000, "long_term_debt": 366549000, "total_debt": 2013457000, "total_liabilities": null, "total_equity": 1387966000, "shares_outstanding": 292127366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 398603000, "capital_expenditure": -21419000, "free_cash_flow": 377184000, "dividends_paid": -2884000, "share_repurchases": null, "shares_issued": 43875000, "net_debt_issued": 191767000 }, "complete_fields": { "id": 373094, "ticker_id": 14640, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500817000", "netIncome": "202084000", "grossProfit": "431421000", "totalRevenue": "18181049000", "costOfRevenue": "17749628000", "interestExpense": "244733000", "operatingIncome": "347189000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29755000" }, "balance": { "totalDebt": "2013457000", "totalAssets": "4198884000", "longTermDebt": "366549000", "shortTermDebt": "1641820000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "292127366", "totalCurrentAssets": "3509630000", "totalShareholderEquity": "1387966000", "totalCurrentLiabilities": "2411838000", "cashAndShortTermInvestments": "16137000" }, "cashflow": { "freeCashFlow": "377184000", "dividendsPaid": "-2884000", "issuanceOfDebt": "210000000", "issuanceOfStock": "43875000", "repaymentOfDebt": "-18233000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "398603000", "repurchaseOfStock": null, "capitalExpenditures": "-21419000" } }, "revenue": 18181049000, "cost_of_revenue": 17749628000, "gross_profit": 431421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347189000, "depreciation_amortisation": 29755000, "ebitda": 500817000, "interest_expense": 244733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202084000, "net_income_continuing_ops": null, "net_income_to_common": 202084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3509630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4198884000, "short_term_debt": 1641820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411838000, "long_term_debt": 366549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2013457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1387966000, "shares_outstanding": 292127366, "operating_cash_flow": 398603000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2884000, "share_repurchases": null, "shares_issued": 43875000, "net_debt_issued": 191767000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 377184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500817000", "netIncome": "202084000", "grossProfit": "431421000", "totalRevenue": "18181049000", "costOfRevenue": "17749628000", "interestExpense": "244733000", "operatingIncome": "347189000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29755000" }, "balance": { "totalDebt": "2013457000", "totalAssets": "4198884000", "longTermDebt": "366549000", "shortTermDebt": "1641820000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "292127366", "totalCurrentAssets": "3509630000", "totalShareholderEquity": "1387966000", "totalCurrentLiabilities": "2411838000", "cashAndShortTermInvestments": "16137000" }, "cashflow": { "freeCashFlow": "377184000", "dividendsPaid": "-2884000", "issuanceOfDebt": "210000000", "issuanceOfStock": "43875000", "repaymentOfDebt": "-18233000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "398603000", "repurchaseOfStock": null, "capitalExpenditures": "-21419000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 14060497000, "cost_of_revenue": 13632837000, "gross_profit": 427660000, "ebit": 266432000, "ebitda": 325810000, "pretax_income": null, "tax_provision": null, "net_income": 126964000, "net_income_to_common": 126964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25855000, "total_current_assets": 3413680000, "total_assets": 4391656000, "short_term_debt": 2013778000, "long_term_debt": 197892000, "total_debt": 2367799000, "total_liabilities": null, "total_equity": 1144169000, "shares_outstanding": 280730432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500763000, "capital_expenditure": -451980000, "free_cash_flow": -952743000, "dividends_paid": -8418000, "share_repurchases": null, "shares_issued": 65813000, "net_debt_issued": 1101092000 }, "complete_fields": { "id": 373095, "ticker_id": 14640, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "325810000", "netIncome": "126964000", "grossProfit": "427660000", "totalRevenue": "14060497000", "costOfRevenue": "13632837000", "interestExpense": "133870000", "operatingIncome": "266432000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31244000" }, "balance": { "totalDebt": "2367799000", "totalAssets": "4391656000", "longTermDebt": "197892000", "shortTermDebt": "2013778000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "280730432", "totalCurrentAssets": "3413680000", "totalShareholderEquity": "1144169000", "totalCurrentLiabilities": "2901955000", "cashAndShortTermInvestments": "25855000" }, "cashflow": { "freeCashFlow": "-952743000", "dividendsPaid": "-8418000", "issuanceOfDebt": "1101092000", "issuanceOfStock": "65813000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-500763000", "repurchaseOfStock": null, "capitalExpenditures": "-451980000" } }, "revenue": 14060497000, "cost_of_revenue": 13632837000, "gross_profit": 427660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266432000, "depreciation_amortisation": 31244000, "ebitda": 325810000, "interest_expense": 133870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126964000, "net_income_continuing_ops": null, "net_income_to_common": 126964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3413680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4391656000, "short_term_debt": 2013778000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901955000, "long_term_debt": 197892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2367799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1144169000, "shares_outstanding": 280730432, "operating_cash_flow": -500763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -451980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8418000, "share_repurchases": null, "shares_issued": 65813000, "net_debt_issued": 1101092000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -952743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "325810000", "netIncome": "126964000", "grossProfit": "427660000", "totalRevenue": "14060497000", "costOfRevenue": "13632837000", "interestExpense": "133870000", "operatingIncome": "266432000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31244000" }, "balance": { "totalDebt": "2367799000", "totalAssets": "4391656000", "longTermDebt": "197892000", "shortTermDebt": "2013778000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "280730432", "totalCurrentAssets": "3413680000", "totalShareholderEquity": "1144169000", "totalCurrentLiabilities": "2901955000", "cashAndShortTermInvestments": "25855000" }, "cashflow": { "freeCashFlow": "-952743000", "dividendsPaid": "-8418000", "issuanceOfDebt": "1101092000", "issuanceOfStock": "65813000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-500763000", "repurchaseOfStock": null, "capitalExpenditures": "-451980000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373096, "ticker_id": 14640, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 10639579000, "cost_of_revenue": 10264178000, "gross_profit": 375401000, "ebit": 235608000, "ebitda": 255052000, "pretax_income": null, "tax_provision": null, "net_income": 124834000, "net_income_to_common": 124834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35418000, "total_current_assets": 7412237000, "total_assets": 8050208000, "short_term_debt": 1997190000, "long_term_debt": 148525000, "total_debt": 2147058000, "total_liabilities": null, "total_equity": 2479755000, "shares_outstanding": 329555600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373086, "ticker_id": 14640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255052000", "netIncome": "124834000", "grossProfit": "375401000", "totalRevenue": "10639579000", "costOfRevenue": "10264178000", "interestExpense": "78530000", "operatingIncome": "235608000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6324000" }, "balance": { "totalDebt": "2147058000", "totalAssets": "8050208000", "longTermDebt": "148525000", "shortTermDebt": "1997190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "7412237000", "totalShareholderEquity": "2479755000", "totalCurrentLiabilities": "5414113000", "cashAndShortTermInvestments": "35418000" } }, "revenue": 10639579000, "cost_of_revenue": 10264178000, "gross_profit": 375401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235608000, "depreciation_amortisation": 6324000, "ebitda": 255052000, "interest_expense": 78530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124834000, "net_income_continuing_ops": null, "net_income_to_common": 124834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7412237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8050208000, "short_term_debt": 1997190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5414113000, "long_term_debt": 148525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2147058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2479755000, "shares_outstanding": 329555600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255052000", "netIncome": "124834000", "grossProfit": "375401000", "totalRevenue": "10639579000", "costOfRevenue": "10264178000", "interestExpense": "78530000", "operatingIncome": "235608000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6324000" }, "balance": { "totalDebt": "2147058000", "totalAssets": "8050208000", "longTermDebt": "148525000", "shortTermDebt": "1997190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "7412237000", "totalShareholderEquity": "2479755000", "totalCurrentLiabilities": "5414113000", "cashAndShortTermInvestments": "35418000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 7561596000, "cost_of_revenue": 7360359000, "gross_profit": 201237000, "ebit": 121726000, "ebitda": 183629000, "pretax_income": null, "tax_provision": null, "net_income": 85112000, "net_income_to_common": 85112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373088, "ticker_id": 14640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183629000", "netIncome": "85112000", "grossProfit": "201237000", "totalRevenue": "7561596000", "costOfRevenue": "7360359000", "interestExpense": "79074000", "operatingIncome": "121726000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6315000" } }, "revenue": 7561596000, "cost_of_revenue": 7360359000, "gross_profit": 201237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121726000, "depreciation_amortisation": 6315000, "ebitda": 183629000, "interest_expense": 79074000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85112000, "net_income_continuing_ops": null, "net_income_to_common": 85112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183629000", "netIncome": "85112000", "grossProfit": "201237000", "totalRevenue": "7561596000", "costOfRevenue": "7360359000", "interestExpense": "79074000", "operatingIncome": "121726000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6315000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 8585436000, "cost_of_revenue": 8378198000, "gross_profit": 207238000, "ebit": 119347000, "ebitda": 167324000, "pretax_income": null, "tax_provision": null, "net_income": 64322000, "net_income_to_common": 64322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373089, "ticker_id": 14640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167324000", "netIncome": "64322000", "grossProfit": "207238000", "totalRevenue": "8585436000", "costOfRevenue": "8378198000", "interestExpense": "76450000", "operatingIncome": "119347000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6183000" } }, "revenue": 8585436000, "cost_of_revenue": 8378198000, "gross_profit": 207238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119347000, "depreciation_amortisation": 6183000, "ebitda": 167324000, "interest_expense": 76450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64322000, "net_income_continuing_ops": null, "net_income_to_common": 64322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167324000", "netIncome": "64322000", "grossProfit": "207238000", "totalRevenue": "8585436000", "costOfRevenue": "8378198000", "interestExpense": "76450000", "operatingIncome": "119347000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6183000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 5367268000, "cost_of_revenue": 5210946000, "gross_profit": 156322000, "ebit": 71602000, "ebitda": 144540000, "pretax_income": null, "tax_provision": null, "net_income": 51874000, "net_income_to_common": 51874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 4846777000, "total_assets": 5558184000, "short_term_debt": 2060191000, "long_term_debt": 181315000, "total_debt": 2244889000, "total_liabilities": null, "total_equity": 2015354000, "shares_outstanding": 329555600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373090, "ticker_id": 14640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144540000", "netIncome": "51874000", "grossProfit": "156322000", "totalRevenue": "5367268000", "costOfRevenue": "5210946000", "interestExpense": "62100000", "operatingIncome": "71602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6319000" }, "balance": { "totalDebt": "2244889000", "totalAssets": "5558184000", "longTermDebt": "181315000", "shortTermDebt": "2060191000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "4846777000", "totalShareholderEquity": "2015354000", "totalCurrentLiabilities": "3328961000", "cashAndShortTermInvestments": "7953000" } }, "revenue": 5367268000, "cost_of_revenue": 5210946000, "gross_profit": 156322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71602000, "depreciation_amortisation": 6319000, "ebitda": 144540000, "interest_expense": 62100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51874000, "net_income_continuing_ops": null, "net_income_to_common": 51874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4846777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5558184000, "short_term_debt": 2060191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328961000, "long_term_debt": 181315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2244889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2015354000, "shares_outstanding": 329555600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144540000", "netIncome": "51874000", "grossProfit": "156322000", "totalRevenue": "5367268000", "costOfRevenue": "5210946000", "interestExpense": "62100000", "operatingIncome": "71602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6319000" }, "balance": { "totalDebt": "2244889000", "totalAssets": "5558184000", "longTermDebt": "181315000", "shortTermDebt": "2060191000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "4846777000", "totalShareholderEquity": "2015354000", "totalCurrentLiabilities": "3328961000", "cashAndShortTermInvestments": "7953000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": 5021569000, "cost_of_revenue": 4847651000, "gross_profit": 173918000, "ebit": 105817000, "ebitda": 167565000, "pretax_income": null, "tax_provision": null, "net_income": 63346000, "net_income_to_common": 63346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373092, "ticker_id": 14640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167565000", "netIncome": "63346000", "grossProfit": "173918000", "totalRevenue": "5021569000", "costOfRevenue": "4847651000", "interestExpense": "75200000", "operatingIncome": "105817000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5875000" } }, "revenue": 5021569000, "cost_of_revenue": 4847651000, "gross_profit": 173918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105817000, "depreciation_amortisation": 5875000, "ebitda": 167565000, "interest_expense": 75200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63346000, "net_income_continuing_ops": null, "net_income_to_common": 63346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167565000", "netIncome": "63346000", "grossProfit": "173918000", "totalRevenue": "5021569000", "costOfRevenue": "4847651000", "interestExpense": "75200000", "operatingIncome": "105817000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5875000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13802000, "total_current_assets": 4391114000, "total_assets": 5053465000, "short_term_debt": 1944887000, "long_term_debt": 136875000, "total_debt": 2086048000, "total_liabilities": null, "total_equity": 1912708000, "shares_outstanding": 329555600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373093, "ticker_id": 14640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:39.237367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2086048000", "totalAssets": "5053465000", "longTermDebt": "136875000", "shortTermDebt": "1944887000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "4391114000", "totalShareholderEquity": "1912708000", "totalCurrentLiabilities": "2971108000", "cashAndShortTermInvestments": "13802000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4391114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5053465000, "short_term_debt": 1944887000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971108000, "long_term_debt": 136875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2086048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1912708000, "shares_outstanding": 329555600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2086048000", "totalAssets": "5053465000", "longTermDebt": "136875000", "shortTermDebt": "1944887000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "329555600", "totalCurrentAssets": "4391114000", "totalShareholderEquity": "1912708000", "totalCurrentLiabilities": "2971108000", "cashAndShortTermInvestments": "13802000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }