{ "ticker": { "uuid": "01ff86ce-e0ad-4c69-b966-8418645269d5", "symbol": "BCIC", "name": "BCP Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/01ff86ce-e0ad-4c69-b966-8418645269d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/01ff86ce-e0ad-4c69-b966-8418645269d5/" }, "ticker_metadata": { "id": 4999, "uuid": "01ff86ce-e0ad-4c69-b966-8418645269d5", "symbol": "BCIC", "name": "BCP Investment Corp.", "asset_type": "equity", "market_cap": 94193000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "BCP Investment Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "01ff86ce-e0ad-4c69-b966-8418645269d5", "symbol": "BCIC", "name": "BCP Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/01ff86ce-e0ad-4c69-b966-8418645269d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/01ff86ce-e0ad-4c69-b966-8418645269d5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.91, "quality": 0.84, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.4, "market_cap": 92022951.6, "pe_ratio": 65.6838, "earnings_yield": 0.0152, "ebitda_to_ev": 0.2785, "shareholder_yield": 0.4265, "roe": 0.0073, "piotroski_f_score": 6, "momentum_12_1": -0.1937, "volatility_252d": 0.3107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.382979+00:00", "batch_id": "" }, "size": { "price_close": 7.4, "market_cap": 92022951.6, "market_cap_usd": 92022951.6, "enterprise_value": 42099951.6, "shares_outstanding": 12435534, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.6838, "pb_ratio": 0.4768, "ptbv_ratio": 0.4768, "ps_ratio": 1.5283, "pcf_ratio": 1.7722, "pfcf_ratio": 1.7722, "ev_ebitda": 3.5903, "ev_ebit": -4.3822, "ev_sales": 0.6992, "ev_fcf": 0.8108, "earnings_yield": 0.0152, "fcf_yield": 1.2334, "price_to_sales": 1.5283, "price_to_book": 0.4768, "price_to_cashflow": 1.7722, "ebitda_to_ev": 0.2785, "sales_yield": 1.4302 }, "yield": { "dividend_yield": 0.4265, "buyback_yield": 0, "shareholder_yield": 0.4265, "debt_paydown_yield": null, "total_yield": 0.4265 }, "quality": { "gross_margin": 0.7443, "operating_margin": -0.1596, "net_margin": 0.0233, "ebitda_margin": 0.1947, "fcf_margin": 0.8624, "roe": 0.0073, "roa": 0.0026, "roic": -0.0504, "roc_greenblatt": null, "asset_turnover": 0.1107, "cash_conversion": 37.0635, "accruals_ratio": -0.0929, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": -1.2859, "earnings_stability_5y": 9.2665, "revenue_stability_5y": 0.6106, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0824, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8181, "net_debt_to_ebitda": -4.2575, "debt_to_assets": 0.0035, "interest_coverage": -0.4339, "current_ratio": 4.7755, "quick_ratio": 4.7755, "net_debt": -49923000, "local_beta": 0, "volatility_252d": 0.3107, "volatility_60d": 0.7351, "max_drawdown_12m": -0.423, "risk_adjusted_momentum": -0.6235 }, "growth": { "revenue_growth_1y": 3.0785, "revenue_growth_3y_cagr": 0.8736, "revenue_growth_5y_cagr": -0.0362, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.183, "fcf_growth_1y": 1.6204, "book_value_growth_1y": -0.0208, "revenue_growth": 3.0785, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0998, "price_return_3m": -0.2028, "price_return_6m": -0.3959, "price_return_9m": -0.3247, "price_return_12m": -0.2742, "price_return_12m_ex1m": -0.1937, "momentum_6m": -0.3959, "momentum_12m": -0.2742, "momentum_12_1": -0.1937, "distance_from_52w_high": -0.3959, "distance_from_52w_low": 0.0471, "relative_strength": -0.4322 }, "raw_ttm": { "revenue_ttm": 60211000, "gross_profit_ttm": 44817000, "ebit_ttm": -9607000, "ebitda_ttm": 11726000, "net_income_ttm": 1401000, "eps_diluted_ttm": 0.1127, "operating_cash_flow_ttm": 51926000, "capital_expenditure_ttm": 0, "fcf_ttm": 51926000, "dividends_paid_ttm": 39244000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22141000, "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_current_liabilities": 10852000, "net_ppe": null, "total_assets": 543913000, "total_debt": 1901000, "total_equity": 193005000, "net_working_capital": -8951000, "book_value_per_share": 15.5204, "retained_earnings": -616211000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5204 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 39, "rank_pcf": 5, "rank_ev_ebitda": 7, "rank_ev_ebit": 17, "rank_earnings_yield": 89, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 70, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 16, "rank_fcf_margin": 6, "rank_piotroski": 25, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 86 }, "composites": { "value_composite": 9, "quality_composite": 16, "momentum_composite": 90, "growth_composite": 31, "yield_composite": 2, "svqf_composite": 95, "vc1_composite": 12, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 95, "overall_composite": 15, "quality_value_composite": 0.8743, "os_score": 0.85, "value_percentile": 0.91, "quality_percentile": 0.84, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 95, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 369, "ticker_id": 4999, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.382979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.4, "market_cap": 92022951.6, "market_cap_usd": 92022951.6, "enterprise_value": 42099951.6, "shares_outstanding": 12435534, "fx_rate_to_usd": null, "pe_ratio": 65.68376274, "pb_ratio": 0.47679051, "ptbv_ratio": 0.47679051, "ps_ratio": 1.52834119, "pcf_ratio": 1.77219411, "pfcf_ratio": 1.77219411, "ev_ebitda": 3.590308, "ev_ebit": -4.38221626, "ev_sales": 0.69920698, "ev_fcf": 0.81076824, "earnings_yield": 0.01522446, "fcf_yield": 1.23339809, "dividend_yield": 0.42645883, "buyback_yield": 0, "shareholder_yield": 0.42645883, "debt_paydown_yield": null, "total_yield": 0.42645883, "gross_margin": 0.74433243, "operating_margin": -0.15955556, "net_margin": 0.02326817, "ebitda_margin": 0.19474847, "fcf_margin": 0.86240056, "roe": 0.00725888, "roa": 0.00257578, "roic": -0.05035749, "roc_greenblatt": null, "asset_turnover": 0.11069969, "cash_conversion": 37.06352605, "accruals_ratio": -0.09289169, "sbc_to_revenue": null, "debt_to_equity": 1.81812906, "net_debt_to_ebitda": -4.25746205, "debt_to_assets": 0.00349504, "interest_coverage": -0.43390091, "current_ratio": 4.77552525, "quick_ratio": 4.77552525, "net_debt": -49923000, "revenue_growth_1y": 3.07850708, "revenue_growth_3y_cagr": 0.87355663, "revenue_growth_5y_cagr": -0.03615429, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.18301148, "fcf_growth_1y": 1.62040775, "book_value_growth_1y": -0.02076908, "piotroski_f_score": 6, "altman_z_score": -1.28593888, "earnings_stability_5y": 9.266527, "revenue_stability_5y": 0.610594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0998443, "price_return_3m": -0.20280956, "price_return_6m": -0.39586905, "price_return_9m": -0.32465731, "price_return_12m": -0.2742323, "price_return_12m_ex1m": -0.19373094, "distance_from_52w_high": -0.39586905, "distance_from_52w_low": 0.04707597, "relative_strength": -0.43217336, "local_beta": 0, "volatility_252d": 0.310731, "volatility_60d": 0.735079, "max_drawdown_12m": -0.42303045, "revenue_ttm": 60211000, "gross_profit_ttm": 44817000, "ebit_ttm": -9607000, "ebitda_ttm": 11726000, "net_income_ttm": 1401000, "eps_diluted_ttm": 0.11266102, "operating_cash_flow_ttm": 51926000, "capital_expenditure_ttm": 0, "fcf_ttm": 51926000, "dividends_paid_ttm": 39244000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22141000, "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_current_liabilities": 10852000, "net_ppe": null, "total_assets": 543913000, "total_debt": 1901000, "total_equity": 193005000, "net_working_capital": -8951000, "book_value_per_share": 15.52044327, "retained_earnings": -616211000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.52044327, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 89, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 39, "rank_pcf": 5, "rank_ev_ebitda": 7, "rank_ev_ebit": 17, "rank_earnings_yield": 89, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 70, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 16, "rank_fcf_margin": 6, "rank_piotroski": 25, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 86, "value_composite": 9, "quality_composite": 16, "momentum_composite": 90, "growth_composite": 31, "yield_composite": 2, "svqf_composite": 95, "vc1_composite": 12, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 95, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.4, "os": 0.85, "value": 0.91, "quality": 0.84, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 65.6838, "earnings_yield": 0.0152, "shareholder_yield": 0.4265, "roe": 0.0073, "momentum_12_1": -0.1937, "complete_fields": { "id": 369, "ticker_id": 4999, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.382979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.4, "market_cap": 92022951.6, "market_cap_usd": 92022951.6, "enterprise_value": 42099951.6, "shares_outstanding": 12435534, "fx_rate_to_usd": null, "pe_ratio": 65.68376274, "pb_ratio": 0.47679051, "ptbv_ratio": 0.47679051, "ps_ratio": 1.52834119, "pcf_ratio": 1.77219411, "pfcf_ratio": 1.77219411, "ev_ebitda": 3.590308, "ev_ebit": -4.38221626, "ev_sales": 0.69920698, "ev_fcf": 0.81076824, "earnings_yield": 0.01522446, "fcf_yield": 1.23339809, "dividend_yield": 0.42645883, "buyback_yield": 0, "shareholder_yield": 0.42645883, "debt_paydown_yield": null, "total_yield": 0.42645883, "gross_margin": 0.74433243, "operating_margin": -0.15955556, "net_margin": 0.02326817, "ebitda_margin": 0.19474847, "fcf_margin": 0.86240056, "roe": 0.00725888, "roa": 0.00257578, "roic": -0.05035749, "roc_greenblatt": null, "asset_turnover": 0.11069969, "cash_conversion": 37.06352605, "accruals_ratio": -0.09289169, "sbc_to_revenue": null, "debt_to_equity": 1.81812906, "net_debt_to_ebitda": -4.25746205, "debt_to_assets": 0.00349504, "interest_coverage": -0.43390091, "current_ratio": 4.77552525, "quick_ratio": 4.77552525, "net_debt": -49923000, "revenue_growth_1y": 3.07850708, "revenue_growth_3y_cagr": 0.87355663, "revenue_growth_5y_cagr": -0.03615429, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.18301148, "fcf_growth_1y": 1.62040775, "book_value_growth_1y": -0.02076908, "piotroski_f_score": 6, "altman_z_score": -1.28593888, "earnings_stability_5y": 9.266527, "revenue_stability_5y": 0.610594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0998443, "price_return_3m": -0.20280956, "price_return_6m": -0.39586905, "price_return_9m": -0.32465731, "price_return_12m": -0.2742323, "price_return_12m_ex1m": -0.19373094, "distance_from_52w_high": -0.39586905, "distance_from_52w_low": 0.04707597, "relative_strength": -0.43217336, "local_beta": 0, "volatility_252d": 0.310731, "volatility_60d": 0.735079, "max_drawdown_12m": -0.42303045, "revenue_ttm": 60211000, "gross_profit_ttm": 44817000, "ebit_ttm": -9607000, "ebitda_ttm": 11726000, "net_income_ttm": 1401000, "eps_diluted_ttm": 0.11266102, "operating_cash_flow_ttm": 51926000, "capital_expenditure_ttm": 0, "fcf_ttm": 51926000, "dividends_paid_ttm": 39244000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22141000, "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_current_liabilities": 10852000, "net_ppe": null, "total_assets": 543913000, "total_debt": 1901000, "total_equity": 193005000, "net_working_capital": -8951000, "book_value_per_share": 15.52044327, "retained_earnings": -616211000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.52044327, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 89, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 39, "rank_pcf": 5, "rank_ev_ebitda": 7, "rank_ev_ebit": 17, "rank_earnings_yield": 89, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 70, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 16, "rank_fcf_margin": 6, "rank_piotroski": 25, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 86, "value_composite": 9, "quality_composite": 16, "momentum_composite": 90, "growth_composite": 31, "yield_composite": 2, "svqf_composite": 95, "vc1_composite": 12, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 95, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": null, "total_debt": 1898000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66650000, "capital_expenditure": 0, "free_cash_flow": 66650000, "dividends_paid": 21643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26860, "ticker_id": 4999, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32094000", "netIncome": "11492000", "grossProfit": "28335000", "depreciation": "None", "totalRevenue": "39716000", "costOfRevenue": "11381000", "interestIncome": "56331000", "incomeBeforeTax": "11492000", "interestExpense": "20602000", "operatingIncome": "32456000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35729000", "nonInterestIncome": "None", "operatingExpenses": "-4121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3487000", "netIncomeFromContinuingOperations": "11492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "523641000", "longTermDebt": "None", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602080000", "totalLiabilities": "314485000", "otherCurrentAssets": "None", "totalCurrentAssets": "3721000", "currentLongTermDebt": "None", "longTermInvestments": "500975000", "shortTermInvestments": "None", "currentNetReceivables": "5793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519920000", "currentAccountsPayable": "4025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306881000", "totalShareholderEquity": "209156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1865000", "totalCurrentLiabilities": "5890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308595000", "cashAndShortTermInvestments": "3721000", "commonStockSharesOutstanding": "11096227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11492000", "profitLoss": "None", "dividendPayout": "21643000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66650000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94100000", "cashflowFromInvestment": "64646000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "research_and_development": null, "selling_general_admin": 3487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32456000, "depreciation_amortisation": null, "ebitda": 32094000, "interest_expense": 20602000, "interest_income": null, "other_non_operating": null, "pretax_income": 11492000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11492000, "net_income_continuing_ops": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3721000, "short_term_investments": null, "net_receivables": 5793000, "inventory": null, "other_current_assets": null, "total_current_assets": 3721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519920000, "total_assets": 523641000, "short_term_debt": 1898000, "accounts_payable": 4025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308595000, "total_liabilities": 314485000, "total_debt": 1898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602080000, "total_equity": 209156000, "shares_outstanding": 11096227, "operating_cash_flow": 66650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64646000, "dividends_paid": 21643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94100000, "free_cash_flow": 66650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32094000", "netIncome": "11492000", "grossProfit": "28335000", "depreciation": "None", "totalRevenue": "39716000", "costOfRevenue": "11381000", "interestIncome": "56331000", "incomeBeforeTax": "11492000", "interestExpense": "20602000", "operatingIncome": "32456000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35729000", "nonInterestIncome": "None", "operatingExpenses": "-4121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3487000", "netIncomeFromContinuingOperations": "11492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "523641000", "longTermDebt": "None", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602080000", "totalLiabilities": "314485000", "otherCurrentAssets": "None", "totalCurrentAssets": "3721000", "currentLongTermDebt": "None", "longTermInvestments": "500975000", "shortTermInvestments": "None", "currentNetReceivables": "5793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519920000", "currentAccountsPayable": "4025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306881000", "totalShareholderEquity": "209156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1865000", "totalCurrentLiabilities": "5890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308595000", "cashAndShortTermInvestments": "3721000", "commonStockSharesOutstanding": "11096227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11492000", "profitLoss": "None", "dividendPayout": "21643000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66650000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94100000", "cashflowFromInvestment": "64646000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 20684000, "cost_of_revenue": 20782000, "gross_profit": -98000, "ebit": -6788000, "ebitda": -6788000, "pretax_income": -6788000, "tax_provision": -853000, "net_income": -5935000, "net_income_to_common": -5935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17532000, "total_current_assets": 24987000, "total_assets": 453634000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 275141000, "total_equity": 178493000, "shares_outstanding": 9272809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9360000, "capital_expenditure": 0, "free_cash_flow": 9360000, "dividends_paid": 25258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26865, "ticker_id": 4999, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6788000", "netIncome": "-5935000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "20684000", "costOfRevenue": "20782000", "interestIncome": "55081000", "incomeBeforeTax": "-6788000", "interestExpense": "20782000", "operatingIncome": "-6788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-853000", "reportedCurrency": "USD", "netInterestIncome": "34299000", "nonInterestIncome": "None", "operatingExpenses": "6690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6035000", "netIncomeFromContinuingOperations": "-5935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "453634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535930000", "totalLiabilities": "275141000", "otherCurrentAssets": "None", "totalCurrentAssets": "24987000", "currentLongTermDebt": "None", "longTermInvestments": "405021000", "shortTermInvestments": "32442000", "currentNetReceivables": "7455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428647000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265140000", "totalShareholderEquity": "178493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271495000", "cashAndShortTermInvestments": "17532000", "commonStockSharesOutstanding": "9272809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5935000", "profitLoss": "None", "dividendPayout": "25258000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88245000", "cashflowFromInvestment": "47274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20684000, "cost_of_revenue": 20782000, "gross_profit": -98000, "research_and_development": null, "selling_general_admin": 6035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6788000, "depreciation_amortisation": null, "ebitda": -6788000, "interest_expense": 20782000, "interest_income": null, "other_non_operating": null, "pretax_income": -6788000, "tax_provision": -853000, "effective_tax_rate": null, "net_income": -5935000, "net_income_continuing_ops": -5935000, "net_income_to_common": -5935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17532000, "short_term_investments": 32442000, "net_receivables": 7455000, "inventory": null, "other_current_assets": null, "total_current_assets": 24987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428647000, "total_assets": 453634000, "short_term_debt": null, "accounts_payable": 3646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271495000, "total_liabilities": 275141000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535930000, "total_equity": 178493000, "shares_outstanding": 9272809, "operating_cash_flow": 9360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47274000, "dividends_paid": 25258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88245000, "free_cash_flow": 9360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6788000", "netIncome": "-5935000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "20684000", "costOfRevenue": "20782000", "interestIncome": "55081000", "incomeBeforeTax": "-6788000", "interestExpense": "20782000", "operatingIncome": "-6788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-853000", "reportedCurrency": "USD", "netInterestIncome": "34299000", "nonInterestIncome": "None", "operatingExpenses": "6690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6035000", "netIncomeFromContinuingOperations": "-5935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "453634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535930000", "totalLiabilities": "275141000", "otherCurrentAssets": "None", "totalCurrentAssets": "24987000", "currentLongTermDebt": "None", "longTermInvestments": "405021000", "shortTermInvestments": "32442000", "currentNetReceivables": "7455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428647000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265140000", "totalShareholderEquity": "178493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271495000", "cashAndShortTermInvestments": "17532000", "commonStockSharesOutstanding": "9272809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5935000", "profitLoss": "None", "dividendPayout": "25258000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88245000", "cashflowFromInvestment": "47274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 43354000, "cost_of_revenue": 25306000, "gross_profit": 18048000, "ebit": 28341000, "ebitda": 10967000, "pretax_income": 10967000, "tax_provision": -414000, "net_income": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26912000, "total_current_assets": 34181000, "total_assets": 549239000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 335721000, "total_equity": 213518000, "shares_outstanding": 9509396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22142000, "capital_expenditure": 0, "free_cash_flow": 22142000, "dividends_paid": 25631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26870, "ticker_id": 4999, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28341000", "ebitda": "10967000", "netIncome": "11381000", "grossProfit": "18048000", "depreciation": "None", "totalRevenue": "43354000", "costOfRevenue": "25306000", "interestIncome": "65471000", "incomeBeforeTax": "10967000", "interestExpense": "25306000", "operatingIncome": "10967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-414000", "reportedCurrency": "USD", "netInterestIncome": "40165000", "nonInterestIncome": "None", "operatingExpenses": "7081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17374000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "11381000" }, "balance": { "goodwill": "None", "inventory": "78833000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "549239000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504411000", "totalLiabilities": "335721000", "otherCurrentAssets": "-78833000", "totalCurrentAssets": "34181000", "currentLongTermDebt": "None", "longTermInvestments": "467865000", "shortTermInvestments": "None", "currentNetReceivables": "7269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515058000", "currentAccountsPayable": "4448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322410000", "totalShareholderEquity": "213518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611000", "totalCurrentLiabilities": "4448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331273000", "cashAndShortTermInvestments": "26912000", "commonStockSharesOutstanding": "9509396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11381000", "profitLoss": "None", "dividendPayout": "25631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82466000", "cashflowFromInvestment": "98757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43354000, "cost_of_revenue": 25306000, "gross_profit": 18048000, "research_and_development": null, "selling_general_admin": 6719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28341000, "depreciation_amortisation": -17374000, "ebitda": 10967000, "interest_expense": 25306000, "interest_income": null, "other_non_operating": null, "pretax_income": 10967000, "tax_provision": -414000, "effective_tax_rate": null, "net_income": 11381000, "net_income_continuing_ops": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26912000, "short_term_investments": null, "net_receivables": 7269000, "inventory": 78833000, "other_current_assets": null, "total_current_assets": 34181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515058000, "total_assets": 549239000, "short_term_debt": null, "accounts_payable": 4448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331273000, "total_liabilities": 335721000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504411000, "total_equity": 213518000, "shares_outstanding": 9509396, "operating_cash_flow": 22142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98757000, "dividends_paid": 25631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82466000, "free_cash_flow": 22142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28341000", "ebitda": "10967000", "netIncome": "11381000", "grossProfit": "18048000", "depreciation": "None", "totalRevenue": "43354000", "costOfRevenue": "25306000", "interestIncome": "65471000", "incomeBeforeTax": "10967000", "interestExpense": "25306000", "operatingIncome": "10967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-414000", "reportedCurrency": "USD", "netInterestIncome": "40165000", "nonInterestIncome": "None", "operatingExpenses": "7081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17374000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "11381000" }, "balance": { "goodwill": "None", "inventory": "78833000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "549239000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504411000", "totalLiabilities": "335721000", "otherCurrentAssets": "-78833000", "totalCurrentAssets": "34181000", "currentLongTermDebt": "None", "longTermInvestments": "467865000", "shortTermInvestments": "None", "currentNetReceivables": "7269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515058000", "currentAccountsPayable": "4448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322410000", "totalShareholderEquity": "213518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611000", "totalCurrentLiabilities": "4448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331273000", "cashAndShortTermInvestments": "26912000", "commonStockSharesOutstanding": "9509396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11381000", "profitLoss": "None", "dividendPayout": "25631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82466000", "cashflowFromInvestment": "98757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 6039000, "cost_of_revenue": 17701000, "gross_profit": -11662000, "ebit": 5867000, "ebitda": -20210000, "pretax_income": -20210000, "tax_provision": 786000, "net_income": -20996000, "net_income_to_common": -20996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5148000, "total_current_assets": 12301000, "total_assets": 619486000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 387363000, "total_equity": 232123000, "shares_outstanding": 9634468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33099000, "capital_expenditure": 0, "free_cash_flow": -33099000, "dividends_paid": 23550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26875, "ticker_id": 4999, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5867000", "ebitda": "-20210000", "netIncome": "-20996000", "grossProfit": "-11662000", "depreciation": "None", "totalRevenue": "6039000", "costOfRevenue": "17701000", "interestIncome": "59848000", "incomeBeforeTax": "-20210000", "interestExpense": "17701000", "operatingIncome": "-20210000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "42147000", "nonInterestIncome": "None", "operatingExpenses": "8548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40938000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "-20996000" }, "balance": { "goodwill": "None", "inventory": "39354000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "619486000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504757000", "totalLiabilities": "387363000", "otherCurrentAssets": "443414000", "totalCurrentAssets": "12301000", "currentLongTermDebt": "None", "longTermInvestments": "576478000", "shortTermInvestments": "None", "currentNetReceivables": "7153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607185000", "currentAccountsPayable": "4998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373308000", "totalShareholderEquity": "232123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368310000", "totalCurrentLiabilities": "4998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382365000", "cashAndShortTermInvestments": "5148000", "commonStockSharesOutstanding": "9634468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20996000", "profitLoss": "None", "dividendPayout": "23550000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2110000", "cashflowFromInvestment": "-61238000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6039000, "cost_of_revenue": 17701000, "gross_profit": -11662000, "research_and_development": null, "selling_general_admin": 8548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5867000, "depreciation_amortisation": 40938000, "ebitda": -20210000, "interest_expense": 17701000, "interest_income": null, "other_non_operating": null, "pretax_income": -20210000, "tax_provision": 786000, "effective_tax_rate": null, "net_income": -20996000, "net_income_continuing_ops": -20996000, "net_income_to_common": -20996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5148000, "short_term_investments": null, "net_receivables": 7153000, "inventory": 39354000, "other_current_assets": null, "total_current_assets": 12301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607185000, "total_assets": 619486000, "short_term_debt": null, "accounts_payable": 4998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382365000, "total_liabilities": 387363000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504757000, "total_equity": 232123000, "shares_outstanding": 9634468, "operating_cash_flow": -33099000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61238000, "dividends_paid": 23550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2110000, "free_cash_flow": -33099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5867000", "ebitda": "-20210000", "netIncome": "-20996000", "grossProfit": "-11662000", "depreciation": "None", "totalRevenue": "6039000", "costOfRevenue": "17701000", "interestIncome": "59848000", "incomeBeforeTax": "-20210000", "interestExpense": "17701000", "operatingIncome": "-20210000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "42147000", "nonInterestIncome": "None", "operatingExpenses": "8548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40938000", "sellingGeneralAndAdministrative": "8548000", "netIncomeFromContinuingOperations": "-20996000" }, "balance": { "goodwill": "None", "inventory": "39354000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "619486000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504757000", "totalLiabilities": "387363000", "otherCurrentAssets": "443414000", "totalCurrentAssets": "12301000", "currentLongTermDebt": "None", "longTermInvestments": "576478000", "shortTermInvestments": "None", "currentNetReceivables": "7153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607185000", "currentAccountsPayable": "4998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373308000", "totalShareholderEquity": "232123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368310000", "totalCurrentLiabilities": "4998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382365000", "cashAndShortTermInvestments": "5148000", "commonStockSharesOutstanding": "9634468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20996000", "profitLoss": "None", "dividendPayout": "23550000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2110000", "cashflowFromInvestment": "-61238000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 52394000, "cost_of_revenue": 13644000, "gross_profit": 38750000, "ebit": 7182000, "ebitda": 27468000, "pretax_income": 27468000, "tax_provision": 1442000, "net_income": 26026000, "net_income_to_common": 26026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28919000, "total_current_assets": 55133000, "total_assets": 648301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 368179000, "total_equity": 280122000, "shares_outstanding": 8536079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61149000, "capital_expenditure": 0, "free_cash_flow": 61149000, "dividends_paid": 19647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26880, "ticker_id": 4999, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7182000", "ebitda": "27468000", "netIncome": "26026000", "grossProfit": "38750000", "depreciation": "None", "totalRevenue": "52394000", "costOfRevenue": "13644000", "interestIncome": "68532000", "incomeBeforeTax": "27468000", "interestExpense": "13644000", "operatingIncome": "27468000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "54888000", "nonInterestIncome": "None", "operatingExpenses": "11282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34323000", "sellingGeneralAndAdministrative": "9447000", "netIncomeFromContinuingOperations": "26026000" }, "balance": { "goodwill": "None", "inventory": "94554000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "648301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453070000", "totalLiabilities": "368179000", "otherCurrentAssets": "-94554000", "totalCurrentAssets": "55133000", "currentLongTermDebt": "None", "longTermInvestments": "549985000", "shortTermInvestments": "None", "currentNetReceivables": "26214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593168000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347191000", "totalShareholderEquity": "280122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334955000", "totalCurrentLiabilities": "7417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360762000", "cashAndShortTermInvestments": "28919000", "commonStockSharesOutstanding": "8536079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26026000", "profitLoss": "None", "dividendPayout": "19647000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61149000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75712000", "cashflowFromInvestment": "48901000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52394000, "cost_of_revenue": 13644000, "gross_profit": 38750000, "research_and_development": null, "selling_general_admin": 9447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7182000, "depreciation_amortisation": 34323000, "ebitda": 27468000, "interest_expense": 13644000, "interest_income": null, "other_non_operating": null, "pretax_income": 27468000, "tax_provision": 1442000, "effective_tax_rate": null, "net_income": 26026000, "net_income_continuing_ops": 26026000, "net_income_to_common": 26026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28919000, "short_term_investments": null, "net_receivables": 26214000, "inventory": 94554000, "other_current_assets": null, "total_current_assets": 55133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593168000, "total_assets": 648301000, "short_term_debt": null, "accounts_payable": 7417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7417000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360762000, "total_liabilities": 368179000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453070000, "total_equity": 280122000, "shares_outstanding": 8536079, "operating_cash_flow": 61149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48901000, "dividends_paid": 19647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75712000, "free_cash_flow": 61149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7182000", "ebitda": "27468000", "netIncome": "26026000", "grossProfit": "38750000", "depreciation": "None", "totalRevenue": "52394000", "costOfRevenue": "13644000", "interestIncome": "68532000", "incomeBeforeTax": "27468000", "interestExpense": "13644000", "operatingIncome": "27468000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "54888000", "nonInterestIncome": "None", "operatingExpenses": "11282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34323000", "sellingGeneralAndAdministrative": "9447000", "netIncomeFromContinuingOperations": "26026000" }, "balance": { "goodwill": "None", "inventory": "94554000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "648301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453070000", "totalLiabilities": "368179000", "otherCurrentAssets": "-94554000", "totalCurrentAssets": "55133000", "currentLongTermDebt": "None", "longTermInvestments": "549985000", "shortTermInvestments": "None", "currentNetReceivables": "26214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593168000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347191000", "totalShareholderEquity": "280122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334955000", "totalCurrentLiabilities": "7417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360762000", "cashAndShortTermInvestments": "28919000", "commonStockSharesOutstanding": "8536079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26026000", "profitLoss": "None", "dividendPayout": "19647000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61149000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75712000", "cashflowFromInvestment": "48901000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 47745000, "cost_of_revenue": 10284000, "gross_profit": 37461000, "ebit": 31573000, "ebitda": 31573000, "pretax_income": 31573000, "tax_provision": -322, "net_income": 31573000, "net_income_to_common": 31573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6990000, "total_current_assets": 35428000, "total_assets": 600178000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 383914000, "total_equity": 216264000, "shares_outstanding": 4998758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121676708, "capital_expenditure": 0, "free_cash_flow": 121676708, "dividends_paid": 10548724, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26885, "ticker_id": 4999, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31573000", "netIncome": "31573000", "grossProfit": "37461000", "depreciation": "None", "totalRevenue": "47745000", "costOfRevenue": "10284000", "interestIncome": "None", "incomeBeforeTax": "31573000", "interestExpense": "10283996", "operatingIncome": "31573000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-322", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "600178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-422947000", "totalLiabilities": "383914000", "otherCurrentAssets": "None", "totalCurrentAssets": "35428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564750000", "currentAccountsPayable": "1089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373309000", "totalShareholderEquity": "216264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439", "totalCurrentLiabilities": "1089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382825000", "cashAndShortTermInvestments": "6990000", "commonStockSharesOutstanding": "4998758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31572678", "profitLoss": "None", "dividendPayout": "10548724", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "121676708", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43877643", "cashflowFromInvestment": "97061139000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10548724", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6813063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47745000, "cost_of_revenue": 10284000, "gross_profit": 37461000, "research_and_development": null, "selling_general_admin": 6600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31573000, "depreciation_amortisation": null, "ebitda": 31573000, "interest_expense": 10283996, "interest_income": null, "other_non_operating": null, "pretax_income": 31573000, "tax_provision": -322, "effective_tax_rate": null, "net_income": 31573000, "net_income_continuing_ops": null, "net_income_to_common": 31573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6990000, "short_term_investments": null, "net_receivables": 28438000, "inventory": null, "other_current_assets": null, "total_current_assets": 35428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564750000, "total_assets": 600178000, "short_term_debt": null, "accounts_payable": 1089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382825000, "total_liabilities": 383914000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422947000, "total_equity": 216264000, "shares_outstanding": 4998758, "operating_cash_flow": 121676708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97061139000, "dividends_paid": 10548724, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43877643, "free_cash_flow": 121676708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31573000", "netIncome": "31573000", "grossProfit": "37461000", "depreciation": "None", "totalRevenue": "47745000", "costOfRevenue": "10284000", "interestIncome": "None", "incomeBeforeTax": "31573000", "interestExpense": "10283996", "operatingIncome": "31573000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-322", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "600178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-422947000", "totalLiabilities": "383914000", "otherCurrentAssets": "None", "totalCurrentAssets": "35428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564750000", "currentAccountsPayable": "1089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373309000", "totalShareholderEquity": "216264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439", "totalCurrentLiabilities": "1089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382825000", "cashAndShortTermInvestments": "6990000", "commonStockSharesOutstanding": "4998758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31572678", "profitLoss": "None", "dividendPayout": "10548724", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "121676708", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43877643", "cashflowFromInvestment": "97061139000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10548724", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6813063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 8868000, "cost_of_revenue": 8261000, "gross_profit": 607000, "ebit": -12501000, "ebitda": -12666000, "pretax_income": -12501000, "tax_provision": -10768451, "net_income": -12500000, "net_income_to_common": -12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136864, "total_current_assets": 26397456, "total_assets": 310407700, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158209130, "total_equity": 152198570, "shares_outstanding": 3764165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16064047, "capital_expenditure": 0, "free_cash_flow": -16064047, "dividends_paid": 11744348, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26890, "ticker_id": 4999, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12501000", "ebitda": "-12666000", "netIncome": "-12500000", "grossProfit": "607000", "depreciation": "None", "totalRevenue": "8868000", "costOfRevenue": "8261000", "interestIncome": "None", "incomeBeforeTax": "-12501000", "interestExpense": "8261000", "operatingIncome": "-12501000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10768451", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-165000", "sellingGeneralAndAdministrative": "8343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35572054", "commonStock": "448297", "currentDebt": "None", "investments": "None", "totalAssets": "310407700", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-299603106", "totalLiabilities": "158209130", "otherCurrentAssets": "-35572054", "totalCurrentAssets": "26397456", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4207107000000", "currentNetReceivables": "26260592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284010244", "currentAccountsPayable": "136486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153863788", "totalShareholderEquity": "152198570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152340321", "totalCurrentLiabilities": "136486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158072644", "cashAndShortTermInvestments": "136864", "commonStockSharesOutstanding": "3764165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12499961", "profitLoss": "None", "dividendPayout": "11744348", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16064047", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11843936", "cashflowFromInvestment": "41580731000000", "stockBasedCompensation": "258936000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11744348", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15548678000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-165039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8868000, "cost_of_revenue": 8261000, "gross_profit": 607000, "research_and_development": null, "selling_general_admin": 8343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12501000, "depreciation_amortisation": -165000, "ebitda": -12666000, "interest_expense": 8261000, "interest_income": null, "other_non_operating": null, "pretax_income": -12501000, "tax_provision": -10768451, "effective_tax_rate": null, "net_income": -12500000, "net_income_continuing_ops": null, "net_income_to_common": -12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136864, "short_term_investments": 4207107000000, "net_receivables": 26260592, "inventory": 35572054, "other_current_assets": null, "total_current_assets": 26397456, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284010244, "total_assets": 310407700, "short_term_debt": null, "accounts_payable": 136486, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158072644, "total_liabilities": 158209130, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299603106, "total_equity": 152198570, "shares_outstanding": 3764165, "operating_cash_flow": -16064047, "stock_based_compensation": 258936000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41580731000000, "dividends_paid": 11744348, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11843936, "free_cash_flow": -16064047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12501000", "ebitda": "-12666000", "netIncome": "-12500000", "grossProfit": "607000", "depreciation": "None", "totalRevenue": "8868000", "costOfRevenue": "8261000", "interestIncome": "None", "incomeBeforeTax": "-12501000", "interestExpense": "8261000", "operatingIncome": "-12501000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10768451", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-165000", "sellingGeneralAndAdministrative": "8343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35572054", "commonStock": "448297", "currentDebt": "None", "investments": "None", "totalAssets": "310407700", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-299603106", "totalLiabilities": "158209130", "otherCurrentAssets": "-35572054", "totalCurrentAssets": "26397456", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4207107000000", "currentNetReceivables": "26260592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284010244", "currentAccountsPayable": "136486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153863788", "totalShareholderEquity": "152198570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152340321", "totalCurrentLiabilities": "136486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158072644", "cashAndShortTermInvestments": "136864", "commonStockSharesOutstanding": "3764165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12499961", "profitLoss": "None", "dividendPayout": "11744348", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16064047", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11843936", "cashflowFromInvestment": "41580731000000", "stockBasedCompensation": "258936000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11744348", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15548678000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-165039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 7707860, "cost_of_revenue": 7403436, "gross_profit": 304424, "ebit": -22154420, "ebitda": -9571546, "pretax_income": -9571546, "tax_provision": null, "net_income": -9571546, "net_income_to_common": -9571546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5417125, "total_current_assets": 7767726, "total_assets": 285464681, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 127443670, "total_equity": 158021011, "shares_outstanding": 3735624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24153899, "capital_expenditure": 0, "free_cash_flow": 24153899, "dividends_paid": 14672972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26895, "ticker_id": 4999, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22154420", "ebitda": "-9571546", "netIncome": "-9571546", "grossProfit": "304424", "depreciation": "None", "totalRevenue": "7707860", "costOfRevenue": "7403436", "interestIncome": "None", "incomeBeforeTax": "-9571546", "interestExpense": "7403436", "operatingIncome": "-9571546", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9875970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7403436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19986310", "sellingGeneralAndAdministrative": "5666137", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "56431545", "commonStock": "373268", "currentDebt": "None", "investments": "None", "totalAssets": "285464681", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-149136644", "totalLiabilities": "127443670", "otherCurrentAssets": "None", "totalCurrentAssets": "7767726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44756478000000", "currentNetReceivables": "2350601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273308349", "currentAccountsPayable": "26927656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100400189", "totalShareholderEquity": "158021011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26927656", "totalCurrentLiabilities": "26927656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100400189", "cashAndShortTermInvestments": "5417125", "commonStockSharesOutstanding": "3735624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5417125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9571546", "profitLoss": "None", "dividendPayout": "14672972", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24153899", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16863528", "cashflowFromInvestment": "30784378000000", "stockBasedCompensation": "548200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14672972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893745000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7707860, "cost_of_revenue": 7403436, "gross_profit": 304424, "research_and_development": null, "selling_general_admin": 5666137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22154420, "depreciation_amortisation": 19986310, "ebitda": -9571546, "interest_expense": 7403436, "interest_income": null, "other_non_operating": null, "pretax_income": -9571546, "tax_provision": null, "effective_tax_rate": null, "net_income": -9571546, "net_income_continuing_ops": null, "net_income_to_common": -9571546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5417125, "short_term_investments": 44756478000000, "net_receivables": 2350601, "inventory": 56431545, "other_current_assets": null, "total_current_assets": 7767726, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273308349, "total_assets": 285464681, "short_term_debt": null, "accounts_payable": 26927656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26927656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100400189, "total_liabilities": 127443670, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149136644, "total_equity": 158021011, "shares_outstanding": 3735624, "operating_cash_flow": 24153899, "stock_based_compensation": 548200000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30784378000000, "dividends_paid": 14672972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16863528, "free_cash_flow": 24153899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22154420", "ebitda": "-9571546", "netIncome": "-9571546", "grossProfit": "304424", "depreciation": "None", "totalRevenue": "7707860", "costOfRevenue": "7403436", "interestIncome": "None", "incomeBeforeTax": "-9571546", "interestExpense": "7403436", "operatingIncome": "-9571546", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9875970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7403436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19986310", "sellingGeneralAndAdministrative": "5666137", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "56431545", "commonStock": "373268", "currentDebt": "None", "investments": "None", "totalAssets": "285464681", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-149136644", "totalLiabilities": "127443670", "otherCurrentAssets": "None", "totalCurrentAssets": "7767726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44756478000000", "currentNetReceivables": "2350601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273308349", "currentAccountsPayable": "26927656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100400189", "totalShareholderEquity": "158021011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26927656", "totalCurrentLiabilities": "26927656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100400189", "cashAndShortTermInvestments": "5417125", "commonStockSharesOutstanding": "3735624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5417125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9571546", "profitLoss": "None", "dividendPayout": "14672972", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24153899", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16863528", "cashflowFromInvestment": "30784378000000", "stockBasedCompensation": "548200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14672972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893745000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": null, "total_debt": 1901000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 0, "free_cash_flow": 21563000, "dividends_paid": 3914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26858, "ticker_id": 4999, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4336000", "netIncome": "-10173000", "grossProfit": "12455000", "depreciation": "None", "totalRevenue": "15576000", "costOfRevenue": "3121000", "interestIncome": "16240000", "incomeBeforeTax": "-10173000", "interestExpense": "5837000", "operatingIncome": "-4336000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10403000", "nonInterestIncome": "None", "operatingExpenses": "16791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1627000", "netIncomeFromContinuingOperations": "-10173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "543913000", "longTermDebt": "None", "shortTermDebt": "1901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616211000", "totalLiabilities": "350908000", "otherCurrentAssets": "2373000", "totalCurrentAssets": "51824000", "currentLongTermDebt": "None", "longTermInvestments": "476888000", "shortTermInvestments": "29788000", "currentNetReceivables": "3791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492089000", "currentAccountsPayable": "6409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336403000", "totalShareholderEquity": "193005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4443000", "totalCurrentLiabilities": "10852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340056000", "cashAndShortTermInvestments": "51824000", "commonStockSharesOutstanding": "12435534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10173000", "profitLoss": "None", "dividendPayout": "3914000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21563000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23967000", "cashflowFromInvestment": "15065000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "research_and_development": null, "selling_general_admin": 1627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4336000, "depreciation_amortisation": null, "ebitda": -4336000, "interest_expense": 5837000, "interest_income": null, "other_non_operating": null, "pretax_income": -10173000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10173000, "net_income_continuing_ops": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51824000, "short_term_investments": 29788000, "net_receivables": 3791000, "inventory": null, "other_current_assets": null, "total_current_assets": 51824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492089000, "total_assets": 543913000, "short_term_debt": 1901000, "accounts_payable": 6409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340056000, "total_liabilities": 350908000, "total_debt": 1901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -616211000, "total_equity": 193005000, "shares_outstanding": 12435534, "operating_cash_flow": 21563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15065000, "dividends_paid": 3914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23967000, "free_cash_flow": 21563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4336000", "netIncome": "-10173000", "grossProfit": "12455000", "depreciation": "None", "totalRevenue": "15576000", "costOfRevenue": "3121000", "interestIncome": "16240000", "incomeBeforeTax": "-10173000", "interestExpense": "5837000", "operatingIncome": "-4336000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10403000", "nonInterestIncome": "None", "operatingExpenses": "16791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1627000", "netIncomeFromContinuingOperations": "-10173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "543913000", "longTermDebt": "None", "shortTermDebt": "1901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616211000", "totalLiabilities": "350908000", "otherCurrentAssets": "2373000", "totalCurrentAssets": "51824000", "currentLongTermDebt": "None", "longTermInvestments": "476888000", "shortTermInvestments": "29788000", "currentNetReceivables": "3791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492089000", "currentAccountsPayable": "6409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336403000", "totalShareholderEquity": "193005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4443000", "totalCurrentLiabilities": "10852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340056000", "cashAndShortTermInvestments": "51824000", "commonStockSharesOutstanding": "12435534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10173000", "profitLoss": "None", "dividendPayout": "3914000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21563000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23967000", "cashflowFromInvestment": "15065000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": null, "total_debt": 1898000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26859, "ticker_id": 4999, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-978000", "netIncome": "-7538000", "grossProfit": "12190000", "depreciation": "None", "totalRevenue": "14719000", "costOfRevenue": "2529000", "interestIncome": "16984000", "incomeBeforeTax": "-7538000", "interestExpense": "6560000", "operatingIncome": "-616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10424000", "nonInterestIncome": "None", "operatingExpenses": "12806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1633000", "netIncomeFromContinuingOperations": "-7538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "523641000", "longTermDebt": "None", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602080000", "totalLiabilities": "314485000", "otherCurrentAssets": "None", "totalCurrentAssets": "3721000", "currentLongTermDebt": "None", "longTermInvestments": "500975000", "shortTermInvestments": "None", "currentNetReceivables": "5793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519920000", "currentAccountsPayable": "4025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306881000", "totalShareholderEquity": "209156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1865000", "totalCurrentLiabilities": "5890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308595000", "cashAndShortTermInvestments": "3721000", "commonStockSharesOutstanding": "12541858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7538000", "profitLoss": "None", "dividendPayout": "6078000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25324000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30267000", "cashflowFromInvestment": "30761000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "research_and_development": null, "selling_general_admin": 1633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -616000, "depreciation_amortisation": null, "ebitda": -978000, "interest_expense": 6560000, "interest_income": null, "other_non_operating": null, "pretax_income": -7538000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7538000, "net_income_continuing_ops": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3721000, "short_term_investments": null, "net_receivables": 5793000, "inventory": null, "other_current_assets": null, "total_current_assets": 3721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519920000, "total_assets": 523641000, "short_term_debt": 1898000, "accounts_payable": 4025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308595000, "total_liabilities": 314485000, "total_debt": 1898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602080000, "total_equity": 209156000, "shares_outstanding": 12541858, "operating_cash_flow": 25324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30761000, "dividends_paid": 6078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30267000, "free_cash_flow": 25324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-978000", "netIncome": "-7538000", "grossProfit": "12190000", "depreciation": "None", "totalRevenue": "14719000", "costOfRevenue": "2529000", "interestIncome": "16984000", "incomeBeforeTax": "-7538000", "interestExpense": "6560000", "operatingIncome": "-616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10424000", "nonInterestIncome": "None", "operatingExpenses": "12806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1633000", "netIncomeFromContinuingOperations": "-7538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "523641000", "longTermDebt": "None", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602080000", "totalLiabilities": "314485000", "otherCurrentAssets": "None", "totalCurrentAssets": "3721000", "currentLongTermDebt": "None", "longTermInvestments": "500975000", "shortTermInvestments": "None", "currentNetReceivables": "5793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519920000", "currentAccountsPayable": "4025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306881000", "totalShareholderEquity": "209156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1865000", "totalCurrentLiabilities": "5890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308595000", "cashAndShortTermInvestments": "3721000", "commonStockSharesOutstanding": "12541858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7538000", "profitLoss": "None", "dividendPayout": "6078000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25324000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30267000", "cashflowFromInvestment": "30761000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 28910000, "cost_of_revenue": 5514000, "gross_profit": 23396000, "ebit": 0, "ebitda": 21695000, "pretax_income": 21695000, "tax_provision": -1935000, "net_income": 23630000, "net_income_to_common": 23630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2844000, "total_current_assets": 2844000, "total_assets": 567844000, "short_term_debt": 2368000, "long_term_debt": null, "total_debt": 2368000, "total_liabilities": 336540000, "total_equity": 231304000, "shares_outstanding": 9204657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5828000, "capital_expenditure": 0, "free_cash_flow": 5828000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26861, "ticker_id": 4999, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "21695000", "netIncome": "23630000", "grossProfit": "23396000", "depreciation": "None", "totalRevenue": "28910000", "costOfRevenue": "5514000", "interestIncome": "17434000", "incomeBeforeTax": "21695000", "interestExpense": "5514000", "operatingIncome": "21695000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1935000", "reportedCurrency": "USD", "netInterestIncome": "11920000", "nonInterestIncome": "None", "operatingExpenses": "1701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15525000", "sellingGeneralAndAdministrative": "1889000", "netIncomeFromContinuingOperations": "23630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "567844000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532656000", "totalLiabilities": "336540000", "otherCurrentAssets": "None", "totalCurrentAssets": "2844000", "currentLongTermDebt": "None", "longTermInvestments": "539701000", "shortTermInvestments": "45729000", "currentNetReceivables": "5887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565000000", "currentAccountsPayable": "9367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321689000", "totalShareholderEquity": "231304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2690000", "totalCurrentLiabilities": "12057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324483000", "cashAndShortTermInvestments": "2844000", "commonStockSharesOutstanding": "9204657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18703000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42569000", "cashflowFromInvestment": "29608000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28910000, "cost_of_revenue": 5514000, "gross_profit": 23396000, "research_and_development": null, "selling_general_admin": 1889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 15525000, "ebitda": 21695000, "interest_expense": 5514000, "interest_income": null, "other_non_operating": null, "pretax_income": 21695000, "tax_provision": -1935000, "effective_tax_rate": null, "net_income": 23630000, "net_income_continuing_ops": 23630000, "net_income_to_common": 23630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2844000, "short_term_investments": 45729000, "net_receivables": 5887000, "inventory": null, "other_current_assets": null, "total_current_assets": 2844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565000000, "total_assets": 567844000, "short_term_debt": 2368000, "accounts_payable": 9367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324483000, "total_liabilities": 336540000, "total_debt": 2368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532656000, "total_equity": 231304000, "shares_outstanding": 9204657, "operating_cash_flow": 5828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29608000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42569000, "free_cash_flow": 5828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "21695000", "netIncome": "23630000", "grossProfit": "23396000", "depreciation": "None", "totalRevenue": "28910000", "costOfRevenue": "5514000", "interestIncome": "17434000", "incomeBeforeTax": "21695000", "interestExpense": "5514000", "operatingIncome": "21695000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1935000", "reportedCurrency": "USD", "netInterestIncome": "11920000", "nonInterestIncome": "None", "operatingExpenses": "1701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15525000", "sellingGeneralAndAdministrative": "1889000", "netIncomeFromContinuingOperations": "23630000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "567844000", "longTermDebt": "None", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532656000", "totalLiabilities": "336540000", "otherCurrentAssets": "None", "totalCurrentAssets": "2844000", "currentLongTermDebt": "None", "longTermInvestments": "539701000", "shortTermInvestments": "45729000", "currentNetReceivables": "5887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565000000", "currentAccountsPayable": "9367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321689000", "totalShareholderEquity": "231304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2690000", "totalCurrentLiabilities": "12057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324483000", "cashAndShortTermInvestments": "2844000", "commonStockSharesOutstanding": "9204657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18703000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42569000", "cashflowFromInvestment": "29608000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 1006000, "cost_of_revenue": 4230000, "gross_profit": -3224000, "ebit": -4655000, "ebitda": -4655000, "pretax_income": -4655000, "tax_provision": -137000, "net_income": -4518000, "net_income_to_common": -4518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11222000, "total_current_assets": 16546000, "total_assets": 427995000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 263266000, "total_equity": 164729000, "shares_outstanding": 9204657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -789000, "capital_expenditure": 0, "free_cash_flow": -789000, "dividends_paid": 61000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26862, "ticker_id": 4999, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4655000", "netIncome": "-4518000", "grossProfit": "-3224000", "depreciation": "None", "totalRevenue": "1006000", "costOfRevenue": "4230000", "interestIncome": "11236000", "incomeBeforeTax": "-4655000", "interestExpense": "4230000", "operatingIncome": "-4655000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "7006000", "nonInterestIncome": "None", "operatingExpenses": "1431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1431000", "netIncomeFromContinuingOperations": "-4518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "427995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549822000", "totalLiabilities": "263266000", "otherCurrentAssets": "-895000", "totalCurrentAssets": "16546000", "currentLongTermDebt": "None", "longTermInvestments": "395109000", "shortTermInvestments": "26012000", "currentNetReceivables": "5324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411449000", "currentAccountsPayable": "3321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253662000", "totalShareholderEquity": "164729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9604000", "totalCurrentLiabilities": "3321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259945000", "cashAndShortTermInvestments": "11222000", "commonStockSharesOutstanding": "9204657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4518000", "profitLoss": "None", "dividendPayout": "61000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4264000", "cashflowFromInvestment": "6121000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006000, "cost_of_revenue": 4230000, "gross_profit": -3224000, "research_and_development": null, "selling_general_admin": 1431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4655000, "depreciation_amortisation": null, "ebitda": -4655000, "interest_expense": 4230000, "interest_income": null, "other_non_operating": null, "pretax_income": -4655000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -4518000, "net_income_continuing_ops": -4518000, "net_income_to_common": -4518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11222000, "short_term_investments": 26012000, "net_receivables": 5324000, "inventory": null, "other_current_assets": null, "total_current_assets": 16546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411449000, "total_assets": 427995000, "short_term_debt": null, "accounts_payable": 3321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259945000, "total_liabilities": 263266000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -549822000, "total_equity": 164729000, "shares_outstanding": 9204657, "operating_cash_flow": -789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6121000, "dividends_paid": 61000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4264000, "free_cash_flow": -789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4655000", "netIncome": "-4518000", "grossProfit": "-3224000", "depreciation": "None", "totalRevenue": "1006000", "costOfRevenue": "4230000", "interestIncome": "11236000", "incomeBeforeTax": "-4655000", "interestExpense": "4230000", "operatingIncome": "-4655000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "7006000", "nonInterestIncome": "None", "operatingExpenses": "1431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1431000", "netIncomeFromContinuingOperations": "-4518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "427995000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549822000", "totalLiabilities": "263266000", "otherCurrentAssets": "-895000", "totalCurrentAssets": "16546000", "currentLongTermDebt": "None", "longTermInvestments": "395109000", "shortTermInvestments": "26012000", "currentNetReceivables": "5324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411449000", "currentAccountsPayable": "3321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253662000", "totalShareholderEquity": "164729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9604000", "totalCurrentLiabilities": "3321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259945000", "cashAndShortTermInvestments": "11222000", "commonStockSharesOutstanding": "9204657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4518000", "profitLoss": "None", "dividendPayout": "61000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4264000", "cashflowFromInvestment": "6121000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 5656000, "cost_of_revenue": 4298000, "gross_profit": 1358000, "ebit": 264000, "ebitda": 264000, "pretax_income": 264000, "tax_provision": 346000, "net_income": -82000, "net_income_to_common": -82000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9233000, "total_current_assets": 15267000, "total_assets": 438780000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 265269000, "total_equity": 173511000, "shares_outstanding": 9198223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2402000, "capital_expenditure": 0, "free_cash_flow": 2402000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26863, "ticker_id": 4999, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "264000", "netIncome": "-82000", "grossProfit": "1358000", "depreciation": "None", "totalRevenue": "5656000", "costOfRevenue": "4298000", "interestIncome": "10677000", "incomeBeforeTax": "264000", "interestExpense": "4298000", "operatingIncome": "264000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "6379000", "nonInterestIncome": "None", "operatingExpenses": "1094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1094000", "netIncomeFromContinuingOperations": "-82000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "438780000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-540979000", "totalLiabilities": "265269000", "otherCurrentAssets": "None", "totalCurrentAssets": "15267000", "currentLongTermDebt": "None", "longTermInvestments": "406423000", "shortTermInvestments": "22735000", "currentNetReceivables": "6034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423513000", "currentAccountsPayable": "4634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253349000", "totalShareholderEquity": "173511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260635000", "cashAndShortTermInvestments": "9233000", "commonStockSharesOutstanding": "9198223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-1844000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5656000, "cost_of_revenue": 4298000, "gross_profit": 1358000, "research_and_development": null, "selling_general_admin": 1094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000, "depreciation_amortisation": null, "ebitda": 264000, "interest_expense": 4298000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": -82000, "net_income_continuing_ops": -82000, "net_income_to_common": -82000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9233000, "short_term_investments": 22735000, "net_receivables": 6034000, "inventory": null, "other_current_assets": null, "total_current_assets": 15267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423513000, "total_assets": 438780000, "short_term_debt": null, "accounts_payable": 4634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260635000, "total_liabilities": 265269000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540979000, "total_equity": 173511000, "shares_outstanding": 9198223, "operating_cash_flow": 2402000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1844000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 2402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "264000", "netIncome": "-82000", "grossProfit": "1358000", "depreciation": "None", "totalRevenue": "5656000", "costOfRevenue": "4298000", "interestIncome": "10677000", "incomeBeforeTax": "264000", "interestExpense": "4298000", "operatingIncome": "264000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "6379000", "nonInterestIncome": "None", "operatingExpenses": "1094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1094000", "netIncomeFromContinuingOperations": "-82000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "438780000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-540979000", "totalLiabilities": "265269000", "otherCurrentAssets": "None", "totalCurrentAssets": "15267000", "currentLongTermDebt": "None", "longTermInvestments": "406423000", "shortTermInvestments": "22735000", "currentNetReceivables": "6034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423513000", "currentAccountsPayable": "4634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253349000", "totalShareholderEquity": "173511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "260635000", "cashAndShortTermInvestments": "9233000", "commonStockSharesOutstanding": "9198223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-1844000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 3284000, "cost_of_revenue": 4572000, "gross_profit": -1288000, "ebit": -2856000, "ebitda": -2856000, "pretax_income": -2856000, "tax_provision": -316000, "net_income": -2540000, "net_income_to_common": -2540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17532000, "total_current_assets": 24987000, "total_assets": 453634000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 275141000, "total_equity": 178493000, "shares_outstanding": 9198175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20226000, "capital_expenditure": 0, "free_cash_flow": 20226000, "dividends_paid": 6261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26864, "ticker_id": 4999, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2856000", "netIncome": "-2540000", "grossProfit": "-1288000", "depreciation": "None", "totalRevenue": "3284000", "costOfRevenue": "4572000", "interestIncome": "12668000", "incomeBeforeTax": "-2856000", "interestExpense": "4572000", "operatingIncome": "-2856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "8096000", "nonInterestIncome": "None", "operatingExpenses": "1568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1568000", "netIncomeFromContinuingOperations": "-2540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "453634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535930000", "totalLiabilities": "275141000", "otherCurrentAssets": "None", "totalCurrentAssets": "24987000", "currentLongTermDebt": "None", "longTermInvestments": "405021000", "shortTermInvestments": "32442000", "currentNetReceivables": "7455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428647000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265140000", "totalShareholderEquity": "178493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271495000", "cashAndShortTermInvestments": "17532000", "commonStockSharesOutstanding": "9198175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2540000", "profitLoss": "None", "dividendPayout": "6261000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20226000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7048000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3284000, "cost_of_revenue": 4572000, "gross_profit": -1288000, "research_and_development": null, "selling_general_admin": 1568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2856000, "depreciation_amortisation": null, "ebitda": -2856000, "interest_expense": 4572000, "interest_income": null, "other_non_operating": null, "pretax_income": -2856000, "tax_provision": -316000, "effective_tax_rate": null, "net_income": -2540000, "net_income_continuing_ops": -2540000, "net_income_to_common": -2540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17532000, "short_term_investments": 32442000, "net_receivables": 7455000, "inventory": null, "other_current_assets": null, "total_current_assets": 24987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428647000, "total_assets": 453634000, "short_term_debt": null, "accounts_payable": 3646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271495000, "total_liabilities": 275141000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535930000, "total_equity": 178493000, "shares_outstanding": 9198175, "operating_cash_flow": 20226000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7048000, "free_cash_flow": 20226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2856000", "netIncome": "-2540000", "grossProfit": "-1288000", "depreciation": "None", "totalRevenue": "3284000", "costOfRevenue": "4572000", "interestIncome": "12668000", "incomeBeforeTax": "-2856000", "interestExpense": "4572000", "operatingIncome": "-2856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "8096000", "nonInterestIncome": "None", "operatingExpenses": "1568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1568000", "netIncomeFromContinuingOperations": "-2540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "453634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535930000", "totalLiabilities": "275141000", "otherCurrentAssets": "None", "totalCurrentAssets": "24987000", "currentLongTermDebt": "None", "longTermInvestments": "405021000", "shortTermInvestments": "32442000", "currentNetReceivables": "7455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428647000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265140000", "totalShareholderEquity": "178493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271495000", "cashAndShortTermInvestments": "17532000", "commonStockSharesOutstanding": "9198175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2540000", "profitLoss": "None", "dividendPayout": "6261000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20226000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7048000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 5428000, "cost_of_revenue": 5120000, "gross_profit": 308000, "ebit": -1509000, "ebitda": -1509000, "pretax_income": -1509000, "tax_provision": null, "net_income": -1509000, "net_income_to_common": -1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13736000, "total_current_assets": 20798000, "total_assets": 463672000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 275690000, "total_equity": 187982000, "shares_outstanding": 9244033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3880000, "capital_expenditure": 0, "free_cash_flow": 3880000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26866, "ticker_id": 4999, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1509000", "netIncome": "-1509000", "grossProfit": "308000", "depreciation": "None", "totalRevenue": "5428000", "costOfRevenue": "5120000", "interestIncome": "13265000", "incomeBeforeTax": "-1509000", "interestExpense": "5120000", "operatingIncome": "-1509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8145000", "nonInterestIncome": "None", "operatingExpenses": "1817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1414000", "netIncomeFromContinuingOperations": "-1509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "463672000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527043000", "totalLiabilities": "275690000", "otherCurrentAssets": "-7062000", "totalCurrentAssets": "20798000", "currentLongTermDebt": "None", "longTermInvestments": "428978000", "shortTermInvestments": "None", "currentNetReceivables": "7062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442874000", "currentAccountsPayable": "4659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264918000", "totalShareholderEquity": "187982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3871000", "totalCurrentLiabilities": "4659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271031000", "cashAndShortTermInvestments": "13736000", "commonStockSharesOutstanding": "9244033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1509000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3880000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25383000", "cashflowFromInvestment": "11639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5428000, "cost_of_revenue": 5120000, "gross_profit": 308000, "research_and_development": null, "selling_general_admin": 1414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509000, "depreciation_amortisation": null, "ebitda": -1509000, "interest_expense": 5120000, "interest_income": null, "other_non_operating": null, "pretax_income": -1509000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1509000, "net_income_continuing_ops": -1509000, "net_income_to_common": -1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13736000, "short_term_investments": null, "net_receivables": 7062000, "inventory": null, "other_current_assets": null, "total_current_assets": 20798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442874000, "total_assets": 463672000, "short_term_debt": null, "accounts_payable": 4659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271031000, "total_liabilities": 275690000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527043000, "total_equity": 187982000, "shares_outstanding": 9244033, "operating_cash_flow": 3880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11639000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25383000, "free_cash_flow": 3880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1509000", "netIncome": "-1509000", "grossProfit": "308000", "depreciation": "None", "totalRevenue": "5428000", "costOfRevenue": "5120000", "interestIncome": "13265000", "incomeBeforeTax": "-1509000", "interestExpense": "5120000", "operatingIncome": "-1509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8145000", "nonInterestIncome": "None", "operatingExpenses": "1817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1414000", "netIncomeFromContinuingOperations": "-1509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "463672000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527043000", "totalLiabilities": "275690000", "otherCurrentAssets": "-7062000", "totalCurrentAssets": "20798000", "currentLongTermDebt": "None", "longTermInvestments": "428978000", "shortTermInvestments": "None", "currentNetReceivables": "7062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442874000", "currentAccountsPayable": "4659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264918000", "totalShareholderEquity": "187982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3871000", "totalCurrentLiabilities": "4659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271031000", "cashAndShortTermInvestments": "13736000", "commonStockSharesOutstanding": "9244033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1509000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3880000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25383000", "cashflowFromInvestment": "11639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 395000, "cost_of_revenue": 5365000, "gross_profit": -4970000, "ebit": -6450000, "ebitda": -6450000, "pretax_income": -6450000, "tax_provision": -78000, "net_income": -6372000, "net_income_to_common": -6372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9813000, "total_current_assets": 16016000, "total_assets": 488811000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 292382000, "total_equity": 196429000, "shares_outstanding": 9293687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6692000, "capital_expenditure": 0, "free_cash_flow": -6692000, "dividends_paid": 12696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26867, "ticker_id": 4999, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6450000", "netIncome": "-6372000", "grossProfit": "-4970000", "depreciation": "None", "totalRevenue": "395000", "costOfRevenue": "5365000", "interestIncome": "14426000", "incomeBeforeTax": "-6450000", "interestExpense": "5365000", "operatingIncome": "-6450000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "9061000", "nonInterestIncome": "None", "operatingExpenses": "1480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1441000", "netIncomeFromContinuingOperations": "-6372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "488811000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-519152000", "totalLiabilities": "292382000", "otherCurrentAssets": "None", "totalCurrentAssets": "16016000", "currentLongTermDebt": "None", "longTermInvestments": "444370000", "shortTermInvestments": "None", "currentNetReceivables": "6203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472795000", "currentAccountsPayable": "3574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282643000", "totalShareholderEquity": "196429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2700000", "totalCurrentLiabilities": "3574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288808000", "cashAndShortTermInvestments": "9813000", "commonStockSharesOutstanding": "9293687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6372000", "profitLoss": "None", "dividendPayout": "12696000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6692000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14463000", "cashflowFromInvestment": "18190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395000, "cost_of_revenue": 5365000, "gross_profit": -4970000, "research_and_development": null, "selling_general_admin": 1441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6450000, "depreciation_amortisation": null, "ebitda": -6450000, "interest_expense": 5365000, "interest_income": null, "other_non_operating": null, "pretax_income": -6450000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": -6372000, "net_income_continuing_ops": -6372000, "net_income_to_common": -6372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9813000, "short_term_investments": null, "net_receivables": 6203000, "inventory": null, "other_current_assets": null, "total_current_assets": 16016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472795000, "total_assets": 488811000, "short_term_debt": null, "accounts_payable": 3574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288808000, "total_liabilities": 292382000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519152000, "total_equity": 196429000, "shares_outstanding": 9293687, "operating_cash_flow": -6692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18190000, "dividends_paid": 12696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14463000, "free_cash_flow": -6692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6450000", "netIncome": "-6372000", "grossProfit": "-4970000", "depreciation": "None", "totalRevenue": "395000", "costOfRevenue": "5365000", "interestIncome": "14426000", "incomeBeforeTax": "-6450000", "interestExpense": "5365000", "operatingIncome": "-6450000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "9061000", "nonInterestIncome": "None", "operatingExpenses": "1480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1441000", "netIncomeFromContinuingOperations": "-6372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "488811000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-519152000", "totalLiabilities": "292382000", "otherCurrentAssets": "None", "totalCurrentAssets": "16016000", "currentLongTermDebt": "None", "longTermInvestments": "444370000", "shortTermInvestments": "None", "currentNetReceivables": "6203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472795000", "currentAccountsPayable": "3574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282643000", "totalShareholderEquity": "196429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2700000", "totalCurrentLiabilities": "3574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288808000", "cashAndShortTermInvestments": "9813000", "commonStockSharesOutstanding": "9293687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6372000", "profitLoss": "None", "dividendPayout": "12696000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6692000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14463000", "cashflowFromInvestment": "18190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 11577000, "cost_of_revenue": 5725000, "gross_profit": 5852000, "ebit": 10495000, "ebitda": 4027000, "pretax_income": 4027000, "tax_provision": -459000, "net_income": 4486000, "net_income_to_common": 4486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20829000, "total_current_assets": 34910000, "total_assets": 527382000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 316775000, "total_equity": 210607000, "shares_outstanding": 9344994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11098000, "capital_expenditure": 0, "free_cash_flow": 11098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26868, "ticker_id": 4999, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10495000", "ebitda": "4027000", "netIncome": "4486000", "grossProfit": "5852000", "depreciation": "None", "totalRevenue": "11577000", "costOfRevenue": "5725000", "interestIncome": "None", "incomeBeforeTax": "4027000", "interestExpense": "5725000", "operatingIncome": "4027000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71000", "sellingGeneralAndAdministrative": "1612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "527382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-506369000", "totalLiabilities": "316775000", "otherCurrentAssets": "6366000", "totalCurrentAssets": "34910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492472000", "currentAccountsPayable": "20081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288863000", "totalShareholderEquity": "210607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296694000", "cashAndShortTermInvestments": "20829000", "commonStockSharesOutstanding": "9344994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11098000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41351000", "cashflowFromInvestment": "-1707000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11577000, "cost_of_revenue": 5725000, "gross_profit": 5852000, "research_and_development": null, "selling_general_admin": 1612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10495000, "depreciation_amortisation": -71000, "ebitda": 4027000, "interest_expense": 5725000, "interest_income": null, "other_non_operating": null, "pretax_income": 4027000, "tax_provision": -459000, "effective_tax_rate": null, "net_income": 4486000, "net_income_continuing_ops": null, "net_income_to_common": 4486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20829000, "short_term_investments": null, "net_receivables": 7715000, "inventory": null, "other_current_assets": null, "total_current_assets": 34910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492472000, "total_assets": 527382000, "short_term_debt": null, "accounts_payable": 20081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296694000, "total_liabilities": 316775000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506369000, "total_equity": 210607000, "shares_outstanding": 9344994, "operating_cash_flow": 11098000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41351000, "free_cash_flow": 11098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10495000", "ebitda": "4027000", "netIncome": "4486000", "grossProfit": "5852000", "depreciation": "None", "totalRevenue": "11577000", "costOfRevenue": "5725000", "interestIncome": "None", "incomeBeforeTax": "4027000", "interestExpense": "5725000", "operatingIncome": "4027000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71000", "sellingGeneralAndAdministrative": "1612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "527382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-506369000", "totalLiabilities": "316775000", "otherCurrentAssets": "6366000", "totalCurrentAssets": "34910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492472000", "currentAccountsPayable": "20081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288863000", "totalShareholderEquity": "210607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296694000", "cashAndShortTermInvestments": "20829000", "commonStockSharesOutstanding": "9344994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11098000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41351000", "cashflowFromInvestment": "-1707000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 15120000, "cost_of_revenue": 6259000, "gross_profit": 8861000, "ebit": 7252000, "ebitda": 7252000, "pretax_income": 7252000, "tax_provision": 257000, "net_income": 6995000, "net_income_to_common": 6995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26912000, "total_current_assets": 34181000, "total_assets": 549239000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 335721000, "total_equity": 213518000, "shares_outstanding": 9383132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41897000, "capital_expenditure": 0, "free_cash_flow": 41897000, "dividends_paid": 6443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26869, "ticker_id": 4999, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7252000", "netIncome": "6995000", "grossProfit": "8861000", "depreciation": "None", "totalRevenue": "15120000", "costOfRevenue": "6259000", "interestIncome": "None", "incomeBeforeTax": "7252000", "interestExpense": "6259000", "operatingIncome": "7252000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1522000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "549239000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-504411000", "totalLiabilities": "335721000", "otherCurrentAssets": "None", "totalCurrentAssets": "34181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467865000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322410000", "totalShareholderEquity": "213518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611000", "totalCurrentLiabilities": "13311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322410000", "cashAndShortTermInvestments": "26912000", "commonStockSharesOutstanding": "9383132", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6995000", "profitLoss": "None", "dividendPayout": "6443000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "41897000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4042000", "cashflowFromInvestment": "31938000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15120000, "cost_of_revenue": 6259000, "gross_profit": 8861000, "research_and_development": null, "selling_general_admin": 1522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7252000, "depreciation_amortisation": null, "ebitda": 7252000, "interest_expense": 6259000, "interest_income": null, "other_non_operating": null, "pretax_income": 7252000, "tax_provision": 257000, "effective_tax_rate": null, "net_income": 6995000, "net_income_continuing_ops": null, "net_income_to_common": 6995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26912000, "short_term_investments": null, "net_receivables": 7269000, "inventory": null, "other_current_assets": null, "total_current_assets": 34181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467865000, "total_assets": 549239000, "short_term_debt": null, "accounts_payable": 8700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322410000, "total_liabilities": 335721000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504411000, "total_equity": 213518000, "shares_outstanding": 9383132, "operating_cash_flow": 41897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31938000, "dividends_paid": 6443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4042000, "free_cash_flow": 41897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7252000", "netIncome": "6995000", "grossProfit": "8861000", "depreciation": "None", "totalRevenue": "15120000", "costOfRevenue": "6259000", "interestIncome": "None", "incomeBeforeTax": "7252000", "interestExpense": "6259000", "operatingIncome": "7252000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1522000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "549239000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-504411000", "totalLiabilities": "335721000", "otherCurrentAssets": "None", "totalCurrentAssets": "34181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467865000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322410000", "totalShareholderEquity": "213518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611000", "totalCurrentLiabilities": "13311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322410000", "cashAndShortTermInvestments": "26912000", "commonStockSharesOutstanding": "9383132", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6995000", "profitLoss": "None", "dividendPayout": "6443000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "41897000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4042000", "cashflowFromInvestment": "31938000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 15283000, "cost_of_revenue": 6343000, "gross_profit": 8940000, "ebit": 7181000, "ebitda": 7181000, "pretax_income": 7181000, "tax_provision": -264000, "net_income": 7445000, "net_income_to_common": 7445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14896000, "total_current_assets": 23783000, "total_assets": 545711000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 330956000, "total_equity": 214755000, "shares_outstanding": 9505172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18145000, "capital_expenditure": 0, "free_cash_flow": 18145000, "dividends_paid": 6482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26871, "ticker_id": 4999, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7181000", "netIncome": "7445000", "grossProfit": "8940000", "depreciation": "None", "totalRevenue": "15283000", "costOfRevenue": "6343000", "interestIncome": "None", "incomeBeforeTax": "7181000", "interestExpense": "6343000", "operatingIncome": "7181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-264000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1702000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "545711000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-519999000", "totalLiabilities": "330956000", "otherCurrentAssets": "-23783000", "totalCurrentAssets": "23783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521928000", "currentAccountsPayable": "4949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317806000", "totalShareholderEquity": "214755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326007000", "cashAndShortTermInvestments": "14896000", "commonStockSharesOutstanding": "9505172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7445000", "profitLoss": "None", "dividendPayout": "6482000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18145000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19882000", "cashflowFromInvestment": "13414000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15283000, "cost_of_revenue": 6343000, "gross_profit": 8940000, "research_and_development": null, "selling_general_admin": 1702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7181000, "depreciation_amortisation": null, "ebitda": 7181000, "interest_expense": 6343000, "interest_income": null, "other_non_operating": null, "pretax_income": 7181000, "tax_provision": -264000, "effective_tax_rate": null, "net_income": 7445000, "net_income_continuing_ops": null, "net_income_to_common": 7445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14896000, "short_term_investments": null, "net_receivables": 8887000, "inventory": null, "other_current_assets": null, "total_current_assets": 23783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521928000, "total_assets": 545711000, "short_term_debt": null, "accounts_payable": 4949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326007000, "total_liabilities": 330956000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519999000, "total_equity": 214755000, "shares_outstanding": 9505172, "operating_cash_flow": 18145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13414000, "dividends_paid": 6482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19882000, "free_cash_flow": 18145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7181000", "netIncome": "7445000", "grossProfit": "8940000", "depreciation": "None", "totalRevenue": "15283000", "costOfRevenue": "6343000", "interestIncome": "None", "incomeBeforeTax": "7181000", "interestExpense": "6343000", "operatingIncome": "7181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-264000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1702000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "545711000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-519999000", "totalLiabilities": "330956000", "otherCurrentAssets": "-23783000", "totalCurrentAssets": "23783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521928000", "currentAccountsPayable": "4949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317806000", "totalShareholderEquity": "214755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326007000", "cashAndShortTermInvestments": "14896000", "commonStockSharesOutstanding": "9505172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7445000", "profitLoss": "None", "dividendPayout": "6482000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18145000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19882000", "cashflowFromInvestment": "13414000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "income_statement": { "revenue": 5430000, "cost_of_revenue": 6372000, "gross_profit": -942000, "ebit": 3135915, "ebitda": -2950000, "pretax_income": -2950000, "tax_provision": 164000, "net_income": -3114000, "net_income_to_common": -3114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20254000, "total_current_assets": 29150000, "total_assets": 557244000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 342231000, "total_equity": 215013000, "shares_outstanding": 9541722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20935000, "capital_expenditure": 0, "free_cash_flow": 20935000, "dividends_paid": 6426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26872, "ticker_id": 4999, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:38.337238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3135915", "ebitda": "-2950000", "netIncome": "-3114000", "grossProfit": "-942000", "depreciation": "None", "totalRevenue": "5430000", "costOfRevenue": "6372000", "interestIncome": "None", "incomeBeforeTax": "-2950000", "interestExpense": "6372000", "operatingIncome": "-2950000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "164000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1790000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40691000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "557244000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-520890000", "totalLiabilities": "342231000", "otherCurrentAssets": "None", "totalCurrentAssets": "29150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528094000", "currentAccountsPayable": "4040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329634000", "totalShareholderEquity": "215013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8028000", "totalCurrentLiabilities": "4040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338191000", "cashAndShortTermInvestments": "20254000", "commonStockSharesOutstanding": "9541722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114000", "profitLoss": "None", "dividendPayout": "6426000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31595000", "cashflowFromInvestment": "20891000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5430000, "cost_of_revenue": 6372000, "gross_profit": -942000, "research_and_development": null, "selling_general_admin": 1790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3135915, "depreciation_amortisation": 122085, "ebitda": -2950000, "interest_expense": 6372000, "interest_income": null, "other_non_operating": null, "pretax_income": -2950000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -3114000, "net_income_continuing_ops": null, "net_income_to_common": -3114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20254000, "short_term_investments": null, "net_receivables": 8896000, "inventory": 40691000, "other_current_assets": null, "total_current_assets": 29150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528094000, "total_assets": 557244000, "short_term_debt": null, "accounts_payable": 4040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338191000, "total_liabilities": 342231000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520890000, "total_equity": 215013000, "shares_outstanding": 9541722, "operating_cash_flow": 20935000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20891000, "dividends_paid": 6426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31595000, "free_cash_flow": 20935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3135915", "ebitda": "-2950000", "netIncome": "-3114000", "grossProfit": "-942000", "depreciation": "None", "totalRevenue": "5430000", "costOfRevenue": "6372000", "interestIncome": "None", "incomeBeforeTax": "-2950000", "interestExpense": "6372000", "operatingIncome": "-2950000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "164000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1790000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "40691000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "557244000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-520890000", "totalLiabilities": "342231000", "otherCurrentAssets": "None", "totalCurrentAssets": "29150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528094000", "currentAccountsPayable": "4040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329634000", "totalShareholderEquity": "215013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8028000", "totalCurrentLiabilities": "4040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338191000", "cashAndShortTermInvestments": "20254000", "commonStockSharesOutstanding": "9541722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114000", "profitLoss": "None", "dividendPayout": "6426000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31595000", "cashflowFromInvestment": "20891000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }