{ "ticker": { "uuid": "0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd", "symbol": "BWA", "name": "BorgWarner Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd/" }, "ticker_metadata": { "id": 601, "uuid": "0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd", "symbol": "BWA", "name": "BorgWarner Inc", "asset_type": "equity", "market_cap": 14528292000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "BorgWarner Inc. is an American multinational automotive supplier headquartered in Auburn Hills, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd", "symbol": "BWA", "name": "BorgWarner Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd/", "api_url": "https://sharemaestro.com/factors/api/tickers/0208f5ce-4cd1-4d7a-b12f-7f8e3a7ddabd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.32, "quality": 0.75, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.63, "market_cap": 15128829000, "pe_ratio": 41.7923, "earnings_yield": 0.0239, "ebitda_to_ev": 0.1205, "shareholder_yield": 0.0086, "roe": 0.0661, "piotroski_f_score": 7, "momentum_12_1": 0.9148, "volatility_252d": 0.3303 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.281219+00:00", "batch_id": "" }, "size": { "price_close": 72.63, "market_cap": 15128829000, "market_cap_usd": 15128829000, "enterprise_value": 16936829000, "shares_outstanding": 208300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.7923, "pb_ratio": 2.7612, "ptbv_ratio": 4.9457, "ps_ratio": 1.0555, "pcf_ratio": 8.8061, "pfcf_ratio": 6.8025, "ev_ebitda": 8.2983, "ev_ebit": 12.7153, "ev_sales": 1.1816, "ev_fcf": 7.6155, "earnings_yield": 0.0239, "fcf_yield": 0.1313, "price_to_sales": 1.0555, "price_to_book": 2.7612, "price_to_cashflow": 8.8061, "ebitda_to_ev": 0.1205, "sales_yield": 0.8463 }, "yield": { "dividend_yield": 0.0086, "buyback_yield": 0, "shareholder_yield": 0.0086, "debt_paydown_yield": null, "total_yield": 0.0086 }, "quality": { "gross_margin": 0.1891, "operating_margin": 0.0929, "net_margin": 0.0253, "ebitda_margin": 0.1424, "fcf_margin": 0.1552, "roe": 0.0661, "roa": 0.0265, "roic": 0.1235, "roc_greenblatt": null, "asset_turnover": 1.0499, "cash_conversion": 6.1436, "accruals_ratio": -0.0993, "sbc_to_revenue": -0.0019, "piotroski_f_score": 7, "altman_z_score": 3.5143, "earnings_stability_5y": 3.2334, "revenue_stability_5y": 0.1543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1986, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4621, "net_debt_to_ebitda": 0.8858, "debt_to_assets": 0.287, "interest_coverage": 14.1702, "current_ratio": 2.1302, "quick_ratio": 1.751, "net_debt": 1808000000, "local_beta": 0.0003, "volatility_252d": 0.3303, "volatility_60d": 0.8066, "max_drawdown_12m": -0.1925, "risk_adjusted_momentum": 2.7693 }, "growth": { "revenue_growth_1y": 0.0236, "revenue_growth_3y_cagr": 0.0425, "revenue_growth_5y_cagr": 0.0709, "eps_growth_1y": 0.2526, "eps_growth_3y_cagr": -0.3355, "eps_growth_5y_cagr": -0.1114, "fcf_growth_1y": 0.0287, "book_value_growth_1y": 0.0219, "revenue_growth": 0.0236, "earnings_growth": 0.2526 }, "momentum": { "price_return_1m": 0.1873, "price_return_3m": 0.4021, "price_return_6m": 0.6825, "price_return_9m": 0.6611, "price_return_12m": 1.2734, "price_return_12m_ex1m": 0.9148, "momentum_6m": 0.6825, "momentum_12m": 1.2734, "momentum_12_1": 0.9148, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2388, "relative_strength": 1.1734 }, "raw_ttm": { "revenue_ttm": 14334000000, "gross_profit_ttm": 2711000000, "ebit_ttm": 1332000000, "ebitda_ttm": 2041000000, "net_income_ttm": 362000000, "eps_diluted_ttm": 1.7379, "operating_cash_flow_ttm": 1718000000, "capital_expenditure_ttm": 506000000, "fcf_ttm": 2224000000, "dividends_paid_ttm": 130000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94000000, "cash_and_equivalents": 2110000000, "total_current_assets": 6742000000, "total_current_liabilities": 3165000000, "net_ppe": null, "total_assets": 13653000000, "total_debt": 3918000000, "total_equity": 5479000000, "net_working_capital": 1509000000, "book_value_per_share": 26.3034, "retained_earnings": 6777000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3059000000, "tangible_book_per_share": 14.6855 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 61, "rank_ptbv": 68, "rank_ps": 29, "rank_pcf": 37, "rank_ev_ebitda": 28, "rank_ev_ebit": 50, "rank_earnings_yield": 80, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 56, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 84, "rank_fcf_margin": 57, "rank_piotroski": 15, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 9 }, "composites": { "value_composite": 68, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 87, "yield_composite": 32, "svqf_composite": 90, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.4899, "os_score": 0.69, "value_percentile": 0.32, "quality_percentile": 0.75, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3677, "ticker_id": 601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.281219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.63, "market_cap": 15128829000, "market_cap_usd": 15128829000, "enterprise_value": 16936829000, "shares_outstanding": 208300000, "fx_rate_to_usd": null, "pe_ratio": 41.7923453, "pb_ratio": 2.76123909, "ptbv_ratio": 4.945678, "ps_ratio": 1.05545061, "pcf_ratio": 8.80607043, "pfcf_ratio": 6.80253103, "ev_ebitda": 8.29829936, "ev_ebit": 12.71533709, "ev_sales": 1.18158428, "ev_fcf": 7.61548067, "earnings_yield": 0.02392783, "fcf_yield": 0.13131148, "dividend_yield": 0.00859287, "buyback_yield": 0, "shareholder_yield": 0.00859287, "debt_paydown_yield": null, "total_yield": 0.00859287, "gross_margin": 0.18913074, "operating_margin": 0.09292591, "net_margin": 0.02525464, "ebitda_margin": 0.14238873, "fcf_margin": 0.15515557, "roe": 0.06607045, "roa": 0.02651432, "roic": 0.12353152, "roc_greenblatt": null, "asset_turnover": 1.04987915, "cash_conversion": 6.14364641, "accruals_ratio": -0.09931883, "sbc_to_revenue": -0.00188363, "debt_to_equity": 1.46212813, "net_debt_to_ebitda": 0.88584027, "debt_to_assets": 0.2869699, "interest_coverage": 14.17021277, "current_ratio": 2.13017378, "quick_ratio": 1.75102686, "net_debt": 1808000000, "revenue_growth_1y": 0.02363779, "revenue_growth_3y_cagr": 0.0425146, "revenue_growth_5y_cagr": 0.07088506, "eps_growth_1y": 0.25259516, "eps_growth_3y_cagr": -0.33548836, "eps_growth_5y_cagr": -0.11140891, "fcf_growth_1y": 0.02867715, "book_value_growth_1y": 0.02191651, "piotroski_f_score": 7, "altman_z_score": 3.51425116, "earnings_stability_5y": 3.233382, "revenue_stability_5y": 0.154295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18727492, "price_return_3m": 0.40212355, "price_return_6m": 0.68246122, "price_return_9m": 0.66113565, "price_return_12m": 1.27341021, "price_return_12m_ex1m": 0.91481363, "distance_from_52w_high": 0, "distance_from_52w_low": 1.23875766, "relative_strength": 1.17344663, "local_beta": 0.0003, "volatility_252d": 0.330347, "volatility_60d": 0.806618, "max_drawdown_12m": -0.19245998, "revenue_ttm": 14334000000, "gross_profit_ttm": 2711000000, "ebit_ttm": 1332000000, "ebitda_ttm": 2041000000, "net_income_ttm": 362000000, "eps_diluted_ttm": 1.73787806, "operating_cash_flow_ttm": 1718000000, "capital_expenditure_ttm": 506000000, "fcf_ttm": 2224000000, "dividends_paid_ttm": 130000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94000000, "cash_and_equivalents": 2110000000, "total_current_assets": 6742000000, "total_current_liabilities": 3165000000, "net_ppe": null, "total_assets": 13653000000, "total_debt": 3918000000, "total_equity": 5479000000, "net_working_capital": 1509000000, "book_value_per_share": 26.30340855, "retained_earnings": 6777000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3059000000, "tangible_book_per_share": 14.68554969, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 61, "rank_ptbv": 68, "rank_ps": 29, "rank_pcf": 37, "rank_ev_ebitda": 28, "rank_ev_ebit": 50, "rank_earnings_yield": 80, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 56, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 84, "rank_fcf_margin": 57, "rank_piotroski": 15, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 9, "value_composite": 68, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 87, "yield_composite": 32, "svqf_composite": 90, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.63, "os": 0.69, "value": 0.32, "quality": 0.75, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 41.7923, "earnings_yield": 0.0239, "shareholder_yield": 0.0086, "roe": 0.0661, "momentum_12_1": 0.9148, "complete_fields": { "id": 3677, "ticker_id": 601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.281219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.63, "market_cap": 15128829000, "market_cap_usd": 15128829000, "enterprise_value": 16936829000, "shares_outstanding": 208300000, "fx_rate_to_usd": null, "pe_ratio": 41.7923453, "pb_ratio": 2.76123909, "ptbv_ratio": 4.945678, "ps_ratio": 1.05545061, "pcf_ratio": 8.80607043, "pfcf_ratio": 6.80253103, "ev_ebitda": 8.29829936, "ev_ebit": 12.71533709, "ev_sales": 1.18158428, "ev_fcf": 7.61548067, "earnings_yield": 0.02392783, "fcf_yield": 0.13131148, "dividend_yield": 0.00859287, "buyback_yield": 0, "shareholder_yield": 0.00859287, "debt_paydown_yield": null, "total_yield": 0.00859287, "gross_margin": 0.18913074, "operating_margin": 0.09292591, "net_margin": 0.02525464, "ebitda_margin": 0.14238873, "fcf_margin": 0.15515557, "roe": 0.06607045, "roa": 0.02651432, "roic": 0.12353152, "roc_greenblatt": null, "asset_turnover": 1.04987915, "cash_conversion": 6.14364641, "accruals_ratio": -0.09931883, "sbc_to_revenue": -0.00188363, "debt_to_equity": 1.46212813, "net_debt_to_ebitda": 0.88584027, "debt_to_assets": 0.2869699, "interest_coverage": 14.17021277, "current_ratio": 2.13017378, "quick_ratio": 1.75102686, "net_debt": 1808000000, "revenue_growth_1y": 0.02363779, "revenue_growth_3y_cagr": 0.0425146, "revenue_growth_5y_cagr": 0.07088506, "eps_growth_1y": 0.25259516, "eps_growth_3y_cagr": -0.33548836, "eps_growth_5y_cagr": -0.11140891, "fcf_growth_1y": 0.02867715, "book_value_growth_1y": 0.02191651, "piotroski_f_score": 7, "altman_z_score": 3.51425116, "earnings_stability_5y": 3.233382, "revenue_stability_5y": 0.154295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18727492, "price_return_3m": 0.40212355, "price_return_6m": 0.68246122, "price_return_9m": 0.66113565, "price_return_12m": 1.27341021, "price_return_12m_ex1m": 0.91481363, "distance_from_52w_high": 0, "distance_from_52w_low": 1.23875766, "relative_strength": 1.17344663, "local_beta": 0.0003, "volatility_252d": 0.330347, "volatility_60d": 0.806618, "max_drawdown_12m": -0.19245998, "revenue_ttm": 14334000000, "gross_profit_ttm": 2711000000, "ebit_ttm": 1332000000, "ebitda_ttm": 2041000000, "net_income_ttm": 362000000, "eps_diluted_ttm": 1.73787806, "operating_cash_flow_ttm": 1718000000, "capital_expenditure_ttm": 506000000, "fcf_ttm": 2224000000, "dividends_paid_ttm": 130000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94000000, "cash_and_equivalents": 2110000000, "total_current_assets": 6742000000, "total_current_liabilities": 3165000000, "net_ppe": null, "total_assets": 13653000000, "total_debt": 3918000000, "total_equity": 5479000000, "net_working_capital": 1509000000, "book_value_per_share": 26.30340855, "retained_earnings": 6777000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3059000000, "tangible_book_per_share": 14.68554969, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 61, "rank_ptbv": 68, "rank_ps": 29, "rank_pcf": 37, "rank_ev_ebitda": 28, "rank_ev_ebit": 50, "rank_earnings_yield": 80, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 56, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 84, "rank_fcf_margin": 57, "rank_piotroski": 15, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 9, "value_composite": 68, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 87, "yield_composite": 32, "svqf_composite": 90, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 14316000000, "cost_of_revenue": 11642000000, "gross_profit": 2674000000, "ebit": 623000000, "ebitda": 1342000000, "pretax_income": 524000000, "tax_provision": 189000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2313000000, "total_current_assets": 6795000000, "total_assets": 13769000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 8155000000, "total_equity": 5442000000, "shares_outstanding": 216400000, "goodwill_and_intangibles": 2449000000 }, "cash_flow": { "operating_cash_flow": 1648000000, "capital_expenditure": 469000000, "free_cash_flow": 2117000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231699, "ticker_id": 601, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "623000000", "ebitda": "1342000000", "netIncome": "277000000", "grossProfit": "2674000000", "depreciation": "None", "totalRevenue": "14316000000", "costOfRevenue": "11642000000", "interestIncome": "1000000", "incomeBeforeTax": "524000000", "interestExpense": "99000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "1351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "2055000000", "inventory": "1207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13769000000", "longTermDebt": "3894000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "394000000", "reportedCurrency": "USD", "retainedEarnings": "6570000000", "totalLiabilities": "8155000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "6795000000", "currentLongTermDebt": "5000000", "longTermInvestments": "310000000", "shortTermInvestments": "None", "currentNetReceivables": "2977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6974000000", "currentAccountsPayable": "1996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3330000000", "shortLongTermDebtTotal": "4179000000", "totalShareholderEquity": "5442000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1245000000", "totalCurrentLiabilities": "3282000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "4873000000", "cashAndShortTermInvestments": "2313000000", "commonStockSharesOutstanding": "216400000", "intangibleAssetsExcludingGoodwill": "394000000", "cashAndCashEquivalentsAtCarryingValue": "2313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "1648000000", "capitalExpenditures": "469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "-22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14316000000, "cost_of_revenue": 11642000000, "gross_profit": 2674000000, "research_and_development": 710000000, "selling_general_admin": 1315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623000000, "depreciation_amortisation": 719000000, "ebitda": 1342000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 277000000, "net_income_continuing_ops": 335000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2313000000, "short_term_investments": null, "net_receivables": 2977000000, "inventory": 1207000000, "other_current_assets": null, "total_current_assets": 6795000000, "net_ppe": null, "goodwill": 2055000000, "intangible_assets": 394000000, "goodwill_and_intangibles": 2449000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6974000000, "total_assets": 13769000000, "short_term_debt": 41000000, "accounts_payable": 1996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3282000000, "long_term_debt": 3894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4873000000, "total_liabilities": 8155000000, "total_debt": 3935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6570000000, "total_equity": 5442000000, "shares_outstanding": 216400000, "operating_cash_flow": 1648000000, "stock_based_compensation": -22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116000000, "free_cash_flow": 2117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "623000000", "ebitda": "1342000000", "netIncome": "277000000", "grossProfit": "2674000000", "depreciation": "None", "totalRevenue": "14316000000", "costOfRevenue": "11642000000", "interestIncome": "1000000", "incomeBeforeTax": "524000000", "interestExpense": "99000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "1351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "2055000000", "inventory": "1207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13769000000", "longTermDebt": "3894000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "394000000", "reportedCurrency": "USD", "retainedEarnings": "6570000000", "totalLiabilities": "8155000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "6795000000", "currentLongTermDebt": "5000000", "longTermInvestments": "310000000", "shortTermInvestments": "None", "currentNetReceivables": "2977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6974000000", "currentAccountsPayable": "1996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3330000000", "shortLongTermDebtTotal": "4179000000", "totalShareholderEquity": "5442000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1245000000", "totalCurrentLiabilities": "3282000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "4873000000", "cashAndShortTermInvestments": "2313000000", "commonStockSharesOutstanding": "216400000", "intangibleAssetsExcludingGoodwill": "394000000", "cashAndCashEquivalentsAtCarryingValue": "2313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "1648000000", "capitalExpenditures": "469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "-22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 14083000000, "cost_of_revenue": 11471000000, "gross_profit": 2612000000, "ebit": 646000000, "ebitda": 1319000000, "pretax_income": 539000000, "tax_provision": 111000000, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2094000000, "total_current_assets": 6521000000, "total_assets": 13993000000, "short_term_debt": 436000000, "long_term_debt": 3763000000, "total_debt": 4199000000, "total_liabilities": 8287000000, "total_equity": 5532000000, "shares_outstanding": 224800000, "goodwill_and_intangibles": 2831000000 }, "cash_flow": { "operating_cash_flow": 1352000000, "capital_expenditure": 671000000, "free_cash_flow": 2023000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231704, "ticker_id": 601, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "646000000", "ebitda": "1319000000", "netIncome": "338000000", "grossProfit": "2612000000", "depreciation": "None", "totalRevenue": "14083000000", "costOfRevenue": "11471000000", "interestIncome": "54000000", "incomeBeforeTax": "539000000", "interestExpense": "84000000", "operatingIncome": "1259000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "1353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000000", "sellingGeneralAndAdministrative": "1350000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "2357000000", "inventory": "1251000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13993000000", "longTermDebt": "3763000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "6412000000", "totalLiabilities": "8287000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "6521000000", "currentLongTermDebt": "398000000", "longTermInvestments": "315000000", "shortTermInvestments": "41000000", "currentNetReceivables": "2858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7472000000", "currentAccountsPayable": "2032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3752000000", "shortLongTermDebtTotal": "4343000000", "totalShareholderEquity": "5532000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "3646000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "4641000000", "cashAndShortTermInvestments": "2094000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "2094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "1352000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14083000000, "cost_of_revenue": 11471000000, "gross_profit": 2612000000, "research_and_development": 736000000, "selling_general_admin": 1350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646000000, "depreciation_amortisation": 673000000, "ebitda": 1319000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 539000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": 428000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2094000000, "short_term_investments": 41000000, "net_receivables": 2858000000, "inventory": 1251000000, "other_current_assets": null, "total_current_assets": 6521000000, "net_ppe": null, "goodwill": 2357000000, "intangible_assets": 474000000, "goodwill_and_intangibles": 2831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7472000000, "total_assets": 13993000000, "short_term_debt": 436000000, "accounts_payable": 2032000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646000000, "long_term_debt": 3763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4641000000, "total_liabilities": 8287000000, "total_debt": 4199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6412000000, "total_equity": 5532000000, "shares_outstanding": 224800000, "operating_cash_flow": 1352000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167000000, "free_cash_flow": 2023000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "646000000", "ebitda": "1319000000", "netIncome": "338000000", "grossProfit": "2612000000", "depreciation": "None", "totalRevenue": "14083000000", "costOfRevenue": "11471000000", "interestIncome": "54000000", "incomeBeforeTax": "539000000", "interestExpense": "84000000", "operatingIncome": "1259000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "1353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000000", "sellingGeneralAndAdministrative": "1350000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "2357000000", "inventory": "1251000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13993000000", "longTermDebt": "3763000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "6412000000", "totalLiabilities": "8287000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "6521000000", "currentLongTermDebt": "398000000", "longTermInvestments": "315000000", "shortTermInvestments": "41000000", "currentNetReceivables": "2858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7472000000", "currentAccountsPayable": "2032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3752000000", "shortLongTermDebtTotal": "4343000000", "totalShareholderEquity": "5532000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "3646000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "4641000000", "cashAndShortTermInvestments": "2094000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "2094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "1352000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 14198000000, "cost_of_revenue": 11630000000, "gross_profit": 2568000000, "ebit": 1160000000, "ebitda": 1160000000, "pretax_income": 914000000, "tax_provision": 289000000, "net_income": 625000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534000000, "total_current_assets": 6217000000, "total_assets": 14453000000, "short_term_debt": 110000000, "long_term_debt": 3707000000, "total_debt": 3817000000, "total_liabilities": 8387000000, "total_equity": 5828000000, "shares_outstanding": 234400000, "goodwill_and_intangibles": 3577000000 }, "cash_flow": { "operating_cash_flow": 1309000000, "capital_expenditure": 832000000, "free_cash_flow": 2141000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231709, "ticker_id": 601, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160000000", "ebitda": "1160000000", "netIncome": "625000000", "grossProfit": "2568000000", "depreciation": "None", "totalRevenue": "14198000000", "costOfRevenue": "11630000000", "interestIncome": "35000000", "incomeBeforeTax": "914000000", "interestExpense": "10000000", "operatingIncome": "1160000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000000", "sellingGeneralAndAdministrative": "1630000000", "netIncomeFromContinuingOperations": "1036000000" }, "balance": { "goodwill": "3013000000", "inventory": "1313000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14453000000", "longTermDebt": "3707000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "6152000000", "totalLiabilities": "8387000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "6217000000", "currentLongTermDebt": "73000000", "longTermInvestments": "308000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8236000000", "currentAccountsPayable": "2546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3926000000", "shortLongTermDebtTotal": "3929000000", "totalShareholderEquity": "5828000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "730000000", "totalCurrentLiabilities": "3767000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "4620000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "234400000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "1309000000", "capitalExpenditures": "832000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-694000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14198000000, "cost_of_revenue": 11630000000, "gross_profit": 2568000000, "research_and_development": 717000000, "selling_general_admin": 1630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160000000, "depreciation_amortisation": 582000000, "ebitda": 1160000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 914000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 625000000, "net_income_continuing_ops": 1036000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534000000, "short_term_investments": 56000000, "net_receivables": 3127000000, "inventory": 1313000000, "other_current_assets": null, "total_current_assets": 6217000000, "net_ppe": null, "goodwill": 3013000000, "intangible_assets": 564000000, "goodwill_and_intangibles": 3577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8236000000, "total_assets": 14453000000, "short_term_debt": 110000000, "accounts_payable": 2546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3767000000, "long_term_debt": 3707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4620000000, "total_liabilities": 8387000000, "total_debt": 3817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6152000000, "total_equity": 5828000000, "shares_outstanding": 234400000, "operating_cash_flow": 1309000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419000000, "free_cash_flow": 2141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160000000", "ebitda": "1160000000", "netIncome": "625000000", "grossProfit": "2568000000", "depreciation": "None", "totalRevenue": "14198000000", "costOfRevenue": "11630000000", "interestIncome": "35000000", "incomeBeforeTax": "914000000", "interestExpense": "10000000", "operatingIncome": "1160000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "717000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000000", "sellingGeneralAndAdministrative": "1630000000", "netIncomeFromContinuingOperations": "1036000000" }, "balance": { "goodwill": "3013000000", "inventory": "1313000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14453000000", "longTermDebt": "3707000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "6152000000", "totalLiabilities": "8387000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "6217000000", "currentLongTermDebt": "73000000", "longTermInvestments": "308000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8236000000", "currentAccountsPayable": "2546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3926000000", "shortLongTermDebtTotal": "3929000000", "totalShareholderEquity": "5828000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "730000000", "totalCurrentLiabilities": "3767000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "4620000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "234400000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "1309000000", "capitalExpenditures": "832000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-694000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 12635000000, "cost_of_revenue": 10266000000, "gross_profit": 2369000000, "ebit": 1010000000, "ebitda": 1562000000, "pretax_income": 913000000, "tax_provision": 195000000, "net_income": 944000000, "net_income_to_common": 944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6617000000, "total_assets": 16994000000, "short_term_debt": 82000000, "long_term_debt": 4166000000, "total_debt": 4248000000, "total_liabilities": 9486000000, "total_equity": 7224000000, "shares_outstanding": 236800000, "goodwill_and_intangibles": 3597000000 }, "cash_flow": { "operating_cash_flow": 1569000000, "capital_expenditure": 723000000, "free_cash_flow": 2292000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231714, "ticker_id": 601, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1010000000", "ebitda": "1562000000", "netIncome": "944000000", "grossProfit": "2369000000", "depreciation": "None", "totalRevenue": "12635000000", "costOfRevenue": "10266000000", "interestIncome": "26000000", "incomeBeforeTax": "913000000", "interestExpense": "71000000", "operatingIncome": "1056000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "1313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701000000", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "10266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "1290000000", "netIncomeFromContinuingOperations": "1026000000" }, "balance": { "goodwill": "2978000000", "inventory": "1217000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16994000000", "longTermDebt": "4166000000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "619000000", "reportedCurrency": "USD", "retainedEarnings": "7454000000", "totalLiabilities": "9486000000", "otherCurrentAssets": "1832000000", "totalCurrentAssets": "6617000000", "currentLongTermDebt": "62000000", "longTermInvestments": "809000000", "shortTermInvestments": "87000000", "currentNetReceivables": "2485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10377000000", "currentAccountsPayable": "2146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4564000000", "shortLongTermDebtTotal": "4307000000", "totalShareholderEquity": "7224000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1652000000", "totalCurrentLiabilities": "4236000000", "otherNonCurrentLiabilities": "1084000000", "totalNonCurrentLiabilities": "5250000000", "cashAndShortTermInvestments": "1083000000", "commonStockSharesOutstanding": "236800000", "intangibleAssetsExcludingGoodwill": "619000000", "cashAndCashEquivalentsAtCarryingValue": "1083000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1026000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000000", "operatingCashflow": "1569000000", "capitalExpenditures": "723000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-1418000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-416000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12635000000, "cost_of_revenue": 10266000000, "gross_profit": 2369000000, "research_and_development": 701000000, "selling_general_admin": 1290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1010000000, "depreciation_amortisation": 552000000, "ebitda": 1562000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 913000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 944000000, "net_income_continuing_ops": 1026000000, "net_income_to_common": 944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1083000000, "short_term_investments": 87000000, "net_receivables": 2485000000, "inventory": 1217000000, "other_current_assets": null, "total_current_assets": 6617000000, "net_ppe": null, "goodwill": 2978000000, "intangible_assets": 619000000, "goodwill_and_intangibles": 3597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10377000000, "total_assets": 16994000000, "short_term_debt": 82000000, "accounts_payable": 2146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4236000000, "long_term_debt": 4166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5250000000, "total_liabilities": 9486000000, "total_debt": 4248000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7454000000, "total_equity": 7224000000, "shares_outstanding": 236800000, "operating_cash_flow": 1569000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 723000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1418000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000000, "free_cash_flow": 2292000000, "net_change_in_cash": -416000000 }, "raw_data": { "income": { "ebit": "1010000000", "ebitda": "1562000000", "netIncome": "944000000", "grossProfit": "2369000000", "depreciation": "None", "totalRevenue": "12635000000", "costOfRevenue": "10266000000", "interestIncome": "26000000", "incomeBeforeTax": "913000000", "interestExpense": "71000000", "operatingIncome": "1056000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "1313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701000000", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "10266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "1290000000", "netIncomeFromContinuingOperations": "1026000000" }, "balance": { "goodwill": "2978000000", "inventory": "1217000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16994000000", "longTermDebt": "4166000000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "619000000", "reportedCurrency": "USD", "retainedEarnings": "7454000000", "totalLiabilities": "9486000000", "otherCurrentAssets": "1832000000", "totalCurrentAssets": "6617000000", "currentLongTermDebt": "62000000", "longTermInvestments": "809000000", "shortTermInvestments": "87000000", "currentNetReceivables": "2485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10377000000", "currentAccountsPayable": "2146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4564000000", "shortLongTermDebtTotal": "4307000000", "totalShareholderEquity": "7224000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1652000000", "totalCurrentLiabilities": "4236000000", "otherNonCurrentLiabilities": "1084000000", "totalNonCurrentLiabilities": "5250000000", "cashAndShortTermInvestments": "1083000000", "commonStockSharesOutstanding": "236800000", "intangibleAssetsExcludingGoodwill": "619000000", "cashAndCashEquivalentsAtCarryingValue": "1083000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1026000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000000", "operatingCashflow": "1569000000", "capitalExpenditures": "723000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-1418000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-416000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 14837000000, "cost_of_revenue": 11979000000, "gross_profit": 2858000000, "ebit": 916000000, "ebitda": 1688000000, "pretax_income": 789000000, "tax_provision": 150000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844000000, "total_current_assets": 6597000000, "total_assets": 16575000000, "short_term_debt": 109000000, "long_term_debt": 4261000000, "total_debt": 4370000000, "total_liabilities": 9313000000, "total_equity": 6948000000, "shares_outstanding": 239500000, "goodwill_and_intangibles": 4370000000 }, "cash_flow": { "operating_cash_flow": 1306000000, "capital_expenditure": 668000000, "free_cash_flow": 1974000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231719, "ticker_id": 601, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1688000000", "netIncome": "537000000", "grossProfit": "2858000000", "depreciation": "None", "totalRevenue": "14837000000", "costOfRevenue": "11979000000", "interestIncome": "407000000", "incomeBeforeTax": "789000000", "interestExpense": "82000000", "operatingIncome": "1386000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707000000", "otherNonOperatingIncome": "-314000000", "costofGoodsAndServicesSold": "11979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "1085000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "3279000000", "inventory": "1534000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16575000000", "longTermDebt": "4261000000", "shortTermDebt": "109000000", "treasuryStock": "-1812000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "6671000000", "totalLiabilities": "9313000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "6597000000", "currentLongTermDebt": "66000000", "longTermInvestments": "428000000", "shortTermInvestments": "None", "currentNetReceivables": "2915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9978000000", "currentAccountsPayable": "2276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4395000000", "shortLongTermDebtTotal": "4522000000", "totalShareholderEquity": "6948000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "939000000", "totalCurrentLiabilities": "3798000000", "otherNonCurrentLiabilities": "1254000000", "totalNonCurrentLiabilities": "5515000000", "cashAndShortTermInvestments": "1844000000", "commonStockSharesOutstanding": "239500000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "1844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-268000000", "operatingCashflow": "1306000000", "capitalExpenditures": "668000000", "changeInReceivables": "None", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "286000000", "cashflowFromInvestment": "-1395000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14837000000, "cost_of_revenue": 11979000000, "gross_profit": 2858000000, "research_and_development": 707000000, "selling_general_admin": 1085000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916000000, "depreciation_amortisation": 772000000, "ebitda": 1688000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 789000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 537000000, "net_income_continuing_ops": 639000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844000000, "short_term_investments": null, "net_receivables": 2915000000, "inventory": 1534000000, "other_current_assets": null, "total_current_assets": 6597000000, "net_ppe": null, "goodwill": 3279000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 4370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9978000000, "total_assets": 16575000000, "short_term_debt": 109000000, "accounts_payable": 2276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3798000000, "long_term_debt": 4261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5515000000, "total_liabilities": 9313000000, "total_debt": 4370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6671000000, "total_equity": 6948000000, "shares_outstanding": 239500000, "operating_cash_flow": 1306000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1395000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286000000, "free_cash_flow": 1974000000, "net_change_in_cash": 194000000 }, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1688000000", "netIncome": "537000000", "grossProfit": "2858000000", "depreciation": "None", "totalRevenue": "14837000000", "costOfRevenue": "11979000000", "interestIncome": "407000000", "incomeBeforeTax": "789000000", "interestExpense": "82000000", "operatingIncome": "1386000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707000000", "otherNonOperatingIncome": "-314000000", "costofGoodsAndServicesSold": "11979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "1085000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "3279000000", "inventory": "1534000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16575000000", "longTermDebt": "4261000000", "shortTermDebt": "109000000", "treasuryStock": "-1812000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "6671000000", "totalLiabilities": "9313000000", "otherCurrentAssets": "304000000", "totalCurrentAssets": "6597000000", "currentLongTermDebt": "66000000", "longTermInvestments": "428000000", "shortTermInvestments": "None", "currentNetReceivables": "2915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9978000000", "currentAccountsPayable": "2276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4395000000", "shortLongTermDebtTotal": "4522000000", "totalShareholderEquity": "6948000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "939000000", "totalCurrentLiabilities": "3798000000", "otherNonCurrentLiabilities": "1254000000", "totalNonCurrentLiabilities": "5515000000", "cashAndShortTermInvestments": "1844000000", "commonStockSharesOutstanding": "239500000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "1844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-268000000", "operatingCashflow": "1306000000", "capitalExpenditures": "668000000", "changeInReceivables": "None", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "286000000", "cashflowFromInvestment": "-1395000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 10165000000, "cost_of_revenue": 8256000000, "gross_profit": 1909000000, "ebit": 1055000000, "ebitda": 1585000000, "pretax_income": 964000000, "tax_provision": 397000000, "net_income": 500000000, "net_income_to_common": 500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 6167000000, "total_assets": 16034000000, "short_term_debt": 96000000, "long_term_debt": 3738000000, "total_debt": 3834000000, "total_liabilities": 9305000000, "total_equity": 6428000000, "shares_outstanding": 214000000, "goodwill_and_intangibles": 3723000000 }, "cash_flow": { "operating_cash_flow": 1224000000, "capital_expenditure": 501000000, "free_cash_flow": 1725000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231724, "ticker_id": 601, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1055000000", "ebitda": "1585000000", "netIncome": "500000000", "grossProfit": "1909000000", "depreciation": "None", "totalRevenue": "10165000000", "costOfRevenue": "8256000000", "interestIncome": "12000000", "incomeBeforeTax": "964000000", "interestExpense": "73000000", "operatingIncome": "957000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000000", "otherNonOperatingIncome": "412000000", "costofGoodsAndServicesSold": "8256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000000", "sellingGeneralAndAdministrative": "951000000", "netIncomeFromContinuingOperations": "567000000" }, "balance": { "goodwill": "2627000000", "inventory": "1286000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16034000000", "longTermDebt": "3738000000", "shortTermDebt": "96000000", "treasuryStock": "-1834000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1096000000", "reportedCurrency": "USD", "retainedEarnings": "6296000000", "totalLiabilities": "9305000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "6167000000", "currentLongTermDebt": "49000000", "longTermInvestments": "820000000", "shortTermInvestments": "820000000", "currentNetReceivables": "2935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9867000000", "currentAccountsPayable": "2352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4591000000", "shortLongTermDebtTotal": "4006000000", "totalShareholderEquity": "6428000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "956000000", "totalCurrentLiabilities": "3810000000", "otherNonCurrentLiabilities": "1757000000", "totalNonCurrentLiabilities": "5495000000", "cashAndShortTermInvestments": "1650000000", "commonStockSharesOutstanding": "214000000", "intangibleAssetsExcludingGoodwill": "1096000000", "cashAndCashEquivalentsAtCarryingValue": "1650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "1224000000", "capitalExpenditures": "501000000", "changeInReceivables": "None", "changeInExchangeRate": "63000000", "cashflowFromFinancing": "437000000", "cashflowFromInvestment": "-866000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "818000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10165000000, "cost_of_revenue": 8256000000, "gross_profit": 1909000000, "research_and_development": 476000000, "selling_general_admin": 951000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055000000, "depreciation_amortisation": 530000000, "ebitda": 1585000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": 397000000, "effective_tax_rate": null, "net_income": 500000000, "net_income_continuing_ops": 567000000, "net_income_to_common": 500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1650000000, "short_term_investments": 820000000, "net_receivables": 2935000000, "inventory": 1286000000, "other_current_assets": null, "total_current_assets": 6167000000, "net_ppe": null, "goodwill": 2627000000, "intangible_assets": 1096000000, "goodwill_and_intangibles": 3723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9867000000, "total_assets": 16034000000, "short_term_debt": 96000000, "accounts_payable": 2352000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3810000000, "long_term_debt": 3738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5495000000, "total_liabilities": 9305000000, "total_debt": 3834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6296000000, "total_equity": 6428000000, "shares_outstanding": 214000000, "operating_cash_flow": 1224000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -866000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437000000, "free_cash_flow": 1725000000, "net_change_in_cash": 818000000 }, "raw_data": { "income": { "ebit": "1055000000", "ebitda": "1585000000", "netIncome": "500000000", "grossProfit": "1909000000", "depreciation": "None", "totalRevenue": "10165000000", "costOfRevenue": "8256000000", "interestIncome": "12000000", "incomeBeforeTax": "964000000", "interestExpense": "73000000", "operatingIncome": "957000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000000", "otherNonOperatingIncome": "412000000", "costofGoodsAndServicesSold": "8256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000000", "sellingGeneralAndAdministrative": "951000000", "netIncomeFromContinuingOperations": "567000000" }, "balance": { "goodwill": "2627000000", "inventory": "1286000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16034000000", "longTermDebt": "3738000000", "shortTermDebt": "96000000", "treasuryStock": "-1834000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1096000000", "reportedCurrency": "USD", "retainedEarnings": "6296000000", "totalLiabilities": "9305000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "6167000000", "currentLongTermDebt": "49000000", "longTermInvestments": "820000000", "shortTermInvestments": "820000000", "currentNetReceivables": "2935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9867000000", "currentAccountsPayable": "2352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4591000000", "shortLongTermDebtTotal": "4006000000", "totalShareholderEquity": "6428000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "956000000", "totalCurrentLiabilities": "3810000000", "otherNonCurrentLiabilities": "1757000000", "totalNonCurrentLiabilities": "5495000000", "cashAndShortTermInvestments": "1650000000", "commonStockSharesOutstanding": "214000000", "intangibleAssetsExcludingGoodwill": "1096000000", "cashAndCashEquivalentsAtCarryingValue": "1650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "1224000000", "capitalExpenditures": "501000000", "changeInReceivables": "None", "changeInExchangeRate": "63000000", "cashflowFromFinancing": "437000000", "cashflowFromInvestment": "-866000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "818000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 10173000000, "cost_of_revenue": 8068000000, "gross_profit": 2105000000, "ebit": 1331000000, "ebitda": 1770000000, "pretax_income": 1265000000, "tax_provision": 468000000, "net_income": 746000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832000000, "total_current_assets": 3836000000, "total_assets": 9702000000, "short_term_debt": 304000000, "long_term_debt": 1674000000, "total_debt": 1978000000, "total_liabilities": 4858000000, "total_equity": 4706000000, "shares_outstanding": 206800000, "goodwill_and_intangibles": 2244000000 }, "cash_flow": { "operating_cash_flow": 1008000000, "capital_expenditure": 481000000, "free_cash_flow": 1489000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231729, "ticker_id": 601, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1331000000", "ebitda": "1770000000", "netIncome": "746000000", "grossProfit": "2105000000", "depreciation": "None", "totalRevenue": "10173000000", "costOfRevenue": "8068000000", "interestIncome": "12000000", "incomeBeforeTax": "1265000000", "interestExpense": "55000000", "operatingIncome": "1232000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "468000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "8068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "1842000000", "inventory": "807000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9702000000", "longTermDebt": "1674000000", "shortTermDebt": "304000000", "treasuryStock": "-1657000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "5942000000", "totalLiabilities": "4858000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3836000000", "currentLongTermDebt": "286000000", "longTermInvestments": "318000000", "shortTermInvestments": "None", "currentNetReceivables": "1931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5866000000", "currentAccountsPayable": "1325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2925000000", "shortLongTermDebtTotal": "2045000000", "totalShareholderEquity": "4706000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "491000000", "totalCurrentLiabilities": "2329000000", "otherNonCurrentLiabilities": "855000000", "totalNonCurrentLiabilities": "2529000000", "cashAndShortTermInvestments": "832000000", "commonStockSharesOutstanding": "206800000", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "1008000000", "capitalExpenditures": "481000000", "changeInReceivables": "19000000", "changeInExchangeRate": "-6000000", "cashflowFromFinancing": "-420000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10173000000, "cost_of_revenue": 8068000000, "gross_profit": 2105000000, "research_and_development": 413000000, "selling_general_admin": 873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1331000000, "depreciation_amortisation": 439000000, "ebitda": 1770000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1265000000, "tax_provision": 468000000, "effective_tax_rate": null, "net_income": 746000000, "net_income_continuing_ops": 797000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832000000, "short_term_investments": null, "net_receivables": 1931000000, "inventory": 807000000, "other_current_assets": null, "total_current_assets": 3836000000, "net_ppe": null, "goodwill": 1842000000, "intangible_assets": 402000000, "goodwill_and_intangibles": 2244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5866000000, "total_assets": 9702000000, "short_term_debt": 304000000, "accounts_payable": 1325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329000000, "long_term_debt": 1674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2529000000, "total_liabilities": 4858000000, "total_debt": 1978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5942000000, "total_equity": 4706000000, "shares_outstanding": 206800000, "operating_cash_flow": 1008000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420000000, "free_cash_flow": 1489000000, "net_change_in_cash": 93000000 }, "raw_data": { "income": { "ebit": "1331000000", "ebitda": "1770000000", "netIncome": "746000000", "grossProfit": "2105000000", "depreciation": "None", "totalRevenue": "10173000000", "costOfRevenue": "8068000000", "interestIncome": "12000000", "incomeBeforeTax": "1265000000", "interestExpense": "55000000", "operatingIncome": "1232000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "468000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "8068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "1842000000", "inventory": "807000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9702000000", "longTermDebt": "1674000000", "shortTermDebt": "304000000", "treasuryStock": "-1657000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "5942000000", "totalLiabilities": "4858000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3836000000", "currentLongTermDebt": "286000000", "longTermInvestments": "318000000", "shortTermInvestments": "None", "currentNetReceivables": "1931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5866000000", "currentAccountsPayable": "1325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2925000000", "shortLongTermDebtTotal": "2045000000", "totalShareholderEquity": "4706000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "491000000", "totalCurrentLiabilities": "2329000000", "otherNonCurrentLiabilities": "855000000", "totalNonCurrentLiabilities": "2529000000", "cashAndShortTermInvestments": "832000000", "commonStockSharesOutstanding": "206800000", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "1008000000", "capitalExpenditures": "481000000", "changeInReceivables": "19000000", "changeInExchangeRate": "-6000000", "cashflowFromFinancing": "-420000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 10531900000, "cost_of_revenue": 8298900000, "gross_profit": 2233000000, "ebit": 1263900000, "ebitda": 1695200000, "pretax_income": 1195900000, "tax_provision": 211300000, "net_income": 930700000, "net_income_to_common": 930700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739000000, "total_current_assets": 3804600000, "total_assets": 10095300000, "short_term_debt": 173000000, "long_term_debt": 1940700000, "total_debt": 2113700000, "total_liabilities": 5750000000, "total_equity": 4225500000, "shares_outstanding": 209500000, "goodwill_and_intangibles": 2292000000 }, "cash_flow": { "operating_cash_flow": 1126500000, "capital_expenditure": 546600000, "free_cash_flow": 1673100000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231734, "ticker_id": 601, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1263900000", "ebitda": "1695200000", "netIncome": "930700000", "grossProfit": "2233000000", "depreciation": "None", "totalRevenue": "10531900000", "costOfRevenue": "8298900000", "interestIncome": "6400000", "incomeBeforeTax": "1195900000", "interestExpense": "59000000", "operatingIncome": "1287600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "211300000", "reportedCurrency": "USD", "netInterestIncome": "-52300000", "nonInterestIncome": "None", "operatingExpenses": "945400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440100000", "otherNonOperatingIncome": "55300000", "costofGoodsAndServicesSold": "8298900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431300000", "sellingGeneralAndAdministrative": "945700000", "netIncomeFromContinuingOperations": "984600000" }, "balance": { "goodwill": "1853000000", "inventory": "781000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10095300000", "longTermDebt": "1940700000", "shortTermDebt": "173000000", "treasuryStock": "-1584800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "439000000", "reportedCurrency": "USD", "retainedEarnings": "5336000000", "totalLiabilities": "5750000000", "otherCurrentAssets": "552600000", "totalCurrentAssets": "3804600000", "currentLongTermDebt": "172600000", "longTermInvestments": "591700000", "shortTermInvestments": "None", "currentNetReceivables": "1732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6290700000", "currentAccountsPayable": "1485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2903800000", "shortLongTermDebtTotal": "2114000000", "totalShareholderEquity": "4225500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609000000", "totalCurrentLiabilities": "2398900000", "otherNonCurrentLiabilities": "1410900000", "totalNonCurrentLiabilities": "3351600000", "cashAndShortTermInvestments": "739000000", "commonStockSharesOutstanding": "209500000", "intangibleAssetsExcludingGoodwill": "439000000", "cashAndCashEquivalentsAtCarryingValue": "739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984600000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-53300000", "operatingCashflow": "1126500000", "capitalExpenditures": "546600000", "changeInReceivables": "-42900000", "changeInExchangeRate": "-34500000", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-514500000", "stockBasedCompensation": "52900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10531900000, "cost_of_revenue": 8298900000, "gross_profit": 2233000000, "research_and_development": 440100000, "selling_general_admin": 945700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263900000, "depreciation_amortisation": 431300000, "ebitda": 1695200000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1195900000, "tax_provision": 211300000, "effective_tax_rate": null, "net_income": 930700000, "net_income_continuing_ops": 984600000, "net_income_to_common": 930700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739000000, "short_term_investments": null, "net_receivables": 1732000000, "inventory": 781000000, "other_current_assets": null, "total_current_assets": 3804600000, "net_ppe": null, "goodwill": 1853000000, "intangible_assets": 439000000, "goodwill_and_intangibles": 2292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6290700000, "total_assets": 10095300000, "short_term_debt": 173000000, "accounts_payable": 1485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2398900000, "long_term_debt": 1940700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3351600000, "total_liabilities": 5750000000, "total_debt": 2113700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5336000000, "total_equity": 4225500000, "shares_outstanding": 209500000, "operating_cash_flow": 1126500000, "stock_based_compensation": 52900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514500000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 1673100000, "net_change_in_cash": 194100000 }, "raw_data": { "income": { "ebit": "1263900000", "ebitda": "1695200000", "netIncome": "930700000", "grossProfit": "2233000000", "depreciation": "None", "totalRevenue": "10531900000", "costOfRevenue": "8298900000", "interestIncome": "6400000", "incomeBeforeTax": "1195900000", "interestExpense": "59000000", "operatingIncome": "1287600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "211300000", "reportedCurrency": "USD", "netInterestIncome": "-52300000", "nonInterestIncome": "None", "operatingExpenses": "945400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440100000", "otherNonOperatingIncome": "55300000", "costofGoodsAndServicesSold": "8298900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431300000", "sellingGeneralAndAdministrative": "945700000", "netIncomeFromContinuingOperations": "984600000" }, "balance": { "goodwill": "1853000000", "inventory": "781000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10095300000", "longTermDebt": "1940700000", "shortTermDebt": "173000000", "treasuryStock": "-1584800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "439000000", "reportedCurrency": "USD", "retainedEarnings": "5336000000", "totalLiabilities": "5750000000", "otherCurrentAssets": "552600000", "totalCurrentAssets": "3804600000", "currentLongTermDebt": "172600000", "longTermInvestments": "591700000", "shortTermInvestments": "None", "currentNetReceivables": "1732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6290700000", "currentAccountsPayable": "1485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2903800000", "shortLongTermDebtTotal": "2114000000", "totalShareholderEquity": "4225500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609000000", "totalCurrentLiabilities": "2398900000", "otherNonCurrentLiabilities": "1410900000", "totalNonCurrentLiabilities": "3351600000", "cashAndShortTermInvestments": "739000000", "commonStockSharesOutstanding": "209500000", "intangibleAssetsExcludingGoodwill": "439000000", "cashAndCashEquivalentsAtCarryingValue": "739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984600000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-53300000", "operatingCashflow": "1126500000", "capitalExpenditures": "546600000", "changeInReceivables": "-42900000", "changeInExchangeRate": "-34500000", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-514500000", "stockBasedCompensation": "52900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3533000000, "cost_of_revenue": 2856000000, "gross_profit": 677000000, "ebit": 349000000, "ebitda": 494000000, "pretax_income": 328000000, "tax_provision": 73000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2110000000, "total_current_assets": 6742000000, "total_assets": 13653000000, "short_term_debt": 42000000, "long_term_debt": 3876000000, "total_debt": 3918000000, "total_liabilities": 8011000000, "total_equity": 5479000000, "shares_outstanding": 208300000, "goodwill_and_intangibles": 2420000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 143000000, "free_cash_flow": 295000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231697, "ticker_id": 601, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349000000", "ebitda": "494000000", "netIncome": "242000000", "grossProfit": "677000000", "depreciation": "None", "totalRevenue": "3533000000", "costOfRevenue": "2856000000", "interestIncome": "14000000", "incomeBeforeTax": "328000000", "interestExpense": "11000000", "operatingIncome": "349000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "2043000000", "inventory": "1200000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13653000000", "longTermDebt": "3876000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "6777000000", "totalLiabilities": "8011000000", "otherCurrentAssets": "329000000", "totalCurrentAssets": "6742000000", "currentLongTermDebt": "5000000", "longTermInvestments": "309000000", "shortTermInvestments": "None", "currentNetReceivables": "3103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6911000000", "currentAccountsPayable": "2058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4073000000", "totalShareholderEquity": "5479000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "1065000000", "totalCurrentLiabilities": "3165000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "4846000000", "cashAndShortTermInvestments": "2110000000", "commonStockSharesOutstanding": "208300000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "2110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "152000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "-28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3533000000, "cost_of_revenue": 2856000000, "gross_profit": 677000000, "research_and_development": 177000000, "selling_general_admin": 328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349000000, "depreciation_amortisation": 145000000, "ebitda": 494000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": 255000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2110000000, "short_term_investments": null, "net_receivables": 3103000000, "inventory": 1200000000, "other_current_assets": null, "total_current_assets": 6742000000, "net_ppe": null, "goodwill": 2043000000, "intangible_assets": 377000000, "goodwill_and_intangibles": 2420000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6911000000, "total_assets": 13653000000, "short_term_debt": 42000000, "accounts_payable": 2058000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3165000000, "long_term_debt": 3876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4846000000, "total_liabilities": 8011000000, "total_debt": 3918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6777000000, "total_equity": 5479000000, "shares_outstanding": 208300000, "operating_cash_flow": 152000000, "stock_based_compensation": -28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000000, "free_cash_flow": 295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349000000", "ebitda": "494000000", "netIncome": "242000000", "grossProfit": "677000000", "depreciation": "None", "totalRevenue": "3533000000", "costOfRevenue": "2856000000", "interestIncome": "14000000", "incomeBeforeTax": "328000000", "interestExpense": "11000000", "operatingIncome": "349000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "2043000000", "inventory": "1200000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13653000000", "longTermDebt": "3876000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "6777000000", "totalLiabilities": "8011000000", "otherCurrentAssets": "329000000", "totalCurrentAssets": "6742000000", "currentLongTermDebt": "5000000", "longTermInvestments": "309000000", "shortTermInvestments": "None", "currentNetReceivables": "3103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6911000000", "currentAccountsPayable": "2058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4073000000", "totalShareholderEquity": "5479000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "1065000000", "totalCurrentLiabilities": "3165000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "4846000000", "cashAndShortTermInvestments": "2110000000", "commonStockSharesOutstanding": "208300000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "2110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "152000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "-28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3573000000, "cost_of_revenue": 2844000000, "gross_profit": 729000000, "ebit": 396000000, "ebitda": 562000000, "pretax_income": -240000000, "tax_provision": 1000000, "net_income": -262000000, "net_income_to_common": -262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2313000000, "total_current_assets": 6795000000, "total_assets": 13769000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 8155000000, "total_equity": 5442000000, "shares_outstanding": 212900000, "goodwill_and_intangibles": 2449000000 }, "cash_flow": { "operating_cash_flow": 619000000, "capital_expenditure": 133000000, "free_cash_flow": 752000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231698, "ticker_id": 601, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396000000", "ebitda": "562000000", "netIncome": "-262000000", "grossProfit": "729000000", "depreciation": "None", "totalRevenue": "3573000000", "costOfRevenue": "2844000000", "interestIncome": "1000000", "incomeBeforeTax": "-240000000", "interestExpense": "28000000", "operatingIncome": "396000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "-241000000" }, "balance": { "goodwill": "2055000000", "inventory": "1207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13769000000", "longTermDebt": "3894000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "394000000", "reportedCurrency": "USD", "retainedEarnings": "6570000000", "totalLiabilities": "8155000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "6795000000", "currentLongTermDebt": "5000000", "longTermInvestments": "310000000", "shortTermInvestments": "None", "currentNetReceivables": "2977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6974000000", "currentAccountsPayable": "1996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3330000000", "shortLongTermDebtTotal": "4179000000", "totalShareholderEquity": "5442000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1245000000", "totalCurrentLiabilities": "3282000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "4873000000", "cashAndShortTermInvestments": "2313000000", "commonStockSharesOutstanding": "212900000", "intangibleAssetsExcludingGoodwill": "394000000", "cashAndCashEquivalentsAtCarryingValue": "2313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "619000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3573000000, "cost_of_revenue": 2844000000, "gross_profit": 729000000, "research_and_development": 157000000, "selling_general_admin": 331000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396000000, "depreciation_amortisation": 166000000, "ebitda": 562000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": -240000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -262000000, "net_income_continuing_ops": -241000000, "net_income_to_common": -262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2313000000, "short_term_investments": null, "net_receivables": 2977000000, "inventory": 1207000000, "other_current_assets": null, "total_current_assets": 6795000000, "net_ppe": null, "goodwill": 2055000000, "intangible_assets": 394000000, "goodwill_and_intangibles": 2449000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6974000000, "total_assets": 13769000000, "short_term_debt": 41000000, "accounts_payable": 1996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3282000000, "long_term_debt": 3894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4873000000, "total_liabilities": 8155000000, "total_debt": 3935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6570000000, "total_equity": 5442000000, "shares_outstanding": 212900000, "operating_cash_flow": 619000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363000000, "free_cash_flow": 752000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396000000", "ebitda": "562000000", "netIncome": "-262000000", "grossProfit": "729000000", "depreciation": "None", "totalRevenue": "3573000000", "costOfRevenue": "2844000000", "interestIncome": "1000000", "incomeBeforeTax": "-240000000", "interestExpense": "28000000", "operatingIncome": "396000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "-241000000" }, "balance": { "goodwill": "2055000000", "inventory": "1207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13769000000", "longTermDebt": "3894000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "394000000", "reportedCurrency": "USD", "retainedEarnings": "6570000000", "totalLiabilities": "8155000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "6795000000", "currentLongTermDebt": "5000000", "longTermInvestments": "310000000", "shortTermInvestments": "None", "currentNetReceivables": "2977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6974000000", "currentAccountsPayable": "1996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3330000000", "shortLongTermDebtTotal": "4179000000", "totalShareholderEquity": "5442000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1245000000", "totalCurrentLiabilities": "3282000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "4873000000", "cashAndShortTermInvestments": "2313000000", "commonStockSharesOutstanding": "212900000", "intangibleAssetsExcludingGoodwill": "394000000", "cashAndCashEquivalentsAtCarryingValue": "2313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "619000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3590000000, "cost_of_revenue": 2925000000, "gross_profit": 665000000, "ebit": 279000000, "ebitda": 498000000, "pretax_income": 248000000, "tax_provision": 75000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172000000, "total_current_assets": 6978000000, "total_assets": 14496000000, "short_term_debt": 42000000, "long_term_debt": 3894000000, "total_debt": 3936000000, "total_liabilities": 8346000000, "total_equity": 5989000000, "shares_outstanding": 216500000, "goodwill_and_intangibles": 2872000000 }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 111000000, "free_cash_flow": 479000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231700, "ticker_id": 601, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "498000000", "netIncome": "158000000", "grossProfit": "665000000", "depreciation": "None", "totalRevenue": "3590000000", "costOfRevenue": "2925000000", "interestIncome": "16000000", "incomeBeforeTax": "248000000", "interestExpense": "31000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "2459000000", "inventory": "1231000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14496000000", "longTermDebt": "3894000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "6867000000", "totalLiabilities": "8346000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "6978000000", "currentLongTermDebt": "6000000", "longTermInvestments": "329000000", "shortTermInvestments": "None", "currentNetReceivables": "3275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518000000", "currentAccountsPayable": "2101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3630000000", "shortLongTermDebtTotal": "4060000000", "totalShareholderEquity": "5989000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1007000000", "totalCurrentLiabilities": "3403000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "4943000000", "cashAndShortTermInvestments": "2172000000", "commonStockSharesOutstanding": "216500000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "2172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "368000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3590000000, "cost_of_revenue": 2925000000, "gross_profit": 665000000, "research_and_development": 189000000, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 219000000, "ebitda": 498000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 248000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172000000, "short_term_investments": null, "net_receivables": 3275000000, "inventory": 1231000000, "other_current_assets": null, "total_current_assets": 6978000000, "net_ppe": null, "goodwill": 2459000000, "intangible_assets": 413000000, "goodwill_and_intangibles": 2872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7518000000, "total_assets": 14496000000, "short_term_debt": 42000000, "accounts_payable": 2101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3403000000, "long_term_debt": 3894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4943000000, "total_liabilities": 8346000000, "total_debt": 3936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6867000000, "total_equity": 5989000000, "shares_outstanding": 216500000, "operating_cash_flow": 368000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "498000000", "netIncome": "158000000", "grossProfit": "665000000", "depreciation": "None", "totalRevenue": "3590000000", "costOfRevenue": "2925000000", "interestIncome": "16000000", "incomeBeforeTax": "248000000", "interestExpense": "31000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "2459000000", "inventory": "1231000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14496000000", "longTermDebt": "3894000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "6867000000", "totalLiabilities": "8346000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "6978000000", "currentLongTermDebt": "6000000", "longTermInvestments": "329000000", "shortTermInvestments": "None", "currentNetReceivables": "3275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518000000", "currentAccountsPayable": "2101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3630000000", "shortLongTermDebtTotal": "4060000000", "totalShareholderEquity": "5989000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1007000000", "totalCurrentLiabilities": "3403000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "4943000000", "cashAndShortTermInvestments": "2172000000", "commonStockSharesOutstanding": "216500000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "2172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "368000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3638000000, "cost_of_revenue": 2998000000, "gross_profit": 640000000, "ebit": 308000000, "ebitda": 487000000, "pretax_income": 284000000, "tax_provision": 52000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041000000, "total_current_assets": 6778000000, "total_assets": 14399000000, "short_term_debt": 44000000, "long_term_debt": 3901000000, "total_debt": 3945000000, "total_liabilities": 8330000000, "total_equity": 5923000000, "shares_outstanding": 218100000, "goodwill_and_intangibles": 2897000000 }, "cash_flow": { "operating_cash_flow": 579000000, "capital_expenditure": 119000000, "free_cash_flow": 698000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231701, "ticker_id": 601, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308000000", "ebitda": "487000000", "netIncome": "224000000", "grossProfit": "640000000", "depreciation": "None", "totalRevenue": "3638000000", "costOfRevenue": "2998000000", "interestIncome": "12000000", "incomeBeforeTax": "284000000", "interestExpense": "24000000", "operatingIncome": "320000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "232000000" }, "balance": { "goodwill": "2467000000", "inventory": "1216000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14399000000", "longTermDebt": "3901000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "430000000", "reportedCurrency": "USD", "retainedEarnings": "6745000000", "totalLiabilities": "8330000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "6778000000", "currentLongTermDebt": "6000000", "longTermInvestments": "310000000", "shortTermInvestments": "None", "currentNetReceivables": "3213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7621000000", "currentAccountsPayable": "2093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3767000000", "shortLongTermDebtTotal": "4077000000", "totalShareholderEquity": "5923000000", "capitalLeaseObligations": "170000000", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "3352000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "4978000000", "cashAndShortTermInvestments": "2041000000", "commonStockSharesOutstanding": "218100000", "intangibleAssetsExcludingGoodwill": "430000000", "cashAndCashEquivalentsAtCarryingValue": "2041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "579000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "-32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3638000000, "cost_of_revenue": 2998000000, "gross_profit": 640000000, "research_and_development": 182000000, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 179000000, "ebitda": 487000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 284000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 232000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2041000000, "short_term_investments": null, "net_receivables": 3213000000, "inventory": 1216000000, "other_current_assets": null, "total_current_assets": 6778000000, "net_ppe": null, "goodwill": 2467000000, "intangible_assets": 430000000, "goodwill_and_intangibles": 2897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7621000000, "total_assets": 14399000000, "short_term_debt": 44000000, "accounts_payable": 2093000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3352000000, "long_term_debt": 3901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4978000000, "total_liabilities": 8330000000, "total_debt": 3945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6745000000, "total_equity": 5923000000, "shares_outstanding": 218100000, "operating_cash_flow": 579000000, "stock_based_compensation": -32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209000000, "free_cash_flow": 698000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308000000", "ebitda": "487000000", "netIncome": "224000000", "grossProfit": "640000000", "depreciation": "None", "totalRevenue": "3638000000", "costOfRevenue": "2998000000", "interestIncome": "12000000", "incomeBeforeTax": "284000000", "interestExpense": "24000000", "operatingIncome": "320000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "232000000" }, "balance": { "goodwill": "2467000000", "inventory": "1216000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14399000000", "longTermDebt": "3901000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "430000000", "reportedCurrency": "USD", "retainedEarnings": "6745000000", "totalLiabilities": "8330000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "6778000000", "currentLongTermDebt": "6000000", "longTermInvestments": "310000000", "shortTermInvestments": "None", "currentNetReceivables": "3213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7621000000", "currentAccountsPayable": "2093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3767000000", "shortLongTermDebtTotal": "4077000000", "totalShareholderEquity": "5923000000", "capitalLeaseObligations": "170000000", "otherCurrentLiabilities": "712000000", "totalCurrentLiabilities": "3352000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "4978000000", "cashAndShortTermInvestments": "2041000000", "commonStockSharesOutstanding": "218100000", "intangibleAssetsExcludingGoodwill": "430000000", "cashAndCashEquivalentsAtCarryingValue": "2041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "579000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "-32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3515000000, "cost_of_revenue": 2876000000, "gross_profit": 639000000, "ebit": 260000000, "ebitda": 415000000, "pretax_income": 232000000, "tax_provision": 61000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707000000, "total_current_assets": 6379000000, "total_assets": 13830000000, "short_term_debt": 98000000, "long_term_debt": 3803000000, "total_debt": 3901000000, "total_liabilities": 7940000000, "total_equity": 5720000000, "shares_outstanding": 218100000, "goodwill_and_intangibles": 2822000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 119000000, "free_cash_flow": 201000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231702, "ticker_id": 601, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260000000", "ebitda": "415000000", "netIncome": "157000000", "grossProfit": "639000000", "depreciation": "None", "totalRevenue": "3515000000", "costOfRevenue": "2876000000", "interestIncome": "16000000", "incomeBeforeTax": "232000000", "interestExpense": "28000000", "operatingIncome": "326000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "2384000000", "inventory": "1205000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13830000000", "longTermDebt": "3803000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438000000", "reportedCurrency": "USD", "retainedEarnings": "6545000000", "totalLiabilities": "7940000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "6379000000", "currentLongTermDebt": "59000000", "longTermInvestments": "314000000", "shortTermInvestments": "None", "currentNetReceivables": "3157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7451000000", "currentAccountsPayable": "2060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3726000000", "shortLongTermDebtTotal": "4040000000", "totalShareholderEquity": "5720000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "591000000", "totalCurrentLiabilities": "3230000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4710000000", "cashAndShortTermInvestments": "1707000000", "commonStockSharesOutstanding": "218100000", "intangibleAssetsExcludingGoodwill": "438000000", "cashAndCashEquivalentsAtCarryingValue": "1707000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "82000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3515000000, "cost_of_revenue": 2876000000, "gross_profit": 639000000, "research_and_development": 182000000, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260000000, "depreciation_amortisation": 155000000, "ebitda": 415000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 171000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707000000, "short_term_investments": null, "net_receivables": 3157000000, "inventory": 1205000000, "other_current_assets": null, "total_current_assets": 6379000000, "net_ppe": null, "goodwill": 2384000000, "intangible_assets": 438000000, "goodwill_and_intangibles": 2822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7451000000, "total_assets": 13830000000, "short_term_debt": 98000000, "accounts_payable": 2060000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3230000000, "long_term_debt": 3803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4710000000, "total_liabilities": 7940000000, "total_debt": 3901000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6545000000, "total_equity": 5720000000, "shares_outstanding": 218100000, "operating_cash_flow": 82000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397000000, "free_cash_flow": 201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260000000", "ebitda": "415000000", "netIncome": "157000000", "grossProfit": "639000000", "depreciation": "None", "totalRevenue": "3515000000", "costOfRevenue": "2876000000", "interestIncome": "16000000", "incomeBeforeTax": "232000000", "interestExpense": "28000000", "operatingIncome": "326000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "2384000000", "inventory": "1205000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13830000000", "longTermDebt": "3803000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438000000", "reportedCurrency": "USD", "retainedEarnings": "6545000000", "totalLiabilities": "7940000000", "otherCurrentAssets": "310000000", "totalCurrentAssets": "6379000000", "currentLongTermDebt": "59000000", "longTermInvestments": "314000000", "shortTermInvestments": "None", "currentNetReceivables": "3157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7451000000", "currentAccountsPayable": "2060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3726000000", "shortLongTermDebtTotal": "4040000000", "totalShareholderEquity": "5720000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "591000000", "totalCurrentLiabilities": "3230000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4710000000", "cashAndShortTermInvestments": "1707000000", "commonStockSharesOutstanding": "218100000", "intangibleAssetsExcludingGoodwill": "438000000", "cashAndCashEquivalentsAtCarryingValue": "1707000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "82000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3437000000, "cost_of_revenue": 2763000000, "gross_profit": 674000000, "ebit": -285000000, "ebitda": -107000000, "pretax_income": -319000000, "tax_provision": 67000000, "net_income": -405000000, "net_income_to_common": -405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2094000000, "total_current_assets": 6521000000, "total_assets": 13993000000, "short_term_debt": 436000000, "long_term_debt": 3763000000, "total_debt": 4199000000, "total_liabilities": 8287000000, "total_equity": 5532000000, "shares_outstanding": 219100000, "goodwill_and_intangibles": 2831000000 }, "cash_flow": { "operating_cash_flow": 679000000, "capital_expenditure": 161000000, "free_cash_flow": 840000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231703, "ticker_id": 601, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285000000", "ebitda": "-107000000", "netIncome": "-405000000", "grossProfit": "674000000", "depreciation": "None", "totalRevenue": "3437000000", "costOfRevenue": "2763000000", "interestIncome": "7000000", "incomeBeforeTax": "-319000000", "interestExpense": "34000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "-386000000" }, "balance": { "goodwill": "2357000000", "inventory": "1251000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13993000000", "longTermDebt": "3763000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "6412000000", "totalLiabilities": "8287000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "6521000000", "currentLongTermDebt": "398000000", "longTermInvestments": "315000000", "shortTermInvestments": "None", "currentNetReceivables": "2858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7472000000", "currentAccountsPayable": "2032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3752000000", "shortLongTermDebtTotal": "4343000000", "totalShareholderEquity": "5532000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "3646000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "4641000000", "cashAndShortTermInvestments": "2094000000", "commonStockSharesOutstanding": "219100000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "2094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "679000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3437000000, "cost_of_revenue": 2763000000, "gross_profit": 674000000, "research_and_development": 170000000, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285000000, "depreciation_amortisation": 178000000, "ebitda": -107000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": -319000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": -405000000, "net_income_continuing_ops": -386000000, "net_income_to_common": -405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2094000000, "short_term_investments": null, "net_receivables": 2858000000, "inventory": 1251000000, "other_current_assets": null, "total_current_assets": 6521000000, "net_ppe": null, "goodwill": 2357000000, "intangible_assets": 474000000, "goodwill_and_intangibles": 2831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7472000000, "total_assets": 13993000000, "short_term_debt": 436000000, "accounts_payable": 2032000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646000000, "long_term_debt": 3763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4641000000, "total_liabilities": 8287000000, "total_debt": 4199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6412000000, "total_equity": 5532000000, "shares_outstanding": 219100000, "operating_cash_flow": 679000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 840000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-285000000", "ebitda": "-107000000", "netIncome": "-405000000", "grossProfit": "674000000", "depreciation": "None", "totalRevenue": "3437000000", "costOfRevenue": "2763000000", "interestIncome": "7000000", "incomeBeforeTax": "-319000000", "interestExpense": "34000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "-386000000" }, "balance": { "goodwill": "2357000000", "inventory": "1251000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13993000000", "longTermDebt": "3763000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "6412000000", "totalLiabilities": "8287000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "6521000000", "currentLongTermDebt": "398000000", "longTermInvestments": "315000000", "shortTermInvestments": "None", "currentNetReceivables": "2858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7472000000", "currentAccountsPayable": "2032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3752000000", "shortLongTermDebtTotal": "4343000000", "totalShareholderEquity": "5532000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "3646000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "4641000000", "cashAndShortTermInvestments": "2094000000", "commonStockSharesOutstanding": "219100000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "2094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "679000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3448000000, "cost_of_revenue": 2817000000, "gross_profit": 631000000, "ebit": 300000000, "ebitda": 485000000, "pretax_income": 270000000, "tax_provision": 13000000, "net_income": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000000, "total_current_assets": 6856000000, "total_assets": 15137000000, "short_term_debt": 434000000, "long_term_debt": 4195000000, "total_debt": 4629000000, "total_liabilities": 8785000000, "total_equity": 6156000000, "shares_outstanding": 224500000, "goodwill_and_intangibles": 3541000000 }, "cash_flow": { "operating_cash_flow": 347000000, "capital_expenditure": 155000000, "free_cash_flow": 502000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231705, "ticker_id": 601, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300000000", "ebitda": "485000000", "netIncome": "234000000", "grossProfit": "631000000", "depreciation": "None", "totalRevenue": "3448000000", "costOfRevenue": "2817000000", "interestIncome": "1000000", "incomeBeforeTax": "270000000", "interestExpense": "30000000", "operatingIncome": "290000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "340000000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "3027000000", "inventory": "1366000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15137000000", "longTermDebt": "4195000000", "shortTermDebt": "434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "514000000", "reportedCurrency": "USD", "retainedEarnings": "6840000000", "totalLiabilities": "8785000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "6856000000", "currentLongTermDebt": "398000000", "longTermInvestments": "312000000", "shortTermInvestments": "38000000", "currentNetReceivables": "3231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8281000000", "currentAccountsPayable": "2176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3956000000", "shortLongTermDebtTotal": "4739000000", "totalShareholderEquity": "6156000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "3718000000", "otherNonCurrentLiabilities": "107000000", "totalNonCurrentLiabilities": "5067000000", "cashAndShortTermInvestments": "2000000000", "commonStockSharesOutstanding": "224500000", "intangibleAssetsExcludingGoodwill": "514000000", "cashAndCashEquivalentsAtCarryingValue": "2000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "347000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3448000000, "cost_of_revenue": 2817000000, "gross_profit": 631000000, "research_and_development": 190000000, "selling_general_admin": 340000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000000, "depreciation_amortisation": 185000000, "ebitda": 485000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 234000000, "net_income_continuing_ops": 257000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000000, "short_term_investments": 38000000, "net_receivables": 3231000000, "inventory": 1366000000, "other_current_assets": null, "total_current_assets": 6856000000, "net_ppe": null, "goodwill": 3027000000, "intangible_assets": 514000000, "goodwill_and_intangibles": 3541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8281000000, "total_assets": 15137000000, "short_term_debt": 434000000, "accounts_payable": 2176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3718000000, "long_term_debt": 4195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5067000000, "total_liabilities": 8785000000, "total_debt": 4629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6840000000, "total_equity": 6156000000, "shares_outstanding": 224500000, "operating_cash_flow": 347000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492000000, "free_cash_flow": 502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300000000", "ebitda": "485000000", "netIncome": "234000000", "grossProfit": "631000000", "depreciation": "None", "totalRevenue": "3448000000", "costOfRevenue": "2817000000", "interestIncome": "1000000", "incomeBeforeTax": "270000000", "interestExpense": "30000000", "operatingIncome": "290000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "340000000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "3027000000", "inventory": "1366000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15137000000", "longTermDebt": "4195000000", "shortTermDebt": "434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "514000000", "reportedCurrency": "USD", "retainedEarnings": "6840000000", "totalLiabilities": "8785000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "6856000000", "currentLongTermDebt": "398000000", "longTermInvestments": "312000000", "shortTermInvestments": "38000000", "currentNetReceivables": "3231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8281000000", "currentAccountsPayable": "2176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3956000000", "shortLongTermDebtTotal": "4739000000", "totalShareholderEquity": "6156000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "3718000000", "otherNonCurrentLiabilities": "107000000", "totalNonCurrentLiabilities": "5067000000", "cashAndShortTermInvestments": "2000000000", "commonStockSharesOutstanding": "224500000", "intangibleAssetsExcludingGoodwill": "514000000", "cashAndCashEquivalentsAtCarryingValue": "2000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "347000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3603000000, "cost_of_revenue": 2918000000, "gross_profit": 685000000, "ebit": 320000000, "ebitda": 480000000, "pretax_income": 298000000, "tax_provision": -31000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 6004000000, "total_assets": 14108000000, "short_term_debt": 481000000, "long_term_debt": 3283000000, "total_debt": 3764000000, "total_liabilities": 7823000000, "total_equity": 6093000000, "shares_outstanding": 227200000, "goodwill_and_intangibles": 3486000000 }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": 165000000, "free_cash_flow": 619000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231706, "ticker_id": 601, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320000000", "ebitda": "480000000", "netIncome": "303000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "2918000000", "interestIncome": "9000000", "incomeBeforeTax": "298000000", "interestExpense": "17000000", "operatingIncome": "344000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "329000000" }, "balance": { "goodwill": "2965000000", "inventory": "1322000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14108000000", "longTermDebt": "3283000000", "shortTermDebt": "481000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "6620000000", "totalLiabilities": "7823000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "6004000000", "currentLongTermDebt": "445000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "3127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8104000000", "currentAccountsPayable": "2202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3874000000", "totalShareholderEquity": "6093000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "684000000", "totalCurrentLiabilities": "3712000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "4111000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "227200000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "454000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3603000000, "cost_of_revenue": 2918000000, "gross_profit": 685000000, "research_and_development": 189000000, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320000000, "depreciation_amortisation": 160000000, "ebitda": 480000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 298000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 329000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000000, "short_term_investments": null, "net_receivables": 3127000000, "inventory": 1322000000, "other_current_assets": null, "total_current_assets": 6004000000, "net_ppe": null, "goodwill": 2965000000, "intangible_assets": 521000000, "goodwill_and_intangibles": 3486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8104000000, "total_assets": 14108000000, "short_term_debt": 481000000, "accounts_payable": 2202000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3712000000, "long_term_debt": 3283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4111000000, "total_liabilities": 7823000000, "total_debt": 3764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6620000000, "total_equity": 6093000000, "shares_outstanding": 227200000, "operating_cash_flow": 454000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": 619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320000000", "ebitda": "480000000", "netIncome": "303000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "3603000000", "costOfRevenue": "2918000000", "interestIncome": "9000000", "incomeBeforeTax": "298000000", "interestExpense": "17000000", "operatingIncome": "344000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "329000000" }, "balance": { "goodwill": "2965000000", "inventory": "1322000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14108000000", "longTermDebt": "3283000000", "shortTermDebt": "481000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "6620000000", "totalLiabilities": "7823000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "6004000000", "currentLongTermDebt": "445000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "3127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8104000000", "currentAccountsPayable": "2202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3874000000", "totalShareholderEquity": "6093000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "684000000", "totalCurrentLiabilities": "3712000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "4111000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "227200000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "454000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3595000000, "cost_of_revenue": 2951000000, "gross_profit": 644000000, "ebit": 311000000, "ebitda": 461000000, "pretax_income": 290000000, "tax_provision": 62000000, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037000000, "total_current_assets": 5957000000, "total_assets": 14122000000, "short_term_debt": 481000000, "long_term_debt": 3295000000, "total_debt": 3776000000, "total_liabilities": 8080000000, "total_equity": 5841000000, "shares_outstanding": 228300000, "goodwill_and_intangibles": 3517000000 }, "cash_flow": { "operating_cash_flow": -128000000, "capital_expenditure": 190000000, "free_cash_flow": 62000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231707, "ticker_id": 601, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311000000", "ebitda": "461000000", "netIncome": "206000000", "grossProfit": "644000000", "depreciation": "None", "totalRevenue": "3595000000", "costOfRevenue": "2951000000", "interestIncome": "10000000", "incomeBeforeTax": "290000000", "interestExpense": "15000000", "operatingIncome": "305000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "2977000000", "inventory": "1333000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14122000000", "longTermDebt": "3295000000", "shortTermDebt": "481000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "540000000", "reportedCurrency": "USD", "retainedEarnings": "6325000000", "totalLiabilities": "8080000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "5957000000", "currentLongTermDebt": "445000000", "longTermInvestments": "310000000", "shortTermInvestments": "55000000", "currentNetReceivables": "3305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8165000000", "currentAccountsPayable": "2378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3883000000", "totalShareholderEquity": "5841000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "3869000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "4211000000", "cashAndShortTermInvestments": "1037000000", "commonStockSharesOutstanding": "228300000", "intangibleAssetsExcludingGoodwill": "540000000", "cashAndCashEquivalentsAtCarryingValue": "1037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "-128000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3595000000, "cost_of_revenue": 2951000000, "gross_profit": 644000000, "research_and_development": 187000000, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311000000, "depreciation_amortisation": 150000000, "ebitda": 461000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 290000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 206000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037000000, "short_term_investments": 55000000, "net_receivables": 3305000000, "inventory": 1333000000, "other_current_assets": null, "total_current_assets": 5957000000, "net_ppe": null, "goodwill": 2977000000, "intangible_assets": 540000000, "goodwill_and_intangibles": 3517000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8165000000, "total_assets": 14122000000, "short_term_debt": 481000000, "accounts_payable": 2378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3869000000, "long_term_debt": 3295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4211000000, "total_liabilities": 8080000000, "total_debt": 3776000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6325000000, "total_equity": 5841000000, "shares_outstanding": 228300000, "operating_cash_flow": -128000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000000, "free_cash_flow": 62000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311000000", "ebitda": "461000000", "netIncome": "206000000", "grossProfit": "644000000", "depreciation": "None", "totalRevenue": "3595000000", "costOfRevenue": "2951000000", "interestIncome": "10000000", "incomeBeforeTax": "290000000", "interestExpense": "15000000", "operatingIncome": "305000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "2977000000", "inventory": "1333000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14122000000", "longTermDebt": "3295000000", "shortTermDebt": "481000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "540000000", "reportedCurrency": "USD", "retainedEarnings": "6325000000", "totalLiabilities": "8080000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "5957000000", "currentLongTermDebt": "445000000", "longTermInvestments": "310000000", "shortTermInvestments": "55000000", "currentNetReceivables": "3305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8165000000", "currentAccountsPayable": "2378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3883000000", "totalShareholderEquity": "5841000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "3869000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "4211000000", "cashAndShortTermInvestments": "1037000000", "commonStockSharesOutstanding": "228300000", "intangibleAssetsExcludingGoodwill": "540000000", "cashAndCashEquivalentsAtCarryingValue": "1037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "-128000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3522000000, "cost_of_revenue": 2863000000, "gross_profit": 659000000, "ebit": 251000000, "ebitda": 406000000, "pretax_income": 229000000, "tax_provision": 59000000, "net_income": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534000000, "total_current_assets": 6217000000, "total_assets": 14453000000, "short_term_debt": 110000000, "long_term_debt": 3707000000, "total_debt": 3817000000, "total_liabilities": 8387000000, "total_equity": 5828000000, "shares_outstanding": 233600000, "goodwill_and_intangibles": 3577000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 208000000, "free_cash_flow": 1007000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231708, "ticker_id": 601, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251000000", "ebitda": "406000000", "netIncome": "154000000", "grossProfit": "659000000", "depreciation": "None", "totalRevenue": "3522000000", "costOfRevenue": "2863000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "7000000", "operatingIncome": "295000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "3013000000", "inventory": "1313000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14453000000", "longTermDebt": "3707000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "6152000000", "totalLiabilities": "8387000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "6217000000", "currentLongTermDebt": "73000000", "longTermInvestments": "308000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8236000000", "currentAccountsPayable": "2546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3929000000", "totalShareholderEquity": "5828000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "730000000", "totalCurrentLiabilities": "3767000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "4620000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "233600000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "799000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3522000000, "cost_of_revenue": 2863000000, "gross_profit": 659000000, "research_and_development": 176000000, "selling_general_admin": 360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251000000, "depreciation_amortisation": 155000000, "ebitda": 406000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 154000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534000000, "short_term_investments": 56000000, "net_receivables": 3127000000, "inventory": 1313000000, "other_current_assets": null, "total_current_assets": 6217000000, "net_ppe": null, "goodwill": 3013000000, "intangible_assets": 564000000, "goodwill_and_intangibles": 3577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8236000000, "total_assets": 14453000000, "short_term_debt": 110000000, "accounts_payable": 2546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3767000000, "long_term_debt": 3707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4620000000, "total_liabilities": 8387000000, "total_debt": 3817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6152000000, "total_equity": 5828000000, "shares_outstanding": 233600000, "operating_cash_flow": 799000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156000000, "free_cash_flow": 1007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251000000", "ebitda": "406000000", "netIncome": "154000000", "grossProfit": "659000000", "depreciation": "None", "totalRevenue": "3522000000", "costOfRevenue": "2863000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "7000000", "operatingIncome": "295000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "3013000000", "inventory": "1313000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14453000000", "longTermDebt": "3707000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "6152000000", "totalLiabilities": "8387000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "6217000000", "currentLongTermDebt": "73000000", "longTermInvestments": "308000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8236000000", "currentAccountsPayable": "2546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3929000000", "totalShareholderEquity": "5828000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "730000000", "totalCurrentLiabilities": "3767000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "4620000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "233600000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "799000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3622000000, "cost_of_revenue": 2970000000, "gross_profit": 652000000, "ebit": 265000000, "ebitda": 323000000, "pretax_income": 238000000, "tax_provision": 133000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949000000, "total_current_assets": 5900000000, "total_assets": 14104000000, "short_term_debt": 104000000, "long_term_debt": 3665000000, "total_debt": 3769000000, "total_liabilities": 8097000000, "total_equity": 5768000000, "shares_outstanding": 235300000, "goodwill_and_intangibles": 3493000000 }, "cash_flow": { "operating_cash_flow": 242000000, "capital_expenditure": 104000000, "free_cash_flow": 346000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231710, "ticker_id": 601, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265000000", "ebitda": "323000000", "netIncome": "50000000", "grossProfit": "652000000", "depreciation": "None", "totalRevenue": "3622000000", "costOfRevenue": "2970000000", "interestIncome": "59000000", "incomeBeforeTax": "238000000", "interestExpense": "19000000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "2936000000", "inventory": "1328000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14104000000", "longTermDebt": "3665000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "557000000", "reportedCurrency": "USD", "retainedEarnings": "6010000000", "totalLiabilities": "8097000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "5900000000", "currentLongTermDebt": "63000000", "longTermInvestments": "567000000", "shortTermInvestments": "None", "currentNetReceivables": "3367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8204000000", "currentAccountsPayable": "2396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3697000000", "shortLongTermDebtTotal": "3860000000", "totalShareholderEquity": "5768000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "696000000", "totalCurrentLiabilities": "3573000000", "otherNonCurrentLiabilities": "859000000", "totalNonCurrentLiabilities": "4524000000", "cashAndShortTermInvestments": "949000000", "commonStockSharesOutstanding": "235300000", "intangibleAssetsExcludingGoodwill": "557000000", "cashAndCashEquivalentsAtCarryingValue": "949000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "242000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-624000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3622000000, "cost_of_revenue": 2970000000, "gross_profit": 652000000, "research_and_development": 192000000, "selling_general_admin": 333000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 58000000, "ebitda": 323000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 238000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949000000, "short_term_investments": null, "net_receivables": 3367000000, "inventory": 1328000000, "other_current_assets": null, "total_current_assets": 5900000000, "net_ppe": null, "goodwill": 2936000000, "intangible_assets": 557000000, "goodwill_and_intangibles": 3493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8204000000, "total_assets": 14104000000, "short_term_debt": 104000000, "accounts_payable": 2396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3573000000, "long_term_debt": 3665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4524000000, "total_liabilities": 8097000000, "total_debt": 3769000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6010000000, "total_equity": 5768000000, "shares_outstanding": 235300000, "operating_cash_flow": 242000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -624000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000000, "free_cash_flow": 346000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265000000", "ebitda": "323000000", "netIncome": "50000000", "grossProfit": "652000000", "depreciation": "None", "totalRevenue": "3622000000", "costOfRevenue": "2970000000", "interestIncome": "59000000", "incomeBeforeTax": "238000000", "interestExpense": "19000000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "2936000000", "inventory": "1328000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14104000000", "longTermDebt": "3665000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "557000000", "reportedCurrency": "USD", "retainedEarnings": "6010000000", "totalLiabilities": "8097000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "5900000000", "currentLongTermDebt": "63000000", "longTermInvestments": "567000000", "shortTermInvestments": "None", "currentNetReceivables": "3367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8204000000", "currentAccountsPayable": "2396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3697000000", "shortLongTermDebtTotal": "3860000000", "totalShareholderEquity": "5768000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "696000000", "totalCurrentLiabilities": "3573000000", "otherNonCurrentLiabilities": "859000000", "totalNonCurrentLiabilities": "4524000000", "cashAndShortTermInvestments": "949000000", "commonStockSharesOutstanding": "235300000", "intangibleAssetsExcludingGoodwill": "557000000", "cashAndCashEquivalentsAtCarryingValue": "949000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "242000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-624000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "income_statement": { "revenue": 3671000000, "cost_of_revenue": 2991000000, "gross_profit": 680000000, "ebit": 301000000, "ebitda": 443000000, "pretax_income": 276000000, "tax_provision": 30000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848000000, "total_current_assets": 6876000000, "total_assets": 17317000000, "short_term_debt": 105000000, "long_term_debt": 4191000000, "total_debt": 4296000000, "total_liabilities": 9536000000, "total_equity": 7551000000, "shares_outstanding": 234400000, "goodwill_and_intangibles": 4406000000 }, "cash_flow": { "operating_cash_flow": 280000000, "capital_expenditure": 242000000, "free_cash_flow": 522000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231711, "ticker_id": 601, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:18.413544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301000000", "ebitda": "443000000", "netIncome": "204000000", "grossProfit": "680000000", "depreciation": "None", "totalRevenue": "3671000000", "costOfRevenue": "2991000000", "interestIncome": "52000000", "incomeBeforeTax": "276000000", "interestExpense": "19000000", "operatingIncome": "328000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000000", "otherNonOperatingIncome": "-40000000", "costofGoodsAndServicesSold": "2991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "3404000000", "inventory": "1860000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17317000000", "longTermDebt": "4191000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "7796000000", "totalLiabilities": "9536000000", "otherCurrentAssets": "297000000", "totalCurrentAssets": "6876000000", "currentLongTermDebt": "65000000", "longTermInvestments": "835000000", "shortTermInvestments": "None", "currentNetReceivables": "3871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10441000000", "currentAccountsPayable": "2725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4669000000", "shortLongTermDebtTotal": "4451000000", "totalShareholderEquity": "7551000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "4235000000", "otherNonCurrentLiabilities": "1110000000", "totalNonCurrentLiabilities": "5301000000", "cashAndShortTermInvestments": "848000000", "commonStockSharesOutstanding": "234400000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "280000000", "capitalExpenditures": "242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3671000000, "cost_of_revenue": 2991000000, "gross_profit": 680000000, "research_and_development": 183000000, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301000000, "depreciation_amortisation": 142000000, "ebitda": 443000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 204000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848000000, "short_term_investments": null, "net_receivables": 3871000000, "inventory": 1860000000, "other_current_assets": null, "total_current_assets": 6876000000, "net_ppe": null, "goodwill": 3404000000, "intangible_assets": 1002000000, "goodwill_and_intangibles": 4406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10441000000, "total_assets": 17317000000, "short_term_debt": 105000000, "accounts_payable": 2725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235000000, "long_term_debt": 4191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5301000000, "total_liabilities": 9536000000, "total_debt": 4296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7796000000, "total_equity": 7551000000, "shares_outstanding": 234400000, "operating_cash_flow": 280000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 522000000, "net_change_in_cash": -77000000 }, "raw_data": { "income": { "ebit": "301000000", "ebitda": "443000000", "netIncome": "204000000", "grossProfit": "680000000", "depreciation": "None", "totalRevenue": "3671000000", "costOfRevenue": "2991000000", "interestIncome": "52000000", "incomeBeforeTax": "276000000", "interestExpense": "19000000", "operatingIncome": "328000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000000", "otherNonOperatingIncome": "-40000000", "costofGoodsAndServicesSold": "2991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "3404000000", "inventory": "1860000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17317000000", "longTermDebt": "4191000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "7796000000", "totalLiabilities": "9536000000", "otherCurrentAssets": "297000000", "totalCurrentAssets": "6876000000", "currentLongTermDebt": "65000000", "longTermInvestments": "835000000", "shortTermInvestments": "None", "currentNetReceivables": "3871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10441000000", "currentAccountsPayable": "2725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4669000000", "shortLongTermDebtTotal": "4451000000", "totalShareholderEquity": "7551000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "4235000000", "otherNonCurrentLiabilities": "1110000000", "totalNonCurrentLiabilities": "5301000000", "cashAndShortTermInvestments": "848000000", "commonStockSharesOutstanding": "234400000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "280000000", "capitalExpenditures": "242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }