{ "ticker": { "uuid": "0191e030-38e8-4a0d-9732-8b81d836b394", "symbol": "XNCR", "name": "Xencor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0191e030-38e8-4a0d-9732-8b81d836b394/", "api_url": "https://sharemaestro.com/factors/api/tickers/0191e030-38e8-4a0d-9732-8b81d836b394/" }, "ticker_metadata": { "id": 9016, "uuid": "0191e030-38e8-4a0d-9732-8b81d836b394", "symbol": "XNCR", "name": "Xencor Inc", "asset_type": "equity", "market_cap": 880802000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Xencor, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery and development of cytokine and monoclonal antibody therapies designed to treat cancer patients and autoimmune diseases in the United States and internationally. The company is headquartered in Monrovia, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0191e030-38e8-4a0d-9732-8b81d836b394", "symbol": "XNCR", "name": "Xencor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0191e030-38e8-4a0d-9732-8b81d836b394/", "api_url": "https://sharemaestro.com/factors/api/tickers/0191e030-38e8-4a0d-9732-8b81d836b394/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.29, "quality": 0.04, "momentum": 0.72, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.77, "market_cap": 885657190, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3344, "piotroski_f_score": 3, "momentum_12_1": 0.3326, "volatility_252d": 0.5359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.380437+00:00", "batch_id": "" }, "size": { "price_close": 11.77, "market_cap": 885657190, "market_cap_usd": 885657190, "enterprise_value": 984055190, "shares_outstanding": 75247000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7176, "ptbv_ratio": 1.7433, "ps_ratio": 9.0967, "pcf_ratio": null, "pfcf_ratio": -4.8079, "ev_ebitda": null, "ev_ebit": -10.254, "ev_sales": 10.1074, "ev_fcf": -5.3421, "earnings_yield": null, "fcf_yield": -0.1872, "price_to_sales": 9.0967, "price_to_book": 1.7176, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0989 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9199, "operating_margin": -0.9857, "net_margin": -1.771, "ebitda_margin": -0.879, "fcf_margin": -1.892, "roe": -0.3344, "roa": -0.234, "roic": -0.1172, "roc_greenblatt": null, "asset_turnover": 0.1321, "cash_conversion": 1.0684, "accruals_ratio": 0.0191, "sbc_to_revenue": 0.4168, "piotroski_f_score": 3, "altman_z_score": 1.014, "earnings_stability_5y": 0.8079, "revenue_stability_5y": 0.3448, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.429, "net_debt_to_ebitda": -1.1498, "debt_to_assets": 0.1528, "interest_coverage": -3.4321, "current_ratio": 6.5733, "quick_ratio": 6.5733, "net_debt": 98398000, "local_beta": 0.0011, "volatility_252d": 0.5359, "volatility_60d": 1.2193, "max_drawdown_12m": -0.3522, "risk_adjusted_momentum": 0.6207 }, "growth": { "revenue_growth_1y": -0.292, "revenue_growth_3y_cagr": -0.0862, "revenue_growth_5y_cagr": 0.0047, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1782, "revenue_growth": -0.292, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0848, "price_return_3m": 0.0398, "price_return_6m": -0.3197, "price_return_9m": 0.3766, "price_return_12m": 0.2197, "price_return_12m_ex1m": 0.3326, "momentum_6m": -0.3197, "momentum_12m": 0.2197, "momentum_12_1": 0.3326, "distance_from_52w_high": -0.3204, "distance_from_52w_low": 0.6279, "relative_strength": 0.0617 }, "raw_ttm": { "revenue_ttm": 97360000, "gross_profit_ttm": 89563000, "ebit_ttm": -95968000, "ebitda_ttm": -85582000, "net_income_ttm": -172421000, "eps_diluted_ttm": -2.2914, "operating_cash_flow_ttm": -186525000, "capital_expenditure_ttm": 2316000, "fcf_ttm": -184209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27962000, "cash_and_equivalents": 14170000, "total_current_assets": 482855000, "total_current_liabilities": 73457000, "net_ppe": null, "total_assets": 736846000, "total_debt": 112568000, "total_equity": 515633000, "net_working_capital": 425672000, "book_value_per_share": 6.8525, "retained_earnings": -924875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 508031000, "tangible_book_per_share": 6.7515 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 38, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 88, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 5, "rank_fcf_margin": 96, "rank_piotroski": 94, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 47 }, "composites": { "value_composite": 71, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1077, "os_score": 0.17, "value_percentile": 0.29, "quality_percentile": 0.04, "momentum_percentile": 0.72, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3306, "ticker_id": 9016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.380437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.77, "market_cap": 885657190, "market_cap_usd": 885657190, "enterprise_value": 984055190, "shares_outstanding": 75247000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71761154, "ptbv_ratio": 1.74331328, "ps_ratio": 9.09672545, "pcf_ratio": null, "pfcf_ratio": -4.80789315, "ev_ebitda": null, "ev_ebit": -10.25399289, "ev_sales": 10.10738691, "ev_fcf": -5.34205815, "earnings_yield": null, "fcf_yield": -0.18719377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91991578, "operating_margin": -0.98570255, "net_margin": -1.77096343, "ebitda_margin": -0.87902629, "fcf_margin": -1.89203985, "roe": -0.33438705, "roa": -0.23399869, "roic": -0.11721884, "roc_greenblatt": null, "asset_turnover": 0.13213073, "cash_conversion": 1.06836754, "accruals_ratio": 0.01914104, "sbc_to_revenue": 0.41675226, "debt_to_equity": 0.4290125, "net_debt_to_ebitda": -1.14975112, "debt_to_assets": 0.15277005, "interest_coverage": -3.4320864, "current_ratio": 6.57330139, "quick_ratio": 6.57330139, "net_debt": 98398000, "revenue_growth_1y": -0.29195817, "revenue_growth_3y_cagr": -0.08621489, "revenue_growth_5y_cagr": 0.00465434, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17823119, "piotroski_f_score": 3, "altman_z_score": 1.01399454, "earnings_stability_5y": 0.807921, "revenue_stability_5y": 0.344826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08475894, "price_return_3m": 0.03975265, "price_return_6m": -0.31965318, "price_return_9m": 0.37660819, "price_return_12m": 0.21968912, "price_return_12m_ex1m": 0.33264249, "distance_from_52w_high": -0.3204388, "distance_from_52w_low": 0.62793914, "relative_strength": 0.06174807, "local_beta": 0.0011, "volatility_252d": 0.535897, "volatility_60d": 1.219346, "max_drawdown_12m": -0.352194, "revenue_ttm": 97360000, "gross_profit_ttm": 89563000, "ebit_ttm": -95968000, "ebitda_ttm": -85582000, "net_income_ttm": -172421000, "eps_diluted_ttm": -2.29140032, "operating_cash_flow_ttm": -186525000, "capital_expenditure_ttm": 2316000, "fcf_ttm": -184209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27962000, "cash_and_equivalents": 14170000, "total_current_assets": 482855000, "total_current_liabilities": 73457000, "net_ppe": null, "total_assets": 736846000, "total_debt": 112568000, "total_equity": 515633000, "net_working_capital": 425672000, "book_value_per_share": 6.85253897, "retained_earnings": -924875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 508031000, "tangible_book_per_share": 6.75151169, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 38, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 88, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 5, "rank_fcf_margin": 96, "rank_piotroski": 94, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 47, "value_composite": 71, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.77, "os": 0.17, "value": 0.29, "quality": 0.04, "momentum": 0.72, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3344, "momentum_12_1": 0.3326, "complete_fields": { "id": 3306, "ticker_id": 9016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.380437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.77, "market_cap": 885657190, "market_cap_usd": 885657190, "enterprise_value": 984055190, "shares_outstanding": 75247000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71761154, "ptbv_ratio": 1.74331328, "ps_ratio": 9.09672545, "pcf_ratio": null, "pfcf_ratio": -4.80789315, "ev_ebitda": null, "ev_ebit": -10.25399289, "ev_sales": 10.10738691, "ev_fcf": -5.34205815, "earnings_yield": null, "fcf_yield": -0.18719377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91991578, "operating_margin": -0.98570255, "net_margin": -1.77096343, "ebitda_margin": -0.87902629, "fcf_margin": -1.89203985, "roe": -0.33438705, "roa": -0.23399869, "roic": -0.11721884, "roc_greenblatt": null, "asset_turnover": 0.13213073, "cash_conversion": 1.06836754, "accruals_ratio": 0.01914104, "sbc_to_revenue": 0.41675226, "debt_to_equity": 0.4290125, "net_debt_to_ebitda": -1.14975112, "debt_to_assets": 0.15277005, "interest_coverage": -3.4320864, "current_ratio": 6.57330139, "quick_ratio": 6.57330139, "net_debt": 98398000, "revenue_growth_1y": -0.29195817, "revenue_growth_3y_cagr": -0.08621489, "revenue_growth_5y_cagr": 0.00465434, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17823119, "piotroski_f_score": 3, "altman_z_score": 1.01399454, "earnings_stability_5y": 0.807921, "revenue_stability_5y": 0.344826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08475894, "price_return_3m": 0.03975265, "price_return_6m": -0.31965318, "price_return_9m": 0.37660819, "price_return_12m": 0.21968912, "price_return_12m_ex1m": 0.33264249, "distance_from_52w_high": -0.3204388, "distance_from_52w_low": 0.62793914, "relative_strength": 0.06174807, "local_beta": 0.0011, "volatility_252d": 0.535897, "volatility_60d": 1.219346, "max_drawdown_12m": -0.352194, "revenue_ttm": 97360000, "gross_profit_ttm": 89563000, "ebit_ttm": -95968000, "ebitda_ttm": -85582000, "net_income_ttm": -172421000, "eps_diluted_ttm": -2.29140032, "operating_cash_flow_ttm": -186525000, "capital_expenditure_ttm": 2316000, "fcf_ttm": -184209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27962000, "cash_and_equivalents": 14170000, "total_current_assets": 482855000, "total_current_liabilities": 73457000, "net_ppe": null, "total_assets": 736846000, "total_debt": 112568000, "total_equity": 515633000, "net_working_capital": 425672000, "book_value_per_share": 6.85253897, "retained_earnings": -924875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 508031000, "tangible_book_per_share": 6.75151169, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 38, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 88, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 5, "rank_fcf_margin": 96, "rank_piotroski": 94, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 47, "value_composite": 71, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 125576000, "cost_of_revenue": 10512000, "gross_profit": 115064000, "ebit": -57492000, "ebitda": -46980000, "pretax_income": -89419000, "tax_provision": 2504000, "net_income": -91923000, "net_income_to_common": -91923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54073000, "total_current_assets": 599821000, "total_assets": 875495000, "short_term_debt": 46530000, "long_term_debt": 76482000, "total_debt": 123012000, "total_liabilities": 239908000, "total_equity": 635587000, "shares_outstanding": 74239000, "goodwill_and_intangibles": 8385000 }, "cash_flow": { "operating_cash_flow": -135117000, "capital_expenditure": 3150000, "free_cash_flow": -131967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205084, "ticker_id": 9016, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57492000", "ebitda": "-46980000", "netIncome": "-91923000", "grossProfit": "115064000", "depreciation": "None", "totalRevenue": "125576000", "costOfRevenue": "10512000", "interestIncome": "27524000", "incomeBeforeTax": "-89419000", "interestExpense": "31927000", "operatingIncome": "-177502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2504000", "reportedCurrency": "USD", "netInterestIncome": "-4403000", "nonInterestIncome": "None", "operatingExpenses": "292566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10512000", "sellingGeneralAndAdministrative": "63644000", "netIncomeFromContinuingOperations": "-92137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "875495000", "longTermDebt": "76482000", "shortTermDebt": "46530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8385000", "reportedCurrency": "USD", "retainedEarnings": "-795959000", "totalLiabilities": "239908000", "otherCurrentAssets": "22789000", "totalCurrentAssets": "599821000", "currentLongTermDebt": "43267000", "longTermInvestments": "175602000", "shortTermInvestments": "493660000", "currentNetReceivables": "29299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275674000", "currentAccountsPayable": "10828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187747000", "totalShareholderEquity": "635587000", "capitalLeaseObligations": "67998000", "otherCurrentLiabilities": "34960000", "totalCurrentLiabilities": "95907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144001000", "cashAndShortTermInvestments": "54073000", "commonStockSharesOutstanding": "74239000", "intangibleAssetsExcludingGoodwill": "8385000", "cashAndCashEquivalentsAtCarryingValue": "54073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135117000", "capitalExpenditures": "3150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8232000", "cashflowFromInvestment": "139985000", "stockBasedCompensation": "43227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125576000, "cost_of_revenue": 10512000, "gross_profit": 115064000, "research_and_development": 239434000, "selling_general_admin": 63644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57492000, "depreciation_amortisation": 10512000, "ebitda": -46980000, "interest_expense": 31927000, "interest_income": null, "other_non_operating": null, "pretax_income": -89419000, "tax_provision": 2504000, "effective_tax_rate": null, "net_income": -91923000, "net_income_continuing_ops": -92137000, "net_income_to_common": -91923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54073000, "short_term_investments": 493660000, "net_receivables": 29299000, "inventory": null, "other_current_assets": null, "total_current_assets": 599821000, "net_ppe": null, "goodwill": null, "intangible_assets": 8385000, "goodwill_and_intangibles": 8385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275674000, "total_assets": 875495000, "short_term_debt": 46530000, "accounts_payable": 10828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95907000, "long_term_debt": 76482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144001000, "total_liabilities": 239908000, "total_debt": 123012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795959000, "total_equity": 635587000, "shares_outstanding": 74239000, "operating_cash_flow": -135117000, "stock_based_compensation": 43227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8232000, "free_cash_flow": -131967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57492000", "ebitda": "-46980000", "netIncome": "-91923000", "grossProfit": "115064000", "depreciation": "None", "totalRevenue": "125576000", "costOfRevenue": "10512000", "interestIncome": "27524000", "incomeBeforeTax": "-89419000", "interestExpense": "31927000", "operatingIncome": "-177502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2504000", "reportedCurrency": "USD", "netInterestIncome": "-4403000", "nonInterestIncome": "None", "operatingExpenses": "292566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10512000", "sellingGeneralAndAdministrative": "63644000", "netIncomeFromContinuingOperations": "-92137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "875495000", "longTermDebt": "76482000", "shortTermDebt": "46530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8385000", "reportedCurrency": "USD", "retainedEarnings": "-795959000", "totalLiabilities": "239908000", "otherCurrentAssets": "22789000", "totalCurrentAssets": "599821000", "currentLongTermDebt": "43267000", "longTermInvestments": "175602000", "shortTermInvestments": "493660000", "currentNetReceivables": "29299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275674000", "currentAccountsPayable": "10828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187747000", "totalShareholderEquity": "635587000", "capitalLeaseObligations": "67998000", "otherCurrentLiabilities": "34960000", "totalCurrentLiabilities": "95907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144001000", "cashAndShortTermInvestments": "54073000", "commonStockSharesOutstanding": "74239000", "intangibleAssetsExcludingGoodwill": "8385000", "cashAndCashEquivalentsAtCarryingValue": "54073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135117000", "capitalExpenditures": "3150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8232000", "cashflowFromInvestment": "139985000", "stockBasedCompensation": "43227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 110493000, "cost_of_revenue": 12107000, "gross_profit": 110493000, "ebit": -198280000, "ebitda": -186173000, "pretax_income": -234923000, "tax_provision": 1617000, "net_income": -232618000, "net_income_to_common": -232618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40875000, "total_current_assets": 577601000, "total_assets": 951945000, "short_term_debt": 51456000, "long_term_debt": 115159000, "total_debt": 166615000, "total_liabilities": 277919000, "total_equity": 677611000, "shares_outstanding": 65041000, "goodwill_and_intangibles": 18485000 }, "cash_flow": { "operating_cash_flow": -202188000, "capital_expenditure": 6097000, "free_cash_flow": -196091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205089, "ticker_id": 9016, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198280000", "ebitda": "-186173000", "netIncome": "-232618000", "grossProfit": "110493000", "depreciation": "None", "totalRevenue": "110493000", "costOfRevenue": "12107000", "interestIncome": "31930000", "incomeBeforeTax": "-234923000", "interestExpense": "36643000", "operatingIncome": "-178408000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1617000", "reportedCurrency": "USD", "netInterestIncome": "-4713000", "nonInterestIncome": "None", "operatingExpenses": "288901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12107000", "sellingGeneralAndAdministrative": "61215000", "netIncomeFromContinuingOperations": "-236540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "951945000", "longTermDebt": "115159000", "shortTermDebt": "51456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18485000", "reportedCurrency": "USD", "retainedEarnings": "-704036000", "totalLiabilities": "277919000", "otherCurrentAssets": "18977000", "totalCurrentAssets": "577601000", "currentLongTermDebt": "48447000", "longTermInvestments": "256833000", "shortTermInvestments": "456900000", "currentNetReceivables": "60849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374344000", "currentAccountsPayable": "16759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231953000", "totalShareholderEquity": "677611000", "capitalLeaseObligations": "68347000", "otherCurrentLiabilities": "9227000", "totalCurrentLiabilities": "87432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190487000", "cashAndShortTermInvestments": "40875000", "commonStockSharesOutstanding": "65041000", "intangibleAssetsExcludingGoodwill": "18485000", "cashAndCashEquivalentsAtCarryingValue": "40875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-202188000", "capitalExpenditures": "6097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197152000", "cashflowFromInvestment": "-7872000", "stockBasedCompensation": "53281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110493000, "cost_of_revenue": 12107000, "gross_profit": 110493000, "research_and_development": 227686000, "selling_general_admin": 61215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198280000, "depreciation_amortisation": 12107000, "ebitda": -186173000, "interest_expense": 36643000, "interest_income": null, "other_non_operating": null, "pretax_income": -234923000, "tax_provision": 1617000, "effective_tax_rate": null, "net_income": -232618000, "net_income_continuing_ops": -236540000, "net_income_to_common": -232618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40875000, "short_term_investments": 456900000, "net_receivables": 60849000, "inventory": null, "other_current_assets": null, "total_current_assets": 577601000, "net_ppe": null, "goodwill": null, "intangible_assets": 18485000, "goodwill_and_intangibles": 18485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374344000, "total_assets": 951945000, "short_term_debt": 51456000, "accounts_payable": 16759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87432000, "long_term_debt": 115159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190487000, "total_liabilities": 277919000, "total_debt": 166615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704036000, "total_equity": 677611000, "shares_outstanding": 65041000, "operating_cash_flow": -202188000, "stock_based_compensation": 53281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197152000, "free_cash_flow": -196091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198280000", "ebitda": "-186173000", "netIncome": "-232618000", "grossProfit": "110493000", "depreciation": "None", "totalRevenue": "110493000", "costOfRevenue": "12107000", "interestIncome": "31930000", "incomeBeforeTax": "-234923000", "interestExpense": "36643000", "operatingIncome": "-178408000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1617000", "reportedCurrency": "USD", "netInterestIncome": "-4713000", "nonInterestIncome": "None", "operatingExpenses": "288901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12107000", "sellingGeneralAndAdministrative": "61215000", "netIncomeFromContinuingOperations": "-236540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "951945000", "longTermDebt": "115159000", "shortTermDebt": "51456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18485000", "reportedCurrency": "USD", "retainedEarnings": "-704036000", "totalLiabilities": "277919000", "otherCurrentAssets": "18977000", "totalCurrentAssets": "577601000", "currentLongTermDebt": "48447000", "longTermInvestments": "256833000", "shortTermInvestments": "456900000", "currentNetReceivables": "60849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374344000", "currentAccountsPayable": "16759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231953000", "totalShareholderEquity": "677611000", "capitalLeaseObligations": "68347000", "otherCurrentLiabilities": "9227000", "totalCurrentLiabilities": "87432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190487000", "cashAndShortTermInvestments": "40875000", "commonStockSharesOutstanding": "65041000", "intangibleAssetsExcludingGoodwill": "18485000", "cashAndCashEquivalentsAtCarryingValue": "40875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-202188000", "capitalExpenditures": "6097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197152000", "cashflowFromInvestment": "-7872000", "stockBasedCompensation": "53281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 168338000, "cost_of_revenue": 253598000, "gross_profit": -85260000, "ebit": -137372000, "ebitda": -125874000, "pretax_income": -120439000, "tax_provision": 5811000, "net_income": -126087000, "net_income_to_common": -126087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53790000, "total_current_assets": 623160000, "total_assets": 952692000, "short_term_debt": 9767000, "long_term_debt": 14642000, "total_debt": 24409000, "total_liabilities": 283559000, "total_equity": 669133000, "shares_outstanding": 60503283, "goodwill_and_intangibles": 18663000 }, "cash_flow": { "operating_cash_flow": 85111000, "capital_expenditure": 21251000, "free_cash_flow": 106362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205094, "ticker_id": 9016, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137372000", "ebitda": "-125874000", "netIncome": "-126087000", "grossProfit": "-85260000", "depreciation": "None", "totalRevenue": "168338000", "costOfRevenue": "253598000", "interestIncome": "13740000", "incomeBeforeTax": "-120439000", "interestExpense": "6177000", "operatingIncome": "-138639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5811000", "reportedCurrency": "USD", "netInterestIncome": "13740000", "nonInterestIncome": "None", "operatingExpenses": "306977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11498000", "sellingGeneralAndAdministrative": "53379000", "netIncomeFromContinuingOperations": "-119028000" }, "balance": { "goodwill": "None", "inventory": "-11290000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "952692000", "longTermDebt": "14642000", "shortTermDebt": "9767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18663000", "reportedCurrency": "USD", "retainedEarnings": "-464372000", "totalLiabilities": "283559000", "otherCurrentAssets": "18145000", "totalCurrentAssets": "623160000", "currentLongTermDebt": "6332000", "longTermInvestments": "209722000", "shortTermInvestments": "539935000", "currentNetReceivables": "11290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329532000", "currentAccountsPayable": "13914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83434000", "totalShareholderEquity": "669133000", "capitalLeaseObligations": "62460000", "otherCurrentLiabilities": "23564000", "totalCurrentLiabilities": "84709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198850000", "cashAndShortTermInvestments": "53790000", "commonStockSharesOutstanding": "60503283", "intangibleAssetsExcludingGoodwill": "18663000", "cashAndCashEquivalentsAtCarryingValue": "53790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85111000", "capitalExpenditures": "21251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26182000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168338000, "cost_of_revenue": 253598000, "gross_profit": -85260000, "research_and_development": 253598000, "selling_general_admin": 53379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137372000, "depreciation_amortisation": 11498000, "ebitda": -125874000, "interest_expense": 6177000, "interest_income": null, "other_non_operating": null, "pretax_income": -120439000, "tax_provision": 5811000, "effective_tax_rate": null, "net_income": -126087000, "net_income_continuing_ops": -119028000, "net_income_to_common": -126087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53790000, "short_term_investments": 539935000, "net_receivables": 11290000, "inventory": -11290000, "other_current_assets": null, "total_current_assets": 623160000, "net_ppe": null, "goodwill": null, "intangible_assets": 18663000, "goodwill_and_intangibles": 18663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329532000, "total_assets": 952692000, "short_term_debt": 9767000, "accounts_payable": 13914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84709000, "long_term_debt": 14642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198850000, "total_liabilities": 283559000, "total_debt": 24409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464372000, "total_equity": 669133000, "shares_outstanding": 60503283, "operating_cash_flow": 85111000, "stock_based_compensation": 53755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26182000, "free_cash_flow": 106362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137372000", "ebitda": "-125874000", "netIncome": "-126087000", "grossProfit": "-85260000", "depreciation": "None", "totalRevenue": "168338000", "costOfRevenue": "253598000", "interestIncome": "13740000", "incomeBeforeTax": "-120439000", "interestExpense": "6177000", "operatingIncome": "-138639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5811000", "reportedCurrency": "USD", "netInterestIncome": "13740000", "nonInterestIncome": "None", "operatingExpenses": "306977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11498000", "sellingGeneralAndAdministrative": "53379000", "netIncomeFromContinuingOperations": "-119028000" }, "balance": { "goodwill": "None", "inventory": "-11290000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "952692000", "longTermDebt": "14642000", "shortTermDebt": "9767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18663000", "reportedCurrency": "USD", "retainedEarnings": "-464372000", "totalLiabilities": "283559000", "otherCurrentAssets": "18145000", "totalCurrentAssets": "623160000", "currentLongTermDebt": "6332000", "longTermInvestments": "209722000", "shortTermInvestments": "539935000", "currentNetReceivables": "11290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329532000", "currentAccountsPayable": "13914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83434000", "totalShareholderEquity": "669133000", "capitalLeaseObligations": "62460000", "otherCurrentLiabilities": "23564000", "totalCurrentLiabilities": "84709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198850000", "cashAndShortTermInvestments": "53790000", "commonStockSharesOutstanding": "60503283", "intangibleAssetsExcludingGoodwill": "18663000", "cashAndCashEquivalentsAtCarryingValue": "53790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85111000", "capitalExpenditures": "21251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26182000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 164579000, "cost_of_revenue": 8799000, "gross_profit": 164579000, "ebit": -82473000, "ebitda": -73674000, "pretax_income": -54508000, "tax_provision": 673000, "net_income": -55181000, "net_income_to_common": -55181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53942000, "total_current_assets": 675342000, "total_assets": 846266000, "short_term_debt": 4708000, "long_term_debt": null, "total_debt": 4708000, "total_liabilities": 118770000, "total_equity": 727496000, "shares_outstanding": 59652461, "goodwill_and_intangibles": 18500000 }, "cash_flow": { "operating_cash_flow": 24485000, "capital_expenditure": 43404000, "free_cash_flow": 67889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205099, "ticker_id": 9016, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82473000", "ebitda": "-73674000", "netIncome": "-55181000", "grossProfit": "164579000", "depreciation": "None", "totalRevenue": "164579000", "costOfRevenue": "8799000", "interestIncome": "4817000", "incomeBeforeTax": "-54508000", "interestExpense": "36764000", "operatingIncome": "-82473000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "4817000", "nonInterestIncome": "None", "operatingExpenses": "247052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8799000", "sellingGeneralAndAdministrative": "47489000", "netIncomeFromContinuingOperations": "-55181000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "846266000", "longTermDebt": "None", "shortTermDebt": "4708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18500000", "reportedCurrency": "USD", "retainedEarnings": "-338285000", "totalLiabilities": "118770000", "otherCurrentAssets": "23283000", "totalCurrentAssets": "675342000", "currentLongTermDebt": "None", "longTermInvestments": "58209000", "shortTermInvestments": "569120000", "currentNetReceivables": "28997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170924000", "currentAccountsPayable": "10088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93602000", "shortLongTermDebtTotal": "59634000", "totalShareholderEquity": "727496000", "capitalLeaseObligations": "59634000", "otherCurrentLiabilities": "18728000", "totalCurrentLiabilities": "63844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54926000", "cashAndShortTermInvestments": "53942000", "commonStockSharesOutstanding": "59652461", "intangibleAssetsExcludingGoodwill": "18500000", "cashAndCashEquivalentsAtCarryingValue": "53942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24485000", "capitalExpenditures": "43404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5702000", "cashflowFromInvestment": "-119725000", "stockBasedCompensation": "48913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164579000, "cost_of_revenue": 8799000, "gross_profit": 164579000, "research_and_development": 199563000, "selling_general_admin": 47489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82473000, "depreciation_amortisation": 8799000, "ebitda": -73674000, "interest_expense": 36764000, "interest_income": null, "other_non_operating": null, "pretax_income": -54508000, "tax_provision": 673000, "effective_tax_rate": null, "net_income": -55181000, "net_income_continuing_ops": -55181000, "net_income_to_common": -55181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53942000, "short_term_investments": 569120000, "net_receivables": 28997000, "inventory": 1, "other_current_assets": null, "total_current_assets": 675342000, "net_ppe": null, "goodwill": null, "intangible_assets": 18500000, "goodwill_and_intangibles": 18500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170924000, "total_assets": 846266000, "short_term_debt": 4708000, "accounts_payable": 10088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54926000, "total_liabilities": 118770000, "total_debt": 4708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338285000, "total_equity": 727496000, "shares_outstanding": 59652461, "operating_cash_flow": 24485000, "stock_based_compensation": 48913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5702000, "free_cash_flow": 67889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82473000", "ebitda": "-73674000", "netIncome": "-55181000", "grossProfit": "164579000", "depreciation": "None", "totalRevenue": "164579000", "costOfRevenue": "8799000", "interestIncome": "4817000", "incomeBeforeTax": "-54508000", "interestExpense": "36764000", "operatingIncome": "-82473000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "4817000", "nonInterestIncome": "None", "operatingExpenses": "247052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8799000", "sellingGeneralAndAdministrative": "47489000", "netIncomeFromContinuingOperations": "-55181000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "846266000", "longTermDebt": "None", "shortTermDebt": "4708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18500000", "reportedCurrency": "USD", "retainedEarnings": "-338285000", "totalLiabilities": "118770000", "otherCurrentAssets": "23283000", "totalCurrentAssets": "675342000", "currentLongTermDebt": "None", "longTermInvestments": "58209000", "shortTermInvestments": "569120000", "currentNetReceivables": "28997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170924000", "currentAccountsPayable": "10088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93602000", "shortLongTermDebtTotal": "59634000", "totalShareholderEquity": "727496000", "capitalLeaseObligations": "59634000", "otherCurrentLiabilities": "18728000", "totalCurrentLiabilities": "63844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54926000", "cashAndShortTermInvestments": "53942000", "commonStockSharesOutstanding": "59652461", "intangibleAssetsExcludingGoodwill": "18500000", "cashAndCashEquivalentsAtCarryingValue": "53942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24485000", "capitalExpenditures": "43404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5702000", "cashflowFromInvestment": "-119725000", "stockBasedCompensation": "48913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 275111000, "cost_of_revenue": 7491000, "gross_profit": 275111000, "ebit": 43767000, "ebitda": 51258000, "pretax_income": 82631000, "tax_provision": -7491000, "net_income": 82631000, "net_income_to_common": 82631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143480000, "total_current_assets": 424368000, "total_assets": 838211000, "short_term_debt": 33969000, "long_term_debt": null, "total_debt": 33969000, "total_liabilities": 104707000, "total_equity": 733504000, "shares_outstanding": 60495455, "goodwill_and_intangibles": 16493000 }, "cash_flow": { "operating_cash_flow": -16853000, "capital_expenditure": 15981000, "free_cash_flow": -872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205104, "ticker_id": 9016, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43767000", "ebitda": "51258000", "netIncome": "82631000", "grossProfit": "275111000", "depreciation": "None", "totalRevenue": "275111000", "costOfRevenue": "7491000", "interestIncome": "849000", "incomeBeforeTax": "82631000", "interestExpense": "7491000", "operatingIncome": "43767000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7491000", "reportedCurrency": "USD", "netInterestIncome": "849000", "nonInterestIncome": "None", "operatingExpenses": "231344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192507000", "otherNonOperatingIncome": "36431000", "costofGoodsAndServicesSold": "7491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7491000", "sellingGeneralAndAdministrative": "38837000", "netIncomeFromContinuingOperations": "82631000" }, "balance": { "goodwill": "None", "inventory": "-36860000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "838211000", "longTermDebt": "None", "shortTermDebt": "33969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16493000", "reportedCurrency": "USD", "retainedEarnings": "-283104000", "totalLiabilities": "104707000", "otherCurrentAssets": "23877000", "totalCurrentAssets": "424368000", "currentLongTermDebt": "None", "longTermInvestments": "331727000", "shortTermInvestments": "190627000", "currentNetReceivables": "66384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413843000", "currentAccountsPayable": "14001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59970000", "shortLongTermDebtTotal": "33969000", "totalShareholderEquity": "733504000", "capitalLeaseObligations": "33969000", "otherCurrentLiabilities": "19443000", "totalCurrentLiabilities": "70738000", "otherNonCurrentLiabilities": "33969000", "totalNonCurrentLiabilities": "33969000", "cashAndShortTermInvestments": "143480000", "commonStockSharesOutstanding": "60495455", "intangibleAssetsExcludingGoodwill": "16493000", "cashAndCashEquivalentsAtCarryingValue": "143480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1403000", "operatingCashflow": "-16853000", "capitalExpenditures": "15981000", "changeInReceivables": "-54286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43038000", "cashflowFromInvestment": "-46249000", "stockBasedCompensation": "36975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275111000, "cost_of_revenue": 7491000, "gross_profit": 275111000, "research_and_development": 192507000, "selling_general_admin": 38837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43767000, "depreciation_amortisation": 7491000, "ebitda": 51258000, "interest_expense": 7491000, "interest_income": null, "other_non_operating": null, "pretax_income": 82631000, "tax_provision": -7491000, "effective_tax_rate": null, "net_income": 82631000, "net_income_continuing_ops": 82631000, "net_income_to_common": 82631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143480000, "short_term_investments": 190627000, "net_receivables": 66384000, "inventory": -36860000, "other_current_assets": null, "total_current_assets": 424368000, "net_ppe": null, "goodwill": null, "intangible_assets": 16493000, "goodwill_and_intangibles": 16493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413843000, "total_assets": 838211000, "short_term_debt": 33969000, "accounts_payable": 14001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33969000, "total_liabilities": 104707000, "total_debt": 33969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283104000, "total_equity": 733504000, "shares_outstanding": 60495455, "operating_cash_flow": -16853000, "stock_based_compensation": 36975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43038000, "free_cash_flow": -872000, "net_change_in_cash": -20064000 }, "raw_data": { "income": { "ebit": "43767000", "ebitda": "51258000", "netIncome": "82631000", "grossProfit": "275111000", "depreciation": "None", "totalRevenue": "275111000", "costOfRevenue": "7491000", "interestIncome": "849000", "incomeBeforeTax": "82631000", "interestExpense": "7491000", "operatingIncome": "43767000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7491000", "reportedCurrency": "USD", "netInterestIncome": "849000", "nonInterestIncome": "None", "operatingExpenses": "231344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192507000", "otherNonOperatingIncome": "36431000", "costofGoodsAndServicesSold": "7491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7491000", "sellingGeneralAndAdministrative": "38837000", "netIncomeFromContinuingOperations": "82631000" }, "balance": { "goodwill": "None", "inventory": "-36860000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "838211000", "longTermDebt": "None", "shortTermDebt": "33969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16493000", "reportedCurrency": "USD", "retainedEarnings": "-283104000", "totalLiabilities": "104707000", "otherCurrentAssets": "23877000", "totalCurrentAssets": "424368000", "currentLongTermDebt": "None", "longTermInvestments": "331727000", "shortTermInvestments": "190627000", "currentNetReceivables": "66384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413843000", "currentAccountsPayable": "14001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59970000", "shortLongTermDebtTotal": "33969000", "totalShareholderEquity": "733504000", "capitalLeaseObligations": "33969000", "otherCurrentLiabilities": "19443000", "totalCurrentLiabilities": "70738000", "otherNonCurrentLiabilities": "33969000", "totalNonCurrentLiabilities": "33969000", "cashAndShortTermInvestments": "143480000", "commonStockSharesOutstanding": "60495455", "intangibleAssetsExcludingGoodwill": "16493000", "cashAndCashEquivalentsAtCarryingValue": "143480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1403000", "operatingCashflow": "-16853000", "capitalExpenditures": "15981000", "changeInReceivables": "-54286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43038000", "cashflowFromInvestment": "-46249000", "stockBasedCompensation": "36975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 122694000, "cost_of_revenue": 169802000, "gross_profit": 122694000, "ebit": -76797000, "ebitda": -71003000, "pretax_income": -69333000, "tax_provision": -5794000, "net_income": -63539000, "net_income_to_common": -63539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163544000, "total_current_assets": 637672000, "total_assets": 703244000, "short_term_debt": 1889000, "long_term_debt": null, "total_debt": 1889000, "total_liabilities": 130800000, "total_equity": 572444000, "shares_outstanding": 57212737, "goodwill_and_intangibles": 15977000 }, "cash_flow": { "operating_cash_flow": -5004000, "capital_expenditure": 13768000, "free_cash_flow": 8764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205109, "ticker_id": 9016, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76797000", "ebitda": "-71003000", "netIncome": "-63539000", "grossProfit": "122694000", "depreciation": "None", "totalRevenue": "122694000", "costOfRevenue": "169802000", "interestIncome": "7264000", "incomeBeforeTax": "-69333000", "interestExpense": "0", "operatingIncome": "-76797000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5794000", "reportedCurrency": "USD", "netInterestIncome": "7264000", "nonInterestIncome": "None", "operatingExpenses": "199491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169802000", "otherNonOperatingIncome": "-887000", "costofGoodsAndServicesSold": "169802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5794000", "sellingGeneralAndAdministrative": "29689000", "netIncomeFromContinuingOperations": "-69333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "703244000", "longTermDebt": "None", "shortTermDebt": "1889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15977000", "reportedCurrency": "USD", "retainedEarnings": "-365735000", "totalLiabilities": "130800000", "otherCurrentAssets": "10726000", "totalCurrentAssets": "637672000", "currentLongTermDebt": "None", "longTermInvestments": "17101000", "shortTermInvestments": "439459000", "currentNetReceivables": "23943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65572000", "currentAccountsPayable": "8954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21682000", "shortLongTermDebtTotal": "11628000", "totalShareholderEquity": "572444000", "capitalLeaseObligations": "11628000", "otherCurrentLiabilities": "17603000", "totalCurrentLiabilities": "121061000", "otherNonCurrentLiabilities": "9739000", "totalNonCurrentLiabilities": "9739000", "cashAndShortTermInvestments": "163544000", "commonStockSharesOutstanding": "57212737", "intangibleAssetsExcludingGoodwill": "15977000", "cashAndCashEquivalentsAtCarryingValue": "163544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5878000", "operatingCashflow": "-5004000", "capitalExpenditures": "13768000", "changeInReceivables": "11321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18044000", "cashflowFromInvestment": "100192000", "stockBasedCompensation": "31619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122694000, "cost_of_revenue": 169802000, "gross_profit": 122694000, "research_and_development": 169802000, "selling_general_admin": 29689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76797000, "depreciation_amortisation": 5794000, "ebitda": -71003000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -69333000, "tax_provision": -5794000, "effective_tax_rate": null, "net_income": -63539000, "net_income_continuing_ops": -69333000, "net_income_to_common": -63539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163544000, "short_term_investments": 439459000, "net_receivables": 23943000, "inventory": null, "other_current_assets": null, "total_current_assets": 637672000, "net_ppe": null, "goodwill": null, "intangible_assets": 15977000, "goodwill_and_intangibles": 15977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65572000, "total_assets": 703244000, "short_term_debt": 1889000, "accounts_payable": 8954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9739000, "total_liabilities": 130800000, "total_debt": 1889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365735000, "total_equity": 572444000, "shares_outstanding": 57212737, "operating_cash_flow": -5004000, "stock_based_compensation": 31619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18044000, "free_cash_flow": 8764000, "net_change_in_cash": 113232000 }, "raw_data": { "income": { "ebit": "-76797000", "ebitda": "-71003000", "netIncome": "-63539000", "grossProfit": "122694000", "depreciation": "None", "totalRevenue": "122694000", "costOfRevenue": "169802000", "interestIncome": "7264000", "incomeBeforeTax": "-69333000", "interestExpense": "0", "operatingIncome": "-76797000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5794000", "reportedCurrency": "USD", "netInterestIncome": "7264000", "nonInterestIncome": "None", "operatingExpenses": "199491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169802000", "otherNonOperatingIncome": "-887000", "costofGoodsAndServicesSold": "169802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5794000", "sellingGeneralAndAdministrative": "29689000", "netIncomeFromContinuingOperations": "-69333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "703244000", "longTermDebt": "None", "shortTermDebt": "1889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15977000", "reportedCurrency": "USD", "retainedEarnings": "-365735000", "totalLiabilities": "130800000", "otherCurrentAssets": "10726000", "totalCurrentAssets": "637672000", "currentLongTermDebt": "None", "longTermInvestments": "17101000", "shortTermInvestments": "439459000", "currentNetReceivables": "23943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65572000", "currentAccountsPayable": "8954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21682000", "shortLongTermDebtTotal": "11628000", "totalShareholderEquity": "572444000", "capitalLeaseObligations": "11628000", "otherCurrentLiabilities": "17603000", "totalCurrentLiabilities": "121061000", "otherNonCurrentLiabilities": "9739000", "totalNonCurrentLiabilities": "9739000", "cashAndShortTermInvestments": "163544000", "commonStockSharesOutstanding": "57212737", "intangibleAssetsExcludingGoodwill": "15977000", "cashAndCashEquivalentsAtCarryingValue": "163544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5878000", "operatingCashflow": "-5004000", "capitalExpenditures": "13768000", "changeInReceivables": "11321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18044000", "cashflowFromInvestment": "100192000", "stockBasedCompensation": "31619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 156700000, "cost_of_revenue": 118590000, "gross_profit": 38110000, "ebit": 13824000, "ebitda": 18122000, "pretax_income": 27187000, "tax_provision": 312000, "net_income": 26875000, "net_income_to_common": 26875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50312000, "total_current_assets": 558405000, "total_assets": 670250000, "short_term_debt": 2169000, "long_term_debt": null, "total_debt": 2169000, "total_liabilities": 77049000, "total_equity": 593201000, "shares_outstanding": 58467880, "goodwill_and_intangibles": 14421000 }, "cash_flow": { "operating_cash_flow": 64374000, "capital_expenditure": 11038000, "free_cash_flow": 75412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205114, "ticker_id": 9016, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13824000", "ebitda": "18122000", "netIncome": "26875000", "grossProfit": "38110000", "depreciation": "None", "totalRevenue": "156700000", "costOfRevenue": "118590000", "interestIncome": "13619000", "incomeBeforeTax": "27187000", "interestExpense": "17661000", "operatingIncome": "13824000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "13619000", "nonInterestIncome": "None", "operatingExpenses": "24286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118590000", "otherNonOperatingIncome": "1876000", "costofGoodsAndServicesSold": "118590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "24286000", "netIncomeFromContinuingOperations": "26875000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "670250000", "longTermDebt": "None", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14421000", "reportedCurrency": "USD", "retainedEarnings": "-296402000", "totalLiabilities": "77049000", "otherCurrentAssets": "6547000", "totalCurrentAssets": "558405000", "currentLongTermDebt": "None", "longTermInvestments": "71928000", "shortTermInvestments": "476770000", "currentNetReceivables": "24776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111845000", "currentAccountsPayable": "10189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15805000", "shortLongTermDebtTotal": "10734000", "totalShareholderEquity": "593201000", "capitalLeaseObligations": "10734000", "otherCurrentLiabilities": "8995000", "totalCurrentLiabilities": "66558000", "otherNonCurrentLiabilities": "10491000", "totalNonCurrentLiabilities": "10491000", "cashAndShortTermInvestments": "50312000", "commonStockSharesOutstanding": "58467880", "intangibleAssetsExcludingGoodwill": "14421000", "cashAndCashEquivalentsAtCarryingValue": "50312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3478000", "operatingCashflow": "64374000", "capitalExpenditures": "11038000", "changeInReceivables": "-11708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10662000", "cashflowFromInvestment": "-50970000", "stockBasedCompensation": "31851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24066000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156700000, "cost_of_revenue": 118590000, "gross_profit": 38110000, "research_and_development": 118590000, "selling_general_admin": 24286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13824000, "depreciation_amortisation": 4298000, "ebitda": 18122000, "interest_expense": 17661000, "interest_income": null, "other_non_operating": null, "pretax_income": 27187000, "tax_provision": 312000, "effective_tax_rate": null, "net_income": 26875000, "net_income_continuing_ops": 26875000, "net_income_to_common": 26875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50312000, "short_term_investments": 476770000, "net_receivables": 24776000, "inventory": 1, "other_current_assets": null, "total_current_assets": 558405000, "net_ppe": null, "goodwill": null, "intangible_assets": 14421000, "goodwill_and_intangibles": 14421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111845000, "total_assets": 670250000, "short_term_debt": 2169000, "accounts_payable": 10189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10491000, "total_liabilities": 77049000, "total_debt": 2169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296402000, "total_equity": 593201000, "shares_outstanding": 58467880, "operating_cash_flow": 64374000, "stock_based_compensation": 31851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10662000, "free_cash_flow": 75412000, "net_change_in_cash": 24066000 }, "raw_data": { "income": { "ebit": "13824000", "ebitda": "18122000", "netIncome": "26875000", "grossProfit": "38110000", "depreciation": "None", "totalRevenue": "156700000", "costOfRevenue": "118590000", "interestIncome": "13619000", "incomeBeforeTax": "27187000", "interestExpense": "17661000", "operatingIncome": "13824000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "13619000", "nonInterestIncome": "None", "operatingExpenses": "24286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118590000", "otherNonOperatingIncome": "1876000", "costofGoodsAndServicesSold": "118590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "24286000", "netIncomeFromContinuingOperations": "26875000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "670250000", "longTermDebt": "None", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14421000", "reportedCurrency": "USD", "retainedEarnings": "-296402000", "totalLiabilities": "77049000", "otherCurrentAssets": "6547000", "totalCurrentAssets": "558405000", "currentLongTermDebt": "None", "longTermInvestments": "71928000", "shortTermInvestments": "476770000", "currentNetReceivables": "24776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111845000", "currentAccountsPayable": "10189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15805000", "shortLongTermDebtTotal": "10734000", "totalShareholderEquity": "593201000", "capitalLeaseObligations": "10734000", "otherCurrentLiabilities": "8995000", "totalCurrentLiabilities": "66558000", "otherNonCurrentLiabilities": "10491000", "totalNonCurrentLiabilities": "10491000", "cashAndShortTermInvestments": "50312000", "commonStockSharesOutstanding": "58467880", "intangibleAssetsExcludingGoodwill": "14421000", "cashAndCashEquivalentsAtCarryingValue": "50312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3478000", "operatingCashflow": "64374000", "capitalExpenditures": "11038000", "changeInReceivables": "-11708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10662000", "cashflowFromInvestment": "-50970000", "stockBasedCompensation": "31851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24066000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 40603000, "cost_of_revenue": 97501000, "gross_profit": 40603000, "ebit": -79370000, "ebitda": -76119000, "pretax_income": -70409000, "tax_provision": 8977000, "net_income": -70409000, "net_income_to_common": -70409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26246000, "total_current_assets": 315727000, "total_assets": 576732000, "short_term_debt": 9662000, "long_term_debt": null, "total_debt": 9662000, "total_liabilities": 55051000, "total_equity": 521681000, "shares_outstanding": 53942116, "goodwill_and_intangibles": 11969000 }, "cash_flow": { "operating_cash_flow": -79756000, "capital_expenditure": 9147000, "free_cash_flow": -70609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205119, "ticker_id": 9016, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79370000", "ebitda": "-76119000", "netIncome": "-70409000", "grossProfit": "40603000", "depreciation": "None", "totalRevenue": "40603000", "costOfRevenue": "97501000", "interestIncome": "9102000", "incomeBeforeTax": "-70409000", "interestExpense": "16000", "operatingIncome": "-79370000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8977000", "reportedCurrency": "USD", "netInterestIncome": "9086000", "nonInterestIncome": "None", "operatingExpenses": "119973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97501000", "otherNonOperatingIncome": "9814000", "costofGoodsAndServicesSold": "97501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3251000", "sellingGeneralAndAdministrative": "22472000", "netIncomeFromContinuingOperations": "-70409000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "576732000", "longTermDebt": "None", "shortTermDebt": "9662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11969000", "reportedCurrency": "USD", "retainedEarnings": "-323277000", "totalLiabilities": "55051000", "otherCurrentAssets": "11179000", "totalCurrentAssets": "315727000", "currentLongTermDebt": "None", "longTermInvestments": "236912000", "shortTermInvestments": "268115000", "currentNetReceivables": "10187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261005000", "currentAccountsPayable": "3797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11813000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "521681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9977000", "totalCurrentLiabilities": "53853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1198000", "cashAndShortTermInvestments": "26246000", "commonStockSharesOutstanding": "53942116", "intangibleAssetsExcludingGoodwill": "11969000", "cashAndCashEquivalentsAtCarryingValue": "26246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1363000", "operatingCashflow": "-79756000", "capitalExpenditures": "9147000", "changeInReceivables": "-9580000", "changeInExchangeRate": "None", "cashflowFromFinancing": "254241000", "cashflowFromInvestment": "-164767000", "stockBasedCompensation": "20548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40603000, "cost_of_revenue": 97501000, "gross_profit": 40603000, "research_and_development": 97501000, "selling_general_admin": 22472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79370000, "depreciation_amortisation": 3251000, "ebitda": -76119000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -70409000, "tax_provision": 8977000, "effective_tax_rate": null, "net_income": -70409000, "net_income_continuing_ops": -70409000, "net_income_to_common": -70409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26246000, "short_term_investments": 268115000, "net_receivables": 10187000, "inventory": 1, "other_current_assets": null, "total_current_assets": 315727000, "net_ppe": null, "goodwill": null, "intangible_assets": 11969000, "goodwill_and_intangibles": 11969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261005000, "total_assets": 576732000, "short_term_debt": 9662000, "accounts_payable": 3797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1198000, "total_liabilities": 55051000, "total_debt": 9662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323277000, "total_equity": 521681000, "shares_outstanding": 53942116, "operating_cash_flow": -79756000, "stock_based_compensation": 20548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254241000, "free_cash_flow": -70609000, "net_change_in_cash": 9718000 }, "raw_data": { "income": { "ebit": "-79370000", "ebitda": "-76119000", "netIncome": "-70409000", "grossProfit": "40603000", "depreciation": "None", "totalRevenue": "40603000", "costOfRevenue": "97501000", "interestIncome": "9102000", "incomeBeforeTax": "-70409000", "interestExpense": "16000", "operatingIncome": "-79370000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8977000", "reportedCurrency": "USD", "netInterestIncome": "9086000", "nonInterestIncome": "None", "operatingExpenses": "119973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97501000", "otherNonOperatingIncome": "9814000", "costofGoodsAndServicesSold": "97501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3251000", "sellingGeneralAndAdministrative": "22472000", "netIncomeFromContinuingOperations": "-70409000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "576732000", "longTermDebt": "None", "shortTermDebt": "9662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11969000", "reportedCurrency": "USD", "retainedEarnings": "-323277000", "totalLiabilities": "55051000", "otherCurrentAssets": "11179000", "totalCurrentAssets": "315727000", "currentLongTermDebt": "None", "longTermInvestments": "236912000", "shortTermInvestments": "268115000", "currentNetReceivables": "10187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261005000", "currentAccountsPayable": "3797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11813000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "521681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9977000", "totalCurrentLiabilities": "53853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1198000", "cashAndShortTermInvestments": "26246000", "commonStockSharesOutstanding": "53942116", "intangibleAssetsExcludingGoodwill": "11969000", "cashAndCashEquivalentsAtCarryingValue": "26246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1363000", "operatingCashflow": "-79756000", "capitalExpenditures": "9147000", "changeInReceivables": "-9580000", "changeInExchangeRate": "None", "cashflowFromFinancing": "254241000", "cashflowFromInvestment": "-164767000", "stockBasedCompensation": "20548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 4516000, "cost_of_revenue": 2567000, "gross_profit": 1949000, "ebit": -77862000, "ebitda": -75295000, "pretax_income": -128636000, "tax_provision": 280000, "net_income": -128916000, "net_income_to_common": -128916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14170000, "total_current_assets": 482855000, "total_assets": 736846000, "short_term_debt": 30444000, "long_term_debt": 82124000, "total_debt": 112568000, "total_liabilities": 221213000, "total_equity": 515633000, "shares_outstanding": 75247000, "goodwill_and_intangibles": 7602000 }, "cash_flow": { "operating_cash_flow": -67628000, "capital_expenditure": 610000, "free_cash_flow": -67018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205082, "ticker_id": 9016, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77862000", "ebitda": "-75295000", "netIncome": "-128916000", "grossProfit": "1949000", "depreciation": "None", "totalRevenue": "4516000", "costOfRevenue": "2567000", "interestIncome": "5459000", "incomeBeforeTax": "-128636000", "interestExpense": "4700000", "operatingIncome": "-77862000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "759000", "nonInterestIncome": "None", "operatingExpenses": "79811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2567000", "sellingGeneralAndAdministrative": "17709000", "netIncomeFromContinuingOperations": "-128916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "736846000", "longTermDebt": "82124000", "shortTermDebt": "30444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7602000", "reportedCurrency": "USD", "retainedEarnings": "-924875000", "totalLiabilities": "221213000", "otherCurrentAssets": "25904000", "totalCurrentAssets": "482855000", "currentLongTermDebt": "26410000", "longTermInvestments": "157393000", "shortTermInvestments": "430780000", "currentNetReceivables": "12001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253991000", "currentAccountsPayable": "7919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175164000", "totalShareholderEquity": "515633000", "capitalLeaseObligations": "66630000", "otherCurrentLiabilities": "34253000", "totalCurrentLiabilities": "73457000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "147756000", "cashAndShortTermInvestments": "14170000", "commonStockSharesOutstanding": "75247000", "intangibleAssetsExcludingGoodwill": "7602000", "cashAndCashEquivalentsAtCarryingValue": "14170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67628000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "26677000", "stockBasedCompensation": "9561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4516000, "cost_of_revenue": 2567000, "gross_profit": 1949000, "research_and_development": 64669000, "selling_general_admin": 17709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77862000, "depreciation_amortisation": 2567000, "ebitda": -75295000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": -128636000, "tax_provision": 280000, "effective_tax_rate": null, "net_income": -128916000, "net_income_continuing_ops": -128916000, "net_income_to_common": -128916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14170000, "short_term_investments": 430780000, "net_receivables": 12001000, "inventory": null, "other_current_assets": null, "total_current_assets": 482855000, "net_ppe": null, "goodwill": null, "intangible_assets": 7602000, "goodwill_and_intangibles": 7602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253991000, "total_assets": 736846000, "short_term_debt": 30444000, "accounts_payable": 7919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73457000, "long_term_debt": 82124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147756000, "total_liabilities": 221213000, "total_debt": 112568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -924875000, "total_equity": 515633000, "shares_outstanding": 75247000, "operating_cash_flow": -67628000, "stock_based_compensation": 9561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 950000, "free_cash_flow": -67018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77862000", "ebitda": "-75295000", "netIncome": "-128916000", "grossProfit": "1949000", "depreciation": "None", "totalRevenue": "4516000", "costOfRevenue": "2567000", "interestIncome": "5459000", "incomeBeforeTax": "-128636000", "interestExpense": "4700000", "operatingIncome": "-77862000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "759000", "nonInterestIncome": "None", "operatingExpenses": "79811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2567000", "sellingGeneralAndAdministrative": "17709000", "netIncomeFromContinuingOperations": "-128916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "736846000", "longTermDebt": "82124000", "shortTermDebt": "30444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7602000", "reportedCurrency": "USD", "retainedEarnings": "-924875000", "totalLiabilities": "221213000", "otherCurrentAssets": "25904000", "totalCurrentAssets": "482855000", "currentLongTermDebt": "26410000", "longTermInvestments": "157393000", "shortTermInvestments": "430780000", "currentNetReceivables": "12001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253991000", "currentAccountsPayable": "7919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175164000", "totalShareholderEquity": "515633000", "capitalLeaseObligations": "66630000", "otherCurrentLiabilities": "34253000", "totalCurrentLiabilities": "73457000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "147756000", "cashAndShortTermInvestments": "14170000", "commonStockSharesOutstanding": "75247000", "intangibleAssetsExcludingGoodwill": "7602000", "cashAndCashEquivalentsAtCarryingValue": "14170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67628000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "26677000", "stockBasedCompensation": "9561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 28237000, "cost_of_revenue": 2577000, "gross_profit": 25660000, "ebit": 3088000, "ebitda": 5665000, "pretax_income": -4266000, "tax_provision": 2387000, "net_income": -6653000, "net_income_to_common": -6653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54073000, "total_current_assets": 599821000, "total_assets": 875495000, "short_term_debt": 46530000, "long_term_debt": 76482000, "total_debt": 123012000, "total_liabilities": 239908000, "total_equity": 635587000, "shares_outstanding": 74239000, "goodwill_and_intangibles": 8385000 }, "cash_flow": { "operating_cash_flow": -51711000, "capital_expenditure": 1140000, "free_cash_flow": -50571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205083, "ticker_id": 9016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3088000", "ebitda": "5665000", "netIncome": "-6653000", "grossProfit": "25660000", "depreciation": "None", "totalRevenue": "28237000", "costOfRevenue": "2577000", "interestIncome": "6200000", "incomeBeforeTax": "-4266000", "interestExpense": "7354000", "operatingIncome": "-53628000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2387000", "reportedCurrency": "USD", "netInterestIncome": "-1154000", "nonInterestIncome": "None", "operatingExpenses": "79288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000", "sellingGeneralAndAdministrative": "17041000", "netIncomeFromContinuingOperations": "-6653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "875495000", "longTermDebt": "76482000", "shortTermDebt": "46530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8385000", "reportedCurrency": "USD", "retainedEarnings": "-795959000", "totalLiabilities": "239908000", "otherCurrentAssets": "22789000", "totalCurrentAssets": "599821000", "currentLongTermDebt": "43267000", "longTermInvestments": "175602000", "shortTermInvestments": "493660000", "currentNetReceivables": "29299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275674000", "currentAccountsPayable": "10828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187747000", "totalShareholderEquity": "635587000", "capitalLeaseObligations": "67998000", "otherCurrentLiabilities": "34960000", "totalCurrentLiabilities": "95907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144001000", "cashAndShortTermInvestments": "54073000", "commonStockSharesOutstanding": "74239000", "intangibleAssetsExcludingGoodwill": "8385000", "cashAndCashEquivalentsAtCarryingValue": "54073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51711000", "capitalExpenditures": "1140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6321000", "cashflowFromInvestment": "71173000", "stockBasedCompensation": "10185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28237000, "cost_of_revenue": 2577000, "gross_profit": 25660000, "research_and_development": 64824000, "selling_general_admin": 17041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3088000, "depreciation_amortisation": 2577000, "ebitda": 5665000, "interest_expense": 7354000, "interest_income": null, "other_non_operating": null, "pretax_income": -4266000, "tax_provision": 2387000, "effective_tax_rate": null, "net_income": -6653000, "net_income_continuing_ops": -6653000, "net_income_to_common": -6653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54073000, "short_term_investments": 493660000, "net_receivables": 29299000, "inventory": null, "other_current_assets": null, "total_current_assets": 599821000, "net_ppe": null, "goodwill": null, "intangible_assets": 8385000, "goodwill_and_intangibles": 8385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275674000, "total_assets": 875495000, "short_term_debt": 46530000, "accounts_payable": 10828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95907000, "long_term_debt": 76482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144001000, "total_liabilities": 239908000, "total_debt": 123012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795959000, "total_equity": 635587000, "shares_outstanding": 74239000, "operating_cash_flow": -51711000, "stock_based_compensation": 10185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6321000, "free_cash_flow": -50571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3088000", "ebitda": "5665000", "netIncome": "-6653000", "grossProfit": "25660000", "depreciation": "None", "totalRevenue": "28237000", "costOfRevenue": "2577000", "interestIncome": "6200000", "incomeBeforeTax": "-4266000", "interestExpense": "7354000", "operatingIncome": "-53628000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2387000", "reportedCurrency": "USD", "netInterestIncome": "-1154000", "nonInterestIncome": "None", "operatingExpenses": "79288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000", "sellingGeneralAndAdministrative": "17041000", "netIncomeFromContinuingOperations": "-6653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "875495000", "longTermDebt": "76482000", "shortTermDebt": "46530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8385000", "reportedCurrency": "USD", "retainedEarnings": "-795959000", "totalLiabilities": "239908000", "otherCurrentAssets": "22789000", "totalCurrentAssets": "599821000", "currentLongTermDebt": "43267000", "longTermInvestments": "175602000", "shortTermInvestments": "493660000", "currentNetReceivables": "29299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275674000", "currentAccountsPayable": "10828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187747000", "totalShareholderEquity": "635587000", "capitalLeaseObligations": "67998000", "otherCurrentLiabilities": "34960000", "totalCurrentLiabilities": "95907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144001000", "cashAndShortTermInvestments": "54073000", "commonStockSharesOutstanding": "74239000", "intangibleAssetsExcludingGoodwill": "8385000", "cashAndCashEquivalentsAtCarryingValue": "54073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51711000", "capitalExpenditures": "1140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6321000", "cashflowFromInvestment": "71173000", "stockBasedCompensation": "10185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 20999000, "cost_of_revenue": 2600000, "gross_profit": 20999000, "ebit": 1638000, "ebitda": 4227000, "pretax_income": -6027000, "tax_provision": null, "net_income": -6027000, "net_income_to_common": -6027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28291000, "total_current_assets": 518441000, "total_assets": 868811000, "short_term_debt": 49298000, "long_term_debt": null, "total_debt": 49298000, "total_liabilities": 243495000, "total_equity": 625316000, "shares_outstanding": 74413000, "goodwill_and_intangibles": 9468000 }, "cash_flow": { "operating_cash_flow": -30817000, "capital_expenditure": 183000, "free_cash_flow": -30634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205085, "ticker_id": 9016, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1638000", "ebitda": "4227000", "netIncome": "-6027000", "grossProfit": "20999000", "depreciation": "None", "totalRevenue": "20999000", "costOfRevenue": "2600000", "interestIncome": "6538000", "incomeBeforeTax": "-6027000", "interestExpense": "7665000", "operatingIncome": "-47519000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1127000", "nonInterestIncome": "None", "operatingExpenses": "68518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2589000", "sellingGeneralAndAdministrative": "14151000", "netIncomeFromContinuingOperations": "-6027000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "868811000", "longTermDebt": "None", "shortTermDebt": "49298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9468000", "reportedCurrency": "USD", "retainedEarnings": "-789306000", "totalLiabilities": "243495000", "otherCurrentAssets": "25592000", "totalCurrentAssets": "518441000", "currentLongTermDebt": "None", "longTermInvestments": "247158000", "shortTermInvestments": "442753000", "currentNetReceivables": "21805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350370000", "currentAccountsPayable": "9079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202405000", "totalShareholderEquity": "625316000", "capitalLeaseObligations": "69267000", "otherCurrentLiabilities": "28108000", "totalCurrentLiabilities": "86485000", "otherNonCurrentLiabilities": "87776000", "totalNonCurrentLiabilities": "157010000", "cashAndShortTermInvestments": "28291000", "commonStockSharesOutstanding": "74413000", "intangibleAssetsExcludingGoodwill": "9468000", "cashAndCashEquivalentsAtCarryingValue": "28291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30817000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14668000", "stockBasedCompensation": "10092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20999000, "cost_of_revenue": 2600000, "gross_profit": 20999000, "research_and_development": 54367000, "selling_general_admin": 14151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638000, "depreciation_amortisation": 2589000, "ebitda": 4227000, "interest_expense": 7665000, "interest_income": null, "other_non_operating": null, "pretax_income": -6027000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6027000, "net_income_continuing_ops": -6027000, "net_income_to_common": -6027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28291000, "short_term_investments": 442753000, "net_receivables": 21805000, "inventory": null, "other_current_assets": null, "total_current_assets": 518441000, "net_ppe": null, "goodwill": null, "intangible_assets": 9468000, "goodwill_and_intangibles": 9468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350370000, "total_assets": 868811000, "short_term_debt": 49298000, "accounts_payable": 9079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157010000, "total_liabilities": 243495000, "total_debt": 49298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -789306000, "total_equity": 625316000, "shares_outstanding": 74413000, "operating_cash_flow": -30817000, "stock_based_compensation": 10092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -30634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1638000", "ebitda": "4227000", "netIncome": "-6027000", "grossProfit": "20999000", "depreciation": "None", "totalRevenue": "20999000", "costOfRevenue": "2600000", "interestIncome": "6538000", "incomeBeforeTax": "-6027000", "interestExpense": "7665000", "operatingIncome": "-47519000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1127000", "nonInterestIncome": "None", "operatingExpenses": "68518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2589000", "sellingGeneralAndAdministrative": "14151000", "netIncomeFromContinuingOperations": "-6027000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "868811000", "longTermDebt": "None", "shortTermDebt": "49298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9468000", "reportedCurrency": "USD", "retainedEarnings": "-789306000", "totalLiabilities": "243495000", "otherCurrentAssets": "25592000", "totalCurrentAssets": "518441000", "currentLongTermDebt": "None", "longTermInvestments": "247158000", "shortTermInvestments": "442753000", "currentNetReceivables": "21805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350370000", "currentAccountsPayable": "9079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202405000", "totalShareholderEquity": "625316000", "capitalLeaseObligations": "69267000", "otherCurrentLiabilities": "28108000", "totalCurrentLiabilities": "86485000", "otherNonCurrentLiabilities": "87776000", "totalNonCurrentLiabilities": "157010000", "cashAndShortTermInvestments": "28291000", "commonStockSharesOutstanding": "74413000", "intangibleAssetsExcludingGoodwill": "9468000", "cashAndCashEquivalentsAtCarryingValue": "28291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30817000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14668000", "stockBasedCompensation": "10092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 43608000, "cost_of_revenue": 2653000, "gross_profit": 40955000, "ebit": -22832000, "ebitda": -20179000, "pretax_income": -31075000, "tax_provision": -250000, "net_income": -30825000, "net_income_to_common": -30825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44442000, "total_current_assets": 513150000, "total_assets": 879424000, "short_term_debt": 3380000, "long_term_debt": null, "total_debt": 3380000, "total_liabilities": 259073000, "total_equity": 620351000, "shares_outstanding": 74279000, "goodwill_and_intangibles": 11252000 }, "cash_flow": { "operating_cash_flow": -36369000, "capital_expenditure": 383000, "free_cash_flow": -35986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205086, "ticker_id": 9016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22832000", "ebitda": "-20179000", "netIncome": "-30825000", "grossProfit": "40955000", "depreciation": "None", "totalRevenue": "43608000", "costOfRevenue": "2653000", "interestIncome": "7248000", "incomeBeforeTax": "-31075000", "interestExpense": "8243000", "operatingIncome": "-33172000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "-995000", "nonInterestIncome": "None", "operatingExpenses": "74127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000", "sellingGeneralAndAdministrative": "15115000", "netIncomeFromContinuingOperations": "-30825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "879424000", "longTermDebt": "None", "shortTermDebt": "3380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11252000", "reportedCurrency": "USD", "retainedEarnings": "-783279000", "totalLiabilities": "259073000", "otherCurrentAssets": "21732000", "totalCurrentAssets": "513150000", "currentLongTermDebt": "None", "longTermInvestments": "260399000", "shortTermInvestments": "399422000", "currentNetReceivables": "47554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366274000", "currentAccountsPayable": "18533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67931000", "totalShareholderEquity": "620351000", "capitalLeaseObligations": "67931000", "otherCurrentLiabilities": "74170000", "totalCurrentLiabilities": "96083000", "otherNonCurrentLiabilities": "94736000", "totalNonCurrentLiabilities": "162990000", "cashAndShortTermInvestments": "44442000", "commonStockSharesOutstanding": "74279000", "intangibleAssetsExcludingGoodwill": "11252000", "cashAndCashEquivalentsAtCarryingValue": "44442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36369000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "662000", "cashflowFromInvestment": "40476000", "stockBasedCompensation": "10737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43608000, "cost_of_revenue": 2653000, "gross_profit": 40955000, "research_and_development": 61665000, "selling_general_admin": 15115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22832000, "depreciation_amortisation": 2653000, "ebitda": -20179000, "interest_expense": 8243000, "interest_income": null, "other_non_operating": null, "pretax_income": -31075000, "tax_provision": -250000, "effective_tax_rate": null, "net_income": -30825000, "net_income_continuing_ops": -30825000, "net_income_to_common": -30825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44442000, "short_term_investments": 399422000, "net_receivables": 47554000, "inventory": null, "other_current_assets": null, "total_current_assets": 513150000, "net_ppe": null, "goodwill": null, "intangible_assets": 11252000, "goodwill_and_intangibles": 11252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366274000, "total_assets": 879424000, "short_term_debt": 3380000, "accounts_payable": 18533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162990000, "total_liabilities": 259073000, "total_debt": 3380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783279000, "total_equity": 620351000, "shares_outstanding": 74279000, "operating_cash_flow": -36369000, "stock_based_compensation": 10737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 662000, "free_cash_flow": -35986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22832000", "ebitda": "-20179000", "netIncome": "-30825000", "grossProfit": "40955000", "depreciation": "None", "totalRevenue": "43608000", "costOfRevenue": "2653000", "interestIncome": "7248000", "incomeBeforeTax": "-31075000", "interestExpense": "8243000", "operatingIncome": "-33172000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "-995000", "nonInterestIncome": "None", "operatingExpenses": "74127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000", "sellingGeneralAndAdministrative": "15115000", "netIncomeFromContinuingOperations": "-30825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "879424000", "longTermDebt": "None", "shortTermDebt": "3380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11252000", "reportedCurrency": "USD", "retainedEarnings": "-783279000", "totalLiabilities": "259073000", "otherCurrentAssets": "21732000", "totalCurrentAssets": "513150000", "currentLongTermDebt": "None", "longTermInvestments": "260399000", "shortTermInvestments": "399422000", "currentNetReceivables": "47554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366274000", "currentAccountsPayable": "18533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67931000", "totalShareholderEquity": "620351000", "capitalLeaseObligations": "67931000", "otherCurrentLiabilities": "74170000", "totalCurrentLiabilities": "96083000", "otherNonCurrentLiabilities": "94736000", "totalNonCurrentLiabilities": "162990000", "cashAndShortTermInvestments": "44442000", "commonStockSharesOutstanding": "74279000", "intangibleAssetsExcludingGoodwill": "11252000", "cashAndCashEquivalentsAtCarryingValue": "44442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36369000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "662000", "cashflowFromInvestment": "40476000", "stockBasedCompensation": "10737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 32732000, "cost_of_revenue": 2693000, "gross_profit": 30039000, "ebit": -39600000, "ebitda": -36907000, "pretax_income": -48265000, "tax_provision": 367000, "net_income": -48418000, "net_income_to_common": -48418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39675000, "total_current_assets": 521271000, "total_assets": 904689000, "short_term_debt": 3640000, "long_term_debt": null, "total_debt": 3640000, "total_liabilities": 264815000, "total_equity": 639874000, "shares_outstanding": 73667000, "goodwill_and_intangibles": 13363000 }, "cash_flow": { "operating_cash_flow": -16219999, "capital_expenditure": 1444000, "free_cash_flow": -14775999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205087, "ticker_id": 9016, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39600000", "ebitda": "-36907000", "netIncome": "-48418000", "grossProfit": "30039000", "depreciation": "None", "totalRevenue": "32732000", "costOfRevenue": "2693000", "interestIncome": "7538000", "incomeBeforeTax": "-48265000", "interestExpense": "8665000", "operatingIncome": "-43183000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "-1127000", "nonInterestIncome": "None", "operatingExpenses": "73222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2693000", "sellingGeneralAndAdministrative": "17337000", "netIncomeFromContinuingOperations": "-48632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "904689000", "longTermDebt": "None", "shortTermDebt": "3640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13363000", "reportedCurrency": "USD", "retainedEarnings": "-752454000", "totalLiabilities": "264815000", "otherCurrentAssets": "13920000", "totalCurrentAssets": "521271000", "currentLongTermDebt": "None", "longTermInvestments": "272815000", "shortTermInvestments": "429891000", "currentNetReceivables": "37785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383418000", "currentAccountsPayable": "16191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67824000", "totalShareholderEquity": "639874000", "capitalLeaseObligations": "67824000", "otherCurrentLiabilities": "68605000", "totalCurrentLiabilities": "88436000", "otherNonCurrentLiabilities": "101837000", "totalNonCurrentLiabilities": "176379000", "cashAndShortTermInvestments": "39675000", "commonStockSharesOutstanding": "73667000", "intangibleAssetsExcludingGoodwill": "13363000", "cashAndCashEquivalentsAtCarryingValue": "39675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16219999", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2974000", "cashflowFromInvestment": "11943000", "stockBasedCompensation": "12213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32732000, "cost_of_revenue": 2693000, "gross_profit": 30039000, "research_and_development": 58578000, "selling_general_admin": 17337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39600000, "depreciation_amortisation": 2693000, "ebitda": -36907000, "interest_expense": 8665000, "interest_income": null, "other_non_operating": null, "pretax_income": -48265000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": -48418000, "net_income_continuing_ops": -48632000, "net_income_to_common": -48418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39675000, "short_term_investments": 429891000, "net_receivables": 37785000, "inventory": null, "other_current_assets": null, "total_current_assets": 521271000, "net_ppe": null, "goodwill": null, "intangible_assets": 13363000, "goodwill_and_intangibles": 13363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383418000, "total_assets": 904689000, "short_term_debt": 3640000, "accounts_payable": 16191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176379000, "total_liabilities": 264815000, "total_debt": 3640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -752454000, "total_equity": 639874000, "shares_outstanding": 73667000, "operating_cash_flow": -16219999, "stock_based_compensation": 12213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2974000, "free_cash_flow": -14775999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39600000", "ebitda": "-36907000", "netIncome": "-48418000", "grossProfit": "30039000", "depreciation": "None", "totalRevenue": "32732000", "costOfRevenue": "2693000", "interestIncome": "7538000", "incomeBeforeTax": "-48265000", "interestExpense": "8665000", "operatingIncome": "-43183000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "-1127000", "nonInterestIncome": "None", "operatingExpenses": "73222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2693000", "sellingGeneralAndAdministrative": "17337000", "netIncomeFromContinuingOperations": "-48632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "904689000", "longTermDebt": "None", "shortTermDebt": "3640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13363000", "reportedCurrency": "USD", "retainedEarnings": "-752454000", "totalLiabilities": "264815000", "otherCurrentAssets": "13920000", "totalCurrentAssets": "521271000", "currentLongTermDebt": "None", "longTermInvestments": "272815000", "shortTermInvestments": "429891000", "currentNetReceivables": "37785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383418000", "currentAccountsPayable": "16191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67824000", "totalShareholderEquity": "639874000", "capitalLeaseObligations": "67824000", "otherCurrentLiabilities": "68605000", "totalCurrentLiabilities": "88436000", "otherNonCurrentLiabilities": "101837000", "totalNonCurrentLiabilities": "176379000", "cashAndShortTermInvestments": "39675000", "commonStockSharesOutstanding": "73667000", "intangibleAssetsExcludingGoodwill": "13363000", "cashAndCashEquivalentsAtCarryingValue": "39675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16219999", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2974000", "cashflowFromInvestment": "11943000", "stockBasedCompensation": "12213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 70018000, "cost_of_revenue": 51056000, "gross_profit": 70018000, "ebit": -18699000, "ebitda": -15705000, "pretax_income": -52626000, "tax_provision": 1500000, "net_income": -53479000, "net_income_to_common": -53479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40875000, "total_current_assets": 577601000, "total_assets": 951945000, "short_term_debt": 51456000, "long_term_debt": 115159000, "total_debt": 166615000, "total_liabilities": 277919000, "total_equity": 677611000, "shares_outstanding": 73176000, "goodwill_and_intangibles": 18485000 }, "cash_flow": { "operating_cash_flow": -55575000, "capital_expenditure": 2683000, "free_cash_flow": -52892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205088, "ticker_id": 9016, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18699000", "ebitda": "-15705000", "netIncome": "-53479000", "grossProfit": "70018000", "depreciation": "None", "totalRevenue": "70018000", "costOfRevenue": "51056000", "interestIncome": "8164000", "incomeBeforeTax": "-52626000", "interestExpense": "33927000", "operatingIncome": "4047000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-25763000", "nonInterestIncome": "None", "operatingExpenses": "65971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2994000", "sellingGeneralAndAdministrative": "14915000", "netIncomeFromContinuingOperations": "-54126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "951945000", "longTermDebt": "115159000", "shortTermDebt": "51456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18485000", "reportedCurrency": "USD", "retainedEarnings": "-704036000", "totalLiabilities": "277919000", "otherCurrentAssets": "18977000", "totalCurrentAssets": "577601000", "currentLongTermDebt": "48447000", "longTermInvestments": "256833000", "shortTermInvestments": "456900000", "currentNetReceivables": "60849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374344000", "currentAccountsPayable": "16759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231953000", "totalShareholderEquity": "677611000", "capitalLeaseObligations": "68347000", "otherCurrentLiabilities": "19217000", "totalCurrentLiabilities": "87432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190487000", "cashAndShortTermInvestments": "40875000", "commonStockSharesOutstanding": "73176000", "intangibleAssetsExcludingGoodwill": "18485000", "cashAndCashEquivalentsAtCarryingValue": "40875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55575000", "capitalExpenditures": "2683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10169000", "cashflowFromInvestment": "57252000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70018000, "cost_of_revenue": 51056000, "gross_profit": 70018000, "research_and_development": 51056000, "selling_general_admin": 14915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18699000, "depreciation_amortisation": 2994000, "ebitda": -15705000, "interest_expense": 33927000, "interest_income": null, "other_non_operating": null, "pretax_income": -52626000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": -53479000, "net_income_continuing_ops": -54126000, "net_income_to_common": -53479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40875000, "short_term_investments": 456900000, "net_receivables": 60849000, "inventory": null, "other_current_assets": null, "total_current_assets": 577601000, "net_ppe": null, "goodwill": null, "intangible_assets": 18485000, "goodwill_and_intangibles": 18485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374344000, "total_assets": 951945000, "short_term_debt": 51456000, "accounts_payable": 16759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87432000, "long_term_debt": 115159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190487000, "total_liabilities": 277919000, "total_debt": 166615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704036000, "total_equity": 677611000, "shares_outstanding": 73176000, "operating_cash_flow": -55575000, "stock_based_compensation": 12332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10169000, "free_cash_flow": -52892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18699000", "ebitda": "-15705000", "netIncome": "-53479000", "grossProfit": "70018000", "depreciation": "None", "totalRevenue": "70018000", "costOfRevenue": "51056000", "interestIncome": "8164000", "incomeBeforeTax": "-52626000", "interestExpense": "33927000", "operatingIncome": "4047000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-25763000", "nonInterestIncome": "None", "operatingExpenses": "65971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2994000", "sellingGeneralAndAdministrative": "14915000", "netIncomeFromContinuingOperations": "-54126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "951945000", "longTermDebt": "115159000", "shortTermDebt": "51456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18485000", "reportedCurrency": "USD", "retainedEarnings": "-704036000", "totalLiabilities": "277919000", "otherCurrentAssets": "18977000", "totalCurrentAssets": "577601000", "currentLongTermDebt": "48447000", "longTermInvestments": "256833000", "shortTermInvestments": "456900000", "currentNetReceivables": "60849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374344000", "currentAccountsPayable": "16759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231953000", "totalShareholderEquity": "677611000", "capitalLeaseObligations": "68347000", "otherCurrentLiabilities": "19217000", "totalCurrentLiabilities": "87432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190487000", "cashAndShortTermInvestments": "40875000", "commonStockSharesOutstanding": "73176000", "intangibleAssetsExcludingGoodwill": "18485000", "cashAndCashEquivalentsAtCarryingValue": "40875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55575000", "capitalExpenditures": "2683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10169000", "cashflowFromInvestment": "57252000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 17796000, "cost_of_revenue": 3054000, "gross_profit": 17796000, "ebit": -38416000, "ebitda": -35362000, "pretax_income": -47442000, "tax_provision": -1154000, "net_income": -46288000, "net_income_to_common": -46288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29031000, "total_current_assets": 573328000, "total_assets": 983635000, "short_term_debt": 9930000, "long_term_debt": 10169000, "total_debt": 20099000, "total_liabilities": 262737000, "total_equity": 723836000, "shares_outstanding": 64023000, "goodwill_and_intangibles": 17919000 }, "cash_flow": { "operating_cash_flow": -26018000, "capital_expenditure": 2122000, "free_cash_flow": -23896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205090, "ticker_id": 9016, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38416000", "ebitda": "-35362000", "netIncome": "-46288000", "grossProfit": "17796000", "depreciation": "None", "totalRevenue": "17796000", "costOfRevenue": "3054000", "interestIncome": "7537000", "incomeBeforeTax": "-47442000", "interestExpense": "795000", "operatingIncome": "-55197000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1154000", "reportedCurrency": "USD", "netInterestIncome": "6742000", "nonInterestIncome": "None", "operatingExpenses": "72993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3054000", "sellingGeneralAndAdministrative": "14767000", "netIncomeFromContinuingOperations": "-46297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "701000", "currentDebt": "None", "investments": "None", "totalAssets": "983635000", "longTermDebt": "10169000", "shortTermDebt": "9930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17919000", "reportedCurrency": "USD", "retainedEarnings": "-643511000", "totalLiabilities": "262737000", "otherCurrentAssets": "20146000", "totalCurrentAssets": "573328000", "currentLongTermDebt": "7749000", "longTermInvestments": "290274000", "shortTermInvestments": "513946000", "currentNetReceivables": "10205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410307000", "currentAccountsPayable": "18770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86588000", "totalShareholderEquity": "723836000", "capitalLeaseObligations": "68670000", "otherCurrentLiabilities": "25407000", "totalCurrentLiabilities": "91972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170765000", "cashAndShortTermInvestments": "29031000", "commonStockSharesOutstanding": "64023000", "intangibleAssetsExcludingGoodwill": "17919000", "cashAndCashEquivalentsAtCarryingValue": "29031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26018000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187740000", "cashflowFromInvestment": "-163458000", "stockBasedCompensation": "12338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17796000, "cost_of_revenue": 3054000, "gross_profit": 17796000, "research_and_development": 58226000, "selling_general_admin": 14767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38416000, "depreciation_amortisation": 3054000, "ebitda": -35362000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": -47442000, "tax_provision": -1154000, "effective_tax_rate": null, "net_income": -46288000, "net_income_continuing_ops": -46297000, "net_income_to_common": -46288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29031000, "short_term_investments": 513946000, "net_receivables": 10205000, "inventory": null, "other_current_assets": null, "total_current_assets": 573328000, "net_ppe": null, "goodwill": null, "intangible_assets": 17919000, "goodwill_and_intangibles": 17919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410307000, "total_assets": 983635000, "short_term_debt": 9930000, "accounts_payable": 18770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91972000, "long_term_debt": 10169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170765000, "total_liabilities": 262737000, "total_debt": 20099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643511000, "total_equity": 723836000, "shares_outstanding": 64023000, "operating_cash_flow": -26018000, "stock_based_compensation": 12338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187740000, "free_cash_flow": -23896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38416000", "ebitda": "-35362000", "netIncome": "-46288000", "grossProfit": "17796000", "depreciation": "None", "totalRevenue": "17796000", "costOfRevenue": "3054000", "interestIncome": "7537000", "incomeBeforeTax": "-47442000", "interestExpense": "795000", "operatingIncome": "-55197000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1154000", "reportedCurrency": "USD", "netInterestIncome": "6742000", "nonInterestIncome": "None", "operatingExpenses": "72993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3054000", "sellingGeneralAndAdministrative": "14767000", "netIncomeFromContinuingOperations": "-46297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "701000", "currentDebt": "None", "investments": "None", "totalAssets": "983635000", "longTermDebt": "10169000", "shortTermDebt": "9930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17919000", "reportedCurrency": "USD", "retainedEarnings": "-643511000", "totalLiabilities": "262737000", "otherCurrentAssets": "20146000", "totalCurrentAssets": "573328000", "currentLongTermDebt": "7749000", "longTermInvestments": "290274000", "shortTermInvestments": "513946000", "currentNetReceivables": "10205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410307000", "currentAccountsPayable": "18770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86588000", "totalShareholderEquity": "723836000", "capitalLeaseObligations": "68670000", "otherCurrentLiabilities": "25407000", "totalCurrentLiabilities": "91972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170765000", "cashAndShortTermInvestments": "29031000", "commonStockSharesOutstanding": "64023000", "intangibleAssetsExcludingGoodwill": "17919000", "cashAndCashEquivalentsAtCarryingValue": "29031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26018000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187740000", "cashflowFromInvestment": "-163458000", "stockBasedCompensation": "12338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 16960000, "cost_of_revenue": 3024000, "gross_profit": 13936000, "ebit": -66447000, "ebitda": -63423000, "pretax_income": -67291000, "tax_provision": 117000, "net_income": -65963000, "net_income_to_common": -65963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30768000, "total_current_assets": 554470000, "total_assets": 826167000, "short_term_debt": 8209000, "long_term_debt": 12313000, "total_debt": 20522000, "total_liabilities": 263626000, "total_equity": 564325000, "shares_outstanding": 61676444, "goodwill_and_intangibles": 18778000 }, "cash_flow": { "operating_cash_flow": -67350000, "capital_expenditure": 3646000, "free_cash_flow": -63704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205091, "ticker_id": 9016, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66447000", "ebitda": "-63423000", "netIncome": "-65963000", "grossProfit": "13936000", "depreciation": "None", "totalRevenue": "16960000", "costOfRevenue": "3024000", "interestIncome": "7681000", "incomeBeforeTax": "-67291000", "interestExpense": "844000", "operatingIncome": "-62317000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "6837000", "nonInterestIncome": "None", "operatingExpenses": "76253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3024000", "sellingGeneralAndAdministrative": "17746000", "netIncomeFromContinuingOperations": "-67408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "826167000", "longTermDebt": "12313000", "shortTermDebt": "8209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18778000", "reportedCurrency": "USD", "retainedEarnings": "-598368000", "totalLiabilities": "263626000", "otherCurrentAssets": "23986000", "totalCurrentAssets": "554470000", "currentLongTermDebt": "6947000", "longTermInvestments": "148642000", "shortTermInvestments": "477643000", "currentNetReceivables": "22073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271697000", "currentAccountsPayable": "15838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87678000", "totalShareholderEquity": "564325000", "capitalLeaseObligations": "68418000", "otherCurrentLiabilities": "19557000", "totalCurrentLiabilities": "80076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183550000", "cashAndShortTermInvestments": "30768000", "commonStockSharesOutstanding": "61676444", "intangibleAssetsExcludingGoodwill": "18778000", "cashAndCashEquivalentsAtCarryingValue": "30768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67350000", "capitalExpenditures": "3646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070000", "cashflowFromInvestment": "66016000", "stockBasedCompensation": "17190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16960000, "cost_of_revenue": 3024000, "gross_profit": 13936000, "research_and_development": 61531000, "selling_general_admin": 17746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66447000, "depreciation_amortisation": 3024000, "ebitda": -63423000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": -67291000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -65963000, "net_income_continuing_ops": -67408000, "net_income_to_common": -65963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30768000, "short_term_investments": 477643000, "net_receivables": 22073000, "inventory": null, "other_current_assets": null, "total_current_assets": 554470000, "net_ppe": null, "goodwill": null, "intangible_assets": 18778000, "goodwill_and_intangibles": 18778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271697000, "total_assets": 826167000, "short_term_debt": 8209000, "accounts_payable": 15838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80076000, "long_term_debt": 12313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183550000, "total_liabilities": 263626000, "total_debt": 20522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598368000, "total_equity": 564325000, "shares_outstanding": 61676444, "operating_cash_flow": -67350000, "stock_based_compensation": 17190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1070000, "free_cash_flow": -63704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66447000", "ebitda": "-63423000", "netIncome": "-65963000", "grossProfit": "13936000", "depreciation": "None", "totalRevenue": "16960000", "costOfRevenue": "3024000", "interestIncome": "7681000", "incomeBeforeTax": "-67291000", "interestExpense": "844000", "operatingIncome": "-62317000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "6837000", "nonInterestIncome": "None", "operatingExpenses": "76253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3024000", "sellingGeneralAndAdministrative": "17746000", "netIncomeFromContinuingOperations": "-67408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "619000", "currentDebt": "None", "investments": "None", "totalAssets": "826167000", "longTermDebt": "12313000", "shortTermDebt": "8209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18778000", "reportedCurrency": "USD", "retainedEarnings": "-598368000", "totalLiabilities": "263626000", "otherCurrentAssets": "23986000", "totalCurrentAssets": "554470000", "currentLongTermDebt": "6947000", "longTermInvestments": "148642000", "shortTermInvestments": "477643000", "currentNetReceivables": "22073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271697000", "currentAccountsPayable": "15838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87678000", "totalShareholderEquity": "564325000", "capitalLeaseObligations": "68418000", "otherCurrentLiabilities": "19557000", "totalCurrentLiabilities": "80076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183550000", "cashAndShortTermInvestments": "30768000", "commonStockSharesOutstanding": "61676444", "intangibleAssetsExcludingGoodwill": "18778000", "cashAndCashEquivalentsAtCarryingValue": "30768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67350000", "capitalExpenditures": "3646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070000", "cashflowFromInvestment": "66016000", "stockBasedCompensation": "17190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 15997000, "cost_of_revenue": 3035000, "gross_profit": 15997000, "ebit": -64440000, "ebitda": -61405000, "pretax_income": -74116000, "tax_provision": -676000, "net_income": -73440000, "net_income_to_common": -73440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31034000, "total_current_assets": 574847000, "total_assets": 896850000, "short_term_debt": 36282000, "long_term_debt": 12489000, "total_debt": 48771000, "total_liabilities": 297116000, "total_equity": 600073000, "shares_outstanding": 61212324, "goodwill_and_intangibles": 18852000 }, "cash_flow": { "operating_cash_flow": -55258000, "capital_expenditure": 1061000, "free_cash_flow": -54197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205092, "ticker_id": 9016, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64440000", "ebitda": "-61405000", "netIncome": "-73440000", "grossProfit": "15997000", "depreciation": "None", "totalRevenue": "15997000", "costOfRevenue": "3035000", "interestIncome": "7471000", "incomeBeforeTax": "-74116000", "interestExpense": "9676000", "operatingIncome": "-54663000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-676000", "reportedCurrency": "USD", "netInterestIncome": "7471000", "nonInterestIncome": "None", "operatingExpenses": "70660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "13787000", "netIncomeFromContinuingOperations": "-68709000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "896850000", "longTermDebt": "12489000", "shortTermDebt": "36282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18852000", "reportedCurrency": "USD", "retainedEarnings": "-544858000", "totalLiabilities": "297116000", "otherCurrentAssets": "16730000", "totalCurrentAssets": "574847000", "currentLongTermDebt": "7951000", "longTermInvestments": "198520000", "shortTermInvestments": "504902000", "currentNetReceivables": "22181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322003000", "currentAccountsPayable": "16011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253987000", "totalShareholderEquity": "600073000", "capitalLeaseObligations": "68889000", "otherCurrentLiabilities": "18782000", "totalCurrentLiabilities": "71075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226041000", "cashAndShortTermInvestments": "31034000", "commonStockSharesOutstanding": "61212324", "intangibleAssetsExcludingGoodwill": "18852000", "cashAndCashEquivalentsAtCarryingValue": "31034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55258000", "capitalExpenditures": "1061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "32318000", "stockBasedCompensation": "11421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15997000, "cost_of_revenue": 3035000, "gross_profit": 15997000, "research_and_development": 56873000, "selling_general_admin": 13787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64440000, "depreciation_amortisation": 3035000, "ebitda": -61405000, "interest_expense": 9676000, "interest_income": null, "other_non_operating": null, "pretax_income": -74116000, "tax_provision": -676000, "effective_tax_rate": null, "net_income": -73440000, "net_income_continuing_ops": -68709000, "net_income_to_common": -73440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31034000, "short_term_investments": 504902000, "net_receivables": 22181000, "inventory": 1, "other_current_assets": null, "total_current_assets": 574847000, "net_ppe": null, "goodwill": null, "intangible_assets": 18852000, "goodwill_and_intangibles": 18852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322003000, "total_assets": 896850000, "short_term_debt": 36282000, "accounts_payable": 16011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71075000, "long_term_debt": 12489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226041000, "total_liabilities": 297116000, "total_debt": 48771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544858000, "total_equity": 600073000, "shares_outstanding": 61212324, "operating_cash_flow": -55258000, "stock_based_compensation": 11421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000, "free_cash_flow": -54197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64440000", "ebitda": "-61405000", "netIncome": "-73440000", "grossProfit": "15997000", "depreciation": "None", "totalRevenue": "15997000", "costOfRevenue": "3035000", "interestIncome": "7471000", "incomeBeforeTax": "-74116000", "interestExpense": "9676000", "operatingIncome": "-54663000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-676000", "reportedCurrency": "USD", "netInterestIncome": "7471000", "nonInterestIncome": "None", "operatingExpenses": "70660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "13787000", "netIncomeFromContinuingOperations": "-68709000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "896850000", "longTermDebt": "12489000", "shortTermDebt": "36282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18852000", "reportedCurrency": "USD", "retainedEarnings": "-544858000", "totalLiabilities": "297116000", "otherCurrentAssets": "16730000", "totalCurrentAssets": "574847000", "currentLongTermDebt": "7951000", "longTermInvestments": "198520000", "shortTermInvestments": "504902000", "currentNetReceivables": "22181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322003000", "currentAccountsPayable": "16011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253987000", "totalShareholderEquity": "600073000", "capitalLeaseObligations": "68889000", "otherCurrentLiabilities": "18782000", "totalCurrentLiabilities": "71075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226041000", "cashAndShortTermInvestments": "31034000", "commonStockSharesOutstanding": "61212324", "intangibleAssetsExcludingGoodwill": "18852000", "cashAndCashEquivalentsAtCarryingValue": "31034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55258000", "capitalExpenditures": "1061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "32318000", "stockBasedCompensation": "11421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 50966000, "cost_of_revenue": 3228000, "gross_profit": 47738000, "ebit": -6471000, "ebitda": -3243000, "pretax_income": -12648000, "tax_provision": 13662000, "net_income": -26147000, "net_income_to_common": -26147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53790000, "total_current_assets": 635603000, "total_assets": 965135000, "short_term_debt": 31146000, "long_term_debt": 14642000, "total_debt": 45788000, "total_liabilities": 303048000, "total_equity": 661750000, "shares_outstanding": 60847854, "goodwill_and_intangibles": 18663000 }, "cash_flow": { "operating_cash_flow": 18169000, "capital_expenditure": 980000, "free_cash_flow": 19149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205093, "ticker_id": 9016, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6471000", "ebitda": "-3243000", "netIncome": "-26147000", "grossProfit": "47738000", "depreciation": "None", "totalRevenue": "50966000", "costOfRevenue": "3228000", "interestIncome": "6954000", "incomeBeforeTax": "-12648000", "interestExpense": "6177000", "operatingIncome": "-28732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13662000", "reportedCurrency": "USD", "netInterestIncome": "6954000", "nonInterestIncome": "None", "operatingExpenses": "76470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228000", "sellingGeneralAndAdministrative": "15478000", "netIncomeFromContinuingOperations": "-19264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "965135000", "longTermDebt": "14642000", "shortTermDebt": "31146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18663000", "reportedCurrency": "USD", "retainedEarnings": "-471418000", "totalLiabilities": "303048000", "otherCurrentAssets": "18139000", "totalCurrentAssets": "635603000", "currentLongTermDebt": "6332000", "longTermInvestments": "209722000", "shortTermInvestments": "539935000", "currentNetReceivables": "23739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329532000", "currentAccountsPayable": "13914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251943000", "totalShareholderEquity": "661750000", "capitalLeaseObligations": "62460000", "otherCurrentLiabilities": "23564000", "totalCurrentLiabilities": "73915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229133000", "cashAndShortTermInvestments": "53790000", "commonStockSharesOutstanding": "60847854", "intangibleAssetsExcludingGoodwill": "18663000", "cashAndCashEquivalentsAtCarryingValue": "53790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9585000", "operatingCashflow": "18169000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185520000", "cashflowFromInvestment": "-202630000", "stockBasedCompensation": "14697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50966000, "cost_of_revenue": 3228000, "gross_profit": 47738000, "research_and_development": 63046000, "selling_general_admin": 15478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6471000, "depreciation_amortisation": 3228000, "ebitda": -3243000, "interest_expense": 6177000, "interest_income": null, "other_non_operating": null, "pretax_income": -12648000, "tax_provision": 13662000, "effective_tax_rate": null, "net_income": -26147000, "net_income_continuing_ops": -19264000, "net_income_to_common": -26147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53790000, "short_term_investments": 539935000, "net_receivables": 23739000, "inventory": null, "other_current_assets": null, "total_current_assets": 635603000, "net_ppe": null, "goodwill": null, "intangible_assets": 18663000, "goodwill_and_intangibles": 18663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329532000, "total_assets": 965135000, "short_term_debt": 31146000, "accounts_payable": 13914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73915000, "long_term_debt": 14642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229133000, "total_liabilities": 303048000, "total_debt": 45788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471418000, "total_equity": 661750000, "shares_outstanding": 60847854, "operating_cash_flow": 18169000, "stock_based_compensation": 14697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185520000, "free_cash_flow": 19149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6471000", "ebitda": "-3243000", "netIncome": "-26147000", "grossProfit": "47738000", "depreciation": "None", "totalRevenue": "50966000", "costOfRevenue": "3228000", "interestIncome": "6954000", "incomeBeforeTax": "-12648000", "interestExpense": "6177000", "operatingIncome": "-28732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13662000", "reportedCurrency": "USD", "netInterestIncome": "6954000", "nonInterestIncome": "None", "operatingExpenses": "76470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228000", "sellingGeneralAndAdministrative": "15478000", "netIncomeFromContinuingOperations": "-19264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "965135000", "longTermDebt": "14642000", "shortTermDebt": "31146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18663000", "reportedCurrency": "USD", "retainedEarnings": "-471418000", "totalLiabilities": "303048000", "otherCurrentAssets": "18139000", "totalCurrentAssets": "635603000", "currentLongTermDebt": "6332000", "longTermInvestments": "209722000", "shortTermInvestments": "539935000", "currentNetReceivables": "23739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329532000", "currentAccountsPayable": "13914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251943000", "totalShareholderEquity": "661750000", "capitalLeaseObligations": "62460000", "otherCurrentLiabilities": "23564000", "totalCurrentLiabilities": "73915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229133000", "cashAndShortTermInvestments": "53790000", "commonStockSharesOutstanding": "60847854", "intangibleAssetsExcludingGoodwill": "18663000", "cashAndCashEquivalentsAtCarryingValue": "53790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9585000", "operatingCashflow": "18169000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185520000", "cashflowFromInvestment": "-202630000", "stockBasedCompensation": "14697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 59164000, "cost_of_revenue": 64941000, "gross_profit": -5777000, "ebit": -18270000, "ebitda": -15130000, "pretax_income": -24269000, "tax_provision": -3140000, "net_income": -24269000, "net_income_to_common": -24269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52733000, "total_current_assets": 571176000, "total_assets": 778430000, "short_term_debt": 4380000, "long_term_debt": null, "total_debt": 4380000, "total_liabilities": 109420000, "total_equity": 669010000, "shares_outstanding": 60621534, "goodwill_and_intangibles": 18744000 }, "cash_flow": { "operating_cash_flow": -27281000, "capital_expenditure": 3419000, "free_cash_flow": -23862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205095, "ticker_id": 9016, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18270000", "ebitda": "-15130000", "netIncome": "-24269000", "grossProfit": "-5777000", "depreciation": "None", "totalRevenue": "59164000", "costOfRevenue": "64941000", "interestIncome": "5016000", "incomeBeforeTax": "-24269000", "interestExpense": "7000", "operatingIncome": "-18270000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3140000", "reportedCurrency": "USD", "netInterestIncome": "5016000", "nonInterestIncome": "None", "operatingExpenses": "12493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3140000", "sellingGeneralAndAdministrative": "12493000", "netIncomeFromContinuingOperations": "-24269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "778430000", "longTermDebt": "None", "shortTermDebt": "4380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18744000", "reportedCurrency": "USD", "retainedEarnings": "-445271000", "totalLiabilities": "109420000", "otherCurrentAssets": "21644000", "totalCurrentAssets": "571176000", "currentLongTermDebt": "None", "longTermInvestments": "84630000", "shortTermInvestments": "441799000", "currentNetReceivables": "55000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207254000", "currentAccountsPayable": "14967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60759000", "totalShareholderEquity": "669010000", "capitalLeaseObligations": "60759000", "otherCurrentLiabilities": "33694000", "totalCurrentLiabilities": "53041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56379000", "cashAndShortTermInvestments": "52733000", "commonStockSharesOutstanding": "60621534", "intangibleAssetsExcludingGoodwill": "18744000", "cashAndCashEquivalentsAtCarryingValue": "52733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6190000", "operatingCashflow": "-27281000", "capitalExpenditures": "3419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "45326000", "stockBasedCompensation": "12896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59164000, "cost_of_revenue": 64941000, "gross_profit": -5777000, "research_and_development": 64941000, "selling_general_admin": 12493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18270000, "depreciation_amortisation": 3140000, "ebitda": -15130000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -24269000, "tax_provision": -3140000, "effective_tax_rate": null, "net_income": -24269000, "net_income_continuing_ops": -24269000, "net_income_to_common": -24269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52733000, "short_term_investments": 441799000, "net_receivables": 55000000, "inventory": null, "other_current_assets": null, "total_current_assets": 571176000, "net_ppe": null, "goodwill": null, "intangible_assets": 18744000, "goodwill_and_intangibles": 18744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207254000, "total_assets": 778430000, "short_term_debt": 4380000, "accounts_payable": 14967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56379000, "total_liabilities": 109420000, "total_debt": 4380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445271000, "total_equity": 669010000, "shares_outstanding": 60621534, "operating_cash_flow": -27281000, "stock_based_compensation": 12896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356000, "free_cash_flow": -23862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18270000", "ebitda": "-15130000", "netIncome": "-24269000", "grossProfit": "-5777000", "depreciation": "None", "totalRevenue": "59164000", "costOfRevenue": "64941000", "interestIncome": "5016000", "incomeBeforeTax": "-24269000", "interestExpense": "7000", "operatingIncome": "-18270000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3140000", "reportedCurrency": "USD", "netInterestIncome": "5016000", "nonInterestIncome": "None", "operatingExpenses": "12493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3140000", "sellingGeneralAndAdministrative": "12493000", "netIncomeFromContinuingOperations": "-24269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "778430000", "longTermDebt": "None", "shortTermDebt": "4380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18744000", "reportedCurrency": "USD", "retainedEarnings": "-445271000", "totalLiabilities": "109420000", "otherCurrentAssets": "21644000", "totalCurrentAssets": "571176000", "currentLongTermDebt": "None", "longTermInvestments": "84630000", "shortTermInvestments": "441799000", "currentNetReceivables": "55000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207254000", "currentAccountsPayable": "14967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60759000", "totalShareholderEquity": "669010000", "capitalLeaseObligations": "60759000", "otherCurrentLiabilities": "33694000", "totalCurrentLiabilities": "53041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56379000", "cashAndShortTermInvestments": "52733000", "commonStockSharesOutstanding": "60621534", "intangibleAssetsExcludingGoodwill": "18744000", "cashAndCashEquivalentsAtCarryingValue": "52733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6190000", "operatingCashflow": "-27281000", "capitalExpenditures": "3419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "45326000", "stockBasedCompensation": "12896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "income_statement": { "revenue": 45523000, "cost_of_revenue": 60060000, "gross_profit": -14537000, "ebit": -25997000, "ebitda": -23112000, "pretax_income": -21954000, "tax_provision": -2885000, "net_income": -21954000, "net_income_to_common": -21954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34710000, "total_current_assets": 593562000, "total_assets": 778121000, "short_term_debt": 4228000, "long_term_debt": null, "total_debt": 4228000, "total_liabilities": 99245000, "total_equity": 678876000, "shares_outstanding": 59807558, "goodwill_and_intangibles": 18708000 }, "cash_flow": { "operating_cash_flow": -38200000, "capital_expenditure": 4936000, "free_cash_flow": -33264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205096, "ticker_id": 9016, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:27.695224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25997000", "ebitda": "-23112000", "netIncome": "-21954000", "grossProfit": "-14537000", "depreciation": "None", "totalRevenue": "45523000", "costOfRevenue": "60060000", "interestIncome": "3764000", "incomeBeforeTax": "-21954000", "interestExpense": "7000", "operatingIncome": "-25997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2885000", "reportedCurrency": "USD", "netInterestIncome": "3764000", "nonInterestIncome": "None", "operatingExpenses": "11460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60060000", "otherNonOperatingIncome": "2044000", "costofGoodsAndServicesSold": "60060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2885000", "sellingGeneralAndAdministrative": "11460000", "netIncomeFromContinuingOperations": "-20189000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "778121000", "longTermDebt": "None", "shortTermDebt": "4228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18708000", "reportedCurrency": "USD", "retainedEarnings": "-421002000", "totalLiabilities": "99245000", "otherCurrentAssets": "22171000", "totalCurrentAssets": "593562000", "currentLongTermDebt": "None", "longTermInvestments": "64210000", "shortTermInvestments": "516662000", "currentNetReceivables": "20019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184559000", "currentAccountsPayable": "14097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67997000", "shortLongTermDebtTotal": "58843000", "totalShareholderEquity": "678876000", "capitalLeaseObligations": "58843000", "otherCurrentLiabilities": "26305000", "totalCurrentLiabilities": "44630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54615000", "cashAndShortTermInvestments": "34710000", "commonStockSharesOutstanding": "59807558", "intangibleAssetsExcludingGoodwill": "18708000", "cashAndCashEquivalentsAtCarryingValue": "34710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3395000", "operatingCashflow": "-38200000", "capitalExpenditures": "4936000", "changeInReceivables": "172000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921000", "cashflowFromInvestment": "-1405000", "stockBasedCompensation": "13563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45523000, "cost_of_revenue": 60060000, "gross_profit": -14537000, "research_and_development": 60060000, "selling_general_admin": 11460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25997000, "depreciation_amortisation": 2885000, "ebitda": -23112000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -21954000, "tax_provision": -2885000, "effective_tax_rate": null, "net_income": -21954000, "net_income_continuing_ops": -20189000, "net_income_to_common": -21954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34710000, "short_term_investments": 516662000, "net_receivables": 20019000, "inventory": 1, "other_current_assets": null, "total_current_assets": 593562000, "net_ppe": null, "goodwill": null, "intangible_assets": 18708000, "goodwill_and_intangibles": 18708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184559000, "total_assets": 778121000, "short_term_debt": 4228000, "accounts_payable": 14097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54615000, "total_liabilities": 99245000, "total_debt": 4228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421002000, "total_equity": 678876000, "shares_outstanding": 59807558, "operating_cash_flow": -38200000, "stock_based_compensation": 13563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921000, "free_cash_flow": -33264000, "net_change_in_cash": -37684000 }, "raw_data": { "income": { "ebit": "-25997000", "ebitda": "-23112000", "netIncome": "-21954000", "grossProfit": "-14537000", "depreciation": "None", "totalRevenue": "45523000", "costOfRevenue": "60060000", "interestIncome": "3764000", "incomeBeforeTax": "-21954000", "interestExpense": "7000", "operatingIncome": "-25997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2885000", "reportedCurrency": "USD", "netInterestIncome": "3764000", "nonInterestIncome": "None", "operatingExpenses": "11460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60060000", "otherNonOperatingIncome": "2044000", "costofGoodsAndServicesSold": "60060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2885000", "sellingGeneralAndAdministrative": "11460000", "netIncomeFromContinuingOperations": "-20189000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "778121000", "longTermDebt": "None", "shortTermDebt": "4228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18708000", "reportedCurrency": "USD", "retainedEarnings": "-421002000", "totalLiabilities": "99245000", "otherCurrentAssets": "22171000", "totalCurrentAssets": "593562000", "currentLongTermDebt": "None", "longTermInvestments": "64210000", "shortTermInvestments": "516662000", "currentNetReceivables": "20019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184559000", "currentAccountsPayable": "14097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67997000", "shortLongTermDebtTotal": "58843000", "totalShareholderEquity": "678876000", "capitalLeaseObligations": "58843000", "otherCurrentLiabilities": "26305000", "totalCurrentLiabilities": "44630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54615000", "cashAndShortTermInvestments": "34710000", "commonStockSharesOutstanding": "59807558", "intangibleAssetsExcludingGoodwill": "18708000", "cashAndCashEquivalentsAtCarryingValue": "34710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3395000", "operatingCashflow": "-38200000", "capitalExpenditures": "4936000", "changeInReceivables": "172000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921000", "cashflowFromInvestment": "-1405000", "stockBasedCompensation": "13563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }