{ "ticker": { "uuid": "01975fc4-25c9-4c5b-9d56-90988a333096", "symbol": "CRUS", "name": "Cirrus Logic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/01975fc4-25c9-4c5b-9d56-90988a333096/", "api_url": "https://sharemaestro.com/factors/api/tickers/01975fc4-25c9-4c5b-9d56-90988a333096/" }, "latest_snapshot": { "ticker": { "uuid": "01975fc4-25c9-4c5b-9d56-90988a333096", "symbol": "CRUS", "name": "Cirrus Logic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/01975fc4-25c9-4c5b-9d56-90988a333096/", "api_url": "https://sharemaestro.com/factors/api/tickers/01975fc4-25c9-4c5b-9d56-90988a333096/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.7, "quality": 0.98, "momentum": 0.78, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 133.61, "market_cap": 6740987651.98, "pe_ratio": 16.2665, "earnings_yield": 0.0819, "ebitda_to_ev": 0.0905, "shareholder_yield": 0.0466, "roe": 0.1947, "piotroski_f_score": 8, "momentum_12_1": 0.4481, "volatility_252d": 0.3426 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.2665, "ev_ebitda": 11.0451, "earnings_yield": 0.0819, "fcf_yield": 0.1094, "shareholder_yield": 0.0466 }, "quality": { "roe": 0.1947, "roic": 0.2842, "gross_margin": 0.5278, "fcf_margin": 0.3328, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0534, "eps_growth_1y": 0.2501, "fcf_growth_1y": 0.4227 }, "momentum": { "price_return_12m": 0.3206, "momentum_12_1": 0.4481, "relative_strength": 0.1044 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.98, "momentum_percentile": 0.78, "growth_composite": 28, "yield_composite": 26, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 164.4, "os": 0.72, "value": 0.27, "quality": 0.98, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.0151, "earnings_yield": 0.0652, "shareholder_yield": 0.0379, "roe": 0.1947, "momentum_12_1": 0.699 }, { "week_end_date": "2026-06-14", "price": 164.09, "os": 0.69, "value": 0.28, "quality": 0.98, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.9774, "earnings_yield": 0.0654, "shareholder_yield": 0.0379, "roe": 0.1947, "momentum_12_1": 0.5832 }, { "week_end_date": "2026-06-21", "price": 165.29, "os": 0.71, "value": 0.27, "quality": 0.98, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.1235, "earnings_yield": 0.0649, "shareholder_yield": 0.0377, "roe": 0.1947, "momentum_12_1": 0.6405 }, { "week_end_date": "2026-06-28", "price": 146.5, "os": 0.74, "value": 0.36, "quality": 0.98, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.8359, "earnings_yield": 0.074, "shareholder_yield": 0.0425, "roe": 0.1947, "momentum_12_1": 0.6036 }, { "week_end_date": "2026-07-05", "price": 146.24, "os": 0.78, "value": 0.37, "quality": 0.98, "momentum": 0.79, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.8042, "earnings_yield": 0.0741, "shareholder_yield": 0.0426, "roe": 0.1947, "momentum_12_1": 0.4909 }, { "week_end_date": "2026-07-12", "price": 150.36, "os": 0.8, "value": 0.35, "quality": 0.98, "momentum": 0.87, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 18.3058, "earnings_yield": 0.0719, "shareholder_yield": 0.0414, "roe": 0.1947, "momentum_12_1": 0.5713 }, { "week_end_date": "2026-07-19", "price": 137.98, "os": 0.92, "value": 0.68, "quality": 0.98, "momentum": 0.8, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.7986, "earnings_yield": 0.0791, "shareholder_yield": 0.0451, "roe": 0.1947, "momentum_12_1": 0.599 }, { "week_end_date": "2026-07-26", "price": 133.61, "os": 0.93, "value": 0.7, "quality": 0.98, "momentum": 0.78, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 16.2665, "earnings_yield": 0.0819, "shareholder_yield": 0.0466, "roe": 0.1947, "momentum_12_1": 0.4481 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 497632000, "ebitda": 549932000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 497632000, "ebitda": 549932000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 497632000, "ebitda": 549932000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 497632000, "ebitda": 549932000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 497632000, "ebitda": 549932000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 497632000, "ebitda": 549932000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1997379000, "cost_of_revenue": 943207000, "gross_profit": 1054172000, "ebit": 477707000, "ebitda": 460380000, "pretax_income": 496734000, "tax_provision": 82326000, "net_income": 414408000, "net_income_to_common": 414408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 650598000, "capital_expenditure": 13988000, "free_cash_flow": 664586000, "dividends_paid": null, "share_repurchases": -318034000, "shares_issued": 3867000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1896077000, "cost_of_revenue": 900039000, "gross_profit": 996038000, "ebit": 445812000, "ebitda": 496763000, "pretax_income": 444914000, "tax_provision": 113407000, "net_income": 331507000, "net_income_to_common": 331507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539620000, "total_current_assets": 1239734000, "total_assets": 2327073000, "short_term_debt": 21811000, "long_term_debt": 121908000, "total_debt": 143719000, "total_liabilities": 377624000, "total_equity": 1949449000, "shares_outstanding": 55241000, "goodwill_and_intangibles": 463397000 }, "cash_flow": { "operating_cash_flow": 444366000, "capital_expenditure": 28753000, "free_cash_flow": 473119000, "dividends_paid": null, "share_repurchases": -298659000, "shares_issued": 15433000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 100479000, "ebitda": 113825000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 100479000, "ebitda": 113825000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 100479000, "ebitda": 113825000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 100479000, "ebitda": 113825000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 100479000, "ebitda": 113825000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 100479000, "ebitda": 113825000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448523000, "cost_of_revenue": 210881000, "gross_profit": 237642000, "ebit": 90295000, "ebitda": 90295000, "pretax_income": 100261000, "tax_provision": 18456000, "net_income": 81805000, "net_income_to_common": 81805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800930000, "total_current_assets": 1433708000, "total_assets": 2489374000, "short_term_debt": 19872000, "long_term_debt": 114105000, "total_debt": 133977000, "total_liabilities": 361378000, "total_equity": 2127996000, "shares_outstanding": 52369000, "goodwill_and_intangibles": 456663000 }, "cash_flow": { "operating_cash_flow": 151419000, "capital_expenditure": 2396000, "free_cash_flow": 153815000, "dividends_paid": null, "share_repurchases": -75037000, "shares_issued": 875000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "ebit": 162667000, "ebitda": 175744000, "pretax_income": 162449000, "tax_provision": 22139000, "net_income": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778083000, "total_current_assets": 1409349000, "total_assets": 2456520000, "short_term_debt": 19713000, "long_term_debt": 117599000, "total_debt": 254911000, "total_liabilities": 353291000, "total_equity": 2103228999, "shares_outstanding": 52698000, "goodwill_and_intangibles": 458555000 }, "cash_flow": { "operating_cash_flow": 290834000, "capital_expenditure": 5086000, "free_cash_flow": 295920000, "dividends_paid": null, "share_repurchases": -100702000, "shares_issued": 1042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "ebit": 162667000, "ebitda": 175744000, "pretax_income": 162449000, "tax_provision": 22139000, "net_income": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778083000, "total_current_assets": 1409349000, "total_assets": 2456520000, "short_term_debt": 19713000, "long_term_debt": 117599000, "total_debt": 254911000, "total_liabilities": 353291000, "total_equity": 2103228999, "shares_outstanding": 52698000, "goodwill_and_intangibles": 458555000 }, "cash_flow": { "operating_cash_flow": 290834000, "capital_expenditure": 5086000, "free_cash_flow": 295920000, "dividends_paid": null, "share_repurchases": -100702000, "shares_issued": 1042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "ebit": 162667000, "ebitda": 175744000, "pretax_income": 162449000, "tax_provision": 22139000, "net_income": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778083000, "total_current_assets": 1409349000, "total_assets": 2456520000, "short_term_debt": 19713000, "long_term_debt": 117599000, "total_debt": 254911000, "total_liabilities": 353291000, "total_equity": 2103228999, "shares_outstanding": 52698000, "goodwill_and_intangibles": 458555000 }, "cash_flow": { "operating_cash_flow": 290834000, "capital_expenditure": 5086000, "free_cash_flow": 295920000, "dividends_paid": null, "share_repurchases": -100702000, "shares_issued": 1042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "ebit": 162667000, "ebitda": 175744000, "pretax_income": 162449000, "tax_provision": 22139000, "net_income": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778083000, "total_current_assets": 1409349000, "total_assets": 2456520000, "short_term_debt": 19713000, "long_term_debt": 117599000, "total_debt": 254911000, "total_liabilities": 353291000, "total_equity": 2103228999, "shares_outstanding": 52698000, "goodwill_and_intangibles": 458555000 }, "cash_flow": { "operating_cash_flow": 290834000, "capital_expenditure": 5086000, "free_cash_flow": 295920000, "dividends_paid": null, "share_repurchases": -100702000, "shares_issued": 1042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 272498000, "gross_profit": 308126000, "ebit": 162667000, "ebitda": 175744000, "pretax_income": 162449000, "tax_provision": 22139000, "net_income": 140310000, "net_income_to_common": 140310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778083000, "total_current_assets": 1409349000, "total_assets": 2456520000, "short_term_debt": 19713000, "long_term_debt": 117599000, "total_debt": 254911000, "total_liabilities": 353291000, "total_equity": 2103228999, "shares_outstanding": 52698000, "goodwill_and_intangibles": 458555000 }, "cash_flow": { "operating_cash_flow": 290834000, "capital_expenditure": 5086000, "free_cash_flow": 295920000, "dividends_paid": null, "share_repurchases": -100702000, "shares_issued": 1042000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }