{ "ticker": { "uuid": "01e2f60d-cef7-4eb6-85d6-cab6485a3937", "symbol": "PKG", "name": "Packaging Corp of America", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/01e2f60d-cef7-4eb6-85d6-cab6485a3937/", "api_url": "https://sharemaestro.com/factors/api/tickers/01e2f60d-cef7-4eb6-85d6-cab6485a3937/" }, "latest_snapshot": { "ticker": { "uuid": "01e2f60d-cef7-4eb6-85d6-cab6485a3937", "symbol": "PKG", "name": "Packaging Corp of America", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/01e2f60d-cef7-4eb6-85d6-cab6485a3937/", "api_url": "https://sharemaestro.com/factors/api/tickers/01e2f60d-cef7-4eb6-85d6-cab6485a3937/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.18, "quality": 0.33, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": 19 }, "headline_factors": { "price": 254.39, "market_cap": 22665804810.33, "pe_ratio": 32.8015, "earnings_yield": 0.0419, "ebitda_to_ev": 0.0711, "shareholder_yield": 0.0284, "roe": 0.1506, "piotroski_f_score": 3, "momentum_12_1": 0.1983, "volatility_252d": 0.2486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 32.8015, "ev_ebitda": 14.0743, "earnings_yield": 0.0419, "fcf_yield": 0.0896, "shareholder_yield": 0.0284 }, "quality": { "roe": 0.1506, "roic": 0.0983, "gross_margin": 0.2011, "fcf_margin": 0.2503, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1035, "eps_growth_1y": -0.236, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.262, "momentum_12_1": 0.1983, "relative_strength": 0.0937 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.33, "momentum_percentile": 0.72, "growth_composite": 74, "yield_composite": 64, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 221.38, "os": 0.41, "value": 0.24, "quality": 0.63, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 26.6401, "earnings_yield": 0.0472, "shareholder_yield": 0.0352, "roe": 0.1614, "momentum_12_1": 0.1718 }, { "week_end_date": "2026-06-14", "price": 226.75, "os": 0.45, "value": 0.24, "quality": 0.63, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 27.2869, "earnings_yield": 0.0462, "shareholder_yield": 0.0289, "roe": 0.1614, "momentum_12_1": 0.1449 }, { "week_end_date": "2026-06-21", "price": 229.02, "os": 0.41, "value": 0.23, "quality": 0.63, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 27.5599, "earnings_yield": 0.0458, "shareholder_yield": 0.0351, "roe": 0.1614, "momentum_12_1": 0.1762 }, { "week_end_date": "2026-06-28", "price": 241.55, "os": 0.45, "value": 0.22, "quality": 0.63, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 29.0678, "earnings_yield": 0.0438, "shareholder_yield": 0.0333, "roe": 0.1614, "momentum_12_1": 0.1765 }, { "week_end_date": "2026-07-05", "price": 238.2, "os": 0.41, "value": 0.23, "quality": 0.64, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 28.6646, "earnings_yield": 0.0443, "shareholder_yield": 0.0338, "roe": 0.1614, "momentum_12_1": 0.1213 }, { "week_end_date": "2026-07-12", "price": 228.77, "os": 0.2, "value": 0.24, "quality": 0.64, "momentum": 0.3, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.5298, "earnings_yield": 0.0459, "shareholder_yield": 0.0352, "roe": 0.1614, "momentum_12_1": 0.1283 }, { "week_end_date": "2026-07-19", "price": 233.07, "os": 0.38, "value": 0.22, "quality": 0.61, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 28.0473, "earnings_yield": 0.0452, "shareholder_yield": 0.0345, "roe": 0.1614, "momentum_12_1": 0.1744 }, { "week_end_date": "2026-07-26", "price": 254.39, "os": 0.19, "value": 0.18, "quality": 0.33, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 32.8015, "earnings_yield": 0.0419, "shareholder_yield": 0.0284, "roe": 0.1506, "momentum_12_1": 0.1983 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": -176600000, "shares_issued": null, "net_debt_issued": 1491900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": -176600000, "shares_issued": null, "net_debt_issued": 1491900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": -176600000, "shares_issued": null, "net_debt_issued": 1491900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": -176600000, "shares_issued": null, "net_debt_issued": 1491900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": -176600000, "shares_issued": null, "net_debt_issued": 1491900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8989300000, "cost_of_revenue": 7099700000, "gross_profit": 1889600000, "ebit": 1106900000, "ebitda": 1759700000, "pretax_income": 1027800000, "tax_provision": 253700000, "net_income": 768900000, "net_income_to_common": 768900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 1557500000, "capital_expenditure": 828900000, "free_cash_flow": 2386400000, "dividends_paid": 449600000, "share_repurchases": -176600000, "shares_issued": null, "net_debt_issued": 1491900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8383300000, "cost_of_revenue": 6600200000, "gross_profit": 1783100000, "ebit": 1105800000, "ebitda": 1631400000, "pretax_income": 1064400000, "tax_provision": 259300000, "net_income": 805100000, "net_income_to_common": 805100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685000000, "total_current_assets": 3233000000, "total_assets": 8833200000, "short_term_debt": 82600000, "long_term_debt": 2474200000, "total_debt": 2771500000, "total_liabilities": 4429200000, "total_equity": 4404000000, "shares_outstanding": 89500000, "goodwill_and_intangibles": 1114300000 }, "cash_flow": { "operating_cash_flow": 1191200000, "capital_expenditure": 669700000, "free_cash_flow": 1860900000, "dividends_paid": 448800000, "share_repurchases": -25700000, "shares_issued": null, "net_debt_issued": -401900000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2489900000, "cost_of_revenue": 1977400000, "gross_profit": 512500000, "ebit": 333200000, "ebitda": 509500000, "pretax_income": 259000000, "tax_provision": 66900000, "net_income": 192100000, "net_income_to_common": 192100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 89000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 252400000, "ebitda": 477600000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": -87800000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 252400000, "ebitda": 477600000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": -87800000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 252400000, "ebitda": 477600000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": -87800000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 252400000, "ebitda": 477600000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": -87800000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 252400000, "ebitda": 477600000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": -87800000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 252400000, "ebitda": 477600000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2367800000, "cost_of_revenue": 1914900000, "gross_profit": 452900000, "ebit": 272600000, "ebitda": 497800000, "pretax_income": 219800000, "tax_provision": 48900000, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397100000, "total_current_assets": 3257600000, "total_assets": 10777900000, "short_term_debt": 104400000, "long_term_debt": 3968100000, "total_debt": 4366900000, "total_liabilities": 6190100000, "total_equity": 4587800000, "shares_outstanding": 89100000, "goodwill_and_intangibles": 1965600000 }, "cash_flow": { "operating_cash_flow": 329300000, "capital_expenditure": 164700000, "free_cash_flow": 494000000, "dividends_paid": 111900000, "share_repurchases": -87800000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2363600000, "cost_of_revenue": 1916100000, "gross_profit": 447500000, "ebit": 168400000, "ebitda": 390000000, "pretax_income": 134600000, "tax_provision": 32799999, "net_income": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 446600000, "capital_expenditure": 319000000, "free_cash_flow": 765600000, "dividends_paid": 112500000, "share_repurchases": -153200000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2363600000, "cost_of_revenue": 1916100000, "gross_profit": 447500000, "ebit": 168400000, "ebitda": 390000000, "pretax_income": 134600000, "tax_provision": 32799999, "net_income": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 446600000, "capital_expenditure": 319000000, "free_cash_flow": 765600000, "dividends_paid": 112500000, "share_repurchases": -153200000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2363600000, "cost_of_revenue": 1916100000, "gross_profit": 447500000, "ebit": 168400000, "ebitda": 390000000, "pretax_income": 134600000, "tax_provision": 32799999, "net_income": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 446600000, "capital_expenditure": 319000000, "free_cash_flow": 765600000, "dividends_paid": 112500000, "share_repurchases": -153200000, "shares_issued": null, "net_debt_issued": -600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2363600000, "cost_of_revenue": 1916100000, "gross_profit": 447500000, "ebit": 168400000, "ebitda": 390000000, "pretax_income": 134600000, "tax_provision": 32799999, "net_income": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529000000, "total_current_assets": 3213700000, "total_assets": 10924600000, "short_term_debt": 102100000, "long_term_debt": 3967300000, "total_debt": 4364900000, "total_liabilities": 6326600000, "total_equity": 4598000000, "shares_outstanding": 89600000, "goodwill_and_intangibles": 1974600000 }, "cash_flow": { "operating_cash_flow": 446600000, "capital_expenditure": 319000000, "free_cash_flow": 765600000, "dividends_paid": 112500000, "share_repurchases": -153200000, "shares_issued": null, "net_debt_issued": -600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }