{ "ticker": { "uuid": "0192933f-72ca-4580-9c2a-25dd7bdc75af", "symbol": "SNWS", "name": "Smiths News plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/0192933f-72ca-4580-9c2a-25dd7bdc75af/", "api_url": "https://sharemaestro.com/factors/api/tickers/0192933f-72ca-4580-9c2a-25dd7bdc75af/" }, "ticker_metadata": { "id": 31075, "uuid": "0192933f-72ca-4580-9c2a-25dd7bdc75af", "symbol": "SNWS", "name": "Smiths News plc", "asset_type": "equity", "market_cap": 163131376, "stock_exchange_id": 19, "industry": "Publishing", "sector": "Communication Services", "description": "Smiths News plc, together with its subsidiaries, engages in the distributing of newspapers and magazines in the United Kingdom and internationally. The company offers plastic and cardboard waste; and is involved in recycling activities. It also supplies printed and digital media content airlines and travel points. In addition, the company offers field-based merchandising, supply chain auditing, and compliance solutions. Further, it provides logistics and warehouse solutions, final mile delivery, storage, smiths news marketplace, field sales, customer services, print media, and recycling collections services. The company was formerly known as Connect Group PLC and changed its name to Smiths News plc in November 2020. Smiths News plc was incorporated in 2004 and is headquartered in Swindon, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0192933f-72ca-4580-9c2a-25dd7bdc75af", "symbol": "SNWS", "name": "Smiths News plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/0192933f-72ca-4580-9c2a-25dd7bdc75af/", "api_url": "https://sharemaestro.com/factors/api/tickers/0192933f-72ca-4580-9c2a-25dd7bdc75af/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.96, "value": 0.87, "quality": 0.85, "momentum": 0.73, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 63.8, "market_cap": 15441812660.97, "pe_ratio": 545.6471, "earnings_yield": 0.0018, "ebitda_to_ev": 0.0033, "shareholder_yield": 0.0011, "roe": 4.7966, "piotroski_f_score": 6, "momentum_12_1": 0.1662, "volatility_252d": 0.2702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.169918+00:00", "batch_id": "" }, "size": { "price_close": 63.8, "market_cap": 15441812660.9653, "market_cap_usd": 15441812660.9653, "enterprise_value": 15460912660.9653, "shares_outstanding": 242034685, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 545.6471, "pb_ratio": 2617.2564, "ptbv_ratio": 2617.2564, "ps_ratio": 14.513, "pcf_ratio": 312.5873, "pfcf_ratio": 343.9156, "ev_ebitda": 304.3487, "ev_ebit": 393.4074, "ev_sales": 14.5309, "ev_fcf": 344.341, "earnings_yield": 0.0018, "fcf_yield": 0.0029, "price_to_sales": 14.513, "price_to_book": 2617.2564, "price_to_cashflow": 312.5873, "ebitda_to_ev": 0.0033, "sales_yield": 0.0688 }, "yield": { "dividend_yield": 0.0011, "buyback_yield": -0.0001, "shareholder_yield": 0.0011, "debt_paydown_yield": 0.001, "total_yield": 0.0021 }, "quality": { "gross_margin": 0.0706, "operating_margin": 0.0369, "net_margin": 0.0266, "ebitda_margin": 0.0477, "fcf_margin": 0.0422, "roe": 4.7966, "roa": 0.1669, "roic": 1.179, "roc_greenblatt": null, "asset_turnover": 6.2736, "cash_conversion": 1.5866, "accruals_ratio": -0.1244, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0154, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.376, "debt_to_assets": 0.1745, "interest_coverage": 11.5588, "current_ratio": 0.9041, "quick_ratio": 0.9041, "net_debt": 19100000, "local_beta": 0.4325, "volatility_252d": 0.2702, "volatility_60d": 0.6394, "max_drawdown_12m": -0.1823, "risk_adjusted_momentum": 0.6152 }, "growth": { "revenue_growth_1y": -0.036, "revenue_growth_3y_cagr": -0.0078, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.099, "eps_growth_3y_cagr": 0.0654, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3757, "book_value_growth_1y": null, "revenue_growth": -0.036, "earnings_growth": 0.099 }, "momentum": { "price_return_1m": -0.056, "price_return_3m": 0.0063, "price_return_6m": -0.1006, "price_return_9m": 0.1164, "price_return_12m": 0.101, "price_return_12m_ex1m": 0.1662, "momentum_6m": -0.1006, "momentum_12m": 0.101, "momentum_12_1": 0.1662, "distance_from_52w_high": -0.1771, "distance_from_52w_low": 0.1653, "relative_strength": -0.0722 }, "raw_ttm": { "revenue_ttm": 1064000000, "gross_profit_ttm": 75100000, "ebit_ttm": 39300000, "ebitda_ttm": 50800000, "net_income_ttm": 28300000, "eps_diluted_ttm": 0.1169, "operating_cash_flow_ttm": 49400000, "capital_expenditure_ttm": -4500000, "fcf_ttm": 44900000, "dividends_paid_ttm": -17400000, "share_repurchases_ttm": null, "shares_issued_ttm": -1100000, "interest_expense_ttm": 3400000, "cash_and_equivalents": 10500000, "total_current_assets": 122600000, "total_current_liabilities": 135600000, "net_ppe": null, "total_assets": 169600000, "total_debt": 29600000, "total_equity": 5900000, "net_working_capital": -17300000, "book_value_per_share": 0.0244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0244 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 12, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 6, "rank_pcf": 17, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 13, "rank_total_yield": 8, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 96, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 41 }, "composites": { "value_composite": 13, "quality_composite": 15, "momentum_composite": 27, "growth_composite": 80, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 57, "overall_composite": 4, "quality_value_composite": 0.8599, "os_score": 0.96, "value_percentile": 0.87, "quality_percentile": 0.85, "momentum_percentile": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 57, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9179, "ticker_id": 31075, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.169918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.8, "market_cap": 15441812660.9653, "market_cap_usd": 15441812660.9653, "enterprise_value": 15460912660.9653, "shares_outstanding": 242034685, "fx_rate_to_usd": null, "pe_ratio": 545.64709049, "pb_ratio": 2617.25638321, "ptbv_ratio": 2617.25638321, "ps_ratio": 14.51298182, "pcf_ratio": 312.58730083, "pfcf_ratio": 343.91564946, "ev_ebitda": 304.34867443, "ev_ebit": 393.40744684, "ev_sales": 14.53093295, "ev_fcf": 344.34103922, "earnings_yield": 0.00183269, "fcf_yield": 0.0029041, "dividend_yield": 0.00112681, "buyback_yield": -7.124e-05, "shareholder_yield": 0.00105558, "debt_paydown_yield": 0.00102967, "total_yield": 0.00208525, "gross_margin": 0.07058271, "operating_margin": 0.03693609, "net_margin": 0.02659774, "ebitda_margin": 0.04774436, "fcf_margin": 0.04219925, "roe": 4.79661017, "roa": 0.16686321, "roic": 1.179, "roc_greenblatt": null, "asset_turnover": 6.27358491, "cash_conversion": 1.58657244, "accruals_ratio": -0.12441038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37598425, "debt_to_assets": 0.1745283, "interest_coverage": 11.55882353, "current_ratio": 0.90412979, "quick_ratio": 0.90412979, "net_debt": 19100000, "revenue_growth_1y": -0.03596992, "revenue_growth_3y_cagr": -0.0078027, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09895536, "eps_growth_3y_cagr": 0.06542658, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37566138, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.015363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05596497, "price_return_3m": 0.0063091, "price_return_6m": -0.10061424, "price_return_9m": 0.11637046, "price_return_12m": 0.10097226, "price_return_12m_ex1m": 0.16624089, "distance_from_52w_high": -0.17710836, "distance_from_52w_low": 0.1652626, "relative_strength": -0.07216833, "local_beta": 0.4325, "volatility_252d": 0.270241, "volatility_60d": 0.639368, "max_drawdown_12m": -0.18226752, "revenue_ttm": 1064000000, "gross_profit_ttm": 75100000, "ebit_ttm": 39300000, "ebitda_ttm": 50800000, "net_income_ttm": 28300000, "eps_diluted_ttm": 0.11692539, "operating_cash_flow_ttm": 49400000, "capital_expenditure_ttm": -4500000, "fcf_ttm": 44900000, "dividends_paid_ttm": -17400000, "share_repurchases_ttm": null, "shares_issued_ttm": -1100000, "interest_expense_ttm": 3400000, "cash_and_equivalents": 10500000, "total_current_assets": 122600000, "total_current_liabilities": 135600000, "net_ppe": null, "total_assets": 169600000, "total_debt": 29600000, "total_equity": 5900000, "net_working_capital": -17300000, "book_value_per_share": 0.02437667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02437667, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 12, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 6, "rank_pcf": 17, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 13, "rank_total_yield": 8, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 96, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 41, "value_composite": 13, "quality_composite": 15, "momentum_composite": 27, "growth_composite": 80, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 57, "overall_composite": 4, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.8, "os": 0.96, "value": 0.87, "quality": 0.85, "momentum": 0.73, "confidence": 0.896, "coverage": 0.909, "pe_ratio": 545.6471, "earnings_yield": 0.0018, "shareholder_yield": 0.0011, "roe": 4.7966, "momentum_12_1": 0.1662, "complete_fields": { "id": 9179, "ticker_id": 31075, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.169918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.8, "market_cap": 15441812660.9653, "market_cap_usd": 15441812660.9653, "enterprise_value": 15460912660.9653, "shares_outstanding": 242034685, "fx_rate_to_usd": null, "pe_ratio": 545.64709049, "pb_ratio": 2617.25638321, "ptbv_ratio": 2617.25638321, "ps_ratio": 14.51298182, "pcf_ratio": 312.58730083, "pfcf_ratio": 343.91564946, "ev_ebitda": 304.34867443, "ev_ebit": 393.40744684, "ev_sales": 14.53093295, "ev_fcf": 344.34103922, "earnings_yield": 0.00183269, "fcf_yield": 0.0029041, "dividend_yield": 0.00112681, "buyback_yield": -7.124e-05, "shareholder_yield": 0.00105558, "debt_paydown_yield": 0.00102967, "total_yield": 0.00208525, "gross_margin": 0.07058271, "operating_margin": 0.03693609, "net_margin": 0.02659774, "ebitda_margin": 0.04774436, "fcf_margin": 0.04219925, "roe": 4.79661017, "roa": 0.16686321, "roic": 1.179, "roc_greenblatt": null, "asset_turnover": 6.27358491, "cash_conversion": 1.58657244, "accruals_ratio": -0.12441038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37598425, "debt_to_assets": 0.1745283, "interest_coverage": 11.55882353, "current_ratio": 0.90412979, "quick_ratio": 0.90412979, "net_debt": 19100000, "revenue_growth_1y": -0.03596992, "revenue_growth_3y_cagr": -0.0078027, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09895536, "eps_growth_3y_cagr": 0.06542658, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37566138, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.015363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05596497, "price_return_3m": 0.0063091, "price_return_6m": -0.10061424, "price_return_9m": 0.11637046, "price_return_12m": 0.10097226, "price_return_12m_ex1m": 0.16624089, "distance_from_52w_high": -0.17710836, "distance_from_52w_low": 0.1652626, "relative_strength": -0.07216833, "local_beta": 0.4325, "volatility_252d": 0.270241, "volatility_60d": 0.639368, "max_drawdown_12m": -0.18226752, "revenue_ttm": 1064000000, "gross_profit_ttm": 75100000, "ebit_ttm": 39300000, "ebitda_ttm": 50800000, "net_income_ttm": 28300000, "eps_diluted_ttm": 0.11692539, "operating_cash_flow_ttm": 49400000, "capital_expenditure_ttm": -4500000, "fcf_ttm": 44900000, "dividends_paid_ttm": -17400000, "share_repurchases_ttm": null, "shares_issued_ttm": -1100000, "interest_expense_ttm": 3400000, "cash_and_equivalents": 10500000, "total_current_assets": 122600000, "total_current_liabilities": 135600000, "net_ppe": null, "total_assets": 169600000, "total_debt": 29600000, "total_equity": 5900000, "net_working_capital": -17300000, "book_value_per_share": 0.02437667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02437667, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 12, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 6, "rank_pcf": 17, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 13, "rank_total_yield": 8, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 96, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 41, "value_composite": 13, "quality_composite": 15, "momentum_composite": 27, "growth_composite": 80, "yield_composite": 4, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 57, "overall_composite": 4, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 988900000, "gross_profit": 75100000, "ebit": 39300000, "ebitda": 50800000, "pretax_income": null, "tax_provision": null, "net_income": 28300000, "net_income_to_common": 28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 125100000, "total_assets": 174000000, "short_term_debt": null, "long_term_debt": 1700000, "total_debt": 32200000, "total_liabilities": null, "total_equity": 9500000, "shares_outstanding": 242034685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49400000, "capital_expenditure": -4500000, "free_cash_flow": 44900000, "dividends_paid": -17400000, "share_repurchases": null, "shares_issued": -1100000, "net_debt_issued": -15900000 }, "complete_fields": { "id": 397904, "ticker_id": 31075, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50800000", "netIncome": "28300000", "grossProfit": "75100000", "totalRevenue": "1064000000", "costOfRevenue": "988900000", "interestExpense": "3400000", "operatingIncome": "39300000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9500000" }, "balance": { "totalDebt": "32200000", "totalAssets": "174000000", "longTermDebt": "1700000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "242034685", "totalCurrentAssets": "125100000", "totalShareholderEquity": "9500000", "totalCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "8200000" }, "cashflow": { "freeCashFlow": "44900000", "dividendsPaid": "-17400000", "issuanceOfDebt": null, "issuanceOfStock": "-1100000", "repaymentOfDebt": "-15900000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "49400000", "repurchaseOfStock": null, "capitalExpenditures": "-4500000" } }, "revenue": 1064000000, "cost_of_revenue": 988900000, "gross_profit": 75100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39300000, "depreciation_amortisation": 9500000, "ebitda": 50800000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28300000, "net_income_continuing_ops": null, "net_income_to_common": 28300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133300000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9500000, "shares_outstanding": 242034685, "operating_cash_flow": 49400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17400000, "share_repurchases": null, "shares_issued": -1100000, "net_debt_issued": -15900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50800000", "netIncome": "28300000", "grossProfit": "75100000", "totalRevenue": "1064000000", "costOfRevenue": "988900000", "interestExpense": "3400000", "operatingIncome": "39300000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9500000" }, "balance": { "totalDebt": "32200000", "totalAssets": "174000000", "longTermDebt": "1700000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "242034685", "totalCurrentAssets": "125100000", "totalShareholderEquity": "9500000", "totalCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "8200000" }, "cashflow": { "freeCashFlow": "44900000", "dividendsPaid": "-17400000", "issuanceOfDebt": null, "issuanceOfStock": "-1100000", "repaymentOfDebt": "-15900000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "49400000", "repurchaseOfStock": null, "capitalExpenditures": "-4500000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": 1103700000, "cost_of_revenue": 1030500000, "gross_profit": 73200000, "ebit": 39400000, "ebitda": 47500000, "pretax_income": null, "tax_provision": null, "net_income": 25500000, "net_income_to_common": 25500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 132100000, "total_assets": 179600000, "short_term_debt": 0, "long_term_debt": 17600000, "total_debt": 48500000, "total_liabilities": null, "total_equity": -3300000, "shares_outstanding": 239668747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22400000, "capital_expenditure": -3500000, "free_cash_flow": 18900000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": -3300000, "net_debt_issued": -24000000 }, "complete_fields": { "id": 397906, "ticker_id": 31075, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47500000", "netIncome": "25500000", "grossProfit": "73200000", "totalRevenue": "1103700000", "costOfRevenue": "1030500000", "interestExpense": "4900000", "operatingIncome": "39400000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8500000" }, "balance": { "totalDebt": "48500000", "totalAssets": "179600000", "longTermDebt": "17600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "239668747", "totalCurrentAssets": "132100000", "totalShareholderEquity": "-3300000", "totalCurrentLiabilities": "135300000", "cashAndShortTermInvestments": "7000000" }, "cashflow": { "freeCashFlow": "18900000", "dividendsPaid": "-10800000", "issuanceOfDebt": "17500000", "issuanceOfStock": "-3300000", "repaymentOfDebt": "-41500000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "22400000", "repurchaseOfStock": null, "capitalExpenditures": "-3500000" } }, "revenue": 1103700000, "cost_of_revenue": 1030500000, "gross_profit": 73200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39400000, "depreciation_amortisation": 8500000, "ebitda": 47500000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25500000, "net_income_continuing_ops": null, "net_income_to_common": 25500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135300000, "long_term_debt": 17600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3300000, "shares_outstanding": 239668747, "operating_cash_flow": 22400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": -3300000, "net_debt_issued": -24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47500000", "netIncome": "25500000", "grossProfit": "73200000", "totalRevenue": "1103700000", "costOfRevenue": "1030500000", "interestExpense": "4900000", "operatingIncome": "39400000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8500000" }, "balance": { "totalDebt": "48500000", "totalAssets": "179600000", "longTermDebt": "17600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "239668747", "totalCurrentAssets": "132100000", "totalShareholderEquity": "-3300000", "totalCurrentLiabilities": "135300000", "cashAndShortTermInvestments": "7000000" }, "cashflow": { "freeCashFlow": "18900000", "dividendsPaid": "-10800000", "issuanceOfDebt": "17500000", "issuanceOfStock": "-3300000", "repaymentOfDebt": "-41500000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "22400000", "repurchaseOfStock": null, "capitalExpenditures": "-3500000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": 1091900000, "cost_of_revenue": 1019400000, "gross_profit": 72500000, "ebit": 38800000, "ebitda": 46400000, "pretax_income": null, "tax_provision": null, "net_income": 25100000, "net_income_to_common": 25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37300000, "total_current_assets": 156700000, "total_assets": 195300000, "short_term_debt": 10000000, "long_term_debt": 30200000, "total_debt": 63400000, "total_liabilities": null, "total_equity": -16300000, "shares_outstanding": 247700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36400000, "capital_expenditure": -3400000, "free_cash_flow": 33000000, "dividends_paid": -9800000, "share_repurchases": null, "shares_issued": -1700000, "net_debt_issued": -8000000 }, "complete_fields": { "id": 397907, "ticker_id": 31075, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46400000", "netIncome": "25100000", "grossProfit": "72500000", "totalRevenue": "1091900000", "costOfRevenue": "1019400000", "interestExpense": "5400000", "operatingIncome": "38800000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9200000" }, "balance": { "totalDebt": "63400000", "totalAssets": "195300000", "longTermDebt": "30200000", "shortTermDebt": "10000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "247700000", "totalCurrentAssets": "156700000", "totalShareholderEquity": "-16300000", "totalCurrentLiabilities": "158900000", "cashAndShortTermInvestments": "37300000" }, "cashflow": { "freeCashFlow": "33000000", "dividendsPaid": "-9800000", "issuanceOfDebt": "0", "issuanceOfStock": "-1700000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "36400000", "repurchaseOfStock": null, "capitalExpenditures": "-3400000" } }, "revenue": 1091900000, "cost_of_revenue": 1019400000, "gross_profit": 72500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38800000, "depreciation_amortisation": 9200000, "ebitda": 46400000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25100000, "net_income_continuing_ops": null, "net_income_to_common": 25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195300000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158900000, "long_term_debt": 30200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16300000, "shares_outstanding": 247700000, "operating_cash_flow": 36400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9800000, "share_repurchases": null, "shares_issued": -1700000, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46400000", "netIncome": "25100000", "grossProfit": "72500000", "totalRevenue": "1091900000", "costOfRevenue": "1019400000", "interestExpense": "5400000", "operatingIncome": "38800000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9200000" }, "balance": { "totalDebt": "63400000", "totalAssets": "195300000", "longTermDebt": "30200000", "shortTermDebt": "10000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "247700000", "totalCurrentAssets": "156700000", "totalShareholderEquity": "-16300000", "totalCurrentLiabilities": "158900000", "cashAndShortTermInvestments": "37300000" }, "cashflow": { "freeCashFlow": "33000000", "dividendsPaid": "-9800000", "issuanceOfDebt": "0", "issuanceOfStock": "-1700000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "36400000", "repurchaseOfStock": null, "capitalExpenditures": "-3400000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": 1089300000, "cost_of_revenue": 1016600000, "gross_profit": 72700000, "ebit": 37800000, "ebitda": 43700000, "pretax_income": null, "tax_provision": null, "net_income": 23400000, "net_income_to_common": 23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35300000, "total_current_assets": 147500000, "total_assets": 189400000, "short_term_debt": 8000000, "long_term_debt": 39100000, "total_debt": 74700000, "total_liabilities": null, "total_equity": -32000000, "shares_outstanding": 247700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49800000, "capital_expenditure": -2000000, "free_cash_flow": 47800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -2600000, "net_debt_issued": -23000000 }, "complete_fields": { "id": 397908, "ticker_id": 31075, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43700000", "netIncome": "23400000", "grossProfit": "72700000", "totalRevenue": "1089300000", "costOfRevenue": "1016600000", "interestExpense": "5300000", "operatingIncome": "37800000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10500000" }, "balance": { "totalDebt": "74700000", "totalAssets": "189400000", "longTermDebt": "39100000", "shortTermDebt": "8000000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "247700000", "totalCurrentAssets": "147500000", "totalShareholderEquity": "-32000000", "totalCurrentLiabilities": "157200000", "cashAndShortTermInvestments": "35300000" }, "cashflow": { "freeCashFlow": "47800000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "-2600000", "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "49800000", "repurchaseOfStock": null, "capitalExpenditures": "-2000000" } }, "revenue": 1089300000, "cost_of_revenue": 1016600000, "gross_profit": 72700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37800000, "depreciation_amortisation": 10500000, "ebitda": 43700000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23400000, "net_income_continuing_ops": null, "net_income_to_common": 23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189400000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157200000, "long_term_debt": 39100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -32000000, "shares_outstanding": 247700000, "operating_cash_flow": 49800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -2600000, "net_debt_issued": -23000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43700000", "netIncome": "23400000", "grossProfit": "72700000", "totalRevenue": "1089300000", "costOfRevenue": "1016600000", "interestExpense": "5300000", "operatingIncome": "37800000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10500000" }, "balance": { "totalDebt": "74700000", "totalAssets": "189400000", "longTermDebt": "39100000", "shortTermDebt": "8000000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "247700000", "totalCurrentAssets": "147500000", "totalShareholderEquity": "-32000000", "totalCurrentLiabilities": "157200000", "cashAndShortTermInvestments": "35300000" }, "cashflow": { "freeCashFlow": "47800000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "-2600000", "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "49800000", "repurchaseOfStock": null, "capitalExpenditures": "-2000000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 21300000, "long_term_debt": null, "total_debt": 21300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2600000, "shares_issued": null, "net_debt_issued": 80000000 }, "complete_fields": { "id": 397909, "ticker_id": 31075, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "21300000", "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": "-2600000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 21300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2600000, "shares_issued": null, "net_debt_issued": 80000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "21300000", "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": "-2600000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10500000, "total_current_assets": 122600000, "total_assets": 169600000, "short_term_debt": 6200000, "long_term_debt": 0, "total_debt": 29600000, "total_liabilities": null, "total_equity": 5900000, "shares_outstanding": 242034685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397902, "ticker_id": 31075, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29600000", "totalAssets": "169600000", "longTermDebt": "0", "shortTermDebt": "6200000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "242034685", "totalCurrentAssets": "122600000", "totalShareholderEquity": "5900000", "totalCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "10500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169600000, "short_term_debt": 6200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5900000, "shares_outstanding": 242034685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29600000", "totalAssets": "169600000", "longTermDebt": "0", "shortTermDebt": "6200000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "242034685", "totalCurrentAssets": "122600000", "totalShareholderEquity": "5900000", "totalCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "10500000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 125100000, "total_assets": 174000000, "short_term_debt": 5600000, "long_term_debt": 1700000, "total_debt": 32200000, "total_liabilities": null, "total_equity": 9500000, "shares_outstanding": 242034685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397903, "ticker_id": 31075, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32200000", "totalAssets": "174000000", "longTermDebt": "1700000", "shortTermDebt": "5600000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "242034685", "totalCurrentAssets": "125100000", "totalShareholderEquity": "9500000", "totalCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "8200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174000000, "short_term_debt": 5600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133300000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9500000, "shares_outstanding": 242034685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32200000", "totalAssets": "174000000", "longTermDebt": "1700000", "shortTermDebt": "5600000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "242034685", "totalCurrentAssets": "125100000", "totalShareholderEquity": "9500000", "totalCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "8200000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 125400000, "total_assets": 173100000, "short_term_debt": 5400000, "long_term_debt": 18400000, "total_debt": 49100000, "total_liabilities": null, "total_equity": -1900000, "shares_outstanding": 239668747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397905, "ticker_id": 31075, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:35.718421+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49100000", "totalAssets": "173100000", "longTermDebt": "18400000", "shortTermDebt": "5400000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "239668747", "totalCurrentAssets": "125400000", "totalShareholderEquity": "-1900000", "totalCurrentLiabilities": "126500000", "cashAndShortTermInvestments": "6300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173100000, "short_term_debt": 5400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126500000, "long_term_debt": 18400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1900000, "shares_outstanding": 239668747, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49100000", "totalAssets": "173100000", "longTermDebt": "18400000", "shortTermDebt": "5400000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "239668747", "totalCurrentAssets": "125400000", "totalShareholderEquity": "-1900000", "totalCurrentLiabilities": "126500000", "cashAndShortTermInvestments": "6300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }