{ "ticker": { "uuid": "02117425-a87f-4eb0-a001-aa10908e4bc0", "symbol": "KRUS", "name": "Kura Sushi USA Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/02117425-a87f-4eb0-a001-aa10908e4bc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/02117425-a87f-4eb0-a001-aa10908e4bc0/" }, "ticker_metadata": { "id": 6848, "uuid": "02117425-a87f-4eb0-a001-aa10908e4bc0", "symbol": "KRUS", "name": "Kura Sushi USA Inc", "asset_type": "equity", "market_cap": 682590000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Kura Sushi USA, Inc. operates Japanese restaurants with technology in the United States. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02117425-a87f-4eb0-a001-aa10908e4bc0", "symbol": "KRUS", "name": "Kura Sushi USA Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/02117425-a87f-4eb0-a001-aa10908e4bc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/02117425-a87f-4eb0-a001-aa10908e4bc0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.66, "quality": 0.1, "momentum": 0.06, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 45.58, "market_cap": 552429600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0274, "shareholder_yield": 0, "roe": -0.0085, "piotroski_f_score": 3, "momentum_12_1": -0.2728, "volatility_252d": 0.7383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.858732+00:00", "batch_id": "" }, "size": { "price_close": 45.58, "market_cap": 552429600, "market_cap_usd": 552429600, "enterprise_value": 541282600, "shares_outstanding": 12120000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4143, "ptbv_ratio": 2.4788, "ps_ratio": 1.8001, "pcf_ratio": 22.9576, "pfcf_ratio": 7.0418, "ev_ebitda": 36.5361, "ev_ebit": -518.4699, "ev_sales": 1.7638, "ev_fcf": 6.8997, "earnings_yield": null, "fcf_yield": 0.1449, "price_to_sales": 1.8001, "price_to_book": 2.4143, "price_to_cashflow": 22.9576, "ebitda_to_ev": 0.0274, "sales_yield": 0.567 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1118, "operating_margin": -0.0034, "net_margin": -0.0063, "ebitda_margin": 0.0483, "fcf_margin": 0.2556, "roe": -0.0085, "roa": -0.0042, "roic": -0.0036, "roc_greenblatt": null, "asset_turnover": 0.6657, "cash_conversion": -40.5636, "accruals_ratio": -0.0564, "sbc_to_revenue": 0.0157, "piotroski_f_score": 3, "altman_z_score": 2.0169, "earnings_stability_5y": 1.5576, "revenue_stability_5y": 0.6386, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0744, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0147, "net_debt_to_ebitda": -0.7524, "debt_to_assets": 0.0335, "interest_coverage": -13.5584, "current_ratio": 1.4604, "quick_ratio": 1.4008, "net_debt": -11147000, "local_beta": 0.0004, "volatility_252d": 0.7383, "volatility_60d": 1.7111, "max_drawdown_12m": -0.4992, "risk_adjusted_momentum": -0.3694 }, "growth": { "revenue_growth_1y": 0.1874, "revenue_growth_3y_cagr": 0.2608, "revenue_growth_5y_cagr": 0.4432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2547, "book_value_growth_1y": 0.3367, "revenue_growth": 0.1874, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2045, "price_return_3m": -0.2096, "price_return_6m": -0.155, "price_return_9m": -0.4405, "price_return_12m": -0.4215, "price_return_12m_ex1m": -0.2728, "momentum_6m": -0.155, "momentum_12m": -0.4215, "momentum_12_1": -0.2728, "distance_from_52w_high": -0.4978, "distance_from_52w_low": 0.0029, "relative_strength": -0.5794 }, "raw_ttm": { "revenue_ttm": 306886000, "gross_profit_ttm": 34299000, "ebit_ttm": -1044000, "ebitda_ttm": 14815000, "net_income_ttm": -1934000, "eps_diluted_ttm": -0.1596, "operating_cash_flow_ttm": 24063000, "capital_expenditure_ttm": 54387000, "fcf_ttm": 78450000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77000, "cash_and_equivalents": 26605000, "total_current_assets": 62759000, "total_current_liabilities": 42975000, "net_ppe": null, "total_assets": 460980000, "total_debt": 15458000, "total_equity": 228811000, "net_working_capital": 8637000, "book_value_per_share": 18.8788, "retained_earnings": -39664000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222858000, "tangible_book_per_share": 18.3876 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 92, "rank_fcf_margin": 37, "rank_piotroski": 88, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 93 }, "composites": { "value_composite": 34, "quality_composite": 90, "momentum_composite": 94, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.2569, "os_score": 0.25, "value_percentile": 0.66, "quality_percentile": 0.1, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1709, "ticker_id": 6848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.858732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.58, "market_cap": 552429600, "market_cap_usd": 552429600, "enterprise_value": 541282600, "shares_outstanding": 12120000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.41434896, "ptbv_ratio": 2.47884124, "ps_ratio": 1.8001134, "pcf_ratio": 22.9576362, "pfcf_ratio": 7.04180497, "ev_ebitda": 36.5361188, "ev_ebit": -518.46992337, "ev_sales": 1.76379046, "ev_fcf": 6.89971447, "earnings_yield": null, "fcf_yield": 0.14493353, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11176463, "operating_margin": -0.00340191, "net_margin": -0.00630201, "ebitda_margin": 0.04827526, "fcf_margin": 0.25563238, "roe": -0.00845239, "roa": -0.00419541, "roic": -0.00359729, "roc_greenblatt": null, "asset_turnover": 0.66572519, "cash_conversion": -40.56359876, "accruals_ratio": -0.05639507, "sbc_to_revenue": 0.01571593, "debt_to_equity": 1.01467587, "net_debt_to_ebitda": -0.75241309, "debt_to_assets": 0.03353291, "interest_coverage": -13.55844156, "current_ratio": 1.46036067, "quick_ratio": 1.40081443, "net_debt": -11147000, "revenue_growth_1y": 0.18743712, "revenue_growth_3y_cagr": 0.26079112, "revenue_growth_5y_cagr": 0.44317283, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25471821, "book_value_growth_1y": 0.33669172, "piotroski_f_score": 3, "altman_z_score": 2.01694964, "earnings_stability_5y": 1.557619, "revenue_stability_5y": 0.638645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20453752, "price_return_3m": -0.20964106, "price_return_6m": -0.15498702, "price_return_9m": -0.44046158, "price_return_12m": -0.42150019, "price_return_12m_ex1m": -0.27275035, "distance_from_52w_high": -0.49779639, "distance_from_52w_low": 0.00286029, "relative_strength": -0.57944124, "local_beta": 0.0004, "volatility_252d": 0.738343, "volatility_60d": 1.711108, "max_drawdown_12m": -0.49922874, "revenue_ttm": 306886000, "gross_profit_ttm": 34299000, "ebit_ttm": -1044000, "ebitda_ttm": 14815000, "net_income_ttm": -1934000, "eps_diluted_ttm": -0.15957096, "operating_cash_flow_ttm": 24063000, "capital_expenditure_ttm": 54387000, "fcf_ttm": 78450000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77000, "cash_and_equivalents": 26605000, "total_current_assets": 62759000, "total_current_liabilities": 42975000, "net_ppe": null, "total_assets": 460980000, "total_debt": 15458000, "total_equity": 228811000, "net_working_capital": 8637000, "book_value_per_share": 18.87879538, "retained_earnings": -39664000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222858000, "tangible_book_per_share": 18.38762376, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 92, "rank_fcf_margin": 37, "rank_piotroski": 88, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 93, "value_composite": 34, "quality_composite": 90, "momentum_composite": 94, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.58, "os": 0.25, "value": 0.66, "quality": 0.1, "momentum": 0.06, "confidence": 0.896, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0085, "momentum_12_1": -0.2728, "complete_fields": { "id": 1709, "ticker_id": 6848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.858732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.58, "market_cap": 552429600, "market_cap_usd": 552429600, "enterprise_value": 541282600, "shares_outstanding": 12120000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.41434896, "ptbv_ratio": 2.47884124, "ps_ratio": 1.8001134, "pcf_ratio": 22.9576362, "pfcf_ratio": 7.04180497, "ev_ebitda": 36.5361188, "ev_ebit": -518.46992337, "ev_sales": 1.76379046, "ev_fcf": 6.89971447, "earnings_yield": null, "fcf_yield": 0.14493353, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11176463, "operating_margin": -0.00340191, "net_margin": -0.00630201, "ebitda_margin": 0.04827526, "fcf_margin": 0.25563238, "roe": -0.00845239, "roa": -0.00419541, "roic": -0.00359729, "roc_greenblatt": null, "asset_turnover": 0.66572519, "cash_conversion": -40.56359876, "accruals_ratio": -0.05639507, "sbc_to_revenue": 0.01571593, "debt_to_equity": 1.01467587, "net_debt_to_ebitda": -0.75241309, "debt_to_assets": 0.03353291, "interest_coverage": -13.55844156, "current_ratio": 1.46036067, "quick_ratio": 1.40081443, "net_debt": -11147000, "revenue_growth_1y": 0.18743712, "revenue_growth_3y_cagr": 0.26079112, "revenue_growth_5y_cagr": 0.44317283, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25471821, "book_value_growth_1y": 0.33669172, "piotroski_f_score": 3, "altman_z_score": 2.01694964, "earnings_stability_5y": 1.557619, "revenue_stability_5y": 0.638645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20453752, "price_return_3m": -0.20964106, "price_return_6m": -0.15498702, "price_return_9m": -0.44046158, "price_return_12m": -0.42150019, "price_return_12m_ex1m": -0.27275035, "distance_from_52w_high": -0.49779639, "distance_from_52w_low": 0.00286029, "relative_strength": -0.57944124, "local_beta": 0.0004, "volatility_252d": 0.738343, "volatility_60d": 1.711108, "max_drawdown_12m": -0.49922874, "revenue_ttm": 306886000, "gross_profit_ttm": 34299000, "ebit_ttm": -1044000, "ebitda_ttm": 14815000, "net_income_ttm": -1934000, "eps_diluted_ttm": -0.15957096, "operating_cash_flow_ttm": 24063000, "capital_expenditure_ttm": 54387000, "fcf_ttm": 78450000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77000, "cash_and_equivalents": 26605000, "total_current_assets": 62759000, "total_current_liabilities": 42975000, "net_ppe": null, "total_assets": 460980000, "total_debt": 15458000, "total_equity": 228811000, "net_working_capital": 8637000, "book_value_per_share": 18.87879538, "retained_earnings": -39664000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222858000, "tangible_book_per_share": 18.38762376, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 92, "rank_fcf_margin": 37, "rank_piotroski": 88, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 93, "value_composite": 34, "quality_composite": 90, "momentum_composite": 94, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 282763000, "cost_of_revenue": 249329000, "gross_profit": 33434000, "ebit": -1659000, "ebitda": 12387000, "pretax_income": -1729000, "tax_provision": 175000, "net_income": -1904000, "net_income_to_common": -1904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47498000, "total_current_assets": 75447000, "total_assets": 430942000, "short_term_debt": 14083000, "long_term_debt": null, "total_debt": 14083000, "total_liabilities": 199872000, "total_equity": 231070000, "shares_outstanding": 11916000, "goodwill_and_intangibles": 5953000 }, "cash_flow": { "operating_cash_flow": 24602000, "capital_expenditure": 46150000, "free_cash_flow": 70752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107002, "ticker_id": 6848, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1659000", "ebitda": "12387000", "netIncome": "-1904000", "grossProfit": "33434000", "depreciation": "None", "totalRevenue": "282763000", "costOfRevenue": "249329000", "interestIncome": "3102000", "incomeBeforeTax": "-1729000", "interestExpense": "70000", "operatingIncome": "-4761000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "3032000", "nonInterestIncome": "None", "operatingExpenses": "38195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14046000", "sellingGeneralAndAdministrative": "37747000", "netIncomeFromContinuingOperations": "-1904000" }, "balance": { "goodwill": "None", "inventory": "2141000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "430942000", "longTermDebt": "None", "shortTermDebt": "14083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-34892000", "totalLiabilities": "199872000", "otherCurrentAssets": "4308000", "totalCurrentAssets": "75447000", "currentLongTermDebt": "None", "longTermInvestments": "29542000", "shortTermInvestments": "14964000", "currentNetReceivables": "6536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355495000", "currentAccountsPayable": "11533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170015000", "totalShareholderEquity": "231070000", "capitalLeaseObligations": "170015000", "otherCurrentLiabilities": "14951000", "totalCurrentLiabilities": "42780000", "otherNonCurrentLiabilities": "1160000", "totalNonCurrentLiabilities": "157092000", "cashAndShortTermInvestments": "47498000", "commonStockSharesOutstanding": "11916000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "47498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "24602000", "capitalExpenditures": "46150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65635000", "cashflowFromInvestment": "-93725000", "stockBasedCompensation": "4735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282763000, "cost_of_revenue": 249329000, "gross_profit": 33434000, "research_and_development": null, "selling_general_admin": 37747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1659000, "depreciation_amortisation": 14046000, "ebitda": 12387000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -1729000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": -1904000, "net_income_continuing_ops": -1904000, "net_income_to_common": -1904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47498000, "short_term_investments": 14964000, "net_receivables": 6536000, "inventory": 2141000, "other_current_assets": null, "total_current_assets": 75447000, "net_ppe": null, "goodwill": null, "intangible_assets": 5953000, "goodwill_and_intangibles": 5953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355495000, "total_assets": 430942000, "short_term_debt": 14083000, "accounts_payable": 11533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157092000, "total_liabilities": 199872000, "total_debt": 14083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34892000, "total_equity": 231070000, "shares_outstanding": 11916000, "operating_cash_flow": 24602000, "stock_based_compensation": 4735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65635000, "free_cash_flow": 70752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1659000", "ebitda": "12387000", "netIncome": "-1904000", "grossProfit": "33434000", "depreciation": "None", "totalRevenue": "282763000", "costOfRevenue": "249329000", "interestIncome": "3102000", "incomeBeforeTax": "-1729000", "interestExpense": "70000", "operatingIncome": "-4761000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "3032000", "nonInterestIncome": "None", "operatingExpenses": "38195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14046000", "sellingGeneralAndAdministrative": "37747000", "netIncomeFromContinuingOperations": "-1904000" }, "balance": { "goodwill": "None", "inventory": "2141000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "430942000", "longTermDebt": "None", "shortTermDebt": "14083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-34892000", "totalLiabilities": "199872000", "otherCurrentAssets": "4308000", "totalCurrentAssets": "75447000", "currentLongTermDebt": "None", "longTermInvestments": "29542000", "shortTermInvestments": "14964000", "currentNetReceivables": "6536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355495000", "currentAccountsPayable": "11533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170015000", "totalShareholderEquity": "231070000", "capitalLeaseObligations": "170015000", "otherCurrentLiabilities": "14951000", "totalCurrentLiabilities": "42780000", "otherNonCurrentLiabilities": "1160000", "totalNonCurrentLiabilities": "157092000", "cashAndShortTermInvestments": "47498000", "commonStockSharesOutstanding": "11916000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "47498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "24602000", "capitalExpenditures": "46150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65635000", "cashflowFromInvestment": "-93725000", "stockBasedCompensation": "4735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 237860000, "cost_of_revenue": 208337000, "gross_profit": 29523000, "ebit": -8590000, "ebitda": 3197000, "pretax_income": -8637000, "tax_provision": 167000, "net_income": -8804000, "net_income_to_common": -8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50986000, "total_current_assets": 61335000, "total_assets": 328522000, "short_term_debt": 10674000, "long_term_debt": null, "total_debt": 10674000, "total_liabilities": 165984000, "total_equity": 162538000, "shares_outstanding": 11204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15610000, "capital_expenditure": 44251000, "free_cash_flow": 59861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107007, "ticker_id": 6848, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8590000", "ebitda": "3197000", "netIncome": "-8804000", "grossProfit": "29523000", "depreciation": "None", "totalRevenue": "237860000", "costOfRevenue": "208337000", "interestIncome": "2915000", "incomeBeforeTax": "-8637000", "interestExpense": "47000", "operatingIncome": "-11505000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "2868000", "nonInterestIncome": "None", "operatingExpenses": "41028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11787000", "sellingGeneralAndAdministrative": "39050000", "netIncomeFromContinuingOperations": "-8804000" }, "balance": { "goodwill": "None", "inventory": "2219000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "328522000", "longTermDebt": "None", "shortTermDebt": "10674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32988000", "totalLiabilities": "165984000", "otherCurrentAssets": "3391000", "totalCurrentAssets": "61335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267187000", "currentAccountsPayable": "8977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141351000", "totalShareholderEquity": "162538000", "capitalLeaseObligations": "141351000", "otherCurrentLiabilities": "12944000", "totalCurrentLiabilities": "34499000", "otherNonCurrentLiabilities": "808000", "totalNonCurrentLiabilities": "131485000", "cashAndShortTermInvestments": "50986000", "commonStockSharesOutstanding": "11204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-472000", "operatingCashflow": "15610000", "capitalExpenditures": "44251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2139000", "cashflowFromInvestment": "-36460000", "stockBasedCompensation": "4314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237860000, "cost_of_revenue": 208337000, "gross_profit": 29523000, "research_and_development": null, "selling_general_admin": 39050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8590000, "depreciation_amortisation": 11787000, "ebitda": 3197000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -8637000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": -8804000, "net_income_continuing_ops": -8804000, "net_income_to_common": -8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50986000, "short_term_investments": 0, "net_receivables": 4739000, "inventory": 2219000, "other_current_assets": null, "total_current_assets": 61335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267187000, "total_assets": 328522000, "short_term_debt": 10674000, "accounts_payable": 8977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131485000, "total_liabilities": 165984000, "total_debt": 10674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32988000, "total_equity": 162538000, "shares_outstanding": 11204000, "operating_cash_flow": 15610000, "stock_based_compensation": 4314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2139000, "free_cash_flow": 59861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8590000", "ebitda": "3197000", "netIncome": "-8804000", "grossProfit": "29523000", "depreciation": "None", "totalRevenue": "237860000", "costOfRevenue": "208337000", "interestIncome": "2915000", "incomeBeforeTax": "-8637000", "interestExpense": "47000", "operatingIncome": "-11505000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "2868000", "nonInterestIncome": "None", "operatingExpenses": "41028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11787000", "sellingGeneralAndAdministrative": "39050000", "netIncomeFromContinuingOperations": "-8804000" }, "balance": { "goodwill": "None", "inventory": "2219000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "328522000", "longTermDebt": "None", "shortTermDebt": "10674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32988000", "totalLiabilities": "165984000", "otherCurrentAssets": "3391000", "totalCurrentAssets": "61335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267187000", "currentAccountsPayable": "8977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141351000", "totalShareholderEquity": "162538000", "capitalLeaseObligations": "141351000", "otherCurrentLiabilities": "12944000", "totalCurrentLiabilities": "34499000", "otherNonCurrentLiabilities": "808000", "totalNonCurrentLiabilities": "131485000", "cashAndShortTermInvestments": "50986000", "commonStockSharesOutstanding": "11204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-472000", "operatingCashflow": "15610000", "capitalExpenditures": "44251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2139000", "cashflowFromInvestment": "-36460000", "stockBasedCompensation": "4314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 187429000, "cost_of_revenue": 158652000, "gross_profit": 28777000, "ebit": 1804000, "ebitda": 9636000, "pretax_income": 1735000, "tax_provision": 233000, "net_income": 1502000, "net_income_to_common": 1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69697000, "total_current_assets": 89371000, "total_assets": 304659000, "short_term_debt": 9295000, "long_term_debt": null, "total_debt": 9295000, "total_liabilities": 140018000, "total_equity": 164641000, "shares_outstanding": 10640000, "goodwill_and_intangibles": 3491000 }, "cash_flow": { "operating_cash_flow": 18064000, "capital_expenditure": 39068000, "free_cash_flow": 57132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107012, "ticker_id": 6848, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1804000", "ebitda": "9636000", "netIncome": "1502000", "grossProfit": "28777000", "depreciation": "None", "totalRevenue": "187429000", "costOfRevenue": "158652000", "interestIncome": "1472000", "incomeBeforeTax": "1735000", "interestExpense": "69000", "operatingIncome": "332000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "1403000", "nonInterestIncome": "None", "operatingExpenses": "28445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7832000", "sellingGeneralAndAdministrative": "28035000", "netIncomeFromContinuingOperations": "1502000" }, "balance": { "goodwill": "None", "inventory": "1747000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "304659000", "longTermDebt": "None", "shortTermDebt": "9295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "-24184000", "totalLiabilities": "140018000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "89371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8542000", "currentNetReceivables": "5152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215288000", "currentAccountsPayable": "7248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119560000", "totalShareholderEquity": "164641000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "10901000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "110880000", "cashAndShortTermInvestments": "69697000", "commonStockSharesOutstanding": "10640000", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "69697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-627000", "operatingCashflow": "18064000", "capitalExpenditures": "39068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65754000", "cashflowFromInvestment": "-49903000", "stockBasedCompensation": "3550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187429000, "cost_of_revenue": 158652000, "gross_profit": 28777000, "research_and_development": null, "selling_general_admin": 28035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1804000, "depreciation_amortisation": 7832000, "ebitda": 9636000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 1735000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": 1502000, "net_income_continuing_ops": 1502000, "net_income_to_common": 1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69697000, "short_term_investments": 8542000, "net_receivables": 5152000, "inventory": 1747000, "other_current_assets": null, "total_current_assets": 89371000, "net_ppe": null, "goodwill": null, "intangible_assets": 3491000, "goodwill_and_intangibles": 3491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215288000, "total_assets": 304659000, "short_term_debt": 9295000, "accounts_payable": 7248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110880000, "total_liabilities": 140018000, "total_debt": 9295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24184000, "total_equity": 164641000, "shares_outstanding": 10640000, "operating_cash_flow": 18064000, "stock_based_compensation": 3550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65754000, "free_cash_flow": 57132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1804000", "ebitda": "9636000", "netIncome": "1502000", "grossProfit": "28777000", "depreciation": "None", "totalRevenue": "187429000", "costOfRevenue": "158652000", "interestIncome": "1472000", "incomeBeforeTax": "1735000", "interestExpense": "69000", "operatingIncome": "332000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "1403000", "nonInterestIncome": "None", "operatingExpenses": "28445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7832000", "sellingGeneralAndAdministrative": "28035000", "netIncomeFromContinuingOperations": "1502000" }, "balance": { "goodwill": "None", "inventory": "1747000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "304659000", "longTermDebt": "None", "shortTermDebt": "9295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "-24184000", "totalLiabilities": "140018000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "89371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8542000", "currentNetReceivables": "5152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215288000", "currentAccountsPayable": "7248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119560000", "totalShareholderEquity": "164641000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "10901000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "110880000", "cashAndShortTermInvestments": "69697000", "commonStockSharesOutstanding": "10640000", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "69697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-627000", "operatingCashflow": "18064000", "capitalExpenditures": "39068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65754000", "cashflowFromInvestment": "-49903000", "stockBasedCompensation": "3550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 141089000, "cost_of_revenue": 119199000, "gross_profit": 21890000, "ebit": -603000, "ebitda": 5010000, "pretax_income": -690000, "tax_provision": 74000, "net_income": -764000, "net_income_to_common": -764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35782000, "total_current_assets": 42396000, "total_assets": 201356000, "short_term_debt": 8499000, "long_term_debt": null, "total_debt": 8499000, "total_liabilities": 108062000, "total_equity": 93294000, "shares_outstanding": 9719000, "goodwill_and_intangibles": 1748000 }, "cash_flow": { "operating_cash_flow": 23694000, "capital_expenditure": 26766000, "free_cash_flow": 50460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107017, "ticker_id": 6848, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-603000", "ebitda": "5010000", "netIncome": "-764000", "grossProfit": "21890000", "depreciation": "None", "totalRevenue": "141089000", "costOfRevenue": "119199000", "interestIncome": "151000", "incomeBeforeTax": "-690000", "interestExpense": "87000", "operatingIncome": "-754000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "22644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "151000", "costofGoodsAndServicesSold": "119199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613000", "sellingGeneralAndAdministrative": "22289000", "netIncomeFromContinuingOperations": "-764000" }, "balance": { "goodwill": "None", "inventory": "1120000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "201356000", "longTermDebt": "None", "shortTermDebt": "8499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1748000", "reportedCurrency": "USD", "retainedEarnings": "-25686000", "totalLiabilities": "108062000", "otherCurrentAssets": "2852000", "totalCurrentAssets": "42396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158960000", "currentAccountsPayable": "5559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75590000", "shortLongTermDebtTotal": "90809000", "totalShareholderEquity": "93294000", "capitalLeaseObligations": "90809000", "otherCurrentLiabilities": "9971000", "totalCurrentLiabilities": "25269000", "otherNonCurrentLiabilities": "82793000", "totalNonCurrentLiabilities": "82793000", "cashAndShortTermInvestments": "35782000", "commonStockSharesOutstanding": "9719000", "intangibleAssetsExcludingGoodwill": "1748000", "cashAndCashEquivalentsAtCarryingValue": "35782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "23694000", "capitalExpenditures": "26766000", "changeInReceivables": "42000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-28172000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141089000, "cost_of_revenue": 119199000, "gross_profit": 21890000, "research_and_development": null, "selling_general_admin": 22289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -603000, "depreciation_amortisation": 5613000, "ebitda": 5010000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -690000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -764000, "net_income_continuing_ops": -764000, "net_income_to_common": -764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35782000, "short_term_investments": 0, "net_receivables": 2642000, "inventory": 1120000, "other_current_assets": null, "total_current_assets": 42396000, "net_ppe": null, "goodwill": null, "intangible_assets": 1748000, "goodwill_and_intangibles": 1748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158960000, "total_assets": 201356000, "short_term_debt": 8499000, "accounts_payable": 5559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82793000, "total_liabilities": 108062000, "total_debt": 8499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25686000, "total_equity": 93294000, "shares_outstanding": 9719000, "operating_cash_flow": 23694000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000, "free_cash_flow": 50460000, "net_change_in_cash": -4648000 }, "raw_data": { "income": { "ebit": "-603000", "ebitda": "5010000", "netIncome": "-764000", "grossProfit": "21890000", "depreciation": "None", "totalRevenue": "141089000", "costOfRevenue": "119199000", "interestIncome": "151000", "incomeBeforeTax": "-690000", "interestExpense": "87000", "operatingIncome": "-754000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "22644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "151000", "costofGoodsAndServicesSold": "119199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613000", "sellingGeneralAndAdministrative": "22289000", "netIncomeFromContinuingOperations": "-764000" }, "balance": { "goodwill": "None", "inventory": "1120000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "201356000", "longTermDebt": "None", "shortTermDebt": "8499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1748000", "reportedCurrency": "USD", "retainedEarnings": "-25686000", "totalLiabilities": "108062000", "otherCurrentAssets": "2852000", "totalCurrentAssets": "42396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158960000", "currentAccountsPayable": "5559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75590000", "shortLongTermDebtTotal": "90809000", "totalShareholderEquity": "93294000", "capitalLeaseObligations": "90809000", "otherCurrentLiabilities": "9971000", "totalCurrentLiabilities": "25269000", "otherNonCurrentLiabilities": "82793000", "totalNonCurrentLiabilities": "82793000", "cashAndShortTermInvestments": "35782000", "commonStockSharesOutstanding": "9719000", "intangibleAssetsExcludingGoodwill": "1748000", "cashAndCashEquivalentsAtCarryingValue": "35782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "23694000", "capitalExpenditures": "26766000", "changeInReceivables": "42000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-28172000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 64891000, "cost_of_revenue": 58783000, "gross_profit": 6108000, "ebit": -9969000, "ebitda": -9573000, "pretax_income": -10189000, "tax_provision": 106000, "net_income": -10295000, "net_income_to_common": -10295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40430000, "total_current_assets": 57468000, "total_assets": 177669000, "short_term_debt": 6582000, "long_term_debt": null, "total_debt": 6582000, "total_liabilities": 86825000, "total_equity": 90844000, "shares_outstanding": 8528000, "goodwill_and_intangibles": 852000 }, "cash_flow": { "operating_cash_flow": -7228000, "capital_expenditure": 14076000, "free_cash_flow": 6848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107022, "ticker_id": 6848, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9969000", "ebitda": "-9573000", "netIncome": "-10295000", "grossProfit": "6108000", "depreciation": "None", "totalRevenue": "64891000", "costOfRevenue": "58783000", "interestIncome": "20000", "incomeBeforeTax": "-10189000", "interestExpense": "220000", "operatingIncome": "-9989000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "16097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "58783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000", "sellingGeneralAndAdministrative": "15701000", "netIncomeFromContinuingOperations": "-10295000" }, "balance": { "goodwill": "None", "inventory": "733000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "177669000", "longTermDebt": "None", "shortTermDebt": "6582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "852000", "reportedCurrency": "USD", "retainedEarnings": "-24922000", "totalLiabilities": "86825000", "otherCurrentAssets": "13957000", "totalCurrentAssets": "57468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120201000", "currentAccountsPayable": "4920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118043000", "shortLongTermDebtTotal": "72962000", "totalShareholderEquity": "90844000", "capitalLeaseObligations": "72962000", "otherCurrentLiabilities": "7676000", "totalCurrentLiabilities": "20047000", "otherNonCurrentLiabilities": "66778000", "totalNonCurrentLiabilities": "66778000", "cashAndShortTermInvestments": "40430000", "commonStockSharesOutstanding": "8528000", "intangibleAssetsExcludingGoodwill": "852000", "cashAndCashEquivalentsAtCarryingValue": "40430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-7228000", "capitalExpenditures": "14076000", "changeInReceivables": "-581000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53067000", "cashflowFromInvestment": "-14668000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64891000, "cost_of_revenue": 58783000, "gross_profit": 6108000, "research_and_development": null, "selling_general_admin": 15701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9969000, "depreciation_amortisation": 396000, "ebitda": -9573000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -10189000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -10295000, "net_income_continuing_ops": -10295000, "net_income_to_common": -10295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40430000, "short_term_investments": null, "net_receivables": 2348000, "inventory": 733000, "other_current_assets": null, "total_current_assets": 57468000, "net_ppe": null, "goodwill": null, "intangible_assets": 852000, "goodwill_and_intangibles": 852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120201000, "total_assets": 177669000, "short_term_debt": 6582000, "accounts_payable": 4920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66778000, "total_liabilities": 86825000, "total_debt": 6582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24922000, "total_equity": 90844000, "shares_outstanding": 8528000, "operating_cash_flow": -7228000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53067000, "free_cash_flow": 6848000, "net_change_in_cash": 31171000 }, "raw_data": { "income": { "ebit": "-9969000", "ebitda": "-9573000", "netIncome": "-10295000", "grossProfit": "6108000", "depreciation": "None", "totalRevenue": "64891000", "costOfRevenue": "58783000", "interestIncome": "20000", "incomeBeforeTax": "-10189000", "interestExpense": "220000", "operatingIncome": "-9989000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "16097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "58783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000", "sellingGeneralAndAdministrative": "15701000", "netIncomeFromContinuingOperations": "-10295000" }, "balance": { "goodwill": "None", "inventory": "733000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "177669000", "longTermDebt": "None", "shortTermDebt": "6582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "852000", "reportedCurrency": "USD", "retainedEarnings": "-24922000", "totalLiabilities": "86825000", "otherCurrentAssets": "13957000", "totalCurrentAssets": "57468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120201000", "currentAccountsPayable": "4920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118043000", "shortLongTermDebtTotal": "72962000", "totalShareholderEquity": "90844000", "capitalLeaseObligations": "72962000", "otherCurrentLiabilities": "7676000", "totalCurrentLiabilities": "20047000", "otherNonCurrentLiabilities": "66778000", "totalNonCurrentLiabilities": "66778000", "cashAndShortTermInvestments": "40430000", "commonStockSharesOutstanding": "8528000", "intangibleAssetsExcludingGoodwill": "852000", "cashAndCashEquivalentsAtCarryingValue": "40430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-7228000", "capitalExpenditures": "14076000", "changeInReceivables": "-581000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53067000", "cashflowFromInvestment": "-14668000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 45168000, "cost_of_revenue": 49422000, "gross_profit": -4254000, "ebit": -16048000, "ebitda": -12888000, "pretax_income": -16184000, "tax_provision": 1174000, "net_income": -17358000, "net_income_to_common": -17358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9259000, "total_current_assets": 14778000, "total_assets": 118379000, "short_term_debt": 6110000, "long_term_debt": null, "total_debt": 6110000, "total_liabilities": 72666000, "total_equity": 45713000, "shares_outstanding": 8337999, "goodwill_and_intangibles": 696000 }, "cash_flow": { "operating_cash_flow": -13004000, "capital_expenditure": 14400000, "free_cash_flow": 1396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107027, "ticker_id": 6848, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16048000", "ebitda": "-12888000", "netIncome": "-17358000", "grossProfit": "-4254000", "depreciation": "None", "totalRevenue": "45168000", "costOfRevenue": "49422000", "interestIncome": "450000", "incomeBeforeTax": "-16184000", "interestExpense": "136000", "operatingIncome": "-16498000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "12244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160000", "sellingGeneralAndAdministrative": "12064000", "netIncomeFromContinuingOperations": "-17358000" }, "balance": { "goodwill": "None", "inventory": "367000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "118379000", "longTermDebt": "None", "shortTermDebt": "6110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "-14627000", "totalLiabilities": "72666000", "otherCurrentAssets": "3010000", "totalCurrentAssets": "14778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103601000", "currentAccountsPayable": "4919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101660000", "shortLongTermDebtTotal": "64509000", "totalShareholderEquity": "45713000", "capitalLeaseObligations": "64509000", "otherCurrentLiabilities": "2707000", "totalCurrentLiabilities": "13925000", "otherNonCurrentLiabilities": "342000", "totalNonCurrentLiabilities": "58741000", "cashAndShortTermInvestments": "9259000", "commonStockSharesOutstanding": "8337999", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "9259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-13004000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "-14777000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45168000, "cost_of_revenue": 49422000, "gross_profit": -4254000, "research_and_development": null, "selling_general_admin": 12064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16048000, "depreciation_amortisation": 3160000, "ebitda": -12888000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": -16184000, "tax_provision": 1174000, "effective_tax_rate": null, "net_income": -17358000, "net_income_continuing_ops": -17358000, "net_income_to_common": -17358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9259000, "short_term_investments": null, "net_receivables": 2142000, "inventory": 367000, "other_current_assets": null, "total_current_assets": 14778000, "net_ppe": null, "goodwill": null, "intangible_assets": 696000, "goodwill_and_intangibles": 696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103601000, "total_assets": 118379000, "short_term_debt": 6110000, "accounts_payable": 4919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58741000, "total_liabilities": 72666000, "total_debt": 6110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14627000, "total_equity": 45713000, "shares_outstanding": 8337999, "operating_cash_flow": -13004000, "stock_based_compensation": 860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1004000, "free_cash_flow": 1396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16048000", "ebitda": "-12888000", "netIncome": "-17358000", "grossProfit": "-4254000", "depreciation": "None", "totalRevenue": "45168000", "costOfRevenue": "49422000", "interestIncome": "450000", "incomeBeforeTax": "-16184000", "interestExpense": "136000", "operatingIncome": "-16498000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "12244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160000", "sellingGeneralAndAdministrative": "12064000", "netIncomeFromContinuingOperations": "-17358000" }, "balance": { "goodwill": "None", "inventory": "367000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "118379000", "longTermDebt": "None", "shortTermDebt": "6110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "-14627000", "totalLiabilities": "72666000", "otherCurrentAssets": "3010000", "totalCurrentAssets": "14778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103601000", "currentAccountsPayable": "4919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101660000", "shortLongTermDebtTotal": "64509000", "totalShareholderEquity": "45713000", "capitalLeaseObligations": "64509000", "otherCurrentLiabilities": "2707000", "totalCurrentLiabilities": "13925000", "otherNonCurrentLiabilities": "342000", "totalNonCurrentLiabilities": "58741000", "cashAndShortTermInvestments": "9259000", "commonStockSharesOutstanding": "8337999", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "9259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-13004000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "-14777000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 64245000, "cost_of_revenue": 54726000, "gross_profit": 9519000, "ebit": 1712000, "ebitda": 3877000, "pretax_income": 1524000, "tax_provision": 68000, "net_income": 1456000, "net_income_to_common": 1456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38044000, "total_current_assets": 41501000, "total_assets": 76410000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 14229000, "total_equity": 62181000, "shares_outstanding": 5512000, "goodwill_and_intangibles": 638000 }, "cash_flow": { "operating_cash_flow": 5993000, "capital_expenditure": 10726000, "free_cash_flow": 16719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107032, "ticker_id": 6848, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1712000", "ebitda": "3877000", "netIncome": "1456000", "grossProfit": "9519000", "depreciation": "None", "totalRevenue": "64245000", "costOfRevenue": "54726000", "interestIncome": "51000", "incomeBeforeTax": "1524000", "interestExpense": "188000", "operatingIncome": "1661000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "7858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165000", "sellingGeneralAndAdministrative": "7748000", "netIncomeFromContinuingOperations": "1456000" }, "balance": { "goodwill": "None", "inventory": "539000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "76410000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "2731000", "totalLiabilities": "14229000", "otherCurrentAssets": "1744000", "totalCurrentAssets": "41501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34909000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31917000", "shortLongTermDebtTotal": "3418000", "totalShareholderEquity": "62181000", "capitalLeaseObligations": "3418000", "otherCurrentLiabilities": "3066000", "totalCurrentLiabilities": "8291000", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "5938000", "cashAndShortTermInvestments": "38044000", "commonStockSharesOutstanding": "5512000", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "38044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "5993000", "capitalExpenditures": "10726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37595000", "cashflowFromInvestment": "-11255000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64245000, "cost_of_revenue": 54726000, "gross_profit": 9519000, "research_and_development": null, "selling_general_admin": 7748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1712000, "depreciation_amortisation": 2165000, "ebitda": 3877000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": 1524000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": 1456000, "net_income_continuing_ops": 1456000, "net_income_to_common": 1456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38044000, "short_term_investments": null, "net_receivables": 1174000, "inventory": 539000, "other_current_assets": null, "total_current_assets": 41501000, "net_ppe": null, "goodwill": null, "intangible_assets": 638000, "goodwill_and_intangibles": 638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34909000, "total_assets": 76410000, "short_term_debt": 994000, "accounts_payable": 3684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5938000, "total_liabilities": 14229000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2731000, "total_equity": 62181000, "shares_outstanding": 5512000, "operating_cash_flow": 5993000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37595000, "free_cash_flow": 16719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1712000", "ebitda": "3877000", "netIncome": "1456000", "grossProfit": "9519000", "depreciation": "None", "totalRevenue": "64245000", "costOfRevenue": "54726000", "interestIncome": "51000", "incomeBeforeTax": "1524000", "interestExpense": "188000", "operatingIncome": "1661000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "7858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165000", "sellingGeneralAndAdministrative": "7748000", "netIncomeFromContinuingOperations": "1456000" }, "balance": { "goodwill": "None", "inventory": "539000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "76410000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "2731000", "totalLiabilities": "14229000", "otherCurrentAssets": "1744000", "totalCurrentAssets": "41501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34909000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31917000", "shortLongTermDebtTotal": "3418000", "totalShareholderEquity": "62181000", "capitalLeaseObligations": "3418000", "otherCurrentLiabilities": "3066000", "totalCurrentLiabilities": "8291000", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "5938000", "cashAndShortTermInvestments": "38044000", "commonStockSharesOutstanding": "5512000", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "38044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "5993000", "capitalExpenditures": "10726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37595000", "cashflowFromInvestment": "-11255000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 51744000, "cost_of_revenue": 43629000, "gross_profit": 8115000, "ebit": 1875000, "ebitda": 3550000, "pretax_income": 1747000, "tax_provision": 5000, "net_income": 1742000, "net_income_to_common": 1742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711000, "total_current_assets": 7282000, "total_assets": 32069000, "short_term_debt": 1010000, "long_term_debt": 0, "total_debt": 1010000, "total_liabilities": 10564000, "total_equity": 21505000, "shares_outstanding": 7900050, "goodwill_and_intangibles": 89000 }, "cash_flow": { "operating_cash_flow": 5243000, "capital_expenditure": 7089000, "free_cash_flow": 12332000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107037, "ticker_id": 6848, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1875000", "ebitda": "3550000", "netIncome": "1742000", "grossProfit": "8115000", "depreciation": "None", "totalRevenue": "51744000", "costOfRevenue": "43629000", "interestIncome": "12000", "incomeBeforeTax": "1747000", "interestExpense": "128000", "operatingIncome": "1863000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "6252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "43629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000", "sellingGeneralAndAdministrative": "5965000", "netIncomeFromContinuingOperations": "1742000" }, "balance": { "goodwill": "0", "inventory": "384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "32069000", "longTermDebt": "0", "shortTermDebt": "1010000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "1275000", "totalLiabilities": "10564000", "otherCurrentAssets": "662000", "totalCurrentAssets": "7282000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24787000", "currentAccountsPayable": "1959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23195000", "shortLongTermDebtTotal": "4453000", "totalShareholderEquity": "21505000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "1438000", "totalCurrentLiabilities": "4802000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "5762000", "cashAndShortTermInvestments": "5711000", "commonStockSharesOutstanding": "7900050", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "5711000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1742000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "5243000", "capitalExpenditures": "7089000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4176000", "cashflowFromInvestment": "-6590000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51744000, "cost_of_revenue": 43629000, "gross_profit": 8115000, "research_and_development": 0, "selling_general_admin": 5965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1875000, "depreciation_amortisation": 1675000, "ebitda": 3550000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 1747000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 1742000, "net_income_continuing_ops": 1742000, "net_income_to_common": 1742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711000, "short_term_investments": 0, "net_receivables": 525000, "inventory": 384000, "other_current_assets": null, "total_current_assets": 7282000, "net_ppe": null, "goodwill": 0, "intangible_assets": 89000, "goodwill_and_intangibles": 89000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24787000, "total_assets": 32069000, "short_term_debt": 1010000, "accounts_payable": 1959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4802000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5762000, "total_liabilities": 10564000, "total_debt": 1010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1275000, "total_equity": 21505000, "shares_outstanding": 7900050, "operating_cash_flow": 5243000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6590000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4176000, "free_cash_flow": 12332000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1875000", "ebitda": "3550000", "netIncome": "1742000", "grossProfit": "8115000", "depreciation": "None", "totalRevenue": "51744000", "costOfRevenue": "43629000", "interestIncome": "12000", "incomeBeforeTax": "1747000", "interestExpense": "128000", "operatingIncome": "1863000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "6252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "43629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000", "sellingGeneralAndAdministrative": "5965000", "netIncomeFromContinuingOperations": "1742000" }, "balance": { "goodwill": "0", "inventory": "384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "32069000", "longTermDebt": "0", "shortTermDebt": "1010000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "1275000", "totalLiabilities": "10564000", "otherCurrentAssets": "662000", "totalCurrentAssets": "7282000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24787000", "currentAccountsPayable": "1959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23195000", "shortLongTermDebtTotal": "4453000", "totalShareholderEquity": "21505000", "capitalLeaseObligations": "4453000", "otherCurrentLiabilities": "1438000", "totalCurrentLiabilities": "4802000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "5762000", "cashAndShortTermInvestments": "5711000", "commonStockSharesOutstanding": "7900050", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "5711000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1742000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "5243000", "capitalExpenditures": "7089000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4176000", "cashflowFromInvestment": "-6590000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 80018000, "cost_of_revenue": 71279000, "gross_profit": 8739000, "ebit": -1018000, "ebitda": 3282000, "pretax_income": -1661000, "tax_provision": 51000, "net_income": -1712000, "net_income_to_common": -1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26605000, "total_current_assets": 62759000, "total_assets": 460980000, "short_term_debt": 15458000, "long_term_debt": null, "total_debt": 15458000, "total_liabilities": 232169000, "total_equity": 228811000, "shares_outstanding": 12120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7515000, "capital_expenditure": 17520000, "free_cash_flow": 25035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106999, "ticker_id": 6848, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1018000", "ebitda": "3282000", "netIncome": "-1712000", "grossProfit": "8739000", "depreciation": "None", "totalRevenue": "80018000", "costOfRevenue": "71279000", "interestIncome": "582000", "incomeBeforeTax": "-1661000", "interestExpense": "15000", "operatingIncome": "-1018000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "9757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "9757000", "netIncomeFromContinuingOperations": "-1712000" }, "balance": { "goodwill": "None", "inventory": "2559000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "460980000", "longTermDebt": "None", "shortTermDebt": "15458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39664000", "totalLiabilities": "232169000", "otherCurrentAssets": "5591000", "totalCurrentAssets": "62759000", "currentLongTermDebt": "None", "longTermInvestments": "21663000", "shortTermInvestments": "21436000", "currentNetReceivables": "6568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398221000", "currentAccountsPayable": "10829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203170000", "totalShareholderEquity": "228811000", "capitalLeaseObligations": "203170000", "otherCurrentLiabilities": "14718000", "totalCurrentLiabilities": "42975000", "otherNonCurrentLiabilities": "1482000", "totalNonCurrentLiabilities": "189194000", "cashAndShortTermInvestments": "26605000", "commonStockSharesOutstanding": "12120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "7515000", "capitalExpenditures": "17520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000", "cashflowFromInvestment": "-16393000", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80018000, "cost_of_revenue": 71279000, "gross_profit": 8739000, "research_and_development": null, "selling_general_admin": 9757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1018000, "depreciation_amortisation": 4300000, "ebitda": 3282000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -1661000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -1712000, "net_income_continuing_ops": -1712000, "net_income_to_common": -1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26605000, "short_term_investments": 21436000, "net_receivables": 6568000, "inventory": 2559000, "other_current_assets": null, "total_current_assets": 62759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398221000, "total_assets": 460980000, "short_term_debt": 15458000, "accounts_payable": 10829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189194000, "total_liabilities": 232169000, "total_debt": 15458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39664000, "total_equity": 228811000, "shares_outstanding": 12120000, "operating_cash_flow": 7515000, "stock_based_compensation": 1196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118000, "free_cash_flow": 25035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1018000", "ebitda": "3282000", "netIncome": "-1712000", "grossProfit": "8739000", "depreciation": "None", "totalRevenue": "80018000", "costOfRevenue": "71279000", "interestIncome": "582000", "incomeBeforeTax": "-1661000", "interestExpense": "15000", "operatingIncome": "-1018000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "9757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "9757000", "netIncomeFromContinuingOperations": "-1712000" }, "balance": { "goodwill": "None", "inventory": "2559000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "460980000", "longTermDebt": "None", "shortTermDebt": "15458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39664000", "totalLiabilities": "232169000", "otherCurrentAssets": "5591000", "totalCurrentAssets": "62759000", "currentLongTermDebt": "None", "longTermInvestments": "21663000", "shortTermInvestments": "21436000", "currentNetReceivables": "6568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398221000", "currentAccountsPayable": "10829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203170000", "totalShareholderEquity": "228811000", "capitalLeaseObligations": "203170000", "otherCurrentLiabilities": "14718000", "totalCurrentLiabilities": "42975000", "otherNonCurrentLiabilities": "1482000", "totalNonCurrentLiabilities": "189194000", "cashAndShortTermInvestments": "26605000", "commonStockSharesOutstanding": "12120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "7515000", "capitalExpenditures": "17520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000", "cashflowFromInvestment": "-16393000", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 73455000, "cost_of_revenue": 67455000, "gross_profit": 6000000, "ebit": -3006000, "ebitda": 1103000, "pretax_income": -3024000, "tax_provision": 36000, "net_income": -3060000, "net_income_to_common": -3060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35365000, "total_current_assets": 64763000, "total_assets": 443511000, "short_term_debt": 14778000, "long_term_debt": null, "total_debt": 14778000, "total_liabilities": 214310000, "total_equity": 229201000, "shares_outstanding": 12111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 575000, "capital_expenditure": 13826000, "free_cash_flow": 14401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107000, "ticker_id": 6848, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3006000", "ebitda": "1103000", "netIncome": "-3060000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "73455000", "costOfRevenue": "67455000", "interestIncome": "674000", "incomeBeforeTax": "-3024000", "interestExpense": "18000", "operatingIncome": "-3680000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "9680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "9551000", "netIncomeFromContinuingOperations": "-3060000" }, "balance": { "goodwill": "None", "inventory": "2453000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "443511000", "longTermDebt": "None", "shortTermDebt": "14778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37952000", "totalLiabilities": "214310000", "otherCurrentAssets": "5276000", "totalCurrentAssets": "64763000", "currentLongTermDebt": "None", "longTermInvestments": "27846000", "shortTermInvestments": "15336000", "currentNetReceivables": "6406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378748000", "currentAccountsPayable": "9574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187412000", "totalShareholderEquity": "229201000", "capitalLeaseObligations": "187412000", "otherCurrentLiabilities": "13887000", "totalCurrentLiabilities": "40326000", "otherNonCurrentLiabilities": "1350000", "totalNonCurrentLiabilities": "173984000", "cashAndShortTermInvestments": "35365000", "commonStockSharesOutstanding": "12111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "575000", "capitalExpenditures": "13826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-12663000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73455000, "cost_of_revenue": 67455000, "gross_profit": 6000000, "research_and_development": null, "selling_general_admin": 9551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3006000, "depreciation_amortisation": 4109000, "ebitda": 1103000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -3024000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -3060000, "net_income_continuing_ops": -3060000, "net_income_to_common": -3060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35365000, "short_term_investments": 15336000, "net_receivables": 6406000, "inventory": 2453000, "other_current_assets": null, "total_current_assets": 64763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378748000, "total_assets": 443511000, "short_term_debt": 14778000, "accounts_payable": 9574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173984000, "total_liabilities": 214310000, "total_debt": 14778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37952000, "total_equity": 229201000, "shares_outstanding": 12111000, "operating_cash_flow": 575000, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": 14401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3006000", "ebitda": "1103000", "netIncome": "-3060000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "73455000", "costOfRevenue": "67455000", "interestIncome": "674000", "incomeBeforeTax": "-3024000", "interestExpense": "18000", "operatingIncome": "-3680000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "9680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "9551000", "netIncomeFromContinuingOperations": "-3060000" }, "balance": { "goodwill": "None", "inventory": "2453000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "443511000", "longTermDebt": "None", "shortTermDebt": "14778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37952000", "totalLiabilities": "214310000", "otherCurrentAssets": "5276000", "totalCurrentAssets": "64763000", "currentLongTermDebt": "None", "longTermInvestments": "27846000", "shortTermInvestments": "15336000", "currentNetReceivables": "6406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378748000", "currentAccountsPayable": "9574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187412000", "totalShareholderEquity": "229201000", "capitalLeaseObligations": "187412000", "otherCurrentLiabilities": "13887000", "totalCurrentLiabilities": "40326000", "otherNonCurrentLiabilities": "1350000", "totalNonCurrentLiabilities": "173984000", "cashAndShortTermInvestments": "35365000", "commonStockSharesOutstanding": "12111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "575000", "capitalExpenditures": "13826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-12663000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 79448000, "cost_of_revenue": 68576000, "gross_profit": 10872000, "ebit": 2330000, "ebitda": 6221000, "pretax_income": 2316000, "tax_provision": 43000, "net_income": 2273000, "net_income_to_common": 2273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47498000, "total_current_assets": 75447000, "total_assets": 430942000, "short_term_debt": 14083000, "long_term_debt": null, "total_debt": 14083000, "total_liabilities": 199872000, "total_equity": 231070000, "shares_outstanding": 12386000, "goodwill_and_intangibles": 5953000 }, "cash_flow": { "operating_cash_flow": 9270000, "capital_expenditure": 9452000, "free_cash_flow": 18722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107001, "ticker_id": 6848, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2330000", "ebitda": "6221000", "netIncome": "2273000", "grossProfit": "10872000", "depreciation": "None", "totalRevenue": "79448000", "costOfRevenue": "68576000", "interestIncome": "866000", "incomeBeforeTax": "2316000", "interestExpense": "14000", "operatingIncome": "1464000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "852000", "nonInterestIncome": "None", "operatingExpenses": "9408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3891000", "sellingGeneralAndAdministrative": "9288000", "netIncomeFromContinuingOperations": "2273000" }, "balance": { "goodwill": "None", "inventory": "2141000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "430942000", "longTermDebt": "None", "shortTermDebt": "14083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-34892000", "totalLiabilities": "199872000", "otherCurrentAssets": "4308000", "totalCurrentAssets": "75447000", "currentLongTermDebt": "None", "longTermInvestments": "29542000", "shortTermInvestments": "14964000", "currentNetReceivables": "6536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355495000", "currentAccountsPayable": "11533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170015000", "totalShareholderEquity": "231070000", "capitalLeaseObligations": "170015000", "otherCurrentLiabilities": "14951000", "totalCurrentLiabilities": "42780000", "otherNonCurrentLiabilities": "1160000", "totalNonCurrentLiabilities": "157092000", "cashAndShortTermInvestments": "47498000", "commonStockSharesOutstanding": "12386000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "47498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "9270000", "capitalExpenditures": "9452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638000", "cashflowFromInvestment": "-9542000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79448000, "cost_of_revenue": 68576000, "gross_profit": 10872000, "research_and_development": null, "selling_general_admin": 9288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2330000, "depreciation_amortisation": 3891000, "ebitda": 6221000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": 2316000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": 2273000, "net_income_continuing_ops": 2273000, "net_income_to_common": 2273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47498000, "short_term_investments": 14964000, "net_receivables": 6536000, "inventory": 2141000, "other_current_assets": null, "total_current_assets": 75447000, "net_ppe": null, "goodwill": null, "intangible_assets": 5953000, "goodwill_and_intangibles": 5953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355495000, "total_assets": 430942000, "short_term_debt": 14083000, "accounts_payable": 11533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157092000, "total_liabilities": 199872000, "total_debt": 14083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34892000, "total_equity": 231070000, "shares_outstanding": 12386000, "operating_cash_flow": 9270000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 638000, "free_cash_flow": 18722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2330000", "ebitda": "6221000", "netIncome": "2273000", "grossProfit": "10872000", "depreciation": "None", "totalRevenue": "79448000", "costOfRevenue": "68576000", "interestIncome": "866000", "incomeBeforeTax": "2316000", "interestExpense": "14000", "operatingIncome": "1464000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "852000", "nonInterestIncome": "None", "operatingExpenses": "9408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3891000", "sellingGeneralAndAdministrative": "9288000", "netIncomeFromContinuingOperations": "2273000" }, "balance": { "goodwill": "None", "inventory": "2141000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "430942000", "longTermDebt": "None", "shortTermDebt": "14083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-34892000", "totalLiabilities": "199872000", "otherCurrentAssets": "4308000", "totalCurrentAssets": "75447000", "currentLongTermDebt": "None", "longTermInvestments": "29542000", "shortTermInvestments": "14964000", "currentNetReceivables": "6536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355495000", "currentAccountsPayable": "11533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170015000", "totalShareholderEquity": "231070000", "capitalLeaseObligations": "170015000", "otherCurrentLiabilities": "14951000", "totalCurrentLiabilities": "42780000", "otherNonCurrentLiabilities": "1160000", "totalNonCurrentLiabilities": "157092000", "cashAndShortTermInvestments": "47498000", "commonStockSharesOutstanding": "12386000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "47498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "9270000", "capitalExpenditures": "9452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638000", "cashflowFromInvestment": "-9542000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 73965000, "cost_of_revenue": 65277000, "gross_profit": 8688000, "ebit": 650000, "ebitda": 4209000, "pretax_income": 620000, "tax_provision": 55000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47132000, "total_current_assets": 72026000, "total_assets": 419373000, "short_term_debt": 13279000, "long_term_debt": null, "total_debt": 13279000, "total_liabilities": 192369000, "total_equity": 227004000, "shares_outstanding": 12311000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6703000, "capital_expenditure": 13589000, "free_cash_flow": 20292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107003, "ticker_id": 6848, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000", "ebitda": "4209000", "netIncome": "565000", "grossProfit": "8688000", "depreciation": "None", "totalRevenue": "73965000", "costOfRevenue": "65277000", "interestIncome": "812000", "incomeBeforeTax": "620000", "interestExpense": "30000", "operatingIncome": "-162000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "782000", "nonInterestIncome": "None", "operatingExpenses": "8850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "8741000", "netIncomeFromContinuingOperations": "565000" }, "balance": { "goodwill": "None", "inventory": "2293000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "419373000", "longTermDebt": "None", "shortTermDebt": "13279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37165000", "totalLiabilities": "192369000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "72026000", "currentLongTermDebt": "None", "longTermInvestments": "32534000", "shortTermInvestments": "13371000", "currentNetReceivables": "5136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347347000", "currentAccountsPayable": "9304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166036000", "totalShareholderEquity": "227004000", "capitalLeaseObligations": "166036000", "otherCurrentLiabilities": "13865000", "totalCurrentLiabilities": "38548000", "otherNonCurrentLiabilities": "1064000", "totalNonCurrentLiabilities": "153821000", "cashAndShortTermInvestments": "47132000", "commonStockSharesOutstanding": "12311000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "6703000", "capitalExpenditures": "13589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-44787000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73965000, "cost_of_revenue": 65277000, "gross_profit": 8688000, "research_and_development": null, "selling_general_admin": 8741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000, "depreciation_amortisation": 3559000, "ebitda": 4209000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 620000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": 565000, "net_income_continuing_ops": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47132000, "short_term_investments": 13371000, "net_receivables": 5136000, "inventory": 2293000, "other_current_assets": null, "total_current_assets": 72026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347347000, "total_assets": 419373000, "short_term_debt": 13279000, "accounts_payable": 9304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153821000, "total_liabilities": 192369000, "total_debt": 13279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37165000, "total_equity": 227004000, "shares_outstanding": 12311000, "operating_cash_flow": 6703000, "stock_based_compensation": 1294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": 20292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000", "ebitda": "4209000", "netIncome": "565000", "grossProfit": "8688000", "depreciation": "None", "totalRevenue": "73965000", "costOfRevenue": "65277000", "interestIncome": "812000", "incomeBeforeTax": "620000", "interestExpense": "30000", "operatingIncome": "-162000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "782000", "nonInterestIncome": "None", "operatingExpenses": "8850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "8741000", "netIncomeFromContinuingOperations": "565000" }, "balance": { "goodwill": "None", "inventory": "2293000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "419373000", "longTermDebt": "None", "shortTermDebt": "13279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37165000", "totalLiabilities": "192369000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "72026000", "currentLongTermDebt": "None", "longTermInvestments": "32534000", "shortTermInvestments": "13371000", "currentNetReceivables": "5136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347347000", "currentAccountsPayable": "9304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166036000", "totalShareholderEquity": "227004000", "capitalLeaseObligations": "166036000", "otherCurrentLiabilities": "13865000", "totalCurrentLiabilities": "38548000", "otherNonCurrentLiabilities": "1064000", "totalNonCurrentLiabilities": "153821000", "cashAndShortTermInvestments": "47132000", "commonStockSharesOutstanding": "12311000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "6703000", "capitalExpenditures": "13589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-44787000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 64894000, "cost_of_revenue": 58388000, "gross_profit": 6506000, "ebit": -3730000, "ebitda": -334000, "pretax_income": -3743000, "tax_provision": 38000, "net_income": -3781000, "net_income_to_common": -3781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85171000, "total_current_assets": 94693000, "total_assets": 410372000, "short_term_debt": 12569000, "long_term_debt": null, "total_debt": 12569000, "total_liabilities": 185327000, "total_equity": 225045000, "shares_outstanding": 12073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4123999, "capital_expenditure": 11554000, "free_cash_flow": 15677999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107004, "ticker_id": 6848, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3730000", "ebitda": "-334000", "netIncome": "-3781000", "grossProfit": "6506000", "depreciation": "None", "totalRevenue": "64894000", "costOfRevenue": "58388000", "interestIncome": "859000", "incomeBeforeTax": "-3743000", "interestExpense": "13000", "operatingIncome": "-4589000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "846000", "nonInterestIncome": "None", "operatingExpenses": "11095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3396000", "sellingGeneralAndAdministrative": "10985000", "netIncomeFromContinuingOperations": "-3781000" }, "balance": { "goodwill": "None", "inventory": "2354000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "410372000", "longTermDebt": "None", "shortTermDebt": "12569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37730000", "totalLiabilities": "185327000", "otherCurrentAssets": "3450000", "totalCurrentAssets": "94693000", "currentLongTermDebt": "None", "longTermInvestments": "15106000", "shortTermInvestments": "None", "currentNetReceivables": "3718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315679000", "currentAccountsPayable": "7190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161401000", "totalShareholderEquity": "225045000", "capitalLeaseObligations": "161401000", "otherCurrentLiabilities": "14064000", "totalCurrentLiabilities": "35465000", "otherNonCurrentLiabilities": "1030000", "totalNonCurrentLiabilities": "149862000", "cashAndShortTermInvestments": "85171000", "commonStockSharesOutstanding": "12073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-247000", "operatingCashflow": "4123999", "capitalExpenditures": "11554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266000", "cashflowFromInvestment": "-26896000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64894000, "cost_of_revenue": 58388000, "gross_profit": 6506000, "research_and_development": null, "selling_general_admin": 10985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3730000, "depreciation_amortisation": 3396000, "ebitda": -334000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -3743000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -3781000, "net_income_continuing_ops": -3781000, "net_income_to_common": -3781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85171000, "short_term_investments": null, "net_receivables": 3718000, "inventory": 2354000, "other_current_assets": null, "total_current_assets": 94693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315679000, "total_assets": 410372000, "short_term_debt": 12569000, "accounts_payable": 7190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149862000, "total_liabilities": 185327000, "total_debt": 12569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37730000, "total_equity": 225045000, "shares_outstanding": 12073000, "operating_cash_flow": 4123999, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266000, "free_cash_flow": 15677999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3730000", "ebitda": "-334000", "netIncome": "-3781000", "grossProfit": "6506000", "depreciation": "None", "totalRevenue": "64894000", "costOfRevenue": "58388000", "interestIncome": "859000", "incomeBeforeTax": "-3743000", "interestExpense": "13000", "operatingIncome": "-4589000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "846000", "nonInterestIncome": "None", "operatingExpenses": "11095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3396000", "sellingGeneralAndAdministrative": "10985000", "netIncomeFromContinuingOperations": "-3781000" }, "balance": { "goodwill": "None", "inventory": "2354000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "410372000", "longTermDebt": "None", "shortTermDebt": "12569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37730000", "totalLiabilities": "185327000", "otherCurrentAssets": "3450000", "totalCurrentAssets": "94693000", "currentLongTermDebt": "None", "longTermInvestments": "15106000", "shortTermInvestments": "None", "currentNetReceivables": "3718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315679000", "currentAccountsPayable": "7190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161401000", "totalShareholderEquity": "225045000", "capitalLeaseObligations": "161401000", "otherCurrentLiabilities": "14064000", "totalCurrentLiabilities": "35465000", "otherNonCurrentLiabilities": "1030000", "totalNonCurrentLiabilities": "149862000", "cashAndShortTermInvestments": "85171000", "commonStockSharesOutstanding": "12073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-247000", "operatingCashflow": "4123999", "capitalExpenditures": "11554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266000", "cashflowFromInvestment": "-26896000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 64456000, "cost_of_revenue": 57088000, "gross_profit": 7368000, "ebit": -909000, "ebitda": 2291000, "pretax_income": -922000, "tax_provision": 39000, "net_income": -961000, "net_income_to_common": -961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107677000, "total_current_assets": 118258000, "total_assets": 403769000, "short_term_debt": 11732000, "long_term_debt": null, "total_debt": 11732000, "total_liabilities": 176192000, "total_equity": 227577000, "shares_outstanding": 11416000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4505000, "capital_expenditure": 11555000, "free_cash_flow": 16060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107005, "ticker_id": 6848, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-909000", "ebitda": "2291000", "netIncome": "-961000", "grossProfit": "7368000", "depreciation": "None", "totalRevenue": "64456000", "costOfRevenue": "57088000", "interestIncome": "565000", "incomeBeforeTax": "-922000", "interestExpense": "13000", "operatingIncome": "-1474000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "8842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "8733000", "netIncomeFromContinuingOperations": "-961000" }, "balance": { "goodwill": "None", "inventory": "2107000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "403769000", "longTermDebt": "None", "shortTermDebt": "11732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33949000", "totalLiabilities": "176192000", "otherCurrentAssets": "3608000", "totalCurrentAssets": "118258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285511000", "currentAccountsPayable": "8960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152861000", "totalShareholderEquity": "227577000", "capitalLeaseObligations": "152901000", "otherCurrentLiabilities": "11594000", "totalCurrentLiabilities": "34128000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "142064000", "cashAndShortTermInvestments": "107677000", "commonStockSharesOutstanding": "11416000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "4505000", "capitalExpenditures": "11555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64686000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64456000, "cost_of_revenue": 57088000, "gross_profit": 7368000, "research_and_development": null, "selling_general_admin": 8733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -909000, "depreciation_amortisation": 3200000, "ebitda": 2291000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -922000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -961000, "net_income_continuing_ops": -961000, "net_income_to_common": -961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107677000, "short_term_investments": null, "net_receivables": 4866000, "inventory": 2107000, "other_current_assets": null, "total_current_assets": 118258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285511000, "total_assets": 403769000, "short_term_debt": 11732000, "accounts_payable": 8960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142064000, "total_liabilities": 176192000, "total_debt": 11732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33949000, "total_equity": 227577000, "shares_outstanding": 11416000, "operating_cash_flow": 4505000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64686000, "free_cash_flow": 16060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-909000", "ebitda": "2291000", "netIncome": "-961000", "grossProfit": "7368000", "depreciation": "None", "totalRevenue": "64456000", "costOfRevenue": "57088000", "interestIncome": "565000", "incomeBeforeTax": "-922000", "interestExpense": "13000", "operatingIncome": "-1474000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "8842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "8733000", "netIncomeFromContinuingOperations": "-961000" }, "balance": { "goodwill": "None", "inventory": "2107000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "403769000", "longTermDebt": "None", "shortTermDebt": "11732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33949000", "totalLiabilities": "176192000", "otherCurrentAssets": "3608000", "totalCurrentAssets": "118258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285511000", "currentAccountsPayable": "8960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152861000", "totalShareholderEquity": "227577000", "capitalLeaseObligations": "152901000", "otherCurrentLiabilities": "11594000", "totalCurrentLiabilities": "34128000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "142064000", "cashAndShortTermInvestments": "107677000", "commonStockSharesOutstanding": "11416000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "4505000", "capitalExpenditures": "11555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64686000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 66012000, "cost_of_revenue": 56741000, "gross_profit": 9271000, "ebit": -5170000, "ebitda": -1995000, "pretax_income": -5182000, "tax_provision": 19000, "net_income": -5201000, "net_income_to_common": -5201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50986000, "total_current_assets": 61335000, "total_assets": 328522000, "short_term_debt": 10674000, "long_term_debt": null, "total_debt": 10674000, "total_liabilities": 165984000, "total_equity": 162538000, "shares_outstanding": 11204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 748000, "capital_expenditure": 10274000, "free_cash_flow": 11022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107006, "ticker_id": 6848, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5170000", "ebitda": "-1995000", "netIncome": "-5201000", "grossProfit": "9271000", "depreciation": "None", "totalRevenue": "66012000", "costOfRevenue": "56741000", "interestIncome": "635000", "incomeBeforeTax": "-5182000", "interestExpense": "12000", "operatingIncome": "-5805000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "15076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3175000", "sellingGeneralAndAdministrative": "13416000", "netIncomeFromContinuingOperations": "-5201000" }, "balance": { "goodwill": "None", "inventory": "2219000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "328522000", "longTermDebt": "None", "shortTermDebt": "10674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32988000", "totalLiabilities": "165984000", "otherCurrentAssets": "3391000", "totalCurrentAssets": "61335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267187000", "currentAccountsPayable": "8977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141351000", "totalShareholderEquity": "162538000", "capitalLeaseObligations": "141351000", "otherCurrentLiabilities": "12944000", "totalCurrentLiabilities": "34499000", "otherNonCurrentLiabilities": "808000", "totalNonCurrentLiabilities": "131485000", "cashAndShortTermInvestments": "50986000", "commonStockSharesOutstanding": "11204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "748000", "capitalExpenditures": "10274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-9203000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66012000, "cost_of_revenue": 56741000, "gross_profit": 9271000, "research_and_development": null, "selling_general_admin": 13416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5170000, "depreciation_amortisation": 3175000, "ebitda": -1995000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -5182000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -5201000, "net_income_continuing_ops": -5201000, "net_income_to_common": -5201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50986000, "short_term_investments": 0, "net_receivables": 4739000, "inventory": 2219000, "other_current_assets": null, "total_current_assets": 61335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267187000, "total_assets": 328522000, "short_term_debt": 10674000, "accounts_payable": 8977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131485000, "total_liabilities": 165984000, "total_debt": 10674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32988000, "total_equity": 162538000, "shares_outstanding": 11204000, "operating_cash_flow": 748000, "stock_based_compensation": 1145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": 11022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5170000", "ebitda": "-1995000", "netIncome": "-5201000", "grossProfit": "9271000", "depreciation": "None", "totalRevenue": "66012000", "costOfRevenue": "56741000", "interestIncome": "635000", "incomeBeforeTax": "-5182000", "interestExpense": "12000", "operatingIncome": "-5805000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "15076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3175000", "sellingGeneralAndAdministrative": "13416000", "netIncomeFromContinuingOperations": "-5201000" }, "balance": { "goodwill": "None", "inventory": "2219000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "328522000", "longTermDebt": "None", "shortTermDebt": "10674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32988000", "totalLiabilities": "165984000", "otherCurrentAssets": "3391000", "totalCurrentAssets": "61335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267187000", "currentAccountsPayable": "8977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141351000", "totalShareholderEquity": "162538000", "capitalLeaseObligations": "141351000", "otherCurrentLiabilities": "12944000", "totalCurrentLiabilities": "34499000", "otherNonCurrentLiabilities": "808000", "totalNonCurrentLiabilities": "131485000", "cashAndShortTermInvestments": "50986000", "commonStockSharesOutstanding": "11204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "748000", "capitalExpenditures": "10274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "-9203000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 63082000, "cost_of_revenue": 55287000, "gross_profit": 7795000, "ebit": -483000, "ebitda": 2748000, "pretax_income": -498000, "tax_provision": 60000, "net_income": -558000, "net_income_to_common": -558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59405000, "total_current_assets": 72285000, "total_assets": 324731000, "short_term_debt": 11734000, "long_term_debt": null, "total_debt": 11734000, "total_liabilities": 158305000, "total_equity": 166426000, "shares_outstanding": 11188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8632000, "capital_expenditure": 11132000, "free_cash_flow": 19764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107008, "ticker_id": 6848, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-483000", "ebitda": "2748000", "netIncome": "-558000", "grossProfit": "7795000", "depreciation": "None", "totalRevenue": "63082000", "costOfRevenue": "55287000", "interestIncome": "686000", "incomeBeforeTax": "-498000", "interestExpense": "15000", "operatingIncome": "-1169000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "8964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3231000", "sellingGeneralAndAdministrative": "8857000", "netIncomeFromContinuingOperations": "-558000" }, "balance": { "goodwill": "None", "inventory": "2132000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "324731000", "longTermDebt": "None", "shortTermDebt": "11734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27787000", "totalLiabilities": "158305000", "otherCurrentAssets": "3988000", "totalCurrentAssets": "72285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "5510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252446000", "currentAccountsPayable": "8063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135705000", "totalShareholderEquity": "166426000", "capitalLeaseObligations": "135582000", "otherCurrentLiabilities": "12131000", "totalCurrentLiabilities": "33694000", "otherNonCurrentLiabilities": "763000", "totalNonCurrentLiabilities": "124611000", "cashAndShortTermInvestments": "59405000", "commonStockSharesOutstanding": "11188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "8632000", "capitalExpenditures": "11132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "-6617000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63082000, "cost_of_revenue": 55287000, "gross_profit": 7795000, "research_and_development": null, "selling_general_admin": 8857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -483000, "depreciation_amortisation": 3231000, "ebitda": 2748000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -498000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -558000, "net_income_continuing_ops": -558000, "net_income_to_common": -558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59405000, "short_term_investments": 1250000, "net_receivables": 5510000, "inventory": 2132000, "other_current_assets": null, "total_current_assets": 72285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252446000, "total_assets": 324731000, "short_term_debt": 11734000, "accounts_payable": 8063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124611000, "total_liabilities": 158305000, "total_debt": 11734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27787000, "total_equity": 166426000, "shares_outstanding": 11188000, "operating_cash_flow": 8632000, "stock_based_compensation": 1197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622000, "free_cash_flow": 19764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-483000", "ebitda": "2748000", "netIncome": "-558000", "grossProfit": "7795000", "depreciation": "None", "totalRevenue": "63082000", "costOfRevenue": "55287000", "interestIncome": "686000", "incomeBeforeTax": "-498000", "interestExpense": "15000", "operatingIncome": "-1169000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "8964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3231000", "sellingGeneralAndAdministrative": "8857000", "netIncomeFromContinuingOperations": "-558000" }, "balance": { "goodwill": "None", "inventory": "2132000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "324731000", "longTermDebt": "None", "shortTermDebt": "11734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27787000", "totalLiabilities": "158305000", "otherCurrentAssets": "3988000", "totalCurrentAssets": "72285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "5510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252446000", "currentAccountsPayable": "8063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135705000", "totalShareholderEquity": "166426000", "capitalLeaseObligations": "135582000", "otherCurrentLiabilities": "12131000", "totalCurrentLiabilities": "33694000", "otherNonCurrentLiabilities": "763000", "totalNonCurrentLiabilities": "124611000", "cashAndShortTermInvestments": "59405000", "commonStockSharesOutstanding": "11188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "8632000", "capitalExpenditures": "11132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "-6617000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 57291000, "cost_of_revenue": 50706000, "gross_profit": 6585000, "ebit": -936000, "ebitda": 1845000, "pretax_income": -948000, "tax_provision": 50000, "net_income": -998000, "net_income_to_common": -998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56768000, "total_current_assets": 74216000, "total_assets": 315529000, "short_term_debt": 10376000, "long_term_debt": null, "total_debt": 10376000, "total_liabilities": 150249000, "total_equity": 165280000, "shares_outstanding": 11179000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3802000, "capital_expenditure": 13450000, "free_cash_flow": 17252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107009, "ticker_id": 6848, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-936000", "ebitda": "1845000", "netIncome": "-998000", "grossProfit": "6585000", "depreciation": "None", "totalRevenue": "57291000", "costOfRevenue": "50706000", "interestIncome": "754000", "incomeBeforeTax": "-948000", "interestExpense": "12000", "operatingIncome": "-1690000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "8275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000", "sellingGeneralAndAdministrative": "8168000", "netIncomeFromContinuingOperations": "-998000" }, "balance": { "goodwill": "None", "inventory": "1874000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "315529000", "longTermDebt": "None", "shortTermDebt": "10376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27229000", "totalLiabilities": "150249000", "otherCurrentAssets": "4120000", "totalCurrentAssets": "74216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6075000", "currentNetReceivables": "5379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241313000", "currentAccountsPayable": "7370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129312000", "totalShareholderEquity": "165280000", "capitalLeaseObligations": "129312000", "otherCurrentLiabilities": "11205000", "totalCurrentLiabilities": "30585000", "otherNonCurrentLiabilities": "728000", "totalNonCurrentLiabilities": "119664000", "cashAndShortTermInvestments": "56768000", "commonStockSharesOutstanding": "11179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "3802000", "capitalExpenditures": "13450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425000", "cashflowFromInvestment": "-12620000", "stockBasedCompensation": "966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57291000, "cost_of_revenue": 50706000, "gross_profit": 6585000, "research_and_development": null, "selling_general_admin": 8168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -936000, "depreciation_amortisation": 2781000, "ebitda": 1845000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -948000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -998000, "net_income_continuing_ops": -998000, "net_income_to_common": -998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56768000, "short_term_investments": 6075000, "net_receivables": 5379000, "inventory": 1874000, "other_current_assets": null, "total_current_assets": 74216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241313000, "total_assets": 315529000, "short_term_debt": 10376000, "accounts_payable": 7370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119664000, "total_liabilities": 150249000, "total_debt": 10376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27229000, "total_equity": 165280000, "shares_outstanding": 11179000, "operating_cash_flow": 3802000, "stock_based_compensation": 966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1425000, "free_cash_flow": 17252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-936000", "ebitda": "1845000", "netIncome": "-998000", "grossProfit": "6585000", "depreciation": "None", "totalRevenue": "57291000", "costOfRevenue": "50706000", "interestIncome": "754000", "incomeBeforeTax": "-948000", "interestExpense": "12000", "operatingIncome": "-1690000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "8275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000", "sellingGeneralAndAdministrative": "8168000", "netIncomeFromContinuingOperations": "-998000" }, "balance": { "goodwill": "None", "inventory": "1874000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "315529000", "longTermDebt": "None", "shortTermDebt": "10376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27229000", "totalLiabilities": "150249000", "otherCurrentAssets": "4120000", "totalCurrentAssets": "74216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6075000", "currentNetReceivables": "5379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241313000", "currentAccountsPayable": "7370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129312000", "totalShareholderEquity": "165280000", "capitalLeaseObligations": "129312000", "otherCurrentLiabilities": "11205000", "totalCurrentLiabilities": "30585000", "otherNonCurrentLiabilities": "728000", "totalNonCurrentLiabilities": "119664000", "cashAndShortTermInvestments": "56768000", "commonStockSharesOutstanding": "11179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "3802000", "capitalExpenditures": "13450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425000", "cashflowFromInvestment": "-12620000", "stockBasedCompensation": "966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 51475000, "cost_of_revenue": 45603000, "gross_profit": 5872000, "ebit": -2001000, "ebitda": 599000, "pretax_income": -2009000, "tax_provision": 38000, "net_income": -2047000, "net_income_to_common": -2047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64161000, "total_current_assets": 82048000, "total_assets": 309297000, "short_term_debt": 10509000, "long_term_debt": null, "total_debt": 10509000, "total_liabilities": 145556000, "total_equity": 163741000, "shares_outstanding": 11150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2428000, "capital_expenditure": 9395000, "free_cash_flow": 11823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107010, "ticker_id": 6848, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2001000", "ebitda": "599000", "netIncome": "-2047000", "grossProfit": "5872000", "depreciation": "None", "totalRevenue": "51475000", "costOfRevenue": "45603000", "interestIncome": "840000", "incomeBeforeTax": "-2009000", "interestExpense": "8000", "operatingIncome": "-2841000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "832000", "nonInterestIncome": "None", "operatingExpenses": "8713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "8609000", "netIncomeFromContinuingOperations": "-2047000" }, "balance": { "goodwill": "None", "inventory": "1771000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "309297000", "longTermDebt": "None", "shortTermDebt": "10509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26231000", "totalLiabilities": "145556000", "otherCurrentAssets": "4204000", "totalCurrentAssets": "82048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7046000", "currentNetReceivables": "4866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227249000", "currentAccountsPayable": "8871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124304000", "totalShareholderEquity": "163741000", "capitalLeaseObligations": "124304000", "otherCurrentLiabilities": "9955000", "totalCurrentLiabilities": "31109000", "otherNonCurrentLiabilities": "652000", "totalNonCurrentLiabilities": "114447000", "cashAndShortTermInvestments": "64161000", "commonStockSharesOutstanding": "11150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "2428000", "capitalExpenditures": "9395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-8020000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51475000, "cost_of_revenue": 45603000, "gross_profit": 5872000, "research_and_development": null, "selling_general_admin": 8609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2001000, "depreciation_amortisation": 2600000, "ebitda": 599000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -2009000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -2047000, "net_income_continuing_ops": -2047000, "net_income_to_common": -2047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64161000, "short_term_investments": 7046000, "net_receivables": 4866000, "inventory": 1771000, "other_current_assets": null, "total_current_assets": 82048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227249000, "total_assets": 309297000, "short_term_debt": 10509000, "accounts_payable": 8871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114447000, "total_liabilities": 145556000, "total_debt": 10509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26231000, "total_equity": 163741000, "shares_outstanding": 11150000, "operating_cash_flow": 2428000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000, "free_cash_flow": 11823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2001000", "ebitda": "599000", "netIncome": "-2047000", "grossProfit": "5872000", "depreciation": "None", "totalRevenue": "51475000", "costOfRevenue": "45603000", "interestIncome": "840000", "incomeBeforeTax": "-2009000", "interestExpense": "8000", "operatingIncome": "-2841000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "832000", "nonInterestIncome": "None", "operatingExpenses": "8713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "8609000", "netIncomeFromContinuingOperations": "-2047000" }, "balance": { "goodwill": "None", "inventory": "1771000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "309297000", "longTermDebt": "None", "shortTermDebt": "10509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26231000", "totalLiabilities": "145556000", "otherCurrentAssets": "4204000", "totalCurrentAssets": "82048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7046000", "currentNetReceivables": "4866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227249000", "currentAccountsPayable": "8871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124304000", "totalShareholderEquity": "163741000", "capitalLeaseObligations": "124304000", "otherCurrentLiabilities": "9955000", "totalCurrentLiabilities": "31109000", "otherNonCurrentLiabilities": "652000", "totalNonCurrentLiabilities": "114447000", "cashAndShortTermInvestments": "64161000", "commonStockSharesOutstanding": "11150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "2428000", "capitalExpenditures": "9395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000", "cashflowFromInvestment": "-8020000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 54929000, "cost_of_revenue": 45296000, "gross_profit": 9633000, "ebit": 3108000, "ebitda": 5366000, "pretax_income": 3092000, "tax_provision": 167000, "net_income": 2925000, "net_income_to_common": 2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69697000, "total_current_assets": 89371000, "total_assets": 304659000, "short_term_debt": 9295000, "long_term_debt": null, "total_debt": 9295000, "total_liabilities": 140018000, "total_equity": 164641000, "shares_outstanding": 11500000, "goodwill_and_intangibles": 3491000 }, "cash_flow": { "operating_cash_flow": 11001000, "capital_expenditure": 11853000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107011, "ticker_id": 6848, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3108000", "ebitda": "5366000", "netIncome": "2925000", "grossProfit": "9633000", "depreciation": "None", "totalRevenue": "54929000", "costOfRevenue": "45296000", "interestIncome": "879000", "incomeBeforeTax": "3092000", "interestExpense": "16000", "operatingIncome": "2229000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "863000", "nonInterestIncome": "None", "operatingExpenses": "7404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2258000", "sellingGeneralAndAdministrative": "7259000", "netIncomeFromContinuingOperations": "2925000" }, "balance": { "goodwill": "None", "inventory": "1747000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "304659000", "longTermDebt": "None", "shortTermDebt": "9295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "-24184000", "totalLiabilities": "140018000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "89371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8542000", "currentNetReceivables": "5152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215288000", "currentAccountsPayable": "7248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119560000", "totalShareholderEquity": "164641000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "10901000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "110880000", "cashAndShortTermInvestments": "69697000", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "69697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-360000", "operatingCashflow": "11001000", "capitalExpenditures": "11853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894000", "cashflowFromInvestment": "-12672000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54929000, "cost_of_revenue": 45296000, "gross_profit": 9633000, "research_and_development": null, "selling_general_admin": 7259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3108000, "depreciation_amortisation": 2258000, "ebitda": 5366000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 3092000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": 2925000, "net_income_continuing_ops": 2925000, "net_income_to_common": 2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69697000, "short_term_investments": 8542000, "net_receivables": 5152000, "inventory": 1747000, "other_current_assets": null, "total_current_assets": 89371000, "net_ppe": null, "goodwill": null, "intangible_assets": 3491000, "goodwill_and_intangibles": 3491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215288000, "total_assets": 304659000, "short_term_debt": 9295000, "accounts_payable": 7248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110880000, "total_liabilities": 140018000, "total_debt": 9295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24184000, "total_equity": 164641000, "shares_outstanding": 11500000, "operating_cash_flow": 11001000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 894000, "free_cash_flow": 22854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3108000", "ebitda": "5366000", "netIncome": "2925000", "grossProfit": "9633000", "depreciation": "None", "totalRevenue": "54929000", "costOfRevenue": "45296000", "interestIncome": "879000", "incomeBeforeTax": "3092000", "interestExpense": "16000", "operatingIncome": "2229000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "863000", "nonInterestIncome": "None", "operatingExpenses": "7404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2258000", "sellingGeneralAndAdministrative": "7259000", "netIncomeFromContinuingOperations": "2925000" }, "balance": { "goodwill": "None", "inventory": "1747000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "304659000", "longTermDebt": "None", "shortTermDebt": "9295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "-24184000", "totalLiabilities": "140018000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "89371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8542000", "currentNetReceivables": "5152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215288000", "currentAccountsPayable": "7248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119560000", "totalShareholderEquity": "164641000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "10901000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "110880000", "cashAndShortTermInvestments": "69697000", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "69697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-360000", "operatingCashflow": "11001000", "capitalExpenditures": "11853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894000", "cashflowFromInvestment": "-12672000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "income_statement": { "revenue": 49238000, "cost_of_revenue": 40826000, "gross_profit": 8412000, "ebit": 1744000, "ebitda": 3811000, "pretax_income": 1721000, "tax_provision": 41000, "net_income": 1680000, "net_income_to_common": 1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70474000, "total_current_assets": 89262000, "total_assets": 286248000, "short_term_debt": 8668000, "long_term_debt": null, "total_debt": 8668000, "total_liabilities": 126508000, "total_equity": 159740000, "shares_outstanding": 10807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5386000, "capital_expenditure": 12913000, "free_cash_flow": 18299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107013, "ticker_id": 6848, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:21.580926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1744000", "ebitda": "3811000", "netIncome": "1680000", "grossProfit": "8412000", "depreciation": "None", "totalRevenue": "49238000", "costOfRevenue": "40826000", "interestIncome": "436000", "incomeBeforeTax": "1721000", "interestExpense": "23000", "operatingIncome": "1308000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "7104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "436000", "costofGoodsAndServicesSold": "40826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067000", "sellingGeneralAndAdministrative": "7012000", "netIncomeFromContinuingOperations": "1680000" }, "balance": { "goodwill": "None", "inventory": "1387000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "286248000", "longTermDebt": "None", "shortTermDebt": "8668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27109000", "totalLiabilities": "126508000", "otherCurrentAssets": "5123000", "totalCurrentAssets": "89262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8742000", "currentNetReceivables": "3536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196986000", "currentAccountsPayable": "5521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96654000", "shortLongTermDebtTotal": "109478000", "totalShareholderEquity": "159740000", "capitalLeaseObligations": "109478000", "otherCurrentLiabilities": "9482000", "totalCurrentLiabilities": "25116000", "otherNonCurrentLiabilities": "101392000", "totalNonCurrentLiabilities": "101392000", "cashAndShortTermInvestments": "70474000", "commonStockSharesOutstanding": "10807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "5386000", "capitalExpenditures": "12913000", "changeInReceivables": "-212000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64617000", "cashflowFromInvestment": "-21823000", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49238000, "cost_of_revenue": 40826000, "gross_profit": 8412000, "research_and_development": null, "selling_general_admin": 7012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1744000, "depreciation_amortisation": 2067000, "ebitda": 3811000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 1721000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 1680000, "net_income_continuing_ops": 1680000, "net_income_to_common": 1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70474000, "short_term_investments": 8742000, "net_receivables": 3536000, "inventory": 1387000, "other_current_assets": null, "total_current_assets": 89262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196986000, "total_assets": 286248000, "short_term_debt": 8668000, "accounts_payable": 5521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101392000, "total_liabilities": 126508000, "total_debt": 8668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27109000, "total_equity": 159740000, "shares_outstanding": 10807000, "operating_cash_flow": 5386000, "stock_based_compensation": 975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64617000, "free_cash_flow": 18299000, "net_change_in_cash": 48180000 }, "raw_data": { "income": { "ebit": "1744000", "ebitda": "3811000", "netIncome": "1680000", "grossProfit": "8412000", "depreciation": "None", "totalRevenue": "49238000", "costOfRevenue": "40826000", "interestIncome": "436000", "incomeBeforeTax": "1721000", "interestExpense": "23000", "operatingIncome": "1308000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "7104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "436000", "costofGoodsAndServicesSold": "40826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067000", "sellingGeneralAndAdministrative": "7012000", "netIncomeFromContinuingOperations": "1680000" }, "balance": { "goodwill": "None", "inventory": "1387000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "286248000", "longTermDebt": "None", "shortTermDebt": "8668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27109000", "totalLiabilities": "126508000", "otherCurrentAssets": "5123000", "totalCurrentAssets": "89262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8742000", "currentNetReceivables": "3536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196986000", "currentAccountsPayable": "5521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96654000", "shortLongTermDebtTotal": "109478000", "totalShareholderEquity": "159740000", "capitalLeaseObligations": "109478000", "otherCurrentLiabilities": "9482000", "totalCurrentLiabilities": "25116000", "otherNonCurrentLiabilities": "101392000", "totalNonCurrentLiabilities": "101392000", "cashAndShortTermInvestments": "70474000", "commonStockSharesOutstanding": "10807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "5386000", "capitalExpenditures": "12913000", "changeInReceivables": "-212000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64617000", "cashflowFromInvestment": "-21823000", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }