{ "ticker": { "uuid": "01f59b5a-5cd9-47f4-afd3-d763181f1824", "symbol": "MBAV", "name": "M3-Brigade Acquisition V Corp. Class A Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/01f59b5a-5cd9-47f4-afd3-d763181f1824/", "api_url": "https://sharemaestro.com/factors/api/tickers/01f59b5a-5cd9-47f4-afd3-d763181f1824/" }, "ticker_metadata": { "id": 7060, "uuid": "01f59b5a-5cd9-47f4-afd3-d763181f1824", "symbol": "MBAV", "name": "M3-Brigade Acquisition V Corp. Class A Ordinary shares", "asset_type": "equity", "market_cap": 388484000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "M3-Brigade Acquisition V Corp. (MBAV) is a special purpose acquisition company focused on merging with high-quality, growth-oriented firms in the technology, media, and telecommunications sectors. Led by a seasoned management team with extensive experience in strategic investments, MBAV aims to capitalize on emerging market trends and drive operational improvements for its portfolio companies post-merger. For institutional investors, MBAV offers an attractive entry point to gain exposure to innovative enterprises poised for robust growth in these rapidly evolving industries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01f59b5a-5cd9-47f4-afd3-d763181f1824", "symbol": "MBAV", "name": "M3-Brigade Acquisition V Corp. Class A Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/01f59b5a-5cd9-47f4-afd3-d763181f1824/", "api_url": "https://sharemaestro.com/factors/api/tickers/01f59b5a-5cd9-47f4-afd3-d763181f1824/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 10.81, "market_cap": 310787.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0158, "piotroski_f_score": 3, "momentum_12_1": -0.0992, "volatility_252d": 0.2169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.797231+00:00", "batch_id": "" }, "size": { "price_close": 10.81, "market_cap": 310787.5, "market_cap_usd": 310787.5, "enterprise_value": 3034709.5, "shares_outstanding": 28750, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0011, "ptbv_ratio": 0.0011, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1086, "ev_ebitda": null, "ev_ebit": -0.4158, "ev_sales": null, "ev_fcf": -1.0604, "earnings_yield": null, "fcf_yield": -0.9431, "price_to_sales": null, "price_to_book": 0.0011, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0158, "roa": 0.0147, "roic": -0.0188, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.6251, "accruals_ratio": 0.024, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.831, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.074, "net_debt_to_ebitda": -0.3732, "debt_to_assets": 0.0116, "interest_coverage": null, "current_ratio": 0.1271, "quick_ratio": 0.1271, "net_debt": 2723922, "local_beta": 0, "volatility_252d": 0.2169, "volatility_60d": 0.1005, "max_drawdown_12m": -0.2221, "risk_adjusted_momentum": -0.4576 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4386, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2758, "revenue_growth": null, "earnings_growth": -0.4386 }, "momentum": { "price_return_1m": 0.0009, "price_return_3m": 0.0103, "price_return_6m": 0.0169, "price_return_9m": 0.0266, "price_return_12m": -0.0984, "price_return_12m_ex1m": -0.0992, "momentum_6m": 0.0169, "momentum_12m": -0.0984, "momentum_12_1": -0.0992, "distance_from_52w_high": -0.201, "distance_from_52w_low": 0.0271, "relative_strength": -0.2564 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7298371, "ebitda_ttm": -7298371, "net_income_ttm": 4578551, "eps_diluted_ttm": 159.2539, "operating_cash_flow_ttm": -2861905, "capital_expenditure_ttm": 6, "fcf_ttm": -2861899, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 876078, "total_current_assets": 1016115, "total_current_liabilities": 7997317, "net_ppe": null, "total_assets": 310595407, "total_debt": 3600000, "total_equity": 289198090, "net_working_capital": -4257280, "book_value_per_share": 10059.064, "retained_earnings": -20381921, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10059.064 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1848, "ticker_id": 7060, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.797231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.81, "market_cap": 310787.5, "market_cap_usd": 310787.5, "enterprise_value": 3034709.5, "shares_outstanding": 28750, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00107465, "ptbv_ratio": 0.00107465, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10859485, "ev_ebitda": null, "ev_ebit": -0.41580642, "ev_sales": null, "ev_fcf": -1.06038316, "earnings_yield": null, "fcf_yield": -0.94305534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.01583189, "roa": 0.01474121, "roic": -0.01875082, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.62506653, "accruals_ratio": 0.02395546, "sbc_to_revenue": null, "debt_to_equity": 0.07398845, "net_debt_to_ebitda": -0.37322329, "debt_to_assets": 0.01159064, "interest_coverage": null, "current_ratio": 0.12705699, "quick_ratio": 0.12705699, "net_debt": 2723922, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43859133, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27575242, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.830955, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00092593, "price_return_3m": 0.01028037, "price_return_6m": 0.01693321, "price_return_9m": 0.02659069, "price_return_12m": -0.09841535, "price_return_12m_ex1m": -0.09924937, "distance_from_52w_high": -0.20103474, "distance_from_52w_low": 0.02707838, "relative_strength": -0.2563564, "local_beta": 0, "volatility_252d": 0.216902, "volatility_60d": 0.100524, "max_drawdown_12m": -0.22209904, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7298371, "ebitda_ttm": -7298371, "net_income_ttm": 4578551, "eps_diluted_ttm": 159.25394783, "operating_cash_flow_ttm": -2861905, "capital_expenditure_ttm": 6, "fcf_ttm": -2861899, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 876078, "total_current_assets": 1016115, "total_current_liabilities": 7997317, "net_ppe": null, "total_assets": 310595407, "total_debt": 3600000, "total_equity": 289198090, "net_working_capital": -4257280, "book_value_per_share": 10059.064, "retained_earnings": -20381921, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10059.064, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.81, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0158, "momentum_12_1": -0.0992, "complete_fields": { "id": 1848, "ticker_id": 7060, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.797231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.81, "market_cap": 310787.5, "market_cap_usd": 310787.5, "enterprise_value": 3034709.5, "shares_outstanding": 28750, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00107465, "ptbv_ratio": 0.00107465, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10859485, "ev_ebitda": null, "ev_ebit": -0.41580642, "ev_sales": null, "ev_fcf": -1.06038316, "earnings_yield": null, "fcf_yield": -0.94305534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.01583189, "roa": 0.01474121, "roic": -0.01875082, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.62506653, "accruals_ratio": 0.02395546, "sbc_to_revenue": null, "debt_to_equity": 0.07398845, "net_debt_to_ebitda": -0.37322329, "debt_to_assets": 0.01159064, "interest_coverage": null, "current_ratio": 0.12705699, "quick_ratio": 0.12705699, "net_debt": 2723922, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43859133, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27575242, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.830955, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00092593, "price_return_3m": 0.01028037, "price_return_6m": 0.01693321, "price_return_9m": 0.02659069, "price_return_12m": -0.09841535, "price_return_12m_ex1m": -0.09924937, "distance_from_52w_high": -0.20103474, "distance_from_52w_low": 0.02707838, "relative_strength": -0.2563564, "local_beta": 0, "volatility_252d": 0.216902, "volatility_60d": 0.100524, "max_drawdown_12m": -0.22209904, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7298371, "ebitda_ttm": -7298371, "net_income_ttm": 4578551, "eps_diluted_ttm": 159.25394783, "operating_cash_flow_ttm": -2861905, "capital_expenditure_ttm": 6, "fcf_ttm": -2861899, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 876078, "total_current_assets": 1016115, "total_current_liabilities": 7997317, "net_ppe": null, "total_assets": 310595407, "total_debt": 3600000, "total_equity": 289198090, "net_working_capital": -4257280, "book_value_per_share": 10059.064, "retained_earnings": -20381921, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10059.064, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6484916, "ebitda": -6484916, "pretax_income": 5778750, "tax_provision": null, "net_income": 5778750, "net_income_to_common": 5778750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175051, "total_current_assets": 1300422, "total_assets": 308181330, "short_term_debt": 2500000, "long_term_debt": null, "total_debt": 2500000, "total_liabilities": 20696309, "total_equity": 287485021, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1465482, "capital_expenditure": 0, "free_cash_flow": -1465482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117196, "ticker_id": 7060, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6484916", "netIncome": "5778750", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12263666", "incomeBeforeTax": "5778750", "interestExpense": "None", "operatingIncome": "-6484916", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12263666", "nonInterestIncome": "None", "operatingExpenses": "6484916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6484916", "netIncomeFromContinuingOperations": "5778750" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306881627", "currentDebt": "None", "investments": "None", "totalAssets": "308181330", "longTermDebt": "None", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19396606", "totalLiabilities": "20696309", "otherCurrentAssets": "124844", "totalCurrentAssets": "1300422", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306880908", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000", "totalShareholderEquity": "287485021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4796309", "totalCurrentLiabilities": "7296309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "1175051", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5778750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1465482", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1819345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 6484916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6484916, "depreciation_amortisation": null, "ebitda": -6484916, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5778750, "tax_provision": null, "effective_tax_rate": null, "net_income": 5778750, "net_income_continuing_ops": 5778750, "net_income_to_common": 5778750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175051, "short_term_investments": null, "net_receivables": 527, "inventory": null, "other_current_assets": null, "total_current_assets": 1300422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306880908, "total_assets": 308181330, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7296309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 20696309, "total_debt": 2500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19396606, "total_equity": 287485021, "shares_outstanding": 28750000, "operating_cash_flow": -1465482, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1819345, "free_cash_flow": -1465482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6484916", "netIncome": "5778750", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12263666", "incomeBeforeTax": "5778750", "interestExpense": "None", "operatingIncome": "-6484916", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12263666", "nonInterestIncome": "None", "operatingExpenses": "6484916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6484916", "netIncomeFromContinuingOperations": "5778750" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306881627", "currentDebt": "None", "investments": "None", "totalAssets": "308181330", "longTermDebt": "None", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19396606", "totalLiabilities": "20696309", "otherCurrentAssets": "124844", "totalCurrentAssets": "1300422", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306880908", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000", "totalShareholderEquity": "287485021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4796309", "totalCurrentLiabilities": "7296309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "1175051", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5778750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1465482", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1819345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -453416, "ebitda": -453416, "pretax_income": 5226327, "tax_provision": null, "net_income": 5226327, "net_income_to_common": 5226327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821188, "total_current_assets": 1073283, "total_assets": 295809536, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14127705, "total_equity": 281681831, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -502887, "capital_expenditure": 0, "free_cash_flow": -502887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117201, "ticker_id": 7060, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-453416", "netIncome": "5226327", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5226327", "interestExpense": "None", "operatingIncome": "-453416", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294617962", "currentDebt": "None", "investments": "None", "totalAssets": "295809536", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12936131", "totalLiabilities": "14127705", "otherCurrentAssets": "252095", "totalCurrentAssets": "1073283", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294736253", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "281681831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "727705", "totalCurrentLiabilities": "727705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "821188", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "821188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5226327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-502887", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290261575", "cashflowFromInvestment": "-288937500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -453416, "depreciation_amortisation": null, "ebitda": -453416, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5226327, "tax_provision": null, "effective_tax_rate": null, "net_income": 5226327, "net_income_continuing_ops": null, "net_income_to_common": 5226327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821188, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1073283, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294736253, "total_assets": 295809536, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727705, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 14127705, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12936131, "total_equity": 281681831, "shares_outstanding": 35937500, "operating_cash_flow": -502887, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288937500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290261575, "free_cash_flow": -502887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-453416", "netIncome": "5226327", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5226327", "interestExpense": "None", "operatingIncome": "-453416", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294617962", "currentDebt": "None", "investments": "None", "totalAssets": "295809536", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12936131", "totalLiabilities": "14127705", "otherCurrentAssets": "252095", "totalCurrentAssets": "1073283", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294736253", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "281681831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "727705", "totalCurrentLiabilities": "727705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "821188", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "821188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5226327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-502887", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290261575", "cashflowFromInvestment": "-288937500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -985315, "ebitda": -985315, "pretax_income": 1713069, "tax_provision": null, "net_income": 1713069, "net_income_to_common": 1713069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876078, "total_current_assets": 1016115, "total_assets": 310595407, "short_term_debt": 3600000, "long_term_debt": null, "total_debt": 3600000, "total_liabilities": 21397317, "total_equity": 289198090, "shares_outstanding": 28750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1398973, "capital_expenditure": 0, "free_cash_flow": -1398973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117194, "ticker_id": 7060, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-985315", "netIncome": "1713069", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2698384", "incomeBeforeTax": "1713069", "interestExpense": "None", "operatingIncome": "-985315", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2698384", "nonInterestIncome": "None", "operatingExpenses": "985315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "985315", "netIncomeFromContinuingOperations": "1713069" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309580011", "currentDebt": "None", "investments": "None", "totalAssets": "310595407", "longTermDebt": "None", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20381921", "totalLiabilities": "21397317", "otherCurrentAssets": "139510", "totalCurrentAssets": "1016115", "currentLongTermDebt": "3600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309579292", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3600000", "totalShareholderEquity": "289198090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4397317", "totalCurrentLiabilities": "7997317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "876078", "commonStockSharesOutstanding": "28750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1713069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1398973", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 985315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -985315, "depreciation_amortisation": null, "ebitda": -985315, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1713069, "tax_provision": null, "effective_tax_rate": null, "net_income": 1713069, "net_income_continuing_ops": 1713069, "net_income_to_common": 1713069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876078, "short_term_investments": null, "net_receivables": 527, "inventory": null, "other_current_assets": null, "total_current_assets": 1016115, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309579292, "total_assets": 310595407, "short_term_debt": 3600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7997317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 21397317, "total_debt": 3600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20381921, "total_equity": 289198090, "shares_outstanding": 28750, "operating_cash_flow": -1398973, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100000, "free_cash_flow": -1398973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-985315", "netIncome": "1713069", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2698384", "incomeBeforeTax": "1713069", "interestExpense": "None", "operatingIncome": "-985315", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2698384", "nonInterestIncome": "None", "operatingExpenses": "985315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "985315", "netIncomeFromContinuingOperations": "1713069" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309580011", "currentDebt": "None", "investments": "None", "totalAssets": "310595407", "longTermDebt": "None", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20381921", "totalLiabilities": "21397317", "otherCurrentAssets": "139510", "totalCurrentAssets": "1016115", "currentLongTermDebt": "3600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309579292", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3600000", "totalShareholderEquity": "289198090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4397317", "totalCurrentLiabilities": "7997317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "876078", "commonStockSharesOutstanding": "28750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1713069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1398973", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2571045, "ebitda": -1805272, "pretax_income": 1172582, "tax_provision": null, "net_income": 1172582, "net_income_to_common": 1172582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175051, "total_current_assets": 1300422, "total_assets": 308181330, "short_term_debt": 2500000, "long_term_debt": null, "total_debt": 2500000, "total_liabilities": 20696309, "total_equity": 287485021, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1008082, "capital_expenditure": 3, "free_cash_flow": -1008079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117195, "ticker_id": 7060, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1805272", "netIncome": "1172582", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2932127", "incomeBeforeTax": "1172582", "interestExpense": "None", "operatingIncome": "-2571045", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2932127", "nonInterestIncome": "None", "operatingExpenses": "2571045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2571045", "netIncomeFromContinuingOperations": "1172582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306881627", "currentDebt": "None", "investments": "None", "totalAssets": "308181330", "longTermDebt": "None", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19396606", "totalLiabilities": "20696309", "otherCurrentAssets": "124844", "totalCurrentAssets": "1300422", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306880908", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000", "totalShareholderEquity": "287485021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4796309", "totalCurrentLiabilities": "7296309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "1175051", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008082", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2571045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2571045, "depreciation_amortisation": null, "ebitda": -1805272, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1172582, "tax_provision": null, "effective_tax_rate": null, "net_income": 1172582, "net_income_continuing_ops": 1172582, "net_income_to_common": 1172582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175051, "short_term_investments": null, "net_receivables": 527, "inventory": null, "other_current_assets": null, "total_current_assets": 1300422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306880908, "total_assets": 308181330, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7296309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 20696309, "total_debt": 2500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19396606, "total_equity": 287485021, "shares_outstanding": 28750000, "operating_cash_flow": -1008082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -1008079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1805272", "netIncome": "1172582", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2932127", "incomeBeforeTax": "1172582", "interestExpense": "None", "operatingIncome": "-2571045", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2932127", "nonInterestIncome": "None", "operatingExpenses": "2571045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2571045", "netIncomeFromContinuingOperations": "1172582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306881627", "currentDebt": "None", "investments": "None", "totalAssets": "308181330", "longTermDebt": "None", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19396606", "totalLiabilities": "20696309", "otherCurrentAssets": "124844", "totalCurrentAssets": "1300422", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306880908", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000", "totalShareholderEquity": "287485021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4796309", "totalCurrentLiabilities": "7296309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "1175051", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008082", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 765773, "gross_profit": -765773, "ebit": -2868287, "ebitda": -3634060, "pretax_income": -491393, "tax_provision": null, "net_income": -491393, "net_income_to_common": -491393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1683134, "total_current_assets": 1919442, "total_assets": 305872062, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 19584063, "total_equity": 286287999, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366863, "capital_expenditure": 0, "free_cash_flow": -366863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117197, "ticker_id": 7060, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3634060", "netIncome": "-491393", "grossProfit": "-765773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "765773", "interestIncome": "3142667", "incomeBeforeTax": "-491393", "interestExpense": "None", "operatingIncome": "-2868287", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3142667", "nonInterestIncome": "None", "operatingExpenses": "2102514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2868287", "netIncomeFromContinuingOperations": "-491393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303949500", "currentDebt": "None", "investments": "None", "totalAssets": "305872062", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17661501", "totalLiabilities": "19584063", "otherCurrentAssets": "235781", "totalCurrentAssets": "1919442", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303952620", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "286287999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4184063", "totalCurrentLiabilities": "6184063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "1683134", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1683134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2418962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-366863", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 765773, "gross_profit": -765773, "research_and_development": null, "selling_general_admin": 2868287, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2868287, "depreciation_amortisation": null, "ebitda": -3634060, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -491393, "tax_provision": null, "effective_tax_rate": null, "net_income": -491393, "net_income_continuing_ops": -491393, "net_income_to_common": -491393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1683134, "short_term_investments": null, "net_receivables": 527, "inventory": null, "other_current_assets": null, "total_current_assets": 1919442, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303952620, "total_assets": 305872062, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6184063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 19584063, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17661501, "total_equity": 286287999, "shares_outstanding": 28750000, "operating_cash_flow": -366863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1250000, "free_cash_flow": -366863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3634060", "netIncome": "-491393", "grossProfit": "-765773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "765773", "interestIncome": "3142667", "incomeBeforeTax": "-491393", "interestExpense": "None", "operatingIncome": "-2868287", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3142667", "nonInterestIncome": "None", "operatingExpenses": "2102514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2868287", "netIncomeFromContinuingOperations": "-491393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303949500", "currentDebt": "None", "investments": "None", "totalAssets": "305872062", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17661501", "totalLiabilities": "19584063", "otherCurrentAssets": "235781", "totalCurrentAssets": "1919442", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303952620", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "286287999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4184063", "totalCurrentLiabilities": "6184063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "1683134", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1683134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2418962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-366863", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45727, "gross_profit": -45727, "ebit": -873724, "ebitda": -873724, "pretax_income": 2184293, "tax_provision": null, "net_income": 2184293, "net_income_to_common": 2184293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799996, "total_current_assets": 1042753, "total_assets": 301869159, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 15089767, "total_equity": 286779392, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87987, "capital_expenditure": 3, "free_cash_flow": -87984, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117198, "ticker_id": 7060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-873724", "netIncome": "2184293", "grossProfit": "-45727", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45727", "interestIncome": "3103744", "incomeBeforeTax": "2184293", "interestExpense": "None", "operatingIncome": "-873724", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3103744", "nonInterestIncome": "None", "operatingExpenses": "873724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45727", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "873724", "netIncomeFromContinuingOperations": "2184293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300806834", "currentDebt": "None", "investments": "None", "totalAssets": "301869159", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14027442", "totalLiabilities": "15089767", "otherCurrentAssets": "242230", "totalCurrentAssets": "1042753", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300826406", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "286779392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1189767", "totalCurrentLiabilities": "1689767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "799996", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2184293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87987", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45727, "gross_profit": -45727, "research_and_development": null, "selling_general_admin": 873724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -873724, "depreciation_amortisation": null, "ebitda": -873724, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2184293, "tax_provision": null, "effective_tax_rate": null, "net_income": 2184293, "net_income_continuing_ops": 2184293, "net_income_to_common": 2184293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799996, "short_term_investments": null, "net_receivables": 527, "inventory": null, "other_current_assets": null, "total_current_assets": 1042753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300826406, "total_assets": 301869159, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689767, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 15089767, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14027442, "total_equity": 286779392, "shares_outstanding": 35937500, "operating_cash_flow": -87987, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69345, "free_cash_flow": -87984, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-873724", "netIncome": "2184293", "grossProfit": "-45727", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45727", "interestIncome": "3103744", "incomeBeforeTax": "2184293", "interestExpense": "None", "operatingIncome": "-873724", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3103744", "nonInterestIncome": "None", "operatingExpenses": "873724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45727", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "873724", "netIncomeFromContinuingOperations": "2184293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300806834", "currentDebt": "None", "investments": "None", "totalAssets": "301869159", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14027442", "totalLiabilities": "15089767", "otherCurrentAssets": "242230", "totalCurrentAssets": "1042753", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300826406", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "286779392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1189767", "totalCurrentLiabilities": "1689767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "799996", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "799996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2184293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87987", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -171860, "ebitda": -171860, "pretax_income": 2913268, "tax_provision": null, "net_income": 2913268, "net_income_to_common": 2913268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818638, "total_current_assets": 1085784, "total_assets": 298857805, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14262706, "total_equity": 284595099, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2550, "capital_expenditure": 0, "free_cash_flow": -2550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117199, "ticker_id": 7060, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-171860", "netIncome": "2913268", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3085128", "incomeBeforeTax": "2913268", "interestExpense": "None", "operatingIncome": "-171860", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3085128", "nonInterestIncome": "None", "operatingExpenses": "171860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171860", "netIncomeFromContinuingOperations": "2913268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297703090", "currentDebt": "None", "investments": "None", "totalAssets": "298857805", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13107991", "totalLiabilities": "14262706", "otherCurrentAssets": "267146", "totalCurrentAssets": "1085784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297772021", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "284595099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862706", "totalCurrentLiabilities": "862706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "818638", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "818638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2550", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 171860, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171860, "depreciation_amortisation": null, "ebitda": -171860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2913268, "tax_provision": null, "effective_tax_rate": null, "net_income": 2913268, "net_income_continuing_ops": 2913268, "net_income_to_common": 2913268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818638, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1085784, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297772021, "total_assets": 298857805, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 14262706, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13107991, "total_equity": 284595099, "shares_outstanding": 28750000, "operating_cash_flow": -2550, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-171860", "netIncome": "2913268", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3085128", "incomeBeforeTax": "2913268", "interestExpense": "None", "operatingIncome": "-171860", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3085128", "nonInterestIncome": "None", "operatingExpenses": "171860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171860", "netIncomeFromContinuingOperations": "2913268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297703090", "currentDebt": "None", "investments": "None", "totalAssets": "298857805", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13107991", "totalLiabilities": "14262706", "otherCurrentAssets": "267146", "totalCurrentAssets": "1085784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297772021", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "284595099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862706", "totalCurrentLiabilities": "862706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "818638", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "818638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2550", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -108814, "ebitda": -108814, "pretax_income": 3265685, "tax_provision": null, "net_income": 3265685, "net_income_to_common": 3265685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53408, "capital_expenditure": 0, "free_cash_flow": -53408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117200, "ticker_id": 7060, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-108814", "netIncome": "3265685", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3374499", "incomeBeforeTax": "3265685", "interestExpense": "None", "operatingIncome": "-108814", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3374499", "nonInterestIncome": "None", "operatingExpenses": "108814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108814", "netIncomeFromContinuingOperations": "3265685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53408", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59691", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 108814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108814, "depreciation_amortisation": null, "ebitda": -108814, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3265685, "tax_provision": null, "effective_tax_rate": null, "net_income": 3265685, "net_income_continuing_ops": 3265685, "net_income_to_common": 3265685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 35937500, "operating_cash_flow": -53408, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59691, "free_cash_flow": -53408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-108814", "netIncome": "3265685", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3374499", "incomeBeforeTax": "3265685", "interestExpense": "None", "operatingIncome": "-108814", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3374499", "nonInterestIncome": "None", "operatingExpenses": "108814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108814", "netIncomeFromContinuingOperations": "3265685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53408", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59691", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -295128, "ebitda": -295128, "pretax_income": 2010116, "tax_provision": null, "net_income": 2010116, "net_income_to_common": 2010116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934287, "total_current_assets": 1214509, "total_assets": 292625623, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14209477, "total_equity": 278416146, "shares_outstanding": 18750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -449479, "capital_expenditure": 0, "free_cash_flow": -449479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117202, "ticker_id": 7060, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-295128", "netIncome": "2010116", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2305244", "incomeBeforeTax": "2010116", "interestExpense": "None", "operatingIncome": "-295128", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2305244", "nonInterestIncome": "None", "operatingExpenses": "295128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "295128", "netIncomeFromContinuingOperations": "2010116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291243463", "currentDebt": "None", "investments": "None", "totalAssets": "292625623", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12827317", "totalLiabilities": "14209477", "otherCurrentAssets": "280222", "totalCurrentAssets": "1214509", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291411114", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "278416146", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809477", "totalCurrentLiabilities": "809477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "934287", "commonStockSharesOutstanding": "18750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-449479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290321266", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 295128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295128, "depreciation_amortisation": null, "ebitda": -295128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2010116, "tax_provision": null, "effective_tax_rate": null, "net_income": 2010116, "net_income_continuing_ops": 2010116, "net_income_to_common": 2010116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934287, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1214509, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291411114, "total_assets": 292625623, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809477, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 14209477, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12827317, "total_equity": 278416146, "shares_outstanding": 18750000, "operating_cash_flow": -449479, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290321266, "free_cash_flow": -449479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-295128", "netIncome": "2010116", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2305244", "incomeBeforeTax": "2010116", "interestExpense": "None", "operatingIncome": "-295128", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2305244", "nonInterestIncome": "None", "operatingExpenses": "295128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "295128", "netIncomeFromContinuingOperations": "2010116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291243463", "currentDebt": "None", "investments": "None", "totalAssets": "292625623", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12827317", "totalLiabilities": "14209477", "otherCurrentAssets": "280222", "totalCurrentAssets": "1214509", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291411114", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "278416146", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809477", "totalCurrentLiabilities": "809477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "934287", "commonStockSharesOutstanding": "18750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-449479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290321266", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33600, "ebitda": -33600, "pretax_income": -33600, "tax_provision": null, "net_income": -33600, "net_income_to_common": -33600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 733710, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 758184, "total_equity": -24474, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117203, "ticker_id": 7060, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-33600", "netIncome": "-33600", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-33600", "interestExpense": "None", "operatingIncome": "-33600", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "33600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33600", "netIncomeFromContinuingOperations": "-33600" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "733710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49474", "totalLiabilities": "758184", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733710", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24474", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758184", "totalCurrentLiabilities": "758184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 33600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33600, "depreciation_amortisation": null, "ebitda": -33600, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33600, "tax_provision": null, "effective_tax_rate": null, "net_income": -33600, "net_income_continuing_ops": -33600, "net_income_to_common": -33600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733710, "total_assets": 733710, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758184, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 758184, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49474, "total_equity": -24474, "shares_outstanding": 35937500, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-33600", "netIncome": "-33600", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-33600", "interestExpense": "None", "operatingIncome": "-33600", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "33600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33600", "netIncomeFromContinuingOperations": "-33600" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "733710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49474", "totalLiabilities": "758184", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733710", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24474", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758184", "totalCurrentLiabilities": "758184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 99546, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90420, "total_equity": 9126, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117204, "ticker_id": 7060, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:12.171212+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "99546", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15874", "totalLiabilities": "90420", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99546", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90420", "totalCurrentLiabilities": "90420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99546, "total_assets": 99546, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90420, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 90420, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15874, "total_equity": 9126, "shares_outstanding": 35937500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "99546", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15874", "totalLiabilities": "90420", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99546", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90420", "totalCurrentLiabilities": "90420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }