{ "ticker": { "uuid": "020baf9c-e4df-4301-b07c-390b864635f5", "symbol": "DUB", "name": "Dubber Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/020baf9c-e4df-4301-b07c-390b864635f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/020baf9c-e4df-4301-b07c-390b864635f5/" }, "ticker_metadata": { "id": 22954, "uuid": "020baf9c-e4df-4301-b07c-390b864635f5", "symbol": "DUB", "name": "Dubber Corporation Limited", "asset_type": "equity", "market_cap": 27106616, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Dubber Corporation Limited, together with its subsidiaries, provides unified call recording and conversation artificial intelligence services to the telecommunications industry in Australia, Europe, the United States, and internationally. The company offers insights, unified conversation capture, call recording, and conversation intelligence solutions. It also provides PCI-compliant cloud-based payment solutions, such as agent pay, pay-by-link, and interactive voice response assist. The company serves the finance, government, retail, healthcare, and automotive industries. The company was formerly known as Crucible Gold Limited and changed its name to Dubber Corporation Limited in December 2014. Dubber Corporation Limited was incorporated in 1999 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "020baf9c-e4df-4301-b07c-390b864635f5", "symbol": "DUB", "name": "Dubber Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/020baf9c-e4df-4301-b07c-390b864635f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/020baf9c-e4df-4301-b07c-390b864635f5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.6, "value": 0.56, "quality": 0.54, "momentum": 0.56, "coverage": 0.727, "confidence": 0.218, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 27106616, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -1.0529, "roe": -2.3289, "piotroski_f_score": 3, "momentum_12_1": -0.4118, "volatility_252d": 0.7443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.301372+00:00", "batch_id": "" }, "size": { "price_close": 0.0105, "market_cap": 27106616, "market_cap_usd": 27106616, "enterprise_value": 23859577, "shares_outstanding": 2581582476, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5502, "ptbv_ratio": 1.5502, "ps_ratio": 0.7106, "pcf_ratio": null, "pfcf_ratio": -1.1871, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6255, "ev_fcf": -1.0449, "earnings_yield": null, "fcf_yield": -0.957, "price_to_sales": 0.7106, "price_to_book": 1.5502, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.5987 }, "yield": { "dividend_yield": 0, "buyback_yield": -1.0529, "shareholder_yield": -1.0529, "debt_paydown_yield": 0, "total_yield": -1.0529 }, "quality": { "gross_margin": 0.6436, "operating_margin": -0.8539, "net_margin": -1.0676, "ebitda_margin": -0.7618, "fcf_margin": -0.5986, "roe": -2.3289, "roa": -0.7501, "roic": -1.7156, "roc_greenblatt": null, "asset_turnover": 0.7025, "cash_conversion": 0.5607, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4521, "external_financing": 0.6377 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1117, "debt_to_assets": 0.1363, "interest_coverage": -9.0689, "current_ratio": 0.6206, "quick_ratio": 0.6206, "net_debt": -3247039, "local_beta": 0.6981, "volatility_252d": 0.7443, "volatility_60d": 1.6003, "max_drawdown_12m": -0.5455, "risk_adjusted_momentum": -0.5533 }, "growth": { "revenue_growth_1y": 0.2737, "revenue_growth_3y_cagr": 0.2332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8158, "revenue_growth": 0.2737, "earnings_growth": null }, "momentum": { "price_return_1m": 0.05, "price_return_3m": -0.1923, "price_return_6m": -0.3824, "price_return_9m": -0.4474, "price_return_12m": -0.3824, "price_return_12m_ex1m": -0.4118, "momentum_6m": -0.3824, "momentum_12m": -0.3824, "momentum_12_1": -0.4118, "distance_from_52w_high": -0.5227, "distance_from_52w_low": 0.05, "relative_strength": -0.3952 }, "raw_ttm": { "revenue_ttm": 38144490, "gross_profit_ttm": 24547973, "ebit_ttm": -32572369, "ebitda_ttm": -29060364, "net_income_ttm": -40724076, "eps_diluted_ttm": -0.0158, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3387, "fcf_ttm": -22833449, "dividends_paid_ttm": null, "share_repurchases_ttm": -3042597, "shares_issued_ttm": 31583235, "interest_expense_ttm": 3591671, "cash_and_equivalents": 10646517, "total_current_assets": 17104599, "total_current_liabilities": 27560032, "net_ppe": null, "total_assets": 54294825, "total_debt": 7399478, "total_equity": 17486283, "net_working_capital": -19121682, "book_value_per_share": 0.0068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0068 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.5499, "os_score": 0.6, "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.727, "signal_confidence": 0.218, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9919, "ticker_id": 22954, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.301372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0105, "market_cap": 27106616, "market_cap_usd": 27106616, "enterprise_value": 23859577, "shares_outstanding": 2581582476, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.55016455, "ptbv_ratio": 1.55016455, "ps_ratio": 0.71062992, "pcf_ratio": null, "pfcf_ratio": -1.18714505, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6255052, "ev_fcf": -1.04493968, "earnings_yield": null, "fcf_yield": -0.95699303, "dividend_yield": 0, "buyback_yield": -1.05290303, "shareholder_yield": -1.05290303, "debt_paydown_yield": 0, "total_yield": -1.05290303, "gross_margin": 0.64355227, "operating_margin": -0.85392068, "net_margin": -1.0676267, "ebitda_margin": -0.76184959, "fcf_margin": -0.59860412, "roe": -2.32891553, "roa": -0.75005447, "roic": -1.71563018, "roc_greenblatt": null, "asset_turnover": 0.70254375, "cash_conversion": 0.56068673, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11173429, "debt_to_assets": 0.1362833, "interest_coverage": -9.0688621, "current_ratio": 0.62063059, "quick_ratio": 0.62063059, "net_debt": -3247039, "revenue_growth_1y": 0.2736832, "revenue_growth_3y_cagr": 0.23323574, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81578865, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.265961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05, "price_return_3m": -0.19230769, "price_return_6m": -0.38235294, "price_return_9m": -0.44736842, "price_return_12m": -0.38235294, "price_return_12m_ex1m": -0.41176471, "distance_from_52w_high": -0.52272727, "distance_from_52w_low": 0.05, "relative_strength": -0.39519973, "local_beta": 0.6981, "volatility_252d": 0.744265, "volatility_60d": 1.600285, "max_drawdown_12m": -0.54545455, "revenue_ttm": 38144490, "gross_profit_ttm": 24547973, "ebit_ttm": -32572369, "ebitda_ttm": -29060364, "net_income_ttm": -40724076, "eps_diluted_ttm": -0.01577485, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3387, "fcf_ttm": -22833449, "dividends_paid_ttm": null, "share_repurchases_ttm": -3042597, "shares_issued_ttm": 31583235, "interest_expense_ttm": 3591671, "cash_and_equivalents": 10646517, "total_current_assets": 17104599, "total_current_liabilities": 27560032, "net_ppe": null, "total_assets": 54294825, "total_debt": 7399478, "total_equity": 17486283, "net_working_capital": -19121682, "book_value_per_share": 0.00677347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00677347, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.6, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.218, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -1.0529, "roe": -2.3289, "momentum_12_1": -0.4118, "complete_fields": { "id": 9919, "ticker_id": 22954, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.301372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0105, "market_cap": 27106616, "market_cap_usd": 27106616, "enterprise_value": 23859577, "shares_outstanding": 2581582476, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.55016455, "ptbv_ratio": 1.55016455, "ps_ratio": 0.71062992, "pcf_ratio": null, "pfcf_ratio": -1.18714505, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6255052, "ev_fcf": -1.04493968, "earnings_yield": null, "fcf_yield": -0.95699303, "dividend_yield": 0, "buyback_yield": -1.05290303, "shareholder_yield": -1.05290303, "debt_paydown_yield": 0, "total_yield": -1.05290303, "gross_margin": 0.64355227, "operating_margin": -0.85392068, "net_margin": -1.0676267, "ebitda_margin": -0.76184959, "fcf_margin": -0.59860412, "roe": -2.32891553, "roa": -0.75005447, "roic": -1.71563018, "roc_greenblatt": null, "asset_turnover": 0.70254375, "cash_conversion": 0.56068673, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11173429, "debt_to_assets": 0.1362833, "interest_coverage": -9.0688621, "current_ratio": 0.62063059, "quick_ratio": 0.62063059, "net_debt": -3247039, "revenue_growth_1y": 0.2736832, "revenue_growth_3y_cagr": 0.23323574, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81578865, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.265961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05, "price_return_3m": -0.19230769, "price_return_6m": -0.38235294, "price_return_9m": -0.44736842, "price_return_12m": -0.38235294, "price_return_12m_ex1m": -0.41176471, "distance_from_52w_high": -0.52272727, "distance_from_52w_low": 0.05, "relative_strength": -0.39519973, "local_beta": 0.6981, "volatility_252d": 0.744265, "volatility_60d": 1.600285, "max_drawdown_12m": -0.54545455, "revenue_ttm": 38144490, "gross_profit_ttm": 24547973, "ebit_ttm": -32572369, "ebitda_ttm": -29060364, "net_income_ttm": -40724076, "eps_diluted_ttm": -0.01577485, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3387, "fcf_ttm": -22833449, "dividends_paid_ttm": null, "share_repurchases_ttm": -3042597, "shares_issued_ttm": 31583235, "interest_expense_ttm": 3591671, "cash_and_equivalents": 10646517, "total_current_assets": 17104599, "total_current_liabilities": 27560032, "net_ppe": null, "total_assets": 54294825, "total_debt": 7399478, "total_equity": 17486283, "net_working_capital": -19121682, "book_value_per_share": 0.00677347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00677347, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "income_statement": { "revenue": 38144490, "cost_of_revenue": 13596517, "gross_profit": 24547973, "ebit": -32572369, "ebitda": -29060364, "pretax_income": null, "tax_provision": null, "net_income": -40724076, "net_income_to_common": -40724076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10646517, "total_current_assets": 17104599, "total_assets": 54294825, "short_term_debt": 1980268, "long_term_debt": 5419210, "total_debt": 7399478, "total_liabilities": null, "total_equity": 17486283, "shares_outstanding": 1186845708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3387, "free_cash_flow": -22833449, "dividends_paid": null, "share_repurchases": -3042597, "shares_issued": 31583235, "net_debt_issued": 2858965 }, "complete_fields": { "id": 411646, "ticker_id": 22954, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29060364", "netIncome": "-40724076", "grossProfit": "24547973", "totalRevenue": "38144490", "costOfRevenue": "13596517", "interestExpense": "3591671", "operatingIncome": "-32572369", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8152656" }, "balance": { "totalDebt": "7399478", "totalAssets": "54294825", "longTermDebt": "5419210", "shortTermDebt": "1980268", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1186845708", "totalCurrentAssets": "17104599", "totalShareholderEquity": "17486283", "totalCurrentLiabilities": "27560032", "propertyPlantEquipmentNet": "6238895", "cashAndShortTermInvestments": "10646517" }, "cashflow": { "freeCashFlow": "-22833449", "dividendsPaid": null, "issuanceOfDebt": "5040000", "issuanceOfStock": "31583235", "repaymentOfDebt": "-2181035", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3042597", "capitalExpenditures": "-3387" } }, "revenue": 38144490, "cost_of_revenue": 13596517, "gross_profit": 24547973, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32572369, "depreciation_amortisation": 8152656, "ebitda": -29060364, "interest_expense": 3591671, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40724076, "net_income_continuing_ops": null, "net_income_to_common": -40724076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10646517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17104599, "net_ppe": 6238895, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54294825, "short_term_debt": 1980268, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27560032, "long_term_debt": 5419210, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7399478, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17486283, "shares_outstanding": 1186845708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3387, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3042597, "shares_issued": 31583235, "net_debt_issued": 2858965, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22833449, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29060364", "netIncome": "-40724076", "grossProfit": "24547973", "totalRevenue": "38144490", "costOfRevenue": "13596517", "interestExpense": "3591671", "operatingIncome": "-32572369", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8152656" }, "balance": { "totalDebt": "7399478", "totalAssets": "54294825", "longTermDebt": "5419210", "shortTermDebt": "1980268", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1186845708", "totalCurrentAssets": "17104599", "totalShareholderEquity": "17486283", "totalCurrentLiabilities": "27560032", "propertyPlantEquipmentNet": "6238895", "cashAndShortTermInvestments": "10646517" }, "cashflow": { "freeCashFlow": "-22833449", "dividendsPaid": null, "issuanceOfDebt": "5040000", "issuanceOfStock": "31583235", "repaymentOfDebt": "-2181035", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3042597", "capitalExpenditures": "-3387" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "income_statement": { "revenue": 29948177, "cost_of_revenue": 13741020, "gross_profit": 16207157, "ebit": -68219546, "ebitda": -60791679, "pretax_income": null, "tax_provision": null, "net_income": -69196571, "net_income_to_common": -69196571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2862626, "total_current_assets": 39825881, "total_assets": 89299274, "short_term_debt": 2526287, "long_term_debt": 6839818, "total_debt": 9366105, "total_liabilities": null, "total_equity": 53208992, "shares_outstanding": 665270362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -740845, "free_cash_flow": -50920519, "dividends_paid": null, "share_repurchases": null, "shares_issued": 316500, "net_debt_issued": null }, "complete_fields": { "id": 411647, "ticker_id": 22954, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-60791679", "netIncome": "-69196571", "grossProfit": "16207157", "totalRevenue": "29948177", "costOfRevenue": "13741020", "interestExpense": "794782", "operatingIncome": "-68219546", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8399494" }, "balance": { "totalDebt": "9366105", "totalAssets": "89299274", "longTermDebt": "6839818", "shortTermDebt": "2526287", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "665270362", "totalCurrentAssets": "39825881", "totalShareholderEquity": "53208992", "totalCurrentLiabilities": "24774994", "propertyPlantEquipmentNet": "10595952", "cashAndShortTermInvestments": "2862626" }, "cashflow": { "freeCashFlow": "-50920519", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "316500", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-740845" } }, "revenue": 29948177, "cost_of_revenue": 13741020, "gross_profit": 16207157, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68219546, "depreciation_amortisation": 8399494, "ebitda": -60791679, "interest_expense": 794782, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69196571, "net_income_continuing_ops": null, "net_income_to_common": -69196571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2862626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39825881, "net_ppe": 10595952, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89299274, "short_term_debt": 2526287, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24774994, "long_term_debt": 6839818, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9366105, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53208992, "shares_outstanding": 665270362, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -740845, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 316500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50920519, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-60791679", "netIncome": "-69196571", "grossProfit": "16207157", "totalRevenue": "29948177", "costOfRevenue": "13741020", "interestExpense": "794782", "operatingIncome": "-68219546", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8399494" }, "balance": { "totalDebt": "9366105", "totalAssets": "89299274", "longTermDebt": "6839818", "shortTermDebt": "2526287", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "665270362", "totalCurrentAssets": "39825881", "totalShareholderEquity": "53208992", "totalCurrentLiabilities": "24774994", "propertyPlantEquipmentNet": "10595952", "cashAndShortTermInvestments": "2862626" }, "cashflow": { "freeCashFlow": "-50920519", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "316500", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-740845" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "income_statement": { "revenue": 25345027, "cost_of_revenue": 23497239, "gross_profit": 1847788, "ebit": -82256345, "ebitda": -56263697, "pretax_income": null, "tax_provision": null, "net_income": -83238190, "net_income_to_common": -83238190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84383974, "total_current_assets": 104167018, "total_assets": 161417176, "short_term_debt": 2017863, "long_term_debt": 9264706, "total_debt": 11282569, "total_liabilities": null, "total_equity": 135277920, "shares_outstanding": 655046472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3096284, "free_cash_flow": -45302232, "dividends_paid": null, "share_repurchases": -4477000, "shares_issued": 110447996, "net_debt_issued": null }, "complete_fields": { "id": 411648, "ticker_id": 22954, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-56263697", "netIncome": "-83238190", "grossProfit": "1847788", "totalRevenue": "25345027", "costOfRevenue": "23497239", "interestExpense": "1997535", "operatingIncome": "-82256345", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7260706" }, "balance": { "totalDebt": "11282569", "totalAssets": "161417176", "longTermDebt": "9264706", "shortTermDebt": "2017863", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "655046472", "totalCurrentAssets": "104167018", "totalShareholderEquity": "135277920", "totalCurrentLiabilities": "28274530", "propertyPlantEquipmentNet": "13801205", "cashAndShortTermInvestments": "84383974" }, "cashflow": { "freeCashFlow": "-45302232", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "110447996", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4477000", "capitalExpenditures": "-3096284" } }, "revenue": 25345027, "cost_of_revenue": 23497239, "gross_profit": 1847788, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82256345, "depreciation_amortisation": 7260706, "ebitda": -56263697, "interest_expense": 1997535, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83238190, "net_income_continuing_ops": null, "net_income_to_common": -83238190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84383974, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104167018, "net_ppe": 13801205, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161417176, "short_term_debt": 2017863, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28274530, "long_term_debt": 9264706, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11282569, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 135277920, "shares_outstanding": 655046472, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3096284, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4477000, "shares_issued": 110447996, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45302232, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-56263697", "netIncome": "-83238190", "grossProfit": "1847788", "totalRevenue": "25345027", "costOfRevenue": "23497239", "interestExpense": "1997535", "operatingIncome": "-82256345", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7260706" }, "balance": { "totalDebt": "11282569", "totalAssets": "161417176", "longTermDebt": "9264706", "shortTermDebt": "2017863", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "655046472", "totalCurrentAssets": "104167018", "totalShareholderEquity": "135277920", "totalCurrentLiabilities": "28274530", "propertyPlantEquipmentNet": "13801205", "cashAndShortTermInvestments": "84383974" }, "cashflow": { "freeCashFlow": "-45302232", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "110447996", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4477000", "capitalExpenditures": "-3096284" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "income_statement": { "revenue": 20337310, "cost_of_revenue": 10341788, "gross_profit": 9995522, "ebit": -33316465, "ebitda": -27251503, "pretax_income": null, "tax_provision": null, "net_income": -31697438, "net_income_to_common": -31697438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52041224, "total_current_assets": 79959698, "total_assets": 147518540, "short_term_debt": 612358, "long_term_debt": 1523574, "total_debt": 2604350, "total_liabilities": null, "total_equity": 60189713, "shares_outstanding": 550356404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -250292, "free_cash_flow": -18125635, "dividends_paid": null, "share_repurchases": -2404642, "shares_issued": 48027123, "net_debt_issued": 476230 }, "complete_fields": { "id": 411649, "ticker_id": 22954, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:35.833055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27251503", "netIncome": "-31697438", "grossProfit": "9995522", "totalRevenue": "20337310", "costOfRevenue": "10341788", "interestExpense": "383929", "operatingIncome": "-33316465", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3045586" }, "balance": { "totalDebt": "2604350", "totalAssets": "147518540", "longTermDebt": "1523574", "shortTermDebt": "612358", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "550356404", "totalCurrentAssets": "79959698", "totalShareholderEquity": "60189713", "totalCurrentLiabilities": "30721485", "propertyPlantEquipmentNet": "380051", "cashAndShortTermInvestments": "52041224" }, "cashflow": { "freeCashFlow": "-18125635", "dividendsPaid": null, "issuanceOfDebt": "516230", "issuanceOfStock": "48027123", "repaymentOfDebt": "40000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2404642", "capitalExpenditures": "-250292" } }, "revenue": 20337310, "cost_of_revenue": 10341788, "gross_profit": 9995522, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33316465, "depreciation_amortisation": 3045586, "ebitda": -27251503, "interest_expense": 383929, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31697438, "net_income_continuing_ops": null, "net_income_to_common": -31697438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52041224, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79959698, "net_ppe": 380051, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147518540, "short_term_debt": 612358, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30721485, "long_term_debt": 1523574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2604350, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60189713, "shares_outstanding": 550356404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250292, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2404642, "shares_issued": 48027123, "net_debt_issued": 476230, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18125635, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27251503", "netIncome": "-31697438", "grossProfit": "9995522", "totalRevenue": "20337310", "costOfRevenue": "10341788", "interestExpense": "383929", "operatingIncome": "-33316465", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3045586" }, "balance": { "totalDebt": "2604350", "totalAssets": "147518540", "longTermDebt": "1523574", "shortTermDebt": "612358", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "550356404", "totalCurrentAssets": "79959698", "totalShareholderEquity": "60189713", "totalCurrentLiabilities": "30721485", "propertyPlantEquipmentNet": "380051", "cashAndShortTermInvestments": "52041224" }, "cashflow": { "freeCashFlow": "-18125635", "dividendsPaid": null, "issuanceOfDebt": "516230", "issuanceOfStock": "48027123", "repaymentOfDebt": "40000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2404642", "capitalExpenditures": "-250292" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }