{ "ticker": { "uuid": "01ff86ce-e0ad-4c69-b966-8418645269d5", "symbol": "BCIC", "name": "BCP Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/01ff86ce-e0ad-4c69-b966-8418645269d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/01ff86ce-e0ad-4c69-b966-8418645269d5/" }, "latest_snapshot": { "ticker": { "uuid": "01ff86ce-e0ad-4c69-b966-8418645269d5", "symbol": "BCIC", "name": "BCP Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/01ff86ce-e0ad-4c69-b966-8418645269d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/01ff86ce-e0ad-4c69-b966-8418645269d5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.73, "quality": 0.84, "momentum": 0.08, "coverage": 0.97, "confidence": 0.94, "delta": 3 }, "headline_factors": { "price": 7.31, "market_cap": 90479386.11, "pe_ratio": 64.582, "earnings_yield": 0.0322, "ebitda_to_ev": 0.0526, "shareholder_yield": 0.3536, "roe": 0.0073, "piotroski_f_score": 6, "momentum_12_1": -0.3453, "volatility_252d": 0.2971 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 64.582, "ev_ebitda": 19.0259, "earnings_yield": 0.0322, "fcf_yield": 0.1548, "shareholder_yield": 0.3536 }, "quality": { "roe": 0.0073, "roic": 0.019, "gross_margin": 0.7443, "fcf_margin": 0.9641, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 3.0785, "eps_growth_1y": null, "fcf_growth_1y": 2.2299 }, "momentum": { "price_return_12m": -0.3328, "momentum_12_1": -0.3453, "relative_strength": -0.5289 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.84, "momentum_percentile": 0.08, "growth_composite": 33, "yield_composite": 7, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.31, "os": 0.74, "value": 0.73, "quality": 0.85, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.5978, "earnings_yield": 0.0322, "shareholder_yield": 0.3289, "roe": 0.0073, "momentum_12_1": -0.1937 }, { "week_end_date": "2026-06-14", "price": 7.37, "os": 0.71, "value": 0.73, "quality": 0.84, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 65.1216, "earnings_yield": 0.0322, "shareholder_yield": 0.3262, "roe": 0.0073, "momentum_12_1": -0.2377 }, { "week_end_date": "2026-06-21", "price": 7.26, "os": 0.7, "value": 0.73, "quality": 0.81, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.1403, "earnings_yield": 0.0323, "shareholder_yield": 0.3436, "roe": 0.0073, "momentum_12_1": -0.3154 }, { "week_end_date": "2026-06-28", "price": 7.01, "os": 0.71, "value": 0.74, "quality": 0.84, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.9316, "earnings_yield": 0.0326, "shareholder_yield": 0.3559, "roe": 0.0073, "momentum_12_1": -0.3045 }, { "week_end_date": "2026-07-05", "price": 7.25, "os": 0.71, "value": 0.73, "quality": 0.81, "momentum": 0.09, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 64.0519, "earnings_yield": 0.0323, "shareholder_yield": 0.3441, "roe": 0.0073, "momentum_12_1": -0.3194 }, { "week_end_date": "2026-07-12", "price": 7.37, "os": 0.75, "value": 0.73, "quality": 0.83, "momentum": 0.15, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 65.1121, "earnings_yield": 0.0322, "shareholder_yield": 0.3385, "roe": 0.0073, "momentum_12_1": -0.3252 }, { "week_end_date": "2026-07-19", "price": 7.31, "os": 0.72, "value": 0.73, "quality": 0.84, "momentum": 0.08, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 64.582, "earnings_yield": 0.0322, "shareholder_yield": 0.3536, "roe": 0.0073, "momentum_12_1": -0.3453 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66650000, "capital_expenditure": 0, "free_cash_flow": 66650000, "dividends_paid": 21643000, "share_repurchases": -9256000, "shares_issued": null, "net_debt_issued": -61724000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66650000, "capital_expenditure": 0, "free_cash_flow": 66650000, "dividends_paid": 21643000, "share_repurchases": -9256000, "shares_issued": null, "net_debt_issued": -61724000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66650000, "capital_expenditure": 0, "free_cash_flow": 66650000, "dividends_paid": 21643000, "share_repurchases": -9256000, "shares_issued": null, "net_debt_issued": -61724000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66650000, "capital_expenditure": 0, "free_cash_flow": 66650000, "dividends_paid": 21643000, "share_repurchases": -9256000, "shares_issued": null, "net_debt_issued": -61724000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2004000, "capital_expenditure": 0, "free_cash_flow": 2004000, "dividends_paid": 21643000, "share_repurchases": -9256000, "shares_issued": null, "net_debt_issued": -61724000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39716000, "cost_of_revenue": 11381000, "gross_profit": 28335000, "ebit": 32456000, "ebitda": 32094000, "pretax_income": 11492000, "tax_provision": null, "net_income": 11492000, "net_income_to_common": 11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 11096227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66650000, "capital_expenditure": 0, "free_cash_flow": 66650000, "dividends_paid": 21643000, "share_repurchases": -9256000, "shares_issued": null, "net_debt_issued": -61724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20684000, "cost_of_revenue": 20782000, "gross_profit": -98000, "ebit": -6788000, "ebitda": -6788000, "pretax_income": -6788000, "tax_provision": -853000, "net_income": -5935000, "net_income_to_common": -5935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17532000, "total_current_assets": 24987000, "total_assets": 453634000, "short_term_debt": null, "long_term_debt": 265140000, "total_debt": 265140000, "total_liabilities": 275141000, "total_equity": 178493000, "shares_outstanding": 9272809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9360000, "capital_expenditure": 0, "free_cash_flow": 9360000, "dividends_paid": 25258000, "share_repurchases": -3832000, "shares_issued": 0, "net_debt_issued": -58204000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20684000, "cost_of_revenue": 20782000, "gross_profit": -98000, "ebit": -6788000, "ebitda": -6788000, "pretax_income": -6788000, "tax_provision": -853000, "net_income": -5935000, "net_income_to_common": -5935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17532000, "total_current_assets": 24987000, "total_assets": 453634000, "short_term_debt": null, "long_term_debt": 265140000, "total_debt": 265140000, "total_liabilities": 275141000, "total_equity": 178493000, "shares_outstanding": 9272809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9360000, "capital_expenditure": 0, "free_cash_flow": 9360000, "dividends_paid": 25258000, "share_repurchases": -3832000, "shares_issued": 0, "net_debt_issued": -58204000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": 336403000, "total_debt": 336403000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 0, "free_cash_flow": 21563000, "dividends_paid": 3914000, "share_repurchases": -2064000, "shares_issued": null, "net_debt_issued": 29945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": 336403000, "total_debt": 336403000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 0, "free_cash_flow": 21563000, "dividends_paid": 3914000, "share_repurchases": -2064000, "shares_issued": null, "net_debt_issued": 29945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": 336403000, "total_debt": 336403000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 0, "free_cash_flow": 21563000, "dividends_paid": 3914000, "share_repurchases": -2064000, "shares_issued": null, "net_debt_issued": 29945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": 336403000, "total_debt": 336403000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 0, "free_cash_flow": 21563000, "dividends_paid": 3914000, "share_repurchases": -2064000, "shares_issued": null, "net_debt_issued": 29945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": 336403000, "total_debt": 336403000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6498000, "capital_expenditure": 0, "free_cash_flow": 6498000, "dividends_paid": 3914000, "share_repurchases": -2064000, "shares_issued": null, "net_debt_issued": 29945000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15576000, "cost_of_revenue": 3121000, "gross_profit": 12455000, "ebit": -4336000, "ebitda": -4336000, "pretax_income": -10173000, "tax_provision": null, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51824000, "total_current_assets": 51824000, "total_assets": 543913000, "short_term_debt": 1901000, "long_term_debt": 336403000, "total_debt": 336403000, "total_liabilities": 350908000, "total_equity": 193005000, "shares_outstanding": 12435534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 0, "free_cash_flow": 21563000, "dividends_paid": 3914000, "share_repurchases": -2064000, "shares_issued": null, "net_debt_issued": 29945000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": -9006000, "shares_issued": null, "net_debt_issued": -14024000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": -9006000, "shares_issued": null, "net_debt_issued": -14024000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": -9006000, "shares_issued": null, "net_debt_issued": -14024000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": -9006000, "shares_issued": null, "net_debt_issued": -14024000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": -9006000, "shares_issued": null, "net_debt_issued": -14024000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14719000, "cost_of_revenue": 2529000, "gross_profit": 12190000, "ebit": -616000, "ebitda": -978000, "pretax_income": -7538000, "tax_provision": null, "net_income": -7538000, "net_income_to_common": -7538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721000, "total_current_assets": 3721000, "total_assets": 523641000, "short_term_debt": 1898000, "long_term_debt": 306881000, "total_debt": 306881000, "total_liabilities": 314485000, "total_equity": 209156000, "shares_outstanding": 12541858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25324000, "capital_expenditure": 0, "free_cash_flow": 25324000, "dividends_paid": 6078000, "share_repurchases": -9006000, "shares_issued": null, "net_debt_issued": -14024000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }