{ "ticker": { "uuid": "01975fc4-25c9-4c5b-9d56-90988a333096", "symbol": "CRUS", "name": "Cirrus Logic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/01975fc4-25c9-4c5b-9d56-90988a333096/", "api_url": "https://sharemaestro.com/factors/api/tickers/01975fc4-25c9-4c5b-9d56-90988a333096/" }, "ticker_metadata": { "id": 5547, "uuid": "01975fc4-25c9-4c5b-9d56-90988a333096", "symbol": "CRUS", "name": "Cirrus Logic Inc", "asset_type": "equity", "market_cap": 8780684000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Cirrus Logic, Inc., a factory-less semiconductor company, offers high-precision, low-power mixed signal processing solutions in the United States and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01975fc4-25c9-4c5b-9d56-90988a333096", "symbol": "CRUS", "name": "Cirrus Logic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/01975fc4-25c9-4c5b-9d56-90988a333096/", "api_url": "https://sharemaestro.com/factors/api/tickers/01975fc4-25c9-4c5b-9d56-90988a333096/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.18, "quality": 0.97, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 164.4, "market_cap": 8609463600, "pe_ratio": 20.7753, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0643, "shareholder_yield": 0, "roe": 0.1947, "piotroski_f_score": 7, "momentum_12_1": 0.699, "volatility_252d": 0.3131 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.423007+00:00", "batch_id": "" }, "size": { "price_close": 164.4, "market_cap": 8609463600, "market_cap_usd": 8609463600, "enterprise_value": 7828405600, "shares_outstanding": 52369000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7753, "pb_ratio": 4.0458, "ptbv_ratio": 5.1513, "ps_ratio": 4.3104, "pcf_ratio": 13.2332, "pfcf_ratio": 12.9546, "ev_ebitda": 15.5454, "ev_ebit": 16.3875, "ev_sales": 3.9193, "ev_fcf": 11.7794, "earnings_yield": 0.0481, "fcf_yield": 0.0849, "price_to_sales": 4.3104, "price_to_book": 4.0458, "price_to_cashflow": 13.2332, "ebitda_to_ev": 0.0643, "sales_yield": 0.2551 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5278, "operating_margin": 0.2392, "net_margin": 0.2075, "ebitda_margin": 0.2521, "fcf_margin": 0.3327, "roe": 0.1947, "roa": 0.1665, "roic": 0.2959, "roc_greenblatt": null, "asset_turnover": 0.8024, "cash_conversion": 1.6037, "accruals_ratio": -0.0949, "sbc_to_revenue": 0.041, "piotroski_f_score": 7, "altman_z_score": 16.4313, "earnings_stability_5y": 0.3753, "revenue_stability_5y": 0.162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1698, "net_debt_to_ebitda": -1.551, "debt_to_assets": 0.008, "interest_coverage": 532.5608, "current_ratio": 7.3653, "quick_ratio": 6.1279, "net_debt": -781058000, "local_beta": 0.0002, "volatility_252d": 0.3131, "volatility_60d": 0.7388, "max_drawdown_12m": -0.1095, "risk_adjusted_momentum": 2.2329 }, "growth": { "revenue_growth_1y": 0.0534, "revenue_growth_3y_cagr": 0.0172, "revenue_growth_5y_cagr": 0.0784, "eps_growth_1y": 0.2501, "eps_growth_3y_cagr": 0.3286, "eps_growth_5y_cagr": 0.1378, "fcf_growth_1y": 0.4225, "book_value_growth_1y": 0.1515, "revenue_growth": 0.0534, "earnings_growth": 0.2501 }, "momentum": { "price_return_1m": -0.0423, "price_return_3m": 0.261, "price_return_6m": 0.3277, "price_return_9m": 0.4207, "price_return_12m": 0.6271, "price_return_12m_ex1m": 0.699, "momentum_6m": 0.3277, "momentum_12m": 0.6271, "momentum_12_1": 0.699, "distance_from_52w_high": -0.0561, "distance_from_52w_low": 0.6297, "relative_strength": 0.4691 }, "raw_ttm": { "revenue_ttm": 1997379000, "gross_profit_ttm": 1054172000, "ebit_ttm": 477707000, "ebitda_ttm": 503584000, "net_income_ttm": 414408000, "eps_diluted_ttm": 7.9132, "operating_cash_flow_ttm": 650598000, "capital_expenditure_ttm": 13988000, "fcf_ttm": 664586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 897000, "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_current_liabilities": 194656000, "net_ppe": null, "total_assets": 2489374000, "total_debt": 19872000, "total_equity": 2127996000, "net_working_capital": 457994000, "book_value_per_share": 40.6347, "retained_earnings": 184881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1671333000, "tangible_book_per_share": 31.9145 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 72, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 58, "rank_ev_ebitda": 65, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 48, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 42, "rank_fcf_margin": 26, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 82, "quality_composite": 3, "momentum_composite": 12, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4179, "os_score": 0.63, "value_percentile": 0.18, "quality_percentile": 0.97, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 707, "ticker_id": 5547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.423007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.4, "market_cap": 8609463600, "market_cap_usd": 8609463600, "enterprise_value": 7828405600, "shares_outstanding": 52369000, "fx_rate_to_usd": null, "pe_ratio": 20.77533156, "pb_ratio": 4.04580817, "ptbv_ratio": 5.15125567, "ps_ratio": 4.31038055, "pcf_ratio": 13.23315411, "pfcf_ratio": 12.95462679, "ev_ebitda": 15.5453819, "ev_ebit": 16.38746261, "ev_sales": 3.91933909, "ev_fcf": 11.77937182, "earnings_yield": 0.04813401, "fcf_yield": 0.08489417, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52777765, "operating_margin": 0.23916693, "net_margin": 0.2074759, "ebitda_margin": 0.25212241, "fcf_margin": 0.33272904, "roe": 0.19474097, "roa": 0.16647077, "roic": 0.29588179, "roc_greenblatt": null, "asset_turnover": 0.80236196, "cash_conversion": 1.60369974, "accruals_ratio": -0.09487927, "sbc_to_revenue": 0.04095918, "debt_to_equity": 0.16982081, "net_debt_to_ebitda": -1.55099844, "debt_to_assets": 0.00798273, "interest_coverage": 532.56075808, "current_ratio": 7.36534194, "quick_ratio": 6.12792311, "net_debt": -781058000, "revenue_growth_1y": 0.05342716, "revenue_growth_3y_cagr": 0.01722566, "revenue_growth_5y_cagr": 0.07844205, "eps_growth_1y": 0.25007315, "eps_growth_3y_cagr": 0.32860149, "eps_growth_5y_cagr": 0.13777424, "fcf_growth_1y": 0.42245062, "book_value_growth_1y": 0.15145291, "piotroski_f_score": 7, "altman_z_score": 16.43127603, "earnings_stability_5y": 0.375327, "revenue_stability_5y": 0.161981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04234869, "price_return_3m": 0.26102631, "price_return_6m": 0.32773381, "price_return_9m": 0.42067058, "price_return_12m": 0.62707838, "price_return_12m_ex1m": 0.69903009, "distance_from_52w_high": -0.05609462, "distance_from_52w_low": 0.629659, "relative_strength": 0.46913733, "local_beta": 0.0002, "volatility_252d": 0.313061, "volatility_60d": 0.738789, "max_drawdown_12m": -0.10953637, "revenue_ttm": 1997379000, "gross_profit_ttm": 1054172000, "ebit_ttm": 477707000, "ebitda_ttm": 503584000, "net_income_ttm": 414408000, "eps_diluted_ttm": 7.91323111, "operating_cash_flow_ttm": 650598000, "capital_expenditure_ttm": 13988000, "fcf_ttm": 664586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 897000, "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_current_liabilities": 194656000, "net_ppe": null, "total_assets": 2489374000, "total_debt": 19872000, "total_equity": 2127996000, "net_working_capital": 457994000, "book_value_per_share": 40.63465027, "retained_earnings": 184881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1671333000, "tangible_book_per_share": 31.91454868, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 55, "rank_pb": 72, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 58, "rank_ev_ebitda": 65, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 48, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 42, "rank_fcf_margin": 26, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 3, "momentum_composite": 12, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 164.4, "os": 0.63, "value": 0.18, "quality": 0.97, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 20.7753, "earnings_yield": 0.0481, "shareholder_yield": 0, "roe": 0.1947, "momentum_12_1": 0.699, "complete_fields": { "id": 707, "ticker_id": 5547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.423007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.4, "market_cap": 8609463600, "market_cap_usd": 8609463600, "enterprise_value": 7828405600, "shares_outstanding": 52369000, "fx_rate_to_usd": null, "pe_ratio": 20.77533156, "pb_ratio": 4.04580817, "ptbv_ratio": 5.15125567, "ps_ratio": 4.31038055, "pcf_ratio": 13.23315411, "pfcf_ratio": 12.95462679, "ev_ebitda": 15.5453819, "ev_ebit": 16.38746261, "ev_sales": 3.91933909, "ev_fcf": 11.77937182, "earnings_yield": 0.04813401, "fcf_yield": 0.08489417, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52777765, "operating_margin": 0.23916693, "net_margin": 0.2074759, "ebitda_margin": 0.25212241, "fcf_margin": 0.33272904, "roe": 0.19474097, "roa": 0.16647077, "roic": 0.29588179, "roc_greenblatt": null, "asset_turnover": 0.80236196, "cash_conversion": 1.60369974, "accruals_ratio": -0.09487927, "sbc_to_revenue": 0.04095918, "debt_to_equity": 0.16982081, "net_debt_to_ebitda": -1.55099844, "debt_to_assets": 0.00798273, "interest_coverage": 532.56075808, "current_ratio": 7.36534194, "quick_ratio": 6.12792311, "net_debt": -781058000, "revenue_growth_1y": 0.05342716, "revenue_growth_3y_cagr": 0.01722566, "revenue_growth_5y_cagr": 0.07844205, "eps_growth_1y": 0.25007315, "eps_growth_3y_cagr": 0.32860149, "eps_growth_5y_cagr": 0.13777424, "fcf_growth_1y": 0.42245062, "book_value_growth_1y": 0.15145291, "piotroski_f_score": 7, "altman_z_score": 16.43127603, "earnings_stability_5y": 0.375327, "revenue_stability_5y": 0.161981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04234869, "price_return_3m": 0.26102631, "price_return_6m": 0.32773381, "price_return_9m": 0.42067058, "price_return_12m": 0.62707838, "price_return_12m_ex1m": 0.69903009, "distance_from_52w_high": -0.05609462, "distance_from_52w_low": 0.629659, "relative_strength": 0.46913733, "local_beta": 0.0002, "volatility_252d": 0.313061, "volatility_60d": 0.738789, "max_drawdown_12m": -0.10953637, "revenue_ttm": 1997379000, "gross_profit_ttm": 1054172000, "ebit_ttm": 477707000, "ebitda_ttm": 503584000, "net_income_ttm": 414408000, "eps_diluted_ttm": 7.91323111, "operating_cash_flow_ttm": 650598000, "capital_expenditure_ttm": 13988000, "fcf_ttm": 664586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 897000, "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_current_liabilities": 194656000, "net_ppe": null, "total_assets": 2489374000, "total_debt": 19872000, "total_equity": 2127996000, "net_working_capital": 457994000, "book_value_per_share": 40.63465027, "retained_earnings": 184881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1671333000, "tangible_book_per_share": 31.91454868, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 55, "rank_pb": 72, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 58, "rank_ev_ebitda": 65, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 48, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 42, "rank_fcf_margin": 26, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 3, "momentum_composite": 12, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 477707000, "ebitda": 460380000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": null, "total_debt": 19872000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50652, "ticker_id": 5547, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477707000", "ebitda": "460380000", "netIncome": "414408000", "grossProfit": "1054172000", "depreciation": "None", "totalRevenue": "1997379000", "costOfRevenue": "943207000", "interestIncome": "37739000", "incomeBeforeTax": "496734000", "interestExpense": "679000", "operatingIncome": "460380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "82326000", "reportedCurrency": "USD", "netInterestIncome": "36841000", "nonInterestIncome": "None", "operatingExpenses": "593792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25877000", "sellingGeneralAndAdministrative": "159839000", "netIncomeFromContinuingOperations": "414408000" }, "balance": { "goodwill": "435936000", "inventory": "240871000", "commonStock": "1945958000", "currentDebt": "None", "investments": "None", "totalAssets": "2489374000", "longTermDebt": "None", "shortTermDebt": "19872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20727000", "reportedCurrency": "USD", "retainedEarnings": "184881000", "totalLiabilities": "361378000", "otherCurrentAssets": "85061000", "totalCurrentAssets": "1433708000", "currentLongTermDebt": "None", "longTermInvestments": "266160000", "shortTermInvestments": "86697000", "currentNetReceivables": "220149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055665999", "currentAccountsPayable": "80645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133977000", "totalShareholderEquity": "2127996000", "capitalLeaseObligations": "133977000", "otherCurrentLiabilities": "47418000", "totalCurrentLiabilities": "194656000", "otherNonCurrentLiabilities": "5896000", "totalNonCurrentLiabilities": "166721999", "cashAndShortTermInvestments": "800930000", "commonStockSharesOutstanding": "52369000", "intangibleAssetsExcludingGoodwill": "20727000", "cashAndCashEquivalentsAtCarryingValue": "800930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "58221000", "operatingCashflow": "650598000", "capitalExpenditures": "13988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314167000", "cashflowFromInvestment": "-75121000", "stockBasedCompensation": "81811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "research_and_development": 433953000, "selling_general_admin": 159839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477707000, "depreciation_amortisation": 25877000, "ebitda": 460380000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": 496734000, "tax_provision": 82326000, "effective_tax_rate": null, "net_income": 414408000, "net_income_continuing_ops": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800930000, "short_term_investments": 86697000, "net_receivables": 220149000, "inventory": 240871000, "other_current_assets": null, "total_current_assets": 1433708000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 20727000, "goodwill_and_intangibles": 456663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055665999, "total_assets": 2489374000, "short_term_debt": 19872000, "accounts_payable": 80645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166721999, "total_liabilities": 361378000, "total_debt": 19872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184881000, "total_equity": 2127996000, "shares_outstanding": 52369000, "operating_cash_flow": 650598000, "stock_based_compensation": 81811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314167000, "free_cash_flow": 664586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477707000", "ebitda": "460380000", "netIncome": "414408000", "grossProfit": "1054172000", "depreciation": "None", "totalRevenue": "1997379000", "costOfRevenue": "943207000", "interestIncome": "37739000", "incomeBeforeTax": "496734000", "interestExpense": "679000", "operatingIncome": "460380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "82326000", "reportedCurrency": "USD", "netInterestIncome": "36841000", "nonInterestIncome": "None", "operatingExpenses": "593792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25877000", "sellingGeneralAndAdministrative": "159839000", "netIncomeFromContinuingOperations": "414408000" }, "balance": { "goodwill": "435936000", "inventory": "240871000", "commonStock": "1945958000", "currentDebt": "None", "investments": "None", "totalAssets": "2489374000", "longTermDebt": "None", "shortTermDebt": "19872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20727000", "reportedCurrency": "USD", "retainedEarnings": "184881000", "totalLiabilities": "361378000", "otherCurrentAssets": "85061000", "totalCurrentAssets": "1433708000", "currentLongTermDebt": "None", "longTermInvestments": "266160000", "shortTermInvestments": "86697000", "currentNetReceivables": "220149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055665999", "currentAccountsPayable": "80645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133977000", "totalShareholderEquity": "2127996000", "capitalLeaseObligations": "133977000", "otherCurrentLiabilities": "47418000", "totalCurrentLiabilities": "194656000", "otherNonCurrentLiabilities": "5896000", "totalNonCurrentLiabilities": "166721999", "cashAndShortTermInvestments": "800930000", "commonStockSharesOutstanding": "52369000", "intangibleAssetsExcludingGoodwill": "20727000", "cashAndCashEquivalentsAtCarryingValue": "800930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "58221000", "operatingCashflow": "650598000", "capitalExpenditures": "13988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314167000", "cashflowFromInvestment": "-75121000", "stockBasedCompensation": "81811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1896077000, "cost_of_revenue": 900039000, "gross_profit": 996038000, "ebit": 445812000, "ebitda": 496763000, "pretax_income": 444914000, "tax_provision": 113407000, "net_income": 331507000, "net_income_to_common": 331507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539620000, "total_current_assets": 1239734000, "total_assets": 2327073000, "short_term_debt": 21811000, "long_term_debt": null, "total_debt": 21811000, "total_liabilities": 377624000, "total_equity": 1949449000, "shares_outstanding": 55241000, "goodwill_and_intangibles": 463397000 }, "cash_flow": { "operating_cash_flow": 444366000, "capital_expenditure": 28753000, "free_cash_flow": 473119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50657, "ticker_id": 5547, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "445812000", "ebitda": "496763000", "netIncome": "331507000", "grossProfit": "996038000", "depreciation": "None", "totalRevenue": "1896077000", "costOfRevenue": "900039000", "interestIncome": "33984000", "incomeBeforeTax": "444914000", "interestExpense": "898000", "operatingIncome": "410359000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "113407000", "reportedCurrency": "USD", "netInterestIncome": "33086000", "nonInterestIncome": "None", "operatingExpenses": "585679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50951000", "sellingGeneralAndAdministrative": "150995000", "netIncomeFromContinuingOperations": "331507000" }, "balance": { "goodwill": "435936000", "inventory": "299092000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "2327073000", "longTermDebt": "None", "shortTermDebt": "21811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27461000", "reportedCurrency": "USD", "retainedEarnings": "90351000", "totalLiabilities": "377624000", "otherCurrentAssets": "128853000", "totalCurrentAssets": "1239734000", "currentLongTermDebt": "None", "longTermInvestments": "239036000", "shortTermInvestments": "56160000", "currentNetReceivables": "216009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087339000", "currentAccountsPayable": "63162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143719000", "totalShareholderEquity": "1949449000", "capitalLeaseObligations": "143719000", "otherCurrentLiabilities": "110215000", "totalCurrentLiabilities": "195188000", "otherNonCurrentLiabilities": "16488000", "totalNonCurrentLiabilities": "182436000", "cashAndShortTermInvestments": "539620000", "commonStockSharesOutstanding": "55241000", "intangibleAssetsExcludingGoodwill": "27461000", "cashAndCashEquivalentsAtCarryingValue": "539620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-71844000", "operatingCashflow": "444366000", "capitalExpenditures": "28753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283226000", "cashflowFromInvestment": "-124284000", "stockBasedCompensation": "84146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1896077000, "cost_of_revenue": 900039000, "gross_profit": 996038000, "research_and_development": 434684000, "selling_general_admin": 150995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445812000, "depreciation_amortisation": 50951000, "ebitda": 496763000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": 444914000, "tax_provision": 113407000, "effective_tax_rate": null, "net_income": 331507000, "net_income_continuing_ops": 331507000, "net_income_to_common": 331507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539620000, "short_term_investments": 56160000, "net_receivables": 216009000, "inventory": 299092000, "other_current_assets": null, "total_current_assets": 1239734000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 27461000, "goodwill_and_intangibles": 463397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087339000, "total_assets": 2327073000, "short_term_debt": 21811000, "accounts_payable": 63162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182436000, "total_liabilities": 377624000, "total_debt": 21811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90351000, "total_equity": 1949449000, "shares_outstanding": 55241000, "operating_cash_flow": 444366000, "stock_based_compensation": 84146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283226000, "free_cash_flow": 473119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "445812000", "ebitda": "496763000", "netIncome": "331507000", "grossProfit": "996038000", "depreciation": "None", "totalRevenue": "1896077000", "costOfRevenue": "900039000", "interestIncome": "33984000", "incomeBeforeTax": "444914000", "interestExpense": "898000", "operatingIncome": "410359000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "113407000", "reportedCurrency": "USD", "netInterestIncome": "33086000", "nonInterestIncome": "None", "operatingExpenses": "585679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50951000", "sellingGeneralAndAdministrative": "150995000", "netIncomeFromContinuingOperations": "331507000" }, "balance": { "goodwill": "435936000", "inventory": "299092000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "2327073000", "longTermDebt": "None", "shortTermDebt": "21811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27461000", "reportedCurrency": "USD", "retainedEarnings": "90351000", "totalLiabilities": "377624000", "otherCurrentAssets": "128853000", "totalCurrentAssets": "1239734000", "currentLongTermDebt": "None", "longTermInvestments": "239036000", "shortTermInvestments": "56160000", "currentNetReceivables": "216009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087339000", "currentAccountsPayable": "63162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143719000", "totalShareholderEquity": "1949449000", "capitalLeaseObligations": "143719000", "otherCurrentLiabilities": "110215000", "totalCurrentLiabilities": "195188000", "otherNonCurrentLiabilities": "16488000", "totalNonCurrentLiabilities": "182436000", "cashAndShortTermInvestments": "539620000", "commonStockSharesOutstanding": "55241000", "intangibleAssetsExcludingGoodwill": "27461000", "cashAndCashEquivalentsAtCarryingValue": "539620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-71844000", "operatingCashflow": "444366000", "capitalExpenditures": "28753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283226000", "cashflowFromInvestment": "-124284000", "stockBasedCompensation": "84146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1788890000, "cost_of_revenue": 872818000, "gross_profit": 916072000, "ebit": 364851000, "ebitda": 413143000, "pretax_income": 363936000, "tax_provision": 89364000, "net_income": 274572000, "net_income_to_common": 274572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502764000, "total_current_assets": 1106192000, "total_assets": 2231576000, "short_term_debt": 20640000, "long_term_debt": null, "total_debt": 20640000, "total_liabilities": 414562000, "total_equity": 1817014000, "shares_outstanding": 56021000, "goodwill_and_intangibles": 465514000 }, "cash_flow": { "operating_cash_flow": 421674000, "capital_expenditure": 37650000, "free_cash_flow": 459324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50662, "ticker_id": 5547, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364851000", "ebitda": "413143000", "netIncome": "274572000", "grossProfit": "916072000", "depreciation": "None", "totalRevenue": "1788890000", "costOfRevenue": "872818000", "interestIncome": "21493000", "incomeBeforeTax": "363936000", "interestExpense": "915000", "operatingIncome": "343466000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89364000", "reportedCurrency": "USD", "netInterestIncome": "20578000", "nonInterestIncome": "None", "operatingExpenses": "572606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48292000", "sellingGeneralAndAdministrative": "144172000", "netIncomeFromContinuingOperations": "274572000" }, "balance": { "goodwill": "435936000", "inventory": "227248000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2231576000", "longTermDebt": "None", "shortTermDebt": "20640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29578000", "reportedCurrency": "USD", "retainedEarnings": "58916000", "totalLiabilities": "414562000", "otherCurrentAssets": "189924000", "totalCurrentAssets": "1106192000", "currentLongTermDebt": "None", "longTermInvestments": "173374000", "shortTermInvestments": "23778000", "currentNetReceivables": "162478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125384000", "currentAccountsPayable": "55545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155216000", "totalShareholderEquity": "1817014000", "capitalLeaseObligations": "155216000", "otherCurrentLiabilities": "58195000", "totalCurrentLiabilities": "186393000", "otherNonCurrentLiabilities": "41580000", "totalNonCurrentLiabilities": "228169000", "cashAndShortTermInvestments": "502764000", "commonStockSharesOutstanding": "56021000", "intangibleAssetsExcludingGoodwill": "29578000", "cashAndCashEquivalentsAtCarryingValue": "502764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6204000", "operatingCashflow": "421674000", "capitalExpenditures": "37650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201682000", "cashflowFromInvestment": "-163012000", "stockBasedCompensation": "89271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788890000, "cost_of_revenue": 872818000, "gross_profit": 916072000, "research_and_development": 426475000, "selling_general_admin": 144172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364851000, "depreciation_amortisation": 48292000, "ebitda": 413143000, "interest_expense": 915000, "interest_income": null, "other_non_operating": null, "pretax_income": 363936000, "tax_provision": 89364000, "effective_tax_rate": null, "net_income": 274572000, "net_income_continuing_ops": 274572000, "net_income_to_common": 274572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502764000, "short_term_investments": 23778000, "net_receivables": 162478000, "inventory": 227248000, "other_current_assets": null, "total_current_assets": 1106192000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 29578000, "goodwill_and_intangibles": 465514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1125384000, "total_assets": 2231576000, "short_term_debt": 20640000, "accounts_payable": 55545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228169000, "total_liabilities": 414562000, "total_debt": 20640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58916000, "total_equity": 1817014000, "shares_outstanding": 56021000, "operating_cash_flow": 421674000, "stock_based_compensation": 89271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201682000, "free_cash_flow": 459324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364851000", "ebitda": "413143000", "netIncome": "274572000", "grossProfit": "916072000", "depreciation": "None", "totalRevenue": "1788890000", "costOfRevenue": "872818000", "interestIncome": "21493000", "incomeBeforeTax": "363936000", "interestExpense": "915000", "operatingIncome": "343466000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89364000", "reportedCurrency": "USD", "netInterestIncome": "20578000", "nonInterestIncome": "None", "operatingExpenses": "572606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48292000", "sellingGeneralAndAdministrative": "144172000", "netIncomeFromContinuingOperations": "274572000" }, "balance": { "goodwill": "435936000", "inventory": "227248000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2231576000", "longTermDebt": "None", "shortTermDebt": "20640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29578000", "reportedCurrency": "USD", "retainedEarnings": "58916000", "totalLiabilities": "414562000", "otherCurrentAssets": "189924000", "totalCurrentAssets": "1106192000", "currentLongTermDebt": "None", "longTermInvestments": "173374000", "shortTermInvestments": "23778000", "currentNetReceivables": "162478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125384000", "currentAccountsPayable": "55545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155216000", "totalShareholderEquity": "1817014000", "capitalLeaseObligations": "155216000", "otherCurrentLiabilities": "58195000", "totalCurrentLiabilities": "186393000", "otherNonCurrentLiabilities": "41580000", "totalNonCurrentLiabilities": "228169000", "cashAndShortTermInvestments": "502764000", "commonStockSharesOutstanding": "56021000", "intangibleAssetsExcludingGoodwill": "29578000", "cashAndCashEquivalentsAtCarryingValue": "502764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6204000", "operatingCashflow": "421674000", "capitalExpenditures": "37650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201682000", "cashflowFromInvestment": "-163012000", "stockBasedCompensation": "89271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1897617000, "cost_of_revenue": 940638000, "gross_profit": 956979000, "ebit": 255637000, "ebitda": 326839000, "pretax_income": 254739000, "tax_provision": 78036000, "net_income": 176703000, "net_income_to_common": 176703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445784000, "total_current_assets": 1017856000, "total_assets": 2063966000, "short_term_debt": 18442000, "long_term_debt": null, "total_debt": 18442000, "total_liabilities": 405684000, "total_equity": 1658282000, "shares_outstanding": 57226000, "goodwill_and_intangibles": 474812000 }, "cash_flow": { "operating_cash_flow": 339568000, "capital_expenditure": 36714000, "free_cash_flow": 376282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50667, "ticker_id": 5547, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255637000", "ebitda": "326839000", "netIncome": "176703000", "grossProfit": "956979000", "depreciation": "None", "totalRevenue": "1897617000", "costOfRevenue": "940638000", "interestIncome": "9087000", "incomeBeforeTax": "254739000", "interestExpense": "898000", "operatingIncome": "249031000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "78036000", "reportedCurrency": "USD", "netInterestIncome": "9087000", "nonInterestIncome": "None", "operatingExpenses": "707948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458412000", "otherNonOperatingIncome": "6606000", "costofGoodsAndServicesSold": "940638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71202000", "sellingGeneralAndAdministrative": "153144000", "netIncomeFromContinuingOperations": "176703000" }, "balance": { "goodwill": "435936000", "inventory": "233450000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2063966000", "longTermDebt": "None", "shortTermDebt": "18442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "38876000", "reportedCurrency": "USD", "retainedEarnings": "-9320000", "totalLiabilities": "405684000", "otherCurrentAssets": "153171000", "totalCurrentAssets": "1017856000", "currentLongTermDebt": "None", "longTermInvestments": "36509000", "shortTermInvestments": "34978000", "currentNetReceivables": "150473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046110000", "currentAccountsPayable": "81462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162972000", "shortLongTermDebtTotal": "141073000", "totalShareholderEquity": "1658282000", "capitalLeaseObligations": "141073000", "otherCurrentLiabilities": "116436000", "totalCurrentLiabilities": "216340000", "otherNonCurrentLiabilities": "7700000", "totalNonCurrentLiabilities": "189344000", "cashAndShortTermInvestments": "445784000", "commonStockSharesOutstanding": "57226000", "intangibleAssetsExcludingGoodwill": "38876000", "cashAndCashEquivalentsAtCarryingValue": "445784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-95014000", "operatingCashflow": "339568000", "capitalExpenditures": "36714000", "changeInReceivables": "89791000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230268000", "cashflowFromInvestment": "-33330000", "stockBasedCompensation": "81641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1897617000, "cost_of_revenue": 940638000, "gross_profit": 956979000, "research_and_development": 458412000, "selling_general_admin": 153144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255637000, "depreciation_amortisation": 71202000, "ebitda": 326839000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": 254739000, "tax_provision": 78036000, "effective_tax_rate": null, "net_income": 176703000, "net_income_continuing_ops": 176703000, "net_income_to_common": 176703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445784000, "short_term_investments": 34978000, "net_receivables": 150473000, "inventory": 233450000, "other_current_assets": null, "total_current_assets": 1017856000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 38876000, "goodwill_and_intangibles": 474812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046110000, "total_assets": 2063966000, "short_term_debt": 18442000, "accounts_payable": 81462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189344000, "total_liabilities": 405684000, "total_debt": 18442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9320000, "total_equity": 1658282000, "shares_outstanding": 57226000, "operating_cash_flow": 339568000, "stock_based_compensation": 81641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230268000, "free_cash_flow": 376282000, "net_change_in_cash": 75970000 }, "raw_data": { "income": { "ebit": "255637000", "ebitda": "326839000", "netIncome": "176703000", "grossProfit": "956979000", "depreciation": "None", "totalRevenue": "1897617000", "costOfRevenue": "940638000", "interestIncome": "9087000", "incomeBeforeTax": "254739000", "interestExpense": "898000", "operatingIncome": "249031000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "78036000", "reportedCurrency": "USD", "netInterestIncome": "9087000", "nonInterestIncome": "None", "operatingExpenses": "707948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458412000", "otherNonOperatingIncome": "6606000", "costofGoodsAndServicesSold": "940638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71202000", "sellingGeneralAndAdministrative": "153144000", "netIncomeFromContinuingOperations": "176703000" }, "balance": { "goodwill": "435936000", "inventory": "233450000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2063966000", "longTermDebt": "None", "shortTermDebt": "18442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "38876000", "reportedCurrency": "USD", "retainedEarnings": "-9320000", "totalLiabilities": "405684000", "otherCurrentAssets": "153171000", "totalCurrentAssets": "1017856000", "currentLongTermDebt": "None", "longTermInvestments": "36509000", "shortTermInvestments": "34978000", "currentNetReceivables": "150473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046110000", "currentAccountsPayable": "81462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162972000", "shortLongTermDebtTotal": "141073000", "totalShareholderEquity": "1658282000", "capitalLeaseObligations": "141073000", "otherCurrentLiabilities": "116436000", "totalCurrentLiabilities": "216340000", "otherNonCurrentLiabilities": "7700000", "totalNonCurrentLiabilities": "189344000", "cashAndShortTermInvestments": "445784000", "commonStockSharesOutstanding": "57226000", "intangibleAssetsExcludingGoodwill": "38876000", "cashAndCashEquivalentsAtCarryingValue": "445784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-95014000", "operatingCashflow": "339568000", "capitalExpenditures": "36714000", "changeInReceivables": "89791000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230268000", "cashflowFromInvestment": "-33330000", "stockBasedCompensation": "81641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1781460000, "cost_of_revenue": 857819000, "gross_profit": 923641000, "ebit": 369611000, "ebitda": 431672000, "pretax_income": 368663000, "tax_provision": 42308000, "net_income": 326355000, "net_income_to_common": 326355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369814000, "total_current_assets": 840015000, "total_assets": 2123400000, "short_term_debt": 14680000, "long_term_debt": null, "total_debt": 14680000, "total_liabilities": 523583000, "total_equity": 1599817000, "shares_outstanding": 59143000, "goodwill_and_intangibles": 593936000 }, "cash_flow": { "operating_cash_flow": 124753000, "capital_expenditure": 30010000, "free_cash_flow": 154763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50672, "ticker_id": 5547, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369611000", "ebitda": "431672000", "netIncome": "326355000", "grossProfit": "923641000", "depreciation": "None", "totalRevenue": "1781460000", "costOfRevenue": "857819000", "interestIncome": "615000", "incomeBeforeTax": "368663000", "interestExpense": "948000", "operatingIncome": "366338000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "42308000", "reportedCurrency": "USD", "netInterestIncome": "615000", "nonInterestIncome": "None", "operatingExpenses": "557303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406307000", "otherNonOperatingIncome": "3273000", "costofGoodsAndServicesSold": "857819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62061000", "sellingGeneralAndAdministrative": "150996000", "netIncomeFromContinuingOperations": "326355000" }, "balance": { "goodwill": "435791000", "inventory": "138436000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2123400000", "longTermDebt": "None", "shortTermDebt": "14680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "158145000", "reportedCurrency": "USD", "retainedEarnings": "23435000", "totalLiabilities": "523583000", "otherCurrentAssets": "80900000", "totalCurrentAssets": "840015000", "currentLongTermDebt": "None", "longTermInvestments": "63749000", "shortTermInvestments": "10601000", "currentNetReceivables": "240264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283385000", "currentAccountsPayable": "115417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328080000", "shortLongTermDebtTotal": "177842000", "totalShareholderEquity": "1599817000", "capitalLeaseObligations": "177842000", "otherCurrentLiabilities": "134686000", "totalCurrentLiabilities": "264783000", "otherNonCurrentLiabilities": "22255000", "totalNonCurrentLiabilities": "258800000", "cashAndShortTermInvestments": "369814000", "commonStockSharesOutstanding": "59143000", "intangibleAssetsExcludingGoodwill": "158145000", "cashAndCashEquivalentsAtCarryingValue": "369814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "42502000", "operatingCashflow": "124753000", "capitalExpenditures": "30010000", "changeInReceivables": "-124826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178731000", "cashflowFromInvestment": "-18372000", "stockBasedCompensation": "66392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72350000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1781460000, "cost_of_revenue": 857819000, "gross_profit": 923641000, "research_and_development": 406307000, "selling_general_admin": 150996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369611000, "depreciation_amortisation": 62061000, "ebitda": 431672000, "interest_expense": 948000, "interest_income": null, "other_non_operating": null, "pretax_income": 368663000, "tax_provision": 42308000, "effective_tax_rate": null, "net_income": 326355000, "net_income_continuing_ops": 326355000, "net_income_to_common": 326355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369814000, "short_term_investments": 10601000, "net_receivables": 240264000, "inventory": 138436000, "other_current_assets": null, "total_current_assets": 840015000, "net_ppe": null, "goodwill": 435791000, "intangible_assets": 158145000, "goodwill_and_intangibles": 593936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283385000, "total_assets": 2123400000, "short_term_debt": 14680000, "accounts_payable": 115417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258800000, "total_liabilities": 523583000, "total_debt": 14680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23435000, "total_equity": 1599817000, "shares_outstanding": 59143000, "operating_cash_flow": 124753000, "stock_based_compensation": 66392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178731000, "free_cash_flow": 154763000, "net_change_in_cash": -72350000 }, "raw_data": { "income": { "ebit": "369611000", "ebitda": "431672000", "netIncome": "326355000", "grossProfit": "923641000", "depreciation": "None", "totalRevenue": "1781460000", "costOfRevenue": "857819000", "interestIncome": "615000", "incomeBeforeTax": "368663000", "interestExpense": "948000", "operatingIncome": "366338000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "42308000", "reportedCurrency": "USD", "netInterestIncome": "615000", "nonInterestIncome": "None", "operatingExpenses": "557303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406307000", "otherNonOperatingIncome": "3273000", "costofGoodsAndServicesSold": "857819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62061000", "sellingGeneralAndAdministrative": "150996000", "netIncomeFromContinuingOperations": "326355000" }, "balance": { "goodwill": "435791000", "inventory": "138436000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2123400000", "longTermDebt": "None", "shortTermDebt": "14680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "158145000", "reportedCurrency": "USD", "retainedEarnings": "23435000", "totalLiabilities": "523583000", "otherCurrentAssets": "80900000", "totalCurrentAssets": "840015000", "currentLongTermDebt": "None", "longTermInvestments": "63749000", "shortTermInvestments": "10601000", "currentNetReceivables": "240264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283385000", "currentAccountsPayable": "115417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328080000", "shortLongTermDebtTotal": "177842000", "totalShareholderEquity": "1599817000", "capitalLeaseObligations": "177842000", "otherCurrentLiabilities": "134686000", "totalCurrentLiabilities": "264783000", "otherNonCurrentLiabilities": "22255000", "totalNonCurrentLiabilities": "258800000", "cashAndShortTermInvestments": "369814000", "commonStockSharesOutstanding": "59143000", "intangibleAssetsExcludingGoodwill": "158145000", "cashAndCashEquivalentsAtCarryingValue": "369814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "42502000", "operatingCashflow": "124753000", "capitalExpenditures": "30010000", "changeInReceivables": "-124826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178731000", "cashflowFromInvestment": "-18372000", "stockBasedCompensation": "66392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72350000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1369230000, "cost_of_revenue": 661929000, "gross_profit": 707301000, "ebit": 246303000, "ebitda": 285703000, "pretax_income": 245246000, "tax_provision": 27902000, "net_income": 217344000, "net_income_to_common": 217344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442164000, "total_current_assets": 842519000, "total_assets": 1830614000, "short_term_debt": 14573000, "long_term_debt": null, "total_debt": 14573000, "total_liabilities": 441609000, "total_equity": 1389005000, "shares_outstanding": 60060000, "goodwill_and_intangibles": 309549000 }, "cash_flow": { "operating_cash_flow": 348945000, "capital_expenditure": 18253000, "free_cash_flow": 367198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50677, "ticker_id": 5547, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246303000", "ebitda": "285703000", "netIncome": "217344000", "grossProfit": "707301000", "depreciation": "None", "totalRevenue": "1369230000", "costOfRevenue": "661929000", "interestIncome": "5224000", "incomeBeforeTax": "245246000", "interestExpense": "1057000", "operatingIncome": "237182000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "27902000", "reportedCurrency": "USD", "netInterestIncome": "5224000", "nonInterestIncome": "None", "operatingExpenses": "470119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342759000", "otherNonOperatingIncome": "9121000", "costofGoodsAndServicesSold": "661929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39400000", "sellingGeneralAndAdministrative": "127008000", "netIncomeFromContinuingOperations": "217344000" }, "balance": { "goodwill": "287518000", "inventory": "173263000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1830614000", "longTermDebt": "None", "shortTermDebt": "14573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "22031000", "reportedCurrency": "USD", "retainedEarnings": "-112689000", "totalLiabilities": "441609000", "otherCurrentAssets": "62683000", "totalCurrentAssets": "842519000", "currentLongTermDebt": "None", "longTermInvestments": "312759000", "shortTermInvestments": "55697000", "currentNetReceivables": "108712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988095000", "currentAccountsPayable": "102744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154942000", "shortLongTermDebtTotal": "142456000", "totalShareholderEquity": "1389005000", "capitalLeaseObligations": "142456000", "otherCurrentLiabilities": "96293000", "totalCurrentLiabilities": "213610000", "otherNonCurrentLiabilities": "227999000", "totalNonCurrentLiabilities": "227999000", "cashAndShortTermInvestments": "442164000", "commonStockSharesOutstanding": "60060000", "intangibleAssetsExcludingGoodwill": "22031000", "cashAndCashEquivalentsAtCarryingValue": "442164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-26538000", "operatingCashflow": "348945000", "capitalExpenditures": "18253000", "changeInReceivables": "45286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121225000", "cashflowFromInvestment": "-77675000", "stockBasedCompensation": "56762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1369230000, "cost_of_revenue": 661929000, "gross_profit": 707301000, "research_and_development": 342759000, "selling_general_admin": 127008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246303000, "depreciation_amortisation": 39400000, "ebitda": 285703000, "interest_expense": 1057000, "interest_income": null, "other_non_operating": null, "pretax_income": 245246000, "tax_provision": 27902000, "effective_tax_rate": null, "net_income": 217344000, "net_income_continuing_ops": 217344000, "net_income_to_common": 217344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442164000, "short_term_investments": 55697000, "net_receivables": 108712000, "inventory": 173263000, "other_current_assets": null, "total_current_assets": 842519000, "net_ppe": null, "goodwill": 287518000, "intangible_assets": 22031000, "goodwill_and_intangibles": 309549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988095000, "total_assets": 1830614000, "short_term_debt": 14573000, "accounts_payable": 102744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227999000, "total_liabilities": 441609000, "total_debt": 14573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112689000, "total_equity": 1389005000, "shares_outstanding": 60060000, "operating_cash_flow": 348945000, "stock_based_compensation": 56762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121225000, "free_cash_flow": 367198000, "net_change_in_cash": 150045000 }, "raw_data": { "income": { "ebit": "246303000", "ebitda": "285703000", "netIncome": "217344000", "grossProfit": "707301000", "depreciation": "None", "totalRevenue": "1369230000", "costOfRevenue": "661929000", "interestIncome": "5224000", "incomeBeforeTax": "245246000", "interestExpense": "1057000", "operatingIncome": "237182000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "27902000", "reportedCurrency": "USD", "netInterestIncome": "5224000", "nonInterestIncome": "None", "operatingExpenses": "470119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342759000", "otherNonOperatingIncome": "9121000", "costofGoodsAndServicesSold": "661929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39400000", "sellingGeneralAndAdministrative": "127008000", "netIncomeFromContinuingOperations": "217344000" }, "balance": { "goodwill": "287518000", "inventory": "173263000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1830614000", "longTermDebt": "None", "shortTermDebt": "14573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "22031000", "reportedCurrency": "USD", "retainedEarnings": "-112689000", "totalLiabilities": "441609000", "otherCurrentAssets": "62683000", "totalCurrentAssets": "842519000", "currentLongTermDebt": "None", "longTermInvestments": "312759000", "shortTermInvestments": "55697000", "currentNetReceivables": "108712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988095000", "currentAccountsPayable": "102744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154942000", "shortLongTermDebtTotal": "142456000", "totalShareholderEquity": "1389005000", "capitalLeaseObligations": "142456000", "otherCurrentLiabilities": "96293000", "totalCurrentLiabilities": "213610000", "otherNonCurrentLiabilities": "227999000", "totalNonCurrentLiabilities": "227999000", "cashAndShortTermInvestments": "442164000", "commonStockSharesOutstanding": "60060000", "intangibleAssetsExcludingGoodwill": "22031000", "cashAndCashEquivalentsAtCarryingValue": "442164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-26538000", "operatingCashflow": "348945000", "capitalExpenditures": "18253000", "changeInReceivables": "45286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121225000", "cashflowFromInvestment": "-77675000", "stockBasedCompensation": "56762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1281124000, "cost_of_revenue": 606957000, "gross_profit": 674167000, "ebit": 182323000, "ebitda": 242523000, "pretax_income": 181266000, "tax_provision": 21768000, "net_income": 159498000, "net_income_to_common": 159498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292119000, "total_current_assets": 650196000, "total_assets": 1592677000, "short_term_debt": 13580000, "long_term_debt": null, "total_debt": 13580000, "total_liabilities": 362898000, "total_equity": 1229779000, "shares_outstanding": 60462000, "goodwill_and_intangibles": 321518000 }, "cash_flow": { "operating_cash_flow": 295815000, "capital_expenditure": 15656000, "free_cash_flow": 311471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50682, "ticker_id": 5547, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182323000", "ebitda": "242523000", "netIncome": "159498000", "grossProfit": "674167000", "depreciation": "None", "totalRevenue": "1281124000", "costOfRevenue": "606957000", "interestIncome": "10458000", "incomeBeforeTax": "181266000", "interestExpense": "1057000", "operatingIncome": "173480000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "21768000", "reportedCurrency": "USD", "netInterestIncome": "9401000", "nonInterestIncome": "None", "operatingExpenses": "500687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347647000", "otherNonOperatingIncome": "8843000", "costofGoodsAndServicesSold": "606957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60200000", "sellingGeneralAndAdministrative": "131115000", "netIncomeFromContinuingOperations": "159498000" }, "balance": { "goodwill": "287088000", "inventory": "146725000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1592677000", "longTermDebt": "None", "shortTermDebt": "13580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "34430000", "reportedCurrency": "USD", "retainedEarnings": "-201681000", "totalLiabilities": "362898000", "otherCurrentAssets": "35346000", "totalCurrentAssets": "650196000", "currentLongTermDebt": "None", "longTermInvestments": "283573000", "shortTermInvestments": "22008000", "currentNetReceivables": "153998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942481000", "currentAccountsPayable": "78412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158244000", "shortLongTermDebtTotal": "142892000", "totalShareholderEquity": "1229779000", "capitalLeaseObligations": "142892000", "otherCurrentLiabilities": "66645000", "totalCurrentLiabilities": "158637000", "otherNonCurrentLiabilities": "204261000", "totalNonCurrentLiabilities": "204261000", "cashAndShortTermInvestments": "292119000", "commonStockSharesOutstanding": "60462000", "intangibleAssetsExcludingGoodwill": "34430000", "cashAndCashEquivalentsAtCarryingValue": "292119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "17765000", "operatingCashflow": "295815000", "capitalExpenditures": "15656000", "changeInReceivables": "-33082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119647000", "cashflowFromInvestment": "-100221000", "stockBasedCompensation": "53757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1281124000, "cost_of_revenue": 606957000, "gross_profit": 674167000, "research_and_development": 347647000, "selling_general_admin": 131115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182323000, "depreciation_amortisation": 60200000, "ebitda": 242523000, "interest_expense": 1057000, "interest_income": null, "other_non_operating": null, "pretax_income": 181266000, "tax_provision": 21768000, "effective_tax_rate": null, "net_income": 159498000, "net_income_continuing_ops": 159498000, "net_income_to_common": 159498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292119000, "short_term_investments": 22008000, "net_receivables": 153998000, "inventory": 146725000, "other_current_assets": null, "total_current_assets": 650196000, "net_ppe": null, "goodwill": 287088000, "intangible_assets": 34430000, "goodwill_and_intangibles": 321518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942481000, "total_assets": 1592677000, "short_term_debt": 13580000, "accounts_payable": 78412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204261000, "total_liabilities": 362898000, "total_debt": 13580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201681000, "total_equity": 1229779000, "shares_outstanding": 60462000, "operating_cash_flow": 295815000, "stock_based_compensation": 53757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119647000, "free_cash_flow": 311471000, "net_change_in_cash": 75947000 }, "raw_data": { "income": { "ebit": "182323000", "ebitda": "242523000", "netIncome": "159498000", "grossProfit": "674167000", "depreciation": "None", "totalRevenue": "1281124000", "costOfRevenue": "606957000", "interestIncome": "10458000", "incomeBeforeTax": "181266000", "interestExpense": "1057000", "operatingIncome": "173480000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "21768000", "reportedCurrency": "USD", "netInterestIncome": "9401000", "nonInterestIncome": "None", "operatingExpenses": "500687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347647000", "otherNonOperatingIncome": "8843000", "costofGoodsAndServicesSold": "606957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60200000", "sellingGeneralAndAdministrative": "131115000", "netIncomeFromContinuingOperations": "159498000" }, "balance": { "goodwill": "287088000", "inventory": "146725000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1592677000", "longTermDebt": "None", "shortTermDebt": "13580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "34430000", "reportedCurrency": "USD", "retainedEarnings": "-201681000", "totalLiabilities": "362898000", "otherCurrentAssets": "35346000", "totalCurrentAssets": "650196000", "currentLongTermDebt": "None", "longTermInvestments": "283573000", "shortTermInvestments": "22008000", "currentNetReceivables": "153998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942481000", "currentAccountsPayable": "78412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158244000", "shortLongTermDebtTotal": "142892000", "totalShareholderEquity": "1229779000", "capitalLeaseObligations": "142892000", "otherCurrentLiabilities": "66645000", "totalCurrentLiabilities": "158637000", "otherNonCurrentLiabilities": "204261000", "totalNonCurrentLiabilities": "204261000", "cashAndShortTermInvestments": "292119000", "commonStockSharesOutstanding": "60462000", "intangibleAssetsExcludingGoodwill": "34430000", "cashAndCashEquivalentsAtCarryingValue": "292119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "17765000", "operatingCashflow": "295815000", "capitalExpenditures": "15656000", "changeInReceivables": "-33082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119647000", "cashflowFromInvestment": "-100221000", "stockBasedCompensation": "53757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 1185524000, "cost_of_revenue": 588027000, "gross_profit": 597497000, "ebit": 95856000, "ebitda": 175682000, "pretax_income": 93744000, "tax_provision": 3753000, "net_income": 89991000, "net_income_to_common": 89991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216172000, "total_current_assets": 624983000, "total_assets": 1352640000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 212400000, "total_equity": 1140240000, "shares_outstanding": 61583000, "goodwill_and_intangibles": 354088000 }, "cash_flow": { "operating_cash_flow": 206694000, "capital_expenditure": 35758000, "free_cash_flow": 242452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50687, "ticker_id": 5547, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95856000", "ebitda": "175682000", "netIncome": "89991000", "grossProfit": "597497000", "depreciation": "None", "totalRevenue": "1185524000", "costOfRevenue": "588027000", "interestIncome": "8017000", "incomeBeforeTax": "93744000", "interestExpense": "1057000", "operatingIncome": "100769000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "6960000", "nonInterestIncome": "None", "operatingExpenses": "496728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375139000", "otherNonOperatingIncome": "7800000", "costofGoodsAndServicesSold": "588027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79826000", "sellingGeneralAndAdministrative": "126502000", "netIncomeFromContinuingOperations": "89991000" }, "balance": { "goodwill": "286241000", "inventory": "164733000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1352640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "67847000", "reportedCurrency": "USD", "retainedEarnings": "-222430000", "totalLiabilities": "212400000", "otherCurrentAssets": "53239000", "totalCurrentAssets": "624983000", "currentLongTermDebt": "None", "longTermInvestments": "158968000", "shortTermInvestments": "70183000", "currentNetReceivables": "120656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727657000", "currentAccountsPayable": "48398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186185000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1140240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67142000", "totalCurrentLiabilities": "115540000", "otherNonCurrentLiabilities": "96860000", "totalNonCurrentLiabilities": "96860000", "cashAndShortTermInvestments": "216172000", "commonStockSharesOutstanding": "61583000", "intangibleAssetsExcludingGoodwill": "67847000", "cashAndCashEquivalentsAtCarryingValue": "216172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "40636000", "operatingCashflow": "206694000", "capitalExpenditures": "35758000", "changeInReceivables": "-14316000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171464000", "cashflowFromInvestment": "-54662000", "stockBasedCompensation": "49689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1185524000, "cost_of_revenue": 588027000, "gross_profit": 597497000, "research_and_development": 375139000, "selling_general_admin": 126502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95856000, "depreciation_amortisation": 79826000, "ebitda": 175682000, "interest_expense": 1057000, "interest_income": null, "other_non_operating": null, "pretax_income": 93744000, "tax_provision": 3753000, "effective_tax_rate": null, "net_income": 89991000, "net_income_continuing_ops": 89991000, "net_income_to_common": 89991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216172000, "short_term_investments": 70183000, "net_receivables": 120656000, "inventory": 164733000, "other_current_assets": null, "total_current_assets": 624983000, "net_ppe": null, "goodwill": 286241000, "intangible_assets": 67847000, "goodwill_and_intangibles": 354088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727657000, "total_assets": 1352640000, "short_term_debt": null, "accounts_payable": 48398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96860000, "total_liabilities": 212400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222430000, "total_equity": 1140240000, "shares_outstanding": 61583000, "operating_cash_flow": 206694000, "stock_based_compensation": 49689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171464000, "free_cash_flow": 242452000, "net_change_in_cash": -19432000 }, "raw_data": { "income": { "ebit": "95856000", "ebitda": "175682000", "netIncome": "89991000", "grossProfit": "597497000", "depreciation": "None", "totalRevenue": "1185524000", "costOfRevenue": "588027000", "interestIncome": "8017000", "incomeBeforeTax": "93744000", "interestExpense": "1057000", "operatingIncome": "100769000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "6960000", "nonInterestIncome": "None", "operatingExpenses": "496728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375139000", "otherNonOperatingIncome": "7800000", "costofGoodsAndServicesSold": "588027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79826000", "sellingGeneralAndAdministrative": "126502000", "netIncomeFromContinuingOperations": "89991000" }, "balance": { "goodwill": "286241000", "inventory": "164733000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1352640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "67847000", "reportedCurrency": "USD", "retainedEarnings": "-222430000", "totalLiabilities": "212400000", "otherCurrentAssets": "53239000", "totalCurrentAssets": "624983000", "currentLongTermDebt": "None", "longTermInvestments": "158968000", "shortTermInvestments": "70183000", "currentNetReceivables": "120656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727657000", "currentAccountsPayable": "48398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186185000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1140240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67142000", "totalCurrentLiabilities": "115540000", "otherNonCurrentLiabilities": "96860000", "totalNonCurrentLiabilities": "96860000", "cashAndShortTermInvestments": "216172000", "commonStockSharesOutstanding": "61583000", "intangibleAssetsExcludingGoodwill": "67847000", "cashAndCashEquivalentsAtCarryingValue": "216172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "40636000", "operatingCashflow": "206694000", "capitalExpenditures": "35758000", "changeInReceivables": "-14316000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171464000", "cashflowFromInvestment": "-54662000", "stockBasedCompensation": "49689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 90295000, "ebitda": 90295000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": null, "total_debt": 19872000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50651, "ticker_id": 5547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "90295000", "netIncome": "81805000", "grossProfit": "237642000", "depreciation": "None", "totalRevenue": "448523000", "costOfRevenue": "210881000", "interestIncome": "10466000", "incomeBeforeTax": "100261000", "interestExpense": "218000", "operatingIncome": "90295000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18456000", "reportedCurrency": "USD", "netInterestIncome": "10248000", "nonInterestIncome": "None", "operatingExpenses": "147347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39860000", "netIncomeFromContinuingOperations": "81805000" }, "balance": { "goodwill": "435936000", "inventory": "240871000", "commonStock": "1945958000", "currentDebt": "None", "investments": "None", "totalAssets": "2489374000", "longTermDebt": "None", "shortTermDebt": "19872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20727000", "reportedCurrency": "USD", "retainedEarnings": "184881000", "totalLiabilities": "361378000", "otherCurrentAssets": "85061000", "totalCurrentAssets": "1433708000", "currentLongTermDebt": "None", "longTermInvestments": "266160000", "shortTermInvestments": "86697000", "currentNetReceivables": "220149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055665999", "currentAccountsPayable": "80645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133977000", "totalShareholderEquity": "2127996000", "capitalLeaseObligations": "133977000", "otherCurrentLiabilities": "47418000", "totalCurrentLiabilities": "194656000", "otherNonCurrentLiabilities": "5896000", "totalNonCurrentLiabilities": "166721999", "cashAndShortTermInvestments": "800930000", "commonStockSharesOutstanding": "52369000", "intangibleAssetsExcludingGoodwill": "20727000", "cashAndCashEquivalentsAtCarryingValue": "800930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51388000", "operatingCashflow": "151419000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74162000", "cashflowFromInvestment": "-54410000", "stockBasedCompensation": "19847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "research_and_development": 107487000, "selling_general_admin": 39860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90295000, "depreciation_amortisation": null, "ebitda": 90295000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 100261000, "tax_provision": 18456000, "effective_tax_rate": null, "net_income": 81805000, "net_income_continuing_ops": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800930000, "short_term_investments": 86697000, "net_receivables": 220149000, "inventory": 240871000, "other_current_assets": null, "total_current_assets": 1433708000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 20727000, "goodwill_and_intangibles": 456663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055665999, "total_assets": 2489374000, "short_term_debt": 19872000, "accounts_payable": 80645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166721999, "total_liabilities": 361378000, "total_debt": 19872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184881000, "total_equity": 2127996000, "shares_outstanding": 52369000, "operating_cash_flow": 151419000, "stock_based_compensation": 19847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74162000, "free_cash_flow": 153815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "90295000", "netIncome": "81805000", "grossProfit": "237642000", "depreciation": "None", "totalRevenue": "448523000", "costOfRevenue": "210881000", "interestIncome": "10466000", "incomeBeforeTax": "100261000", "interestExpense": "218000", "operatingIncome": "90295000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18456000", "reportedCurrency": "USD", "netInterestIncome": "10248000", "nonInterestIncome": "None", "operatingExpenses": "147347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39860000", "netIncomeFromContinuingOperations": "81805000" }, "balance": { "goodwill": "435936000", "inventory": "240871000", "commonStock": "1945958000", "currentDebt": "None", "investments": "None", "totalAssets": "2489374000", "longTermDebt": "None", "shortTermDebt": "19872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20727000", "reportedCurrency": "USD", "retainedEarnings": "184881000", "totalLiabilities": "361378000", "otherCurrentAssets": "85061000", "totalCurrentAssets": "1433708000", "currentLongTermDebt": "None", "longTermInvestments": "266160000", "shortTermInvestments": "86697000", "currentNetReceivables": "220149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055665999", "currentAccountsPayable": "80645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133977000", "totalShareholderEquity": "2127996000", "capitalLeaseObligations": "133977000", "otherCurrentLiabilities": "47418000", "totalCurrentLiabilities": "194656000", "otherNonCurrentLiabilities": "5896000", "totalNonCurrentLiabilities": "166721999", "cashAndShortTermInvestments": "800930000", "commonStockSharesOutstanding": "52369000", "intangibleAssetsExcludingGoodwill": "20727000", "cashAndCashEquivalentsAtCarryingValue": "800930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51388000", "operatingCashflow": "151419000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74162000", "cashflowFromInvestment": "-54410000", "stockBasedCompensation": "19847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "ebit": 152927000, "ebitda": 152927000, "pretax_income": 162449000, "tax_provision": 22139000, "net_income": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778083000, "total_current_assets": 1409349000, "total_assets": 2456520000, "short_term_debt": 19713000, "long_term_debt": null, "total_debt": 19713000, "total_liabilities": 353291000, "total_equity": 2103228999, "shares_outstanding": 52698000, "goodwill_and_intangibles": 458555000 }, "cash_flow": { "operating_cash_flow": 290834000, "capital_expenditure": 5086000, "free_cash_flow": 295920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50653, "ticker_id": 5547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "152927000", "netIncome": "140310000", "grossProfit": "308126000", "depreciation": "None", "totalRevenue": "580624000", "costOfRevenue": "272498000", "interestIncome": "9494000", "incomeBeforeTax": "162449000", "interestExpense": "218000", "operatingIncome": "152927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22139000", "reportedCurrency": "USD", "netInterestIncome": "9276000", "nonInterestIncome": "None", "operatingExpenses": "155199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41646000", "netIncomeFromContinuingOperations": "140310000" }, "balance": { "goodwill": "435936000", "inventory": "189483000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "2456520000", "longTermDebt": "None", "shortTermDebt": "19713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22619000", "reportedCurrency": "USD", "retainedEarnings": "178693000", "totalLiabilities": "353291000", "otherCurrentAssets": "118514000", "totalCurrentAssets": "1409349000", "currentLongTermDebt": "None", "longTermInvestments": "259564000", "shortTermInvestments": "44280000", "currentNetReceivables": "278989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047171000", "currentAccountsPayable": "68863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254911000", "totalShareholderEquity": "2103228999", "capitalLeaseObligations": "137312000", "otherCurrentLiabilities": "49582000", "totalCurrentLiabilities": "184191000", "otherNonCurrentLiabilities": "5468000", "totalNonCurrentLiabilities": "169100000", "cashAndShortTermInvestments": "778083000", "commonStockSharesOutstanding": "52698000", "intangibleAssetsExcludingGoodwill": "22619000", "cashAndCashEquivalentsAtCarryingValue": "778083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46926000", "operatingCashflow": "290834000", "capitalExpenditures": "5086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99660000", "cashflowFromInvestment": "-6567000", "stockBasedCompensation": "20558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "research_and_development": 113553000, "selling_general_admin": 41646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152927000, "depreciation_amortisation": null, "ebitda": 152927000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 162449000, "tax_provision": 22139000, "effective_tax_rate": null, "net_income": 140310000, "net_income_continuing_ops": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778083000, "short_term_investments": 44280000, "net_receivables": 278989000, "inventory": 189483000, "other_current_assets": null, "total_current_assets": 1409349000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 22619000, "goodwill_and_intangibles": 458555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047171000, "total_assets": 2456520000, "short_term_debt": 19713000, "accounts_payable": 68863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169100000, "total_liabilities": 353291000, "total_debt": 19713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178693000, "total_equity": 2103228999, "shares_outstanding": 52698000, "operating_cash_flow": 290834000, "stock_based_compensation": 20558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99660000, "free_cash_flow": 295920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "152927000", "netIncome": "140310000", "grossProfit": "308126000", "depreciation": "None", "totalRevenue": "580624000", "costOfRevenue": "272498000", "interestIncome": "9494000", "incomeBeforeTax": "162449000", "interestExpense": "218000", "operatingIncome": "152927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22139000", "reportedCurrency": "USD", "netInterestIncome": "9276000", "nonInterestIncome": "None", "operatingExpenses": "155199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41646000", "netIncomeFromContinuingOperations": "140310000" }, "balance": { "goodwill": "435936000", "inventory": "189483000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "2456520000", "longTermDebt": "None", "shortTermDebt": "19713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22619000", "reportedCurrency": "USD", "retainedEarnings": "178693000", "totalLiabilities": "353291000", "otherCurrentAssets": "118514000", "totalCurrentAssets": "1409349000", "currentLongTermDebt": "None", "longTermInvestments": "259564000", "shortTermInvestments": "44280000", "currentNetReceivables": "278989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047171000", "currentAccountsPayable": "68863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254911000", "totalShareholderEquity": "2103228999", "capitalLeaseObligations": "137312000", "otherCurrentLiabilities": "49582000", "totalCurrentLiabilities": "184191000", "otherNonCurrentLiabilities": "5468000", "totalNonCurrentLiabilities": "169100000", "cashAndShortTermInvestments": "778083000", "commonStockSharesOutstanding": "52698000", "intangibleAssetsExcludingGoodwill": "22619000", "cashAndCashEquivalentsAtCarryingValue": "778083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46926000", "operatingCashflow": "290834000", "capitalExpenditures": "5086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99660000", "cashflowFromInvestment": "-6567000", "stockBasedCompensation": "20558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 560960000, "cost_of_revenue": 266586000, "gross_profit": 294374000, "ebit": 153639000, "ebitda": 166343000, "pretax_income": 153396000, "tax_provision": 21800000, "net_income": 131596000, "net_income_to_common": 131596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593476000, "total_current_assets": 1367000000, "total_assets": 2429683000, "short_term_debt": 19481000, "long_term_debt": null, "total_debt": 19481000, "total_liabilities": 387241000, "total_equity": 2042442000, "shares_outstanding": 53054000, "goodwill_and_intangibles": 460387000 }, "cash_flow": { "operating_cash_flow": 92214000, "capital_expenditure": 3868000, "free_cash_flow": 96082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50654, "ticker_id": 5547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153639000", "ebitda": "166343000", "netIncome": "131596000", "grossProfit": "294374000", "depreciation": "None", "totalRevenue": "560960000", "costOfRevenue": "266586000", "interestIncome": "8938000", "incomeBeforeTax": "153396000", "interestExpense": "243000", "operatingIncome": "144764000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "8695000", "nonInterestIncome": "None", "operatingExpenses": "149610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12704000", "sellingGeneralAndAdministrative": "39589000", "netIncomeFromContinuingOperations": "131596000" }, "balance": { "goodwill": "435936000", "inventory": "236409000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "2429683000", "longTermDebt": "None", "shortTermDebt": "19481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24451000", "reportedCurrency": "USD", "retainedEarnings": "139025000", "totalLiabilities": "387241000", "otherCurrentAssets": "129294000", "totalCurrentAssets": "1367000000", "currentLongTermDebt": "None", "longTermInvestments": "250146000", "shortTermInvestments": "52424000", "currentNetReceivables": "355397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062683000", "currentAccountsPayable": "79974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140466000", "totalShareholderEquity": "2042442000", "capitalLeaseObligations": "140466000", "otherCurrentLiabilities": "65511000", "totalCurrentLiabilities": "210323000", "otherNonCurrentLiabilities": "10576000", "totalNonCurrentLiabilities": "176917999", "cashAndShortTermInvestments": "593476000", "commonStockSharesOutstanding": "53054000", "intangibleAssetsExcludingGoodwill": "24451000", "cashAndCashEquivalentsAtCarryingValue": "593476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "42575000", "operatingCashflow": "92214000", "capitalExpenditures": "3868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39679000", "cashflowFromInvestment": "-7929000", "stockBasedCompensation": "20597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560960000, "cost_of_revenue": 266586000, "gross_profit": 294374000, "research_and_development": 110021000, "selling_general_admin": 39589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153639000, "depreciation_amortisation": 12704000, "ebitda": 166343000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 153396000, "tax_provision": 21800000, "effective_tax_rate": null, "net_income": 131596000, "net_income_continuing_ops": 131596000, "net_income_to_common": 131596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593476000, "short_term_investments": 52424000, "net_receivables": 355397000, "inventory": 236409000, "other_current_assets": null, "total_current_assets": 1367000000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 24451000, "goodwill_and_intangibles": 460387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062683000, "total_assets": 2429683000, "short_term_debt": 19481000, "accounts_payable": 79974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176917999, "total_liabilities": 387241000, "total_debt": 19481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139025000, "total_equity": 2042442000, "shares_outstanding": 53054000, "operating_cash_flow": 92214000, "stock_based_compensation": 20597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39679000, "free_cash_flow": 96082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153639000", "ebitda": "166343000", "netIncome": "131596000", "grossProfit": "294374000", "depreciation": "None", "totalRevenue": "560960000", "costOfRevenue": "266586000", "interestIncome": "8938000", "incomeBeforeTax": "153396000", "interestExpense": "243000", "operatingIncome": "144764000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "8695000", "nonInterestIncome": "None", "operatingExpenses": "149610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12704000", "sellingGeneralAndAdministrative": "39589000", "netIncomeFromContinuingOperations": "131596000" }, "balance": { "goodwill": "435936000", "inventory": "236409000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "2429683000", "longTermDebt": "None", "shortTermDebt": "19481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24451000", "reportedCurrency": "USD", "retainedEarnings": "139025000", "totalLiabilities": "387241000", "otherCurrentAssets": "129294000", "totalCurrentAssets": "1367000000", "currentLongTermDebt": "None", "longTermInvestments": "250146000", "shortTermInvestments": "52424000", "currentNetReceivables": "355397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062683000", "currentAccountsPayable": "79974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140466000", "totalShareholderEquity": "2042442000", "capitalLeaseObligations": "140466000", "otherCurrentLiabilities": "65511000", "totalCurrentLiabilities": "210323000", "otherNonCurrentLiabilities": "10576000", "totalNonCurrentLiabilities": "176917999", "cashAndShortTermInvestments": "593476000", "commonStockSharesOutstanding": "53054000", "intangibleAssetsExcludingGoodwill": "24451000", "cashAndCashEquivalentsAtCarryingValue": "593476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "42575000", "operatingCashflow": "92214000", "capitalExpenditures": "3868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39679000", "cashflowFromInvestment": "-7929000", "stockBasedCompensation": "20597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 407272000, "cost_of_revenue": 193242000, "gross_profit": 214030000, "ebit": 80846000, "ebitda": 94019000, "pretax_income": 80628000, "tax_provision": 19931000, "net_income": 60697000, "net_income_to_common": 60697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548870000, "total_current_assets": 1241122000, "total_assets": 2294717000, "short_term_debt": 21075000, "long_term_debt": null, "total_debt": 21075000, "total_liabilities": 364433000, "total_equity": 1930284000, "shares_outstanding": 53319000, "goodwill_and_intangibles": 461654000 }, "cash_flow": { "operating_cash_flow": 116131000, "capital_expenditure": 2638000, "free_cash_flow": 118769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50655, "ticker_id": 5547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80846000", "ebitda": "94019000", "netIncome": "60697000", "grossProfit": "214030000", "depreciation": "None", "totalRevenue": "407272000", "costOfRevenue": "193242000", "interestIncome": "8840000", "incomeBeforeTax": "80628000", "interestExpense": "218000", "operatingIncome": "72394000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19931000", "reportedCurrency": "USD", "netInterestIncome": "8622000", "nonInterestIncome": "None", "operatingExpenses": "141636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13173000", "sellingGeneralAndAdministrative": "38744000", "netIncomeFromContinuingOperations": "60697000" }, "balance": { "goodwill": "435936000", "inventory": "278984000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "2294717000", "longTermDebt": "None", "shortTermDebt": "21075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25718000", "reportedCurrency": "USD", "retainedEarnings": "49035000", "totalLiabilities": "364433000", "otherCurrentAssets": "133258000", "totalCurrentAssets": "1241122000", "currentLongTermDebt": "None", "longTermInvestments": "232959000", "shortTermInvestments": "65925000", "currentNetReceivables": "214085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053595000", "currentAccountsPayable": "66321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141347000", "totalShareholderEquity": "1930284000", "capitalLeaseObligations": "141347000", "otherCurrentLiabilities": "56589000", "totalCurrentLiabilities": "188678000", "otherNonCurrentLiabilities": "10790000", "totalNonCurrentLiabilities": "175755000", "cashAndShortTermInvestments": "548870000", "commonStockSharesOutstanding": "53319000", "intangibleAssetsExcludingGoodwill": "25718000", "cashAndCashEquivalentsAtCarryingValue": "548870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20108000", "operatingCashflow": "116131000", "capitalExpenditures": "2638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100666000", "cashflowFromInvestment": "-6215000", "stockBasedCompensation": "20809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407272000, "cost_of_revenue": 193242000, "gross_profit": 214030000, "research_and_development": 102892000, "selling_general_admin": 38744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80846000, "depreciation_amortisation": 13173000, "ebitda": 94019000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 80628000, "tax_provision": 19931000, "effective_tax_rate": null, "net_income": 60697000, "net_income_continuing_ops": 60697000, "net_income_to_common": 60697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548870000, "short_term_investments": 65925000, "net_receivables": 214085000, "inventory": 278984000, "other_current_assets": null, "total_current_assets": 1241122000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 25718000, "goodwill_and_intangibles": 461654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053595000, "total_assets": 2294717000, "short_term_debt": 21075000, "accounts_payable": 66321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175755000, "total_liabilities": 364433000, "total_debt": 21075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49035000, "total_equity": 1930284000, "shares_outstanding": 53319000, "operating_cash_flow": 116131000, "stock_based_compensation": 20809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100666000, "free_cash_flow": 118769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80846000", "ebitda": "94019000", "netIncome": "60697000", "grossProfit": "214030000", "depreciation": "None", "totalRevenue": "407272000", "costOfRevenue": "193242000", "interestIncome": "8840000", "incomeBeforeTax": "80628000", "interestExpense": "218000", "operatingIncome": "72394000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19931000", "reportedCurrency": "USD", "netInterestIncome": "8622000", "nonInterestIncome": "None", "operatingExpenses": "141636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13173000", "sellingGeneralAndAdministrative": "38744000", "netIncomeFromContinuingOperations": "60697000" }, "balance": { "goodwill": "435936000", "inventory": "278984000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "2294717000", "longTermDebt": "None", "shortTermDebt": "21075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25718000", "reportedCurrency": "USD", "retainedEarnings": "49035000", "totalLiabilities": "364433000", "otherCurrentAssets": "133258000", "totalCurrentAssets": "1241122000", "currentLongTermDebt": "None", "longTermInvestments": "232959000", "shortTermInvestments": "65925000", "currentNetReceivables": "214085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053595000", "currentAccountsPayable": "66321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141347000", "totalShareholderEquity": "1930284000", "capitalLeaseObligations": "141347000", "otherCurrentLiabilities": "56589000", "totalCurrentLiabilities": "188678000", "otherNonCurrentLiabilities": "10790000", "totalNonCurrentLiabilities": "175755000", "cashAndShortTermInvestments": "548870000", "commonStockSharesOutstanding": "53319000", "intangibleAssetsExcludingGoodwill": "25718000", "cashAndCashEquivalentsAtCarryingValue": "548870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20108000", "operatingCashflow": "116131000", "capitalExpenditures": "2638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100666000", "cashflowFromInvestment": "-6215000", "stockBasedCompensation": "20809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 424456000, "cost_of_revenue": 197720000, "gross_profit": 226736000, "ebit": 94823000, "ebitda": 107973000, "pretax_income": 94605000, "tax_provision": 23338000, "net_income": 71267000, "net_income_to_common": 71267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539620000, "total_current_assets": 1239734000, "total_assets": 2327073000, "short_term_debt": 21811000, "long_term_debt": null, "total_debt": 21811000, "total_liabilities": 377624000, "total_equity": 1949449000, "shares_outstanding": 54324000, "goodwill_and_intangibles": 463397000 }, "cash_flow": { "operating_cash_flow": 130386000, "capital_expenditure": 3429000, "free_cash_flow": 133815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50656, "ticker_id": 5547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94823000", "ebitda": "107973000", "netIncome": "71267000", "grossProfit": "226736000", "depreciation": "None", "totalRevenue": "424456000", "costOfRevenue": "197720000", "interestIncome": "8822000", "incomeBeforeTax": "94605000", "interestExpense": "218000", "operatingIncome": "85946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23338000", "reportedCurrency": "USD", "netInterestIncome": "8604000", "nonInterestIncome": "None", "operatingExpenses": "140790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13150000", "sellingGeneralAndAdministrative": "37370000", "netIncomeFromContinuingOperations": "71267000" }, "balance": { "goodwill": "435936000", "inventory": "299092000", "commonStock": "1860281000", "currentDebt": "None", "investments": "None", "totalAssets": "2327073000", "longTermDebt": "None", "shortTermDebt": "21811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27461000", "reportedCurrency": "USD", "retainedEarnings": "90351000", "totalLiabilities": "377624000", "otherCurrentAssets": "128853000", "totalCurrentAssets": "1239734000", "currentLongTermDebt": "None", "longTermInvestments": "239036000", "shortTermInvestments": "56160000", "currentNetReceivables": "216009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087339000", "currentAccountsPayable": "63162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143719000", "totalShareholderEquity": "1949449000", "capitalLeaseObligations": "143719000", "otherCurrentLiabilities": "66175000", "totalCurrentLiabilities": "195188000", "otherNonCurrentLiabilities": "16488000", "totalNonCurrentLiabilities": "182436000", "cashAndShortTermInvestments": "539620000", "commonStockSharesOutstanding": "54324000", "intangibleAssetsExcludingGoodwill": "27461000", "cashAndCashEquivalentsAtCarryingValue": "539620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-23534000", "operatingCashflow": "130386000", "capitalExpenditures": "3429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104099000", "cashflowFromInvestment": "-13111000", "stockBasedCompensation": "19491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424456000, "cost_of_revenue": 197720000, "gross_profit": 226736000, "research_and_development": 103420000, "selling_general_admin": 37370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94823000, "depreciation_amortisation": 13150000, "ebitda": 107973000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 94605000, "tax_provision": 23338000, "effective_tax_rate": null, "net_income": 71267000, "net_income_continuing_ops": 71267000, "net_income_to_common": 71267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539620000, "short_term_investments": 56160000, "net_receivables": 216009000, "inventory": 299092000, "other_current_assets": null, "total_current_assets": 1239734000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 27461000, "goodwill_and_intangibles": 463397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087339000, "total_assets": 2327073000, "short_term_debt": 21811000, "accounts_payable": 63162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182436000, "total_liabilities": 377624000, "total_debt": 21811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90351000, "total_equity": 1949449000, "shares_outstanding": 54324000, "operating_cash_flow": 130386000, "stock_based_compensation": 19491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104099000, "free_cash_flow": 133815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94823000", "ebitda": "107973000", "netIncome": "71267000", "grossProfit": "226736000", "depreciation": "None", "totalRevenue": "424456000", "costOfRevenue": "197720000", "interestIncome": "8822000", "incomeBeforeTax": "94605000", "interestExpense": "218000", "operatingIncome": "85946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23338000", "reportedCurrency": "USD", "netInterestIncome": "8604000", "nonInterestIncome": "None", "operatingExpenses": "140790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13150000", "sellingGeneralAndAdministrative": "37370000", "netIncomeFromContinuingOperations": "71267000" }, "balance": { "goodwill": "435936000", "inventory": "299092000", "commonStock": "1860281000", "currentDebt": "None", "investments": "None", "totalAssets": "2327073000", "longTermDebt": "None", "shortTermDebt": "21811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27461000", "reportedCurrency": "USD", "retainedEarnings": "90351000", "totalLiabilities": "377624000", "otherCurrentAssets": "128853000", "totalCurrentAssets": "1239734000", "currentLongTermDebt": "None", "longTermInvestments": "239036000", "shortTermInvestments": "56160000", "currentNetReceivables": "216009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087339000", "currentAccountsPayable": "63162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143719000", "totalShareholderEquity": "1949449000", "capitalLeaseObligations": "143719000", "otherCurrentLiabilities": "66175000", "totalCurrentLiabilities": "195188000", "otherNonCurrentLiabilities": "16488000", "totalNonCurrentLiabilities": "182436000", "cashAndShortTermInvestments": "539620000", "commonStockSharesOutstanding": "54324000", "intangibleAssetsExcludingGoodwill": "27461000", "cashAndCashEquivalentsAtCarryingValue": "539620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-23534000", "operatingCashflow": "130386000", "capitalExpenditures": "3429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104099000", "cashflowFromInvestment": "-13111000", "stockBasedCompensation": "19491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 555738000, "cost_of_revenue": 257951000, "gross_profit": 297787000, "ebit": 153919000, "ebitda": 166743000, "pretax_income": 153701000, "tax_provision": 37696000, "net_income": 116005000, "net_income_to_common": 116005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526444000, "total_current_assets": 1250450000, "total_assets": 2363240000, "short_term_debt": 21858000, "long_term_debt": null, "total_debt": 21858000, "total_liabilities": 400442000, "total_equity": 1962798000, "shares_outstanding": 55076000, "goodwill_and_intangibles": 459893000 }, "cash_flow": { "operating_cash_flow": 218588000, "capital_expenditure": 6687000, "free_cash_flow": 225275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50658, "ticker_id": 5547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153919000", "ebitda": "166743000", "netIncome": "116005000", "grossProfit": "297787000", "depreciation": "None", "totalRevenue": "555738000", "costOfRevenue": "257951000", "interestIncome": "8364000", "incomeBeforeTax": "153701000", "interestExpense": "218000", "operatingIncome": "145769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37696000", "reportedCurrency": "USD", "netInterestIncome": "8146000", "nonInterestIncome": "None", "operatingExpenses": "152018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12824000", "sellingGeneralAndAdministrative": "39042000", "netIncomeFromContinuingOperations": "116005000" }, "balance": { "goodwill": "435936000", "inventory": "275558000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2363240000", "longTermDebt": "None", "shortTermDebt": "21858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23957000", "reportedCurrency": "USD", "retainedEarnings": "124101000", "totalLiabilities": "400442000", "otherCurrentAssets": "148970000", "totalCurrentAssets": "1250450000", "currentLongTermDebt": "None", "longTermInvestments": "252594000", "shortTermInvestments": "37535000", "currentNetReceivables": "261943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112790000", "currentAccountsPayable": "77907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146480000", "totalShareholderEquity": "1962798000", "capitalLeaseObligations": "146480000", "otherCurrentLiabilities": "67747000", "totalCurrentLiabilities": "210913000", "otherNonCurrentLiabilities": "21506000", "totalNonCurrentLiabilities": "189529000", "cashAndShortTermInvestments": "526444000", "commonStockSharesOutstanding": "55076000", "intangibleAssetsExcludingGoodwill": "23957000", "cashAndCashEquivalentsAtCarryingValue": "526444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3793000", "operatingCashflow": "218588000", "capitalExpenditures": "6687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98771000", "cashflowFromInvestment": "-39132000", "stockBasedCompensation": "20823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555738000, "cost_of_revenue": 257951000, "gross_profit": 297787000, "research_and_development": 112976000, "selling_general_admin": 39042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153919000, "depreciation_amortisation": 12824000, "ebitda": 166743000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 153701000, "tax_provision": 37696000, "effective_tax_rate": null, "net_income": 116005000, "net_income_continuing_ops": 116005000, "net_income_to_common": 116005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526444000, "short_term_investments": 37535000, "net_receivables": 261943000, "inventory": 275558000, "other_current_assets": null, "total_current_assets": 1250450000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 23957000, "goodwill_and_intangibles": 459893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112790000, "total_assets": 2363240000, "short_term_debt": 21858000, "accounts_payable": 77907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189529000, "total_liabilities": 400442000, "total_debt": 21858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124101000, "total_equity": 1962798000, "shares_outstanding": 55076000, "operating_cash_flow": 218588000, "stock_based_compensation": 20823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98771000, "free_cash_flow": 225275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153919000", "ebitda": "166743000", "netIncome": "116005000", "grossProfit": "297787000", "depreciation": "None", "totalRevenue": "555738000", "costOfRevenue": "257951000", "interestIncome": "8364000", "incomeBeforeTax": "153701000", "interestExpense": "218000", "operatingIncome": "145769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37696000", "reportedCurrency": "USD", "netInterestIncome": "8146000", "nonInterestIncome": "None", "operatingExpenses": "152018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12824000", "sellingGeneralAndAdministrative": "39042000", "netIncomeFromContinuingOperations": "116005000" }, "balance": { "goodwill": "435936000", "inventory": "275558000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2363240000", "longTermDebt": "None", "shortTermDebt": "21858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23957000", "reportedCurrency": "USD", "retainedEarnings": "124101000", "totalLiabilities": "400442000", "otherCurrentAssets": "148970000", "totalCurrentAssets": "1250450000", "currentLongTermDebt": "None", "longTermInvestments": "252594000", "shortTermInvestments": "37535000", "currentNetReceivables": "261943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112790000", "currentAccountsPayable": "77907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146480000", "totalShareholderEquity": "1962798000", "capitalLeaseObligations": "146480000", "otherCurrentLiabilities": "67747000", "totalCurrentLiabilities": "210913000", "otherNonCurrentLiabilities": "21506000", "totalNonCurrentLiabilities": "189529000", "cashAndShortTermInvestments": "526444000", "commonStockSharesOutstanding": "55076000", "intangibleAssetsExcludingGoodwill": "23957000", "cashAndCashEquivalentsAtCarryingValue": "526444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3793000", "operatingCashflow": "218588000", "capitalExpenditures": "6687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98771000", "cashflowFromInvestment": "-39132000", "stockBasedCompensation": "20823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 541857000, "cost_of_revenue": 259267000, "gross_profit": 282590000, "ebit": 140249000, "ebitda": 152867000, "pretax_income": 140005000, "tax_provision": 37865000, "net_income": 102140000, "net_income_to_common": 102140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445759000, "total_current_assets": 1224905000, "total_assets": 2356139000, "short_term_debt": 22800000, "long_term_debt": null, "total_debt": 22800000, "total_liabilities": 428012000, "total_equity": 1928127000, "shares_outstanding": 55800000, "goodwill_and_intangibles": 461636000 }, "cash_flow": { "operating_cash_flow": 8231000, "capital_expenditure": 2740000, "free_cash_flow": 10971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50659, "ticker_id": 5547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140249000", "ebitda": "152867000", "netIncome": "102140000", "grossProfit": "282590000", "depreciation": "None", "totalRevenue": "541857000", "costOfRevenue": "259267000", "interestIncome": "8378000", "incomeBeforeTax": "140005000", "interestExpense": "244000", "operatingIncome": "131852000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37865000", "reportedCurrency": "USD", "netInterestIncome": "8134000", "nonInterestIncome": "None", "operatingExpenses": "150738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12618000", "sellingGeneralAndAdministrative": "37813000", "netIncomeFromContinuingOperations": "102140000" }, "balance": { "goodwill": "435936000", "inventory": "271765000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2356139000", "longTermDebt": "None", "shortTermDebt": "22800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25700000", "reportedCurrency": "USD", "retainedEarnings": "107233000", "totalLiabilities": "428012000", "otherCurrentAssets": "150784000", "totalCurrentAssets": "1224905000", "currentLongTermDebt": "None", "longTermInvestments": "228302000", "shortTermInvestments": "32499000", "currentNetReceivables": "324098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131234000", "currentAccountsPayable": "91899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152606000", "totalShareholderEquity": "1928127000", "capitalLeaseObligations": "152606000", "otherCurrentLiabilities": "71894000", "totalCurrentLiabilities": "229276000", "otherNonCurrentLiabilities": "26247000", "totalNonCurrentLiabilities": "198736000", "cashAndShortTermInvestments": "445759000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "25700000", "cashAndCashEquivalentsAtCarryingValue": "445759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-39199000", "operatingCashflow": "8231000", "capitalExpenditures": "2740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48341000", "cashflowFromInvestment": "-5482000", "stockBasedCompensation": "22447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541857000, "cost_of_revenue": 259267000, "gross_profit": 282590000, "research_and_development": 112925000, "selling_general_admin": 37813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140249000, "depreciation_amortisation": 12618000, "ebitda": 152867000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 140005000, "tax_provision": 37865000, "effective_tax_rate": null, "net_income": 102140000, "net_income_continuing_ops": 102140000, "net_income_to_common": 102140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445759000, "short_term_investments": 32499000, "net_receivables": 324098000, "inventory": 271765000, "other_current_assets": null, "total_current_assets": 1224905000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 25700000, "goodwill_and_intangibles": 461636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131234000, "total_assets": 2356139000, "short_term_debt": 22800000, "accounts_payable": 91899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198736000, "total_liabilities": 428012000, "total_debt": 22800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107233000, "total_equity": 1928127000, "shares_outstanding": 55800000, "operating_cash_flow": 8231000, "stock_based_compensation": 22447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48341000, "free_cash_flow": 10971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140249000", "ebitda": "152867000", "netIncome": "102140000", "grossProfit": "282590000", "depreciation": "None", "totalRevenue": "541857000", "costOfRevenue": "259267000", "interestIncome": "8378000", "incomeBeforeTax": "140005000", "interestExpense": "244000", "operatingIncome": "131852000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37865000", "reportedCurrency": "USD", "netInterestIncome": "8134000", "nonInterestIncome": "None", "operatingExpenses": "150738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12618000", "sellingGeneralAndAdministrative": "37813000", "netIncomeFromContinuingOperations": "102140000" }, "balance": { "goodwill": "435936000", "inventory": "271765000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2356139000", "longTermDebt": "None", "shortTermDebt": "22800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25700000", "reportedCurrency": "USD", "retainedEarnings": "107233000", "totalLiabilities": "428012000", "otherCurrentAssets": "150784000", "totalCurrentAssets": "1224905000", "currentLongTermDebt": "None", "longTermInvestments": "228302000", "shortTermInvestments": "32499000", "currentNetReceivables": "324098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131234000", "currentAccountsPayable": "91899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152606000", "totalShareholderEquity": "1928127000", "capitalLeaseObligations": "152606000", "otherCurrentLiabilities": "71894000", "totalCurrentLiabilities": "229276000", "otherNonCurrentLiabilities": "26247000", "totalNonCurrentLiabilities": "198736000", "cashAndShortTermInvestments": "445759000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "25700000", "cashAndCashEquivalentsAtCarryingValue": "445759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-39199000", "operatingCashflow": "8231000", "capitalExpenditures": "2740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48341000", "cashflowFromInvestment": "-5482000", "stockBasedCompensation": "22447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 374026000, "cost_of_revenue": 185101000, "gross_profit": 188925000, "ebit": 56821000, "ebitda": 69180000, "pretax_income": 56603000, "tax_provision": 14508000, "net_income": 42095000, "net_income_to_common": 42095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491351000, "total_current_assets": 1101741000, "total_assets": 2265625000, "short_term_debt": 22058000, "long_term_debt": null, "total_debt": 22058000, "total_liabilities": 417995000, "total_equity": 1847630000, "shares_outstanding": 55665000, "goodwill_and_intangibles": 463560000 }, "cash_flow": { "operating_cash_flow": 87161000, "capital_expenditure": 9990000, "free_cash_flow": 97151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50660, "ticker_id": 5547, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56821000", "ebitda": "69180000", "netIncome": "42095000", "grossProfit": "188925000", "depreciation": "None", "totalRevenue": "374026000", "costOfRevenue": "185101000", "interestIncome": "8420000", "incomeBeforeTax": "56603000", "interestExpense": "218000", "operatingIncome": "46792000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14508000", "reportedCurrency": "USD", "netInterestIncome": "8202000", "nonInterestIncome": "None", "operatingExpenses": "142133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12359000", "sellingGeneralAndAdministrative": "36770000", "netIncomeFromContinuingOperations": "42095000" }, "balance": { "goodwill": "435936000", "inventory": "232566000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2265625000", "longTermDebt": "None", "shortTermDebt": "22058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27624000", "reportedCurrency": "USD", "retainedEarnings": "58591000", "totalLiabilities": "417995000", "otherCurrentAssets": "162065000", "totalCurrentAssets": "1101741000", "currentLongTermDebt": "None", "longTermInvestments": "227527000", "shortTermInvestments": "25680000", "currentNetReceivables": "190079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163884000", "currentAccountsPayable": "77562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154074000", "totalShareholderEquity": "1847630000", "capitalLeaseObligations": "154074000", "otherCurrentLiabilities": "49418000", "totalCurrentLiabilities": "201742000", "otherNonCurrentLiabilities": "31533000", "totalNonCurrentLiabilities": "216253000", "cashAndShortTermInvestments": "491351000", "commonStockSharesOutstanding": "55665000", "intangibleAssetsExcludingGoodwill": "27624000", "cashAndCashEquivalentsAtCarryingValue": "491351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5318000", "operatingCashflow": "87161000", "capitalExpenditures": "9990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32015000", "cashflowFromInvestment": "-66559000", "stockBasedCompensation": "21385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374026000, "cost_of_revenue": 185101000, "gross_profit": 188925000, "research_and_development": 105363000, "selling_general_admin": 36770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56821000, "depreciation_amortisation": 12359000, "ebitda": 69180000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 56603000, "tax_provision": 14508000, "effective_tax_rate": null, "net_income": 42095000, "net_income_continuing_ops": 42095000, "net_income_to_common": 42095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491351000, "short_term_investments": 25680000, "net_receivables": 190079000, "inventory": 232566000, "other_current_assets": null, "total_current_assets": 1101741000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 27624000, "goodwill_and_intangibles": 463560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1163884000, "total_assets": 2265625000, "short_term_debt": 22058000, "accounts_payable": 77562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216253000, "total_liabilities": 417995000, "total_debt": 22058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58591000, "total_equity": 1847630000, "shares_outstanding": 55665000, "operating_cash_flow": 87161000, "stock_based_compensation": 21385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32015000, "free_cash_flow": 97151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56821000", "ebitda": "69180000", "netIncome": "42095000", "grossProfit": "188925000", "depreciation": "None", "totalRevenue": "374026000", "costOfRevenue": "185101000", "interestIncome": "8420000", "incomeBeforeTax": "56603000", "interestExpense": "218000", "operatingIncome": "46792000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14508000", "reportedCurrency": "USD", "netInterestIncome": "8202000", "nonInterestIncome": "None", "operatingExpenses": "142133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12359000", "sellingGeneralAndAdministrative": "36770000", "netIncomeFromContinuingOperations": "42095000" }, "balance": { "goodwill": "435936000", "inventory": "232566000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2265625000", "longTermDebt": "None", "shortTermDebt": "22058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27624000", "reportedCurrency": "USD", "retainedEarnings": "58591000", "totalLiabilities": "417995000", "otherCurrentAssets": "162065000", "totalCurrentAssets": "1101741000", "currentLongTermDebt": "None", "longTermInvestments": "227527000", "shortTermInvestments": "25680000", "currentNetReceivables": "190079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163884000", "currentAccountsPayable": "77562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154074000", "totalShareholderEquity": "1847630000", "capitalLeaseObligations": "154074000", "otherCurrentLiabilities": "49418000", "totalCurrentLiabilities": "201742000", "otherNonCurrentLiabilities": "31533000", "totalNonCurrentLiabilities": "216253000", "cashAndShortTermInvestments": "491351000", "commonStockSharesOutstanding": "55665000", "intangibleAssetsExcludingGoodwill": "27624000", "cashAndCashEquivalentsAtCarryingValue": "491351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5318000", "operatingCashflow": "87161000", "capitalExpenditures": "9990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32015000", "cashflowFromInvestment": "-66559000", "stockBasedCompensation": "21385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 371827000, "cost_of_revenue": 179202000, "gross_profit": 192625000, "ebit": 59877000, "ebitda": 71886000, "pretax_income": 59658000, "tax_provision": 14816000, "net_income": 44842000, "net_income_to_common": 44842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502764000, "total_current_assets": 1106192000, "total_assets": 2231576000, "short_term_debt": 20640000, "long_term_debt": null, "total_debt": 20640000, "total_liabilities": 414562000, "total_equity": 1817014000, "shares_outstanding": 55559000, "goodwill_and_intangibles": 465514000 }, "cash_flow": { "operating_cash_flow": 170526000, "capital_expenditure": 7695000, "free_cash_flow": 178221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50661, "ticker_id": 5547, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59877000", "ebitda": "71886000", "netIncome": "44842000", "grossProfit": "192625000", "depreciation": "None", "totalRevenue": "371827000", "costOfRevenue": "179202000", "interestIncome": "7579000", "incomeBeforeTax": "59658000", "interestExpense": "219000", "operatingIncome": "52376000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14816000", "reportedCurrency": "USD", "netInterestIncome": "7360000", "nonInterestIncome": "None", "operatingExpenses": "140249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12009000", "sellingGeneralAndAdministrative": "36866000", "netIncomeFromContinuingOperations": "44842000" }, "balance": { "goodwill": "435936000", "inventory": "227248000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2231576000", "longTermDebt": "None", "shortTermDebt": "20640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29578000", "reportedCurrency": "USD", "retainedEarnings": "58916000", "totalLiabilities": "414562000", "otherCurrentAssets": "189924000", "totalCurrentAssets": "1106192000", "currentLongTermDebt": "None", "longTermInvestments": "173374000", "shortTermInvestments": "23778000", "currentNetReceivables": "162478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125384000", "currentAccountsPayable": "55545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155216000", "totalShareholderEquity": "1817014000", "capitalLeaseObligations": "155216000", "otherCurrentLiabilities": "58195000", "totalCurrentLiabilities": "186393000", "otherNonCurrentLiabilities": "41580000", "totalNonCurrentLiabilities": "228169000", "cashAndShortTermInvestments": "502764000", "commonStockSharesOutstanding": "55559000", "intangibleAssetsExcludingGoodwill": "29578000", "cashAndCashEquivalentsAtCarryingValue": "502764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "29427000", "operatingCashflow": "170526000", "capitalExpenditures": "7695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49438000", "cashflowFromInvestment": "-102255000", "stockBasedCompensation": "22158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371827000, "cost_of_revenue": 179202000, "gross_profit": 192625000, "research_and_development": 103383000, "selling_general_admin": 36866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59877000, "depreciation_amortisation": 12009000, "ebitda": 71886000, "interest_expense": 219000, "interest_income": null, "other_non_operating": null, "pretax_income": 59658000, "tax_provision": 14816000, "effective_tax_rate": null, "net_income": 44842000, "net_income_continuing_ops": 44842000, "net_income_to_common": 44842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502764000, "short_term_investments": 23778000, "net_receivables": 162478000, "inventory": 227248000, "other_current_assets": null, "total_current_assets": 1106192000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 29578000, "goodwill_and_intangibles": 465514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1125384000, "total_assets": 2231576000, "short_term_debt": 20640000, "accounts_payable": 55545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228169000, "total_liabilities": 414562000, "total_debt": 20640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58916000, "total_equity": 1817014000, "shares_outstanding": 55559000, "operating_cash_flow": 170526000, "stock_based_compensation": 22158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49438000, "free_cash_flow": 178221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59877000", "ebitda": "71886000", "netIncome": "44842000", "grossProfit": "192625000", "depreciation": "None", "totalRevenue": "371827000", "costOfRevenue": "179202000", "interestIncome": "7579000", "incomeBeforeTax": "59658000", "interestExpense": "219000", "operatingIncome": "52376000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14816000", "reportedCurrency": "USD", "netInterestIncome": "7360000", "nonInterestIncome": "None", "operatingExpenses": "140249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12009000", "sellingGeneralAndAdministrative": "36866000", "netIncomeFromContinuingOperations": "44842000" }, "balance": { "goodwill": "435936000", "inventory": "227248000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2231576000", "longTermDebt": "None", "shortTermDebt": "20640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29578000", "reportedCurrency": "USD", "retainedEarnings": "58916000", "totalLiabilities": "414562000", "otherCurrentAssets": "189924000", "totalCurrentAssets": "1106192000", "currentLongTermDebt": "None", "longTermInvestments": "173374000", "shortTermInvestments": "23778000", "currentNetReceivables": "162478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1125384000", "currentAccountsPayable": "55545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155216000", "totalShareholderEquity": "1817014000", "capitalLeaseObligations": "155216000", "otherCurrentLiabilities": "58195000", "totalCurrentLiabilities": "186393000", "otherNonCurrentLiabilities": "41580000", "totalNonCurrentLiabilities": "228169000", "cashAndShortTermInvestments": "502764000", "commonStockSharesOutstanding": "55559000", "intangibleAssetsExcludingGoodwill": "29578000", "cashAndCashEquivalentsAtCarryingValue": "502764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "29427000", "operatingCashflow": "170526000", "capitalExpenditures": "7695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49438000", "cashflowFromInvestment": "-102255000", "stockBasedCompensation": "22158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 618984000, "cost_of_revenue": 301520000, "gross_profit": 317464000, "ebit": 167188000, "ebitda": 179920000, "pretax_income": 172100000, "tax_provision": 33377000, "net_income": 138723000, "net_income_to_common": 138723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483931000, "total_current_assets": 1185385000, "total_assets": 2217113000, "short_term_debt": 19906000, "long_term_debt": null, "total_debt": 19906000, "total_liabilities": 416353000, "total_equity": 1800760000, "shares_outstanding": 55592000, "goodwill_and_intangibles": 467613000 }, "cash_flow": { "operating_cash_flow": 313692000, "capital_expenditure": 9813000, "free_cash_flow": 323505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50663, "ticker_id": 5547, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167188000", "ebitda": "179920000", "netIncome": "138723000", "grossProfit": "317464000", "depreciation": "None", "totalRevenue": "618984000", "costOfRevenue": "301520000", "interestIncome": "5124000", "incomeBeforeTax": "172100000", "interestExpense": "235000", "operatingIncome": "167548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33377000", "reportedCurrency": "USD", "netInterestIncome": "4889000", "nonInterestIncome": "None", "operatingExpenses": "150276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12732000", "sellingGeneralAndAdministrative": "37604000", "netIncomeFromContinuingOperations": "138723000" }, "balance": { "goodwill": "435936000", "inventory": "256675000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2217113000", "longTermDebt": "None", "shortTermDebt": "19906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31677000", "reportedCurrency": "USD", "retainedEarnings": "66633000", "totalLiabilities": "416353000", "otherCurrentAssets": "194668000", "totalCurrentAssets": "1185385000", "currentLongTermDebt": "None", "longTermInvestments": "70260000", "shortTermInvestments": "32842000", "currentNetReceivables": "217269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031728000", "currentAccountsPayable": "56231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158321000", "totalShareholderEquity": "1800760000", "capitalLeaseObligations": "158321000", "otherCurrentLiabilities": "50210000", "totalCurrentLiabilities": "178594000", "otherNonCurrentLiabilities": "47097000", "totalNonCurrentLiabilities": "237759000", "cashAndShortTermInvestments": "483931000", "commonStockSharesOutstanding": "55592000", "intangibleAssetsExcludingGoodwill": "31677000", "cashAndCashEquivalentsAtCarryingValue": "483931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72257000", "operatingCashflow": "313692000", "capitalExpenditures": "9813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70595000", "cashflowFromInvestment": "-36971000", "stockBasedCompensation": "23067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618984000, "cost_of_revenue": 301520000, "gross_profit": 317464000, "research_and_development": 112672000, "selling_general_admin": 37604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167188000, "depreciation_amortisation": 12732000, "ebitda": 179920000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": 172100000, "tax_provision": 33377000, "effective_tax_rate": null, "net_income": 138723000, "net_income_continuing_ops": 138723000, "net_income_to_common": 138723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483931000, "short_term_investments": 32842000, "net_receivables": 217269000, "inventory": 256675000, "other_current_assets": null, "total_current_assets": 1185385000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 31677000, "goodwill_and_intangibles": 467613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031728000, "total_assets": 2217113000, "short_term_debt": 19906000, "accounts_payable": 56231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237759000, "total_liabilities": 416353000, "total_debt": 19906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66633000, "total_equity": 1800760000, "shares_outstanding": 55592000, "operating_cash_flow": 313692000, "stock_based_compensation": 23067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70595000, "free_cash_flow": 323505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167188000", "ebitda": "179920000", "netIncome": "138723000", "grossProfit": "317464000", "depreciation": "None", "totalRevenue": "618984000", "costOfRevenue": "301520000", "interestIncome": "5124000", "incomeBeforeTax": "172100000", "interestExpense": "235000", "operatingIncome": "167548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33377000", "reportedCurrency": "USD", "netInterestIncome": "4889000", "nonInterestIncome": "None", "operatingExpenses": "150276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12732000", "sellingGeneralAndAdministrative": "37604000", "netIncomeFromContinuingOperations": "138723000" }, "balance": { "goodwill": "435936000", "inventory": "256675000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2217113000", "longTermDebt": "None", "shortTermDebt": "19906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31677000", "reportedCurrency": "USD", "retainedEarnings": "66633000", "totalLiabilities": "416353000", "otherCurrentAssets": "194668000", "totalCurrentAssets": "1185385000", "currentLongTermDebt": "None", "longTermInvestments": "70260000", "shortTermInvestments": "32842000", "currentNetReceivables": "217269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031728000", "currentAccountsPayable": "56231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158321000", "totalShareholderEquity": "1800760000", "capitalLeaseObligations": "158321000", "otherCurrentLiabilities": "50210000", "totalCurrentLiabilities": "178594000", "otherNonCurrentLiabilities": "47097000", "totalNonCurrentLiabilities": "237759000", "cashAndShortTermInvestments": "483931000", "commonStockSharesOutstanding": "55592000", "intangibleAssetsExcludingGoodwill": "31677000", "cashAndCashEquivalentsAtCarryingValue": "483931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72257000", "operatingCashflow": "313692000", "capitalExpenditures": "9813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70595000", "cashflowFromInvestment": "-36971000", "stockBasedCompensation": "23067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 481063000, "cost_of_revenue": 234467000, "gross_profit": 246596000, "ebit": 108068000, "ebitda": 119678000, "pretax_income": 109408000, "tax_provision": 34001000, "net_income": 75407000, "net_income_to_common": 75407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277805000, "total_current_assets": 1096871000, "total_assets": 2104453000, "short_term_debt": 19859000, "long_term_debt": null, "total_debt": 19859000, "total_liabilities": 396098000, "total_equity": 1708355000, "shares_outstanding": 56278000, "goodwill_and_intangibles": 469737000 }, "cash_flow": { "operating_cash_flow": -22731000, "capital_expenditure": 8527000, "free_cash_flow": -14204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50664, "ticker_id": 5547, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108068000", "ebitda": "119678000", "netIncome": "75407000", "grossProfit": "246596000", "depreciation": "None", "totalRevenue": "481063000", "costOfRevenue": "234467000", "interestIncome": "3729000", "incomeBeforeTax": "109408000", "interestExpense": "243000", "operatingIncome": "105749000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34001000", "reportedCurrency": "USD", "netInterestIncome": "3729000", "nonInterestIncome": "None", "operatingExpenses": "140847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11610000", "sellingGeneralAndAdministrative": "34323000", "netIncomeFromContinuingOperations": "75407000" }, "balance": { "goodwill": "435936000", "inventory": "328930000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2104453000", "longTermDebt": "None", "shortTermDebt": "19859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33801000", "reportedCurrency": "USD", "retainedEarnings": "-1213000", "totalLiabilities": "396098000", "otherCurrentAssets": "183606000", "totalCurrentAssets": "1096871000", "currentLongTermDebt": "None", "longTermInvestments": "40042000", "shortTermInvestments": "34636000", "currentNetReceivables": "271894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007582000", "currentAccountsPayable": "87340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315151000", "shortLongTermDebtTotal": "155901000", "totalShareholderEquity": "1708355000", "capitalLeaseObligations": "155901000", "otherCurrentLiabilities": "93991000", "totalCurrentLiabilities": "201190000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "194908000", "cashAndShortTermInvestments": "277805000", "commonStockSharesOutstanding": "56278000", "intangibleAssetsExcludingGoodwill": "33801000", "cashAndCashEquivalentsAtCarryingValue": "277805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27974000", "operatingCashflow": "-22731000", "capitalExpenditures": "8527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42658000", "cashflowFromInvestment": "-9152000", "stockBasedCompensation": "21331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481063000, "cost_of_revenue": 234467000, "gross_profit": 246596000, "research_and_development": 104205000, "selling_general_admin": 34323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108068000, "depreciation_amortisation": 11610000, "ebitda": 119678000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 109408000, "tax_provision": 34001000, "effective_tax_rate": null, "net_income": 75407000, "net_income_continuing_ops": 75407000, "net_income_to_common": 75407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277805000, "short_term_investments": 34636000, "net_receivables": 271894000, "inventory": 328930000, "other_current_assets": null, "total_current_assets": 1096871000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 33801000, "goodwill_and_intangibles": 469737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1007582000, "total_assets": 2104453000, "short_term_debt": 19859000, "accounts_payable": 87340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194908000, "total_liabilities": 396098000, "total_debt": 19859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1213000, "total_equity": 1708355000, "shares_outstanding": 56278000, "operating_cash_flow": -22731000, "stock_based_compensation": 21331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42658000, "free_cash_flow": -14204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108068000", "ebitda": "119678000", "netIncome": "75407000", "grossProfit": "246596000", "depreciation": "None", "totalRevenue": "481063000", "costOfRevenue": "234467000", "interestIncome": "3729000", "incomeBeforeTax": "109408000", "interestExpense": "243000", "operatingIncome": "105749000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34001000", "reportedCurrency": "USD", "netInterestIncome": "3729000", "nonInterestIncome": "None", "operatingExpenses": "140847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11610000", "sellingGeneralAndAdministrative": "34323000", "netIncomeFromContinuingOperations": "75407000" }, "balance": { "goodwill": "435936000", "inventory": "328930000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2104453000", "longTermDebt": "None", "shortTermDebt": "19859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33801000", "reportedCurrency": "USD", "retainedEarnings": "-1213000", "totalLiabilities": "396098000", "otherCurrentAssets": "183606000", "totalCurrentAssets": "1096871000", "currentLongTermDebt": "None", "longTermInvestments": "40042000", "shortTermInvestments": "34636000", "currentNetReceivables": "271894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007582000", "currentAccountsPayable": "87340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315151000", "shortLongTermDebtTotal": "155901000", "totalShareholderEquity": "1708355000", "capitalLeaseObligations": "155901000", "otherCurrentLiabilities": "93991000", "totalCurrentLiabilities": "201190000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "194908000", "cashAndShortTermInvestments": "277805000", "commonStockSharesOutstanding": "56278000", "intangibleAssetsExcludingGoodwill": "33801000", "cashAndCashEquivalentsAtCarryingValue": "277805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27974000", "operatingCashflow": "-22731000", "capitalExpenditures": "8527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42658000", "cashflowFromInvestment": "-9152000", "stockBasedCompensation": "21331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "income_statement": { "revenue": 317016000, "cost_of_revenue": 157629000, "gross_profit": 159387000, "ebit": 22988000, "ebitda": 34929000, "pretax_income": 22770000, "tax_provision": 7170000, "net_income": 15600000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352346000, "total_current_assets": 1048668000, "total_assets": 2056592000, "short_term_debt": 19903000, "long_term_debt": null, "total_debt": 19903000, "total_liabilities": 399798000, "total_equity": 1656794000, "shares_outstanding": 56631000, "goodwill_and_intangibles": 472383000 }, "cash_flow": { "operating_cash_flow": -39813000, "capital_expenditure": 12310000, "free_cash_flow": -27503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50665, "ticker_id": 5547, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:19.866746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22988000", "ebitda": "34929000", "netIncome": "15600000", "grossProfit": "159387000", "depreciation": "None", "totalRevenue": "317016000", "costOfRevenue": "157629000", "interestIncome": "4818000", "incomeBeforeTax": "22770000", "interestExpense": "218000", "operatingIncome": "17793000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7170000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "141594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106215000", "otherNonOperatingIncome": "5195000", "costofGoodsAndServicesSold": "157629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "35379000", "netIncomeFromContinuingOperations": "15600000" }, "balance": { "goodwill": "435936000", "inventory": "300956000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2056592000", "longTermDebt": "None", "shortTermDebt": "19903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36447000", "reportedCurrency": "USD", "retainedEarnings": "-33621000", "totalLiabilities": "399798000", "otherCurrentAssets": "173568000", "totalCurrentAssets": "1048668000", "currentLongTermDebt": "None", "longTermInvestments": "38029000", "shortTermInvestments": "35765000", "currentNetReceivables": "186033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007924000", "currentAccountsPayable": "75941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167238000", "shortLongTermDebtTotal": "144974000", "totalShareholderEquity": "1656794000", "capitalLeaseObligations": "144974000", "otherCurrentLiabilities": "107010000", "totalCurrentLiabilities": "202854000", "otherNonCurrentLiabilities": "196944000", "totalNonCurrentLiabilities": "196944000", "cashAndShortTermInvestments": "352346000", "commonStockSharesOutstanding": "56631000", "intangibleAssetsExcludingGoodwill": "36447000", "cashAndCashEquivalentsAtCarryingValue": "352346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-67506000", "operatingCashflow": "-39813000", "capitalExpenditures": "12310000", "changeInReceivables": "-35560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38991000", "cashflowFromInvestment": "-14634000", "stockBasedCompensation": "22715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317016000, "cost_of_revenue": 157629000, "gross_profit": 159387000, "research_and_development": 106215000, "selling_general_admin": 35379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22988000, "depreciation_amortisation": 11941000, "ebitda": 34929000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 22770000, "tax_provision": 7170000, "effective_tax_rate": null, "net_income": 15600000, "net_income_continuing_ops": 15600000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352346000, "short_term_investments": 35765000, "net_receivables": 186033000, "inventory": 300956000, "other_current_assets": null, "total_current_assets": 1048668000, "net_ppe": null, "goodwill": 435936000, "intangible_assets": 36447000, "goodwill_and_intangibles": 472383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1007924000, "total_assets": 2056592000, "short_term_debt": 19903000, "accounts_payable": 75941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196944000, "total_liabilities": 399798000, "total_debt": 19903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33621000, "total_equity": 1656794000, "shares_outstanding": 56631000, "operating_cash_flow": -39813000, "stock_based_compensation": 22715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38991000, "free_cash_flow": -27503000, "net_change_in_cash": -93438000 }, "raw_data": { "income": { "ebit": "22988000", "ebitda": "34929000", "netIncome": "15600000", "grossProfit": "159387000", "depreciation": "None", "totalRevenue": "317016000", "costOfRevenue": "157629000", "interestIncome": "4818000", "incomeBeforeTax": "22770000", "interestExpense": "218000", "operatingIncome": "17793000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7170000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "141594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106215000", "otherNonOperatingIncome": "5195000", "costofGoodsAndServicesSold": "157629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "35379000", "netIncomeFromContinuingOperations": "15600000" }, "balance": { "goodwill": "435936000", "inventory": "300956000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2056592000", "longTermDebt": "None", "shortTermDebt": "19903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36447000", "reportedCurrency": "USD", "retainedEarnings": "-33621000", "totalLiabilities": "399798000", "otherCurrentAssets": "173568000", "totalCurrentAssets": "1048668000", "currentLongTermDebt": "None", "longTermInvestments": "38029000", "shortTermInvestments": "35765000", "currentNetReceivables": "186033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007924000", "currentAccountsPayable": "75941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167238000", "shortLongTermDebtTotal": "144974000", "totalShareholderEquity": "1656794000", "capitalLeaseObligations": "144974000", "otherCurrentLiabilities": "107010000", "totalCurrentLiabilities": "202854000", "otherNonCurrentLiabilities": "196944000", "totalNonCurrentLiabilities": "196944000", "cashAndShortTermInvestments": "352346000", "commonStockSharesOutstanding": "56631000", "intangibleAssetsExcludingGoodwill": "36447000", "cashAndCashEquivalentsAtCarryingValue": "352346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-67506000", "operatingCashflow": "-39813000", "capitalExpenditures": "12310000", "changeInReceivables": "-35560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38991000", "cashflowFromInvestment": "-14634000", "stockBasedCompensation": "22715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }