{ "ticker": { "uuid": "02130de6-22e2-49cc-90ae-e2bfbc1c4948", "symbol": "ECOR", "name": "Electrocore LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/02130de6-22e2-49cc-90ae-e2bfbc1c4948/", "api_url": "https://sharemaestro.com/factors/api/tickers/02130de6-22e2-49cc-90ae-e2bfbc1c4948/" }, "ticker_metadata": { "id": 5792, "uuid": "02130de6-22e2-49cc-90ae-e2bfbc1c4948", "symbol": "ECOR", "name": "Electrocore LLC", "asset_type": "equity", "market_cap": 80966000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "electroCore, Inc., a commercial-stage medical device company, is dedicated to the development and commercialization of a range of non-invasive vagus nerve stimulation (nVNS) therapies. The company is headquartered in Rockaway, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02130de6-22e2-49cc-90ae-e2bfbc1c4948", "symbol": "ECOR", "name": "Electrocore LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/02130de6-22e2-49cc-90ae-e2bfbc1c4948/", "api_url": "https://sharemaestro.com/factors/api/tickers/02130de6-22e2-49cc-90ae-e2bfbc1c4948/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.54, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 8.72, "market_cap": 78070160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.7043, "piotroski_f_score": 3, "momentum_12_1": 0.1187, "volatility_252d": 0.9122 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.755244+00:00", "batch_id": "" }, "size": { "price_close": 8.72, "market_cap": 78070160, "market_cap_usd": 78070160, "enterprise_value": 80283160, "shares_outstanding": 8953000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.2372, "pcf_ratio": null, "pfcf_ratio": -11.4657, "ev_ebitda": null, "ev_ebit": -5.4085, "ev_sales": 2.3006, "ev_fcf": -11.7907, "earnings_yield": null, "fcf_yield": -0.0848, "price_to_sales": 2.2372, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4347 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8725, "operating_margin": -0.4254, "net_margin": -0.4408, "ebitda_margin": -0.3829, "fcf_margin": -0.1951, "roe": 2.7043, "roa": -0.9935, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.254, "cash_conversion": 0.4427, "accruals_ratio": -0.5517, "sbc_to_revenue": 0.0695, "piotroski_f_score": 3, "altman_z_score": -16.4342, "earnings_stability_5y": 0.2519, "revenue_stability_5y": 0.8667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.9665, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.7219, "net_debt_to_ebitda": -0.1656, "debt_to_assets": 0.4563, "interest_coverage": -25.1593, "current_ratio": 1.0173, "quick_ratio": 0.8567, "net_debt": 2213000, "local_beta": 0.0008, "volatility_252d": 0.9122, "volatility_60d": 2.0281, "max_drawdown_12m": -0.4129, "risk_adjusted_momentum": 0.1301 }, "growth": { "revenue_growth_1y": 0.319, "revenue_growth_3y_cagr": 0.5506, "revenue_growth_5y_cagr": 0.5574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.1998, "revenue_growth": 0.319, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3604, "price_return_3m": 0.273, "price_return_6m": 0.8091, "price_return_9m": 0.7832, "price_return_12m": 0.5218, "price_return_12m_ex1m": 0.1187, "momentum_6m": 0.8091, "momentum_12m": 0.5218, "momentum_12_1": 0.1187, "distance_from_52w_high": -0.1066, "distance_from_52w_low": 0.9165, "relative_strength": 0.3639 }, "raw_ttm": { "revenue_ttm": 34897000, "gross_profit_ttm": 30446000, "ebit_ttm": -14844000, "ebitda_ttm": -13363000, "net_income_ttm": -15382000, "eps_diluted_ttm": -1.7181, "operating_cash_flow_ttm": -6840000, "capital_expenditure_ttm": 31000, "fcf_ttm": -6809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 590000, "cash_and_equivalents": 4852000, "total_current_assets": 12526000, "total_current_liabilities": 12313000, "net_ppe": null, "total_assets": 15482000, "total_debt": 7065000, "total_equity": -5688000, "net_working_capital": -4011000, "book_value_per_share": -0.6353, "retained_earnings": -196327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 987, "ticker_id": 5792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.755244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.72, "market_cap": 78070160, "market_cap_usd": 78070160, "enterprise_value": 80283160, "shares_outstanding": 8953000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.23715964, "pcf_ratio": null, "pfcf_ratio": -11.46573065, "ev_ebitda": null, "ev_ebit": -5.40845864, "ev_sales": 2.30057483, "ev_fcf": -11.79074167, "earnings_yield": null, "fcf_yield": -0.08481231, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87245322, "operating_margin": -0.42536608, "net_margin": -0.44078288, "ebitda_margin": -0.3829269, "fcf_margin": -0.19511706, "roe": 2.70428973, "roa": -0.99354089, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.25403695, "cash_conversion": 0.44266025, "accruals_ratio": -0.5517375, "sbc_to_revenue": 0.06951887, "debt_to_equity": -3.7218706, "net_debt_to_ebitda": -0.16560653, "debt_to_assets": 0.45633639, "interest_coverage": -25.15932203, "current_ratio": 1.01729879, "quick_ratio": 0.85665557, "net_debt": 2213000, "revenue_growth_1y": 0.31895835, "revenue_growth_3y_cagr": 0.55058863, "revenue_growth_5y_cagr": 0.55742342, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.19983275, "piotroski_f_score": 3, "altman_z_score": -16.43417753, "earnings_stability_5y": 0.251884, "revenue_stability_5y": 0.866667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36037441, "price_return_3m": 0.2729927, "price_return_6m": 0.80912863, "price_return_9m": 0.78323108, "price_return_12m": 0.52181501, "price_return_12m_ex1m": 0.11867365, "distance_from_52w_high": -0.10655738, "distance_from_52w_low": 0.91648352, "relative_strength": 0.36387396, "local_beta": 0.0008, "volatility_252d": 0.912238, "volatility_60d": 2.028139, "max_drawdown_12m": -0.41290323, "revenue_ttm": 34897000, "gross_profit_ttm": 30446000, "ebit_ttm": -14844000, "ebitda_ttm": -13363000, "net_income_ttm": -15382000, "eps_diluted_ttm": -1.71808332, "operating_cash_flow_ttm": -6840000, "capital_expenditure_ttm": 31000, "fcf_ttm": -6809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 590000, "cash_and_equivalents": 4852000, "total_current_assets": 12526000, "total_current_liabilities": 12313000, "net_ppe": null, "total_assets": 15482000, "total_debt": 7065000, "total_equity": -5688000, "net_working_capital": -4011000, "book_value_per_share": -0.63531777, "retained_earnings": -196327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.72, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.54, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.7043, "momentum_12_1": 0.1187, "complete_fields": { "id": 987, "ticker_id": 5792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.755244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.72, "market_cap": 78070160, "market_cap_usd": 78070160, "enterprise_value": 80283160, "shares_outstanding": 8953000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.23715964, "pcf_ratio": null, "pfcf_ratio": -11.46573065, "ev_ebitda": null, "ev_ebit": -5.40845864, "ev_sales": 2.30057483, "ev_fcf": -11.79074167, "earnings_yield": null, "fcf_yield": -0.08481231, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87245322, "operating_margin": -0.42536608, "net_margin": -0.44078288, "ebitda_margin": -0.3829269, "fcf_margin": -0.19511706, "roe": 2.70428973, "roa": -0.99354089, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.25403695, "cash_conversion": 0.44266025, "accruals_ratio": -0.5517375, "sbc_to_revenue": 0.06951887, "debt_to_equity": -3.7218706, "net_debt_to_ebitda": -0.16560653, "debt_to_assets": 0.45633639, "interest_coverage": -25.15932203, "current_ratio": 1.01729879, "quick_ratio": 0.85665557, "net_debt": 2213000, "revenue_growth_1y": 0.31895835, "revenue_growth_3y_cagr": 0.55058863, "revenue_growth_5y_cagr": 0.55742342, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.19983275, "piotroski_f_score": 3, "altman_z_score": -16.43417753, "earnings_stability_5y": 0.251884, "revenue_stability_5y": 0.866667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36037441, "price_return_3m": 0.2729927, "price_return_6m": 0.80912863, "price_return_9m": 0.78323108, "price_return_12m": 0.52181501, "price_return_12m_ex1m": 0.11867365, "distance_from_52w_high": -0.10655738, "distance_from_52w_low": 0.91648352, "relative_strength": 0.36387396, "local_beta": 0.0008, "volatility_252d": 0.912238, "volatility_60d": 2.028139, "max_drawdown_12m": -0.41290323, "revenue_ttm": 34897000, "gross_profit_ttm": 30446000, "ebit_ttm": -14844000, "ebitda_ttm": -13363000, "net_income_ttm": -15382000, "eps_diluted_ttm": -1.71808332, "operating_cash_flow_ttm": -6840000, "capital_expenditure_ttm": 31000, "fcf_ttm": -6809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 590000, "cash_and_equivalents": 4852000, "total_current_assets": 12526000, "total_current_liabilities": 12313000, "net_ppe": null, "total_assets": 15482000, "total_debt": 7065000, "total_equity": -5688000, "net_working_capital": -4011000, "book_value_per_share": -0.63531777, "retained_earnings": -196327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 32032000, "cost_of_revenue": 4244000, "gross_profit": 27788000, "ebit": -13153000, "ebitda": -11478000, "pretax_income": -13963000, "tax_provision": 3000, "net_income": -13966000, "net_income_to_common": -13966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7035000, "total_current_assets": 11611000, "total_assets": 18667000, "short_term_debt": 375000, "long_term_debt": 6607000, "total_debt": 6982000, "total_liabilities": 20376000, "total_equity": -1709000, "shares_outstanding": 8483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8187000, "capital_expenditure": 66000, "free_cash_flow": -8121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61254, "ticker_id": 5792, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13153000", "ebitda": "-11478000", "netIncome": "-13966000", "grossProfit": "27788000", "depreciation": "None", "totalRevenue": "32032000", "costOfRevenue": "4244000", "interestIncome": "298000", "incomeBeforeTax": "-13963000", "interestExpense": "590000", "operatingIncome": "-13153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "40941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000", "sellingGeneralAndAdministrative": "38206000", "netIncomeFromContinuingOperations": "-13966000" }, "balance": { "goodwill": "None", "inventory": "1631000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "18667000", "longTermDebt": "6607000", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191056000", "totalLiabilities": "20376000", "otherCurrentAssets": "-2658000", "totalCurrentAssets": "11611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4576000", "currentNetReceivables": "1027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7056000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9403000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "2796000", "otherCurrentLiabilities": "8261000", "totalCurrentLiabilities": "11348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9028000", "cashAndShortTermInvestments": "7035000", "commonStockSharesOutstanding": "8483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-8187000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7627000", "cashflowFromInvestment": "3877000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32032000, "cost_of_revenue": 4244000, "gross_profit": 27788000, "research_and_development": 2735000, "selling_general_admin": 38206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13153000, "depreciation_amortisation": 1675000, "ebitda": -11478000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": -13963000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -13966000, "net_income_continuing_ops": -13966000, "net_income_to_common": -13966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7035000, "short_term_investments": 4576000, "net_receivables": 1027000, "inventory": 1631000, "other_current_assets": null, "total_current_assets": 11611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7056000, "total_assets": 18667000, "short_term_debt": 375000, "accounts_payable": 2712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11348000, "long_term_debt": 6607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9028000, "total_liabilities": 20376000, "total_debt": 6982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191056000, "total_equity": -1709000, "shares_outstanding": 8483000, "operating_cash_flow": -8187000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7627000, "free_cash_flow": -8121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13153000", "ebitda": "-11478000", "netIncome": "-13966000", "grossProfit": "27788000", "depreciation": "None", "totalRevenue": "32032000", "costOfRevenue": "4244000", "interestIncome": "298000", "incomeBeforeTax": "-13963000", "interestExpense": "590000", "operatingIncome": "-13153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "40941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000", "sellingGeneralAndAdministrative": "38206000", "netIncomeFromContinuingOperations": "-13966000" }, "balance": { "goodwill": "None", "inventory": "1631000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "18667000", "longTermDebt": "6607000", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191056000", "totalLiabilities": "20376000", "otherCurrentAssets": "-2658000", "totalCurrentAssets": "11611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4576000", "currentNetReceivables": "1027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7056000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9403000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "2796000", "otherCurrentLiabilities": "8261000", "totalCurrentLiabilities": "11348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9028000", "cashAndShortTermInvestments": "7035000", "commonStockSharesOutstanding": "8483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-8187000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7627000", "cashflowFromInvestment": "3877000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 25182000, "cost_of_revenue": 3785000, "gross_profit": 21397000, "ebit": -12162000, "ebitda": -10904000, "pretax_income": -11979000, "tax_provision": -93000, "net_income": -11886000, "net_income_to_common": -11886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3450000, "total_current_assets": 16300000, "total_assets": 20471000, "short_term_debt": 361000, "long_term_debt": null, "total_debt": 361000, "total_liabilities": 12927000, "total_equity": 7544000, "shares_outstanding": 7483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6948000, "capital_expenditure": 0, "free_cash_flow": -6948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61259, "ticker_id": 5792, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12162000", "ebitda": "-10904000", "netIncome": "-11886000", "grossProfit": "21397000", "depreciation": "None", "totalRevenue": "25182000", "costOfRevenue": "3785000", "interestIncome": "572000", "incomeBeforeTax": "-11979000", "interestExpense": "389000", "operatingIncome": "-12162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "33559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "31199000", "netIncomeFromContinuingOperations": "-11886000" }, "balance": { "goodwill": "None", "inventory": "1676000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20471000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177090000", "totalLiabilities": "12927000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "16300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8519000", "currentNetReceivables": "1367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171000", "currentAccountsPayable": "1827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136000", "totalShareholderEquity": "7544000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "9152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3775000", "cashAndShortTermInvestments": "3450000", "commonStockSharesOutstanding": "7483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "713000", "operatingCashflow": "-6948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8439000", "cashflowFromInvestment": "-8519000", "stockBasedCompensation": "1870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25182000, "cost_of_revenue": 3785000, "gross_profit": 21397000, "research_and_development": 2360000, "selling_general_admin": 31199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12162000, "depreciation_amortisation": 1258000, "ebitda": -10904000, "interest_expense": 389000, "interest_income": null, "other_non_operating": null, "pretax_income": -11979000, "tax_provision": -93000, "effective_tax_rate": null, "net_income": -11886000, "net_income_continuing_ops": -11886000, "net_income_to_common": -11886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3450000, "short_term_investments": 8519000, "net_receivables": 1367000, "inventory": 1676000, "other_current_assets": null, "total_current_assets": 16300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4171000, "total_assets": 20471000, "short_term_debt": 361000, "accounts_payable": 1827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3775000, "total_liabilities": 12927000, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177090000, "total_equity": 7544000, "shares_outstanding": 7483000, "operating_cash_flow": -6948000, "stock_based_compensation": 1870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8439000, "free_cash_flow": -6948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12162000", "ebitda": "-10904000", "netIncome": "-11886000", "grossProfit": "21397000", "depreciation": "None", "totalRevenue": "25182000", "costOfRevenue": "3785000", "interestIncome": "572000", "incomeBeforeTax": "-11979000", "interestExpense": "389000", "operatingIncome": "-12162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "33559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "31199000", "netIncomeFromContinuingOperations": "-11886000" }, "balance": { "goodwill": "None", "inventory": "1676000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20471000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177090000", "totalLiabilities": "12927000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "16300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8519000", "currentNetReceivables": "1367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171000", "currentAccountsPayable": "1827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136000", "totalShareholderEquity": "7544000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "9152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3775000", "cashAndShortTermInvestments": "3450000", "commonStockSharesOutstanding": "7483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "713000", "operatingCashflow": "-6948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8439000", "cashflowFromInvestment": "-8519000", "stockBasedCompensation": "1870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 16030000, "cost_of_revenue": 2804000, "gross_profit": 13226000, "ebit": -19020000, "ebitda": -17760000, "pretax_income": -19020000, "tax_provision": -186000, "net_income": -18834000, "net_income_to_common": -18834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10331000, "total_current_assets": 14294000, "total_assets": 16102000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 8660000, "total_equity": 7442000, "shares_outstanding": 5515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14668000, "capital_expenditure": 206000, "free_cash_flow": -14462000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61264, "ticker_id": 5792, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19020000", "ebitda": "-17760000", "netIncome": "-18834000", "grossProfit": "13226000", "depreciation": "None", "totalRevenue": "16030000", "costOfRevenue": "2804000", "interestIncome": "440000", "incomeBeforeTax": "-19020000", "interestExpense": "None", "operatingIncome": "-18805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-186000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "32031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "26442000", "netIncomeFromContinuingOperations": "-20592000" }, "balance": { "goodwill": "None", "inventory": "2160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "16102000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165204000", "totalLiabilities": "8660000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "14294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808000", "currentAccountsPayable": "2163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "7442000", "capitalLeaseObligations": "626000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "8123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000", "cashAndShortTermInvestments": "10331000", "commonStockSharesOutstanding": "5515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18834000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "96000", "operatingCashflow": "-14668000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7487000", "cashflowFromInvestment": "-206000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16030000, "cost_of_revenue": 2804000, "gross_profit": 13226000, "research_and_development": 5321000, "selling_general_admin": 26442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19020000, "depreciation_amortisation": 1260000, "ebitda": -17760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19020000, "tax_provision": -186000, "effective_tax_rate": null, "net_income": -18834000, "net_income_continuing_ops": -20592000, "net_income_to_common": -18834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10331000, "short_term_investments": 0, "net_receivables": 717000, "inventory": 2160000, "other_current_assets": null, "total_current_assets": 14294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1808000, "total_assets": 16102000, "short_term_debt": 89000, "accounts_payable": 2163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537000, "total_liabilities": 8660000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165204000, "total_equity": 7442000, "shares_outstanding": 5515000, "operating_cash_flow": -14668000, "stock_based_compensation": 1698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7487000, "free_cash_flow": -14462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19020000", "ebitda": "-17760000", "netIncome": "-18834000", "grossProfit": "13226000", "depreciation": "None", "totalRevenue": "16030000", "costOfRevenue": "2804000", "interestIncome": "440000", "incomeBeforeTax": "-19020000", "interestExpense": "None", "operatingIncome": "-18805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-186000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "32031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "26442000", "netIncomeFromContinuingOperations": "-20592000" }, "balance": { "goodwill": "None", "inventory": "2160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "16102000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165204000", "totalLiabilities": "8660000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "14294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808000", "currentAccountsPayable": "2163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "7442000", "capitalLeaseObligations": "626000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "8123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000", "cashAndShortTermInvestments": "10331000", "commonStockSharesOutstanding": "5515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18834000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "96000", "operatingCashflow": "-14668000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7487000", "cashflowFromInvestment": "-206000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 8592000, "cost_of_revenue": 1616000, "gross_profit": 6976000, "ebit": -22874000, "ebitda": -22326000, "pretax_income": -22593000, "tax_provision": -431000, "net_income": -22162000, "net_income_to_common": -22162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17712000, "total_current_assets": 21173000, "total_assets": 24756000, "short_term_debt": 74000, "long_term_debt": null, "total_debt": 74000, "total_liabilities": 7670000, "total_equity": 17086000, "shares_outstanding": 4728976, "goodwill_and_intangibles": 774000 }, "cash_flow": { "operating_cash_flow": -16645000, "capital_expenditure": 0, "free_cash_flow": -16645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61269, "ticker_id": 5792, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22874000", "ebitda": "-22326000", "netIncome": "-22162000", "grossProfit": "6976000", "depreciation": "None", "totalRevenue": "8592000", "costOfRevenue": "1616000", "interestIncome": "287000", "incomeBeforeTax": "-22593000", "interestExpense": "287000", "operatingIncome": "-22874000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "287000", "nonInterestIncome": "None", "operatingExpenses": "29850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "24330000", "netIncomeFromContinuingOperations": "-22162000" }, "balance": { "goodwill": "None", "inventory": "1976000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24756000", "longTermDebt": "None", "shortTermDebt": "74000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "774000", "reportedCurrency": "USD", "retainedEarnings": "-146370000", "totalLiabilities": "7670000", "otherCurrentAssets": "1084000", "totalCurrentAssets": "21173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583000", "currentAccountsPayable": "2129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "615000", "shortLongTermDebtTotal": "699000", "totalShareholderEquity": "17086000", "capitalLeaseObligations": "699000", "otherCurrentLiabilities": "4557000", "totalCurrentLiabilities": "7045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625000", "cashAndShortTermInvestments": "17712000", "commonStockSharesOutstanding": "4728976", "intangibleAssetsExcludingGoodwill": "774000", "cashAndCashEquivalentsAtCarryingValue": "17712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22162000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "296000", "operatingCashflow": "-16645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2838", "cashflowFromInvestment": "None", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8592000, "cost_of_revenue": 1616000, "gross_profit": 6976000, "research_and_development": 5520000, "selling_general_admin": 24330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22874000, "depreciation_amortisation": 548000, "ebitda": -22326000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": -22593000, "tax_provision": -431000, "effective_tax_rate": null, "net_income": -22162000, "net_income_continuing_ops": -22162000, "net_income_to_common": -22162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17712000, "short_term_investments": null, "net_receivables": 401000, "inventory": 1976000, "other_current_assets": null, "total_current_assets": 21173000, "net_ppe": null, "goodwill": null, "intangible_assets": 774000, "goodwill_and_intangibles": 774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3583000, "total_assets": 24756000, "short_term_debt": 74000, "accounts_payable": 2129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625000, "total_liabilities": 7670000, "total_debt": 74000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146370000, "total_equity": 17086000, "shares_outstanding": 4728976, "operating_cash_flow": -16645000, "stock_based_compensation": 2682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2838, "free_cash_flow": -16645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22874000", "ebitda": "-22326000", "netIncome": "-22162000", "grossProfit": "6976000", "depreciation": "None", "totalRevenue": "8592000", "costOfRevenue": "1616000", "interestIncome": "287000", "incomeBeforeTax": "-22593000", "interestExpense": "287000", "operatingIncome": "-22874000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "287000", "nonInterestIncome": "None", "operatingExpenses": "29850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "24330000", "netIncomeFromContinuingOperations": "-22162000" }, "balance": { "goodwill": "None", "inventory": "1976000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24756000", "longTermDebt": "None", "shortTermDebt": "74000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "774000", "reportedCurrency": "USD", "retainedEarnings": "-146370000", "totalLiabilities": "7670000", "otherCurrentAssets": "1084000", "totalCurrentAssets": "21173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583000", "currentAccountsPayable": "2129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "615000", "shortLongTermDebtTotal": "699000", "totalShareholderEquity": "17086000", "capitalLeaseObligations": "699000", "otherCurrentLiabilities": "4557000", "totalCurrentLiabilities": "7045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625000", "cashAndShortTermInvestments": "17712000", "commonStockSharesOutstanding": "4728976", "intangibleAssetsExcludingGoodwill": "774000", "cashAndCashEquivalentsAtCarryingValue": "17712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22162000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "296000", "operatingCashflow": "-16645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2838", "cashflowFromInvestment": "None", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 5451000, "cost_of_revenue": 1385000, "gross_profit": 4066000, "ebit": -20043000, "ebitda": -19661000, "pretax_income": -18069000, "tax_provision": -851000, "net_income": -17218000, "net_income_to_common": -17218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34689000, "total_current_assets": 37541000, "total_assets": 42833000, "short_term_debt": 61000, "long_term_debt": null, "total_debt": 61000, "total_liabilities": 6185000, "total_equity": 36648000, "shares_outstanding": 3945181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13627000, "capital_expenditure": 0, "free_cash_flow": -13627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61274, "ticker_id": 5792, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20043000", "ebitda": "-19661000", "netIncome": "-17218000", "grossProfit": "4066000", "depreciation": "None", "totalRevenue": "5451000", "costOfRevenue": "1385000", "interestIncome": "10678", "incomeBeforeTax": "-18069000", "interestExpense": "4326709", "operatingIncome": "-20043000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-851000", "reportedCurrency": "USD", "netInterestIncome": "10678", "nonInterestIncome": "None", "operatingExpenses": "24109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "21573431", "netIncomeFromContinuingOperations": "-17218070" }, "balance": { "goodwill": "None", "inventory": "1361000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "42833000", "longTermDebt": "None", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124208000", "totalLiabilities": "6185000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "37541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5292000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759848", "shortLongTermDebtTotal": "761000", "totalShareholderEquity": "36648000", "capitalLeaseObligations": "760866", "otherCurrentLiabilities": "4223000", "totalCurrentLiabilities": "5485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700000", "cashAndShortTermInvestments": "34689000", "commonStockSharesOutstanding": "3945181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-13627000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25682000", "cashflowFromInvestment": "18217000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5451000, "cost_of_revenue": 1385000, "gross_profit": 4066000, "research_and_development": 2536000, "selling_general_admin": 21573431, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20043000, "depreciation_amortisation": 382000, "ebitda": -19661000, "interest_expense": 4326709, "interest_income": null, "other_non_operating": null, "pretax_income": -18069000, "tax_provision": -851000, "effective_tax_rate": null, "net_income": -17218000, "net_income_continuing_ops": -17218070, "net_income_to_common": -17218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34689000, "short_term_investments": 0, "net_receivables": 438000, "inventory": 1361000, "other_current_assets": null, "total_current_assets": 37541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5292000, "total_assets": 42833000, "short_term_debt": 61000, "accounts_payable": 938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700000, "total_liabilities": 6185000, "total_debt": 61000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124208000, "total_equity": 36648000, "shares_outstanding": 3945181, "operating_cash_flow": -13627000, "stock_based_compensation": 3302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25682000, "free_cash_flow": -13627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20043000", "ebitda": "-19661000", "netIncome": "-17218000", "grossProfit": "4066000", "depreciation": "None", "totalRevenue": "5451000", "costOfRevenue": "1385000", "interestIncome": "10678", "incomeBeforeTax": "-18069000", "interestExpense": "4326709", "operatingIncome": "-20043000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-851000", "reportedCurrency": "USD", "netInterestIncome": "10678", "nonInterestIncome": "None", "operatingExpenses": "24109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "21573431", "netIncomeFromContinuingOperations": "-17218070" }, "balance": { "goodwill": "None", "inventory": "1361000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "42833000", "longTermDebt": "None", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124208000", "totalLiabilities": "6185000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "37541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5292000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759848", "shortLongTermDebtTotal": "761000", "totalShareholderEquity": "36648000", "capitalLeaseObligations": "760866", "otherCurrentLiabilities": "4223000", "totalCurrentLiabilities": "5485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700000", "cashAndShortTermInvestments": "34689000", "commonStockSharesOutstanding": "3945181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-13627000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25682000", "cashflowFromInvestment": "18217000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 3495832, "cost_of_revenue": 1737539, "gross_profit": 1758293, "ebit": -24283905, "ebitda": -23884663, "pretax_income": -24681940, "tax_provision": -1170890, "net_income": -23511050, "net_income_to_common": -23511050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4241937, "total_current_assets": 25063667, "total_assets": 31518163, "short_term_debt": 845901, "long_term_debt": 1097946, "total_debt": 1943847, "total_liabilities": 7873581, "total_equity": 23008972, "shares_outstanding": 2599913, "goodwill_and_intangibles": 799210 }, "cash_flow": { "operating_cash_flow": -20050807, "capital_expenditure": 0, "free_cash_flow": -20050807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61279, "ticker_id": 5792, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24283905", "ebitda": "-23884663", "netIncome": "-23511050", "grossProfit": "1758293", "depreciation": "None", "totalRevenue": "3495832", "costOfRevenue": "1737539", "interestIncome": "84327", "incomeBeforeTax": "-24681940", "interestExpense": "8339", "operatingIncome": "-24748511", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1170890", "reportedCurrency": "USD", "netInterestIncome": "84327", "nonInterestIncome": "None", "operatingExpenses": "26506804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4201279", "otherNonOperatingIncome": "66571", "costofGoodsAndServicesSold": "1737539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399242", "sellingGeneralAndAdministrative": "21840", "netIncomeFromContinuingOperations": "-23511050" }, "balance": { "goodwill": "None", "inventory": "876436", "commonStock": "45560", "currentDebt": "None", "investments": "None", "totalAssets": "31518163", "longTermDebt": "1097946", "shortTermDebt": "845901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "799210", "reportedCurrency": "USD", "retainedEarnings": "-106990148", "totalLiabilities": "7873581", "otherCurrentAssets": "1288588", "totalCurrentAssets": "25063667", "currentLongTermDebt": "476236", "longTermInvestments": "None", "shortTermInvestments": "18386160", "currentNetReceivables": "270546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6454496", "currentAccountsPayable": "2078699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244047", "shortLongTermDebtTotal": "2829180", "totalShareholderEquity": "23008972", "capitalLeaseObligations": "1419880", "otherCurrentLiabilities": "2722457", "totalCurrentLiabilities": "5890302", "otherNonCurrentLiabilities": "885333", "totalNonCurrentLiabilities": "1983279", "cashAndShortTermInvestments": "4241937", "commonStockSharesOutstanding": "2599913", "intangibleAssetsExcludingGoodwill": "799210", "cashAndCashEquivalentsAtCarryingValue": "4241937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23511050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "735637", "operatingCashflow": "-20050807", "capitalExpenditures": "0", "changeInReceivables": "225594", "changeInExchangeRate": "None", "cashflowFromFinancing": "18900087", "cashflowFromInvestment": "-7963158", "stockBasedCompensation": "3266311", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9113878", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3495832, "cost_of_revenue": 1737539, "gross_profit": 1758293, "research_and_development": 4201279, "selling_general_admin": 21840, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24283905, "depreciation_amortisation": 399242, "ebitda": -23884663, "interest_expense": 8339, "interest_income": null, "other_non_operating": null, "pretax_income": -24681940, "tax_provision": -1170890, "effective_tax_rate": null, "net_income": -23511050, "net_income_continuing_ops": -23511050, "net_income_to_common": -23511050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4241937, "short_term_investments": 18386160, "net_receivables": 270546, "inventory": 876436, "other_current_assets": null, "total_current_assets": 25063667, "net_ppe": null, "goodwill": null, "intangible_assets": 799210, "goodwill_and_intangibles": 799210, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6454496, "total_assets": 31518163, "short_term_debt": 845901, "accounts_payable": 2078699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5890302, "long_term_debt": 1097946, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1983279, "total_liabilities": 7873581, "total_debt": 1943847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106990148, "total_equity": 23008972, "shares_outstanding": 2599913, "operating_cash_flow": -20050807, "stock_based_compensation": 3266311, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7963158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18900087, "free_cash_flow": -20050807, "net_change_in_cash": -9113878 }, "raw_data": { "income": { "ebit": "-24283905", "ebitda": "-23884663", "netIncome": "-23511050", "grossProfit": "1758293", "depreciation": "None", "totalRevenue": "3495832", "costOfRevenue": "1737539", "interestIncome": "84327", "incomeBeforeTax": "-24681940", "interestExpense": "8339", "operatingIncome": "-24748511", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1170890", "reportedCurrency": "USD", "netInterestIncome": "84327", "nonInterestIncome": "None", "operatingExpenses": "26506804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4201279", "otherNonOperatingIncome": "66571", "costofGoodsAndServicesSold": "1737539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399242", "sellingGeneralAndAdministrative": "21840", "netIncomeFromContinuingOperations": "-23511050" }, "balance": { "goodwill": "None", "inventory": "876436", "commonStock": "45560", "currentDebt": "None", "investments": "None", "totalAssets": "31518163", "longTermDebt": "1097946", "shortTermDebt": "845901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "799210", "reportedCurrency": "USD", "retainedEarnings": "-106990148", "totalLiabilities": "7873581", "otherCurrentAssets": "1288588", "totalCurrentAssets": "25063667", "currentLongTermDebt": "476236", "longTermInvestments": "None", "shortTermInvestments": "18386160", "currentNetReceivables": "270546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6454496", "currentAccountsPayable": "2078699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244047", "shortLongTermDebtTotal": "2829180", "totalShareholderEquity": "23008972", "capitalLeaseObligations": "1419880", "otherCurrentLiabilities": "2722457", "totalCurrentLiabilities": "5890302", "otherNonCurrentLiabilities": "885333", "totalNonCurrentLiabilities": "1983279", "cashAndShortTermInvestments": "4241937", "commonStockSharesOutstanding": "2599913", "intangibleAssetsExcludingGoodwill": "799210", "cashAndCashEquivalentsAtCarryingValue": "4241937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23511050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "735637", "operatingCashflow": "-20050807", "capitalExpenditures": "0", "changeInReceivables": "225594", "changeInExchangeRate": "None", "cashflowFromFinancing": "18900087", "cashflowFromInvestment": "-7963158", "stockBasedCompensation": "3266311", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9113878", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 2390279, "cost_of_revenue": 1156957, "gross_profit": 1233322, "ebit": -44091233, "ebitda": -43841650, "pretax_income": -45130184, "tax_provision": 17699, "net_income": -45147883, "net_income_to_common": -45147883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13563791, "total_current_assets": 26533384, "total_assets": 35461679, "short_term_debt": 598323, "long_term_debt": null, "total_debt": 598323, "total_liabilities": 10564561, "total_equity": 24261508, "shares_outstanding": 1958664, "goodwill_and_intangibles": 1081285 }, "cash_flow": { "operating_cash_flow": -45066541, "capital_expenditure": 69675, "free_cash_flow": -44996866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61284, "ticker_id": 5792, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44091233", "ebitda": "-43841650", "netIncome": "-45147883", "grossProfit": "1233322", "depreciation": "None", "totalRevenue": "2390279", "costOfRevenue": "1156957", "interestIncome": "970590", "incomeBeforeTax": "-45130184", "interestExpense": "2786417", "operatingIncome": "-46088525", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17699", "reportedCurrency": "USD", "netInterestIncome": "970594", "nonInterestIncome": "None", "operatingExpenses": "47321847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9902254", "otherNonOperatingIncome": "958341", "costofGoodsAndServicesSold": "1156957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249583", "sellingGeneralAndAdministrative": "35422301", "netIncomeFromContinuingOperations": "-45147883" }, "balance": { "goodwill": "None", "inventory": "911172", "commonStock": "29835", "currentDebt": "None", "investments": "None", "totalAssets": "35461679", "longTermDebt": "None", "shortTermDebt": "598323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1081285", "reportedCurrency": "USD", "retainedEarnings": "-83479098", "totalLiabilities": "10564561", "otherCurrentAssets": "1066931", "totalCurrentAssets": "26533384", "currentLongTermDebt": "111878", "longTermInvestments": "None", "shortTermInvestments": "10495350", "currentNetReceivables": "496140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8928295", "currentAccountsPayable": "5208979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775877", "shortLongTermDebtTotal": "2018203", "totalShareholderEquity": "24261508", "capitalLeaseObligations": "1906325", "otherCurrentLiabilities": "3337379", "totalCurrentLiabilities": "9144681", "otherNonCurrentLiabilities": "1419880", "totalNonCurrentLiabilities": "1419880", "cashAndShortTermInvestments": "13563791", "commonStockSharesOutstanding": "1958664", "intangibleAssetsExcludingGoodwill": "1081285", "cashAndCashEquivalentsAtCarryingValue": "13563791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45147883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4961770", "operatingCashflow": "-45066541", "capitalExpenditures": "69675", "changeInReceivables": "-228541", "changeInExchangeRate": "None", "cashflowFromFinancing": "160843", "cashflowFromInvestment": "50971446", "stockBasedCompensation": "3895781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6065748", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2390279, "cost_of_revenue": 1156957, "gross_profit": 1233322, "research_and_development": 9902254, "selling_general_admin": 35422301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44091233, "depreciation_amortisation": 249583, "ebitda": -43841650, "interest_expense": 2786417, "interest_income": null, "other_non_operating": null, "pretax_income": -45130184, "tax_provision": 17699, "effective_tax_rate": null, "net_income": -45147883, "net_income_continuing_ops": -45147883, "net_income_to_common": -45147883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13563791, "short_term_investments": 10495350, "net_receivables": 496140, "inventory": 911172, "other_current_assets": null, "total_current_assets": 26533384, "net_ppe": null, "goodwill": null, "intangible_assets": 1081285, "goodwill_and_intangibles": 1081285, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8928295, "total_assets": 35461679, "short_term_debt": 598323, "accounts_payable": 5208979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9144681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419880, "total_liabilities": 10564561, "total_debt": 598323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83479098, "total_equity": 24261508, "shares_outstanding": 1958664, "operating_cash_flow": -45066541, "stock_based_compensation": 3895781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69675, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50971446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160843, "free_cash_flow": -44996866, "net_change_in_cash": 6065748 }, "raw_data": { "income": { "ebit": "-44091233", "ebitda": "-43841650", "netIncome": "-45147883", "grossProfit": "1233322", "depreciation": "None", "totalRevenue": "2390279", "costOfRevenue": "1156957", "interestIncome": "970590", "incomeBeforeTax": "-45130184", "interestExpense": "2786417", "operatingIncome": "-46088525", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17699", "reportedCurrency": "USD", "netInterestIncome": "970594", "nonInterestIncome": "None", "operatingExpenses": "47321847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9902254", "otherNonOperatingIncome": "958341", "costofGoodsAndServicesSold": "1156957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249583", "sellingGeneralAndAdministrative": "35422301", "netIncomeFromContinuingOperations": "-45147883" }, "balance": { "goodwill": "None", "inventory": "911172", "commonStock": "29835", "currentDebt": "None", "investments": "None", "totalAssets": "35461679", "longTermDebt": "None", "shortTermDebt": "598323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1081285", "reportedCurrency": "USD", "retainedEarnings": "-83479098", "totalLiabilities": "10564561", "otherCurrentAssets": "1066931", "totalCurrentAssets": "26533384", "currentLongTermDebt": "111878", "longTermInvestments": "None", "shortTermInvestments": "10495350", "currentNetReceivables": "496140", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8928295", "currentAccountsPayable": "5208979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775877", "shortLongTermDebtTotal": "2018203", "totalShareholderEquity": "24261508", "capitalLeaseObligations": "1906325", "otherCurrentLiabilities": "3337379", "totalCurrentLiabilities": "9144681", "otherNonCurrentLiabilities": "1419880", "totalNonCurrentLiabilities": "1419880", "cashAndShortTermInvestments": "13563791", "commonStockSharesOutstanding": "1958664", "intangibleAssetsExcludingGoodwill": "1081285", "cashAndCashEquivalentsAtCarryingValue": "13563791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45147883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4961770", "operatingCashflow": "-45066541", "capitalExpenditures": "69675", "changeInReceivables": "-228541", "changeInExchangeRate": "None", "cashflowFromFinancing": "160843", "cashflowFromInvestment": "50971446", "stockBasedCompensation": "3895781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6065748", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 992953, "cost_of_revenue": 578743, "gross_profit": 414210, "ebit": -54553524, "ebitda": -54486861, "pretax_income": -55763024, "tax_provision": 2431, "net_income": -55820460, "net_income_to_common": -55820460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600284, "total_current_assets": 72698536, "total_assets": 73504336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7318635, "total_equity": 65550091, "shares_outstanding": 1950796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47110349, "capital_expenditure": 278921, "free_cash_flow": -46831428, "dividends_paid": 3629092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61289, "ticker_id": 5792, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54553524", "ebitda": "-54486861", "netIncome": "-55820460", "grossProfit": "414210", "depreciation": "None", "totalRevenue": "992953", "costOfRevenue": "578743", "interestIncome": "1006332", "incomeBeforeTax": "-55763024", "interestExpense": "0", "operatingIncome": "-54553524", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2431", "reportedCurrency": "USD", "netInterestIncome": "1006332", "nonInterestIncome": "None", "operatingExpenses": "54967734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12466172", "otherNonOperatingIncome": "-1209500", "costofGoodsAndServicesSold": "578743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66663", "sellingGeneralAndAdministrative": "42501562", "netIncomeFromContinuingOperations": "-55765455" }, "balance": { "goodwill": "None", "inventory": "1949402", "commonStock": "29450", "currentDebt": "None", "investments": "None", "totalAssets": "73504336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38331215", "totalLiabilities": "7318635", "otherCurrentAssets": "3836328", "totalCurrentAssets": "72698536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60963087", "currentNetReceivables": "267599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805800", "currentAccountsPayable": "2698902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380904", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65550091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4374101", "totalCurrentLiabilities": "7073003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245632", "cashAndShortTermInvestments": "7600284", "commonStockSharesOutstanding": "1950796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55765455", "profitLoss": "None", "dividendPayout": "3629092000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1621615", "operatingCashflow": "-47110349", "capitalExpenditures": "278921", "changeInReceivables": "-164390", "changeInExchangeRate": "-20191", "cashflowFromFinancing": "78334457", "cashflowFromInvestment": "-36827827", "stockBasedCompensation": "7599496", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3629092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5623910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78334457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992953, "cost_of_revenue": 578743, "gross_profit": 414210, "research_and_development": 12466172, "selling_general_admin": 42501562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54553524, "depreciation_amortisation": 66663, "ebitda": -54486861, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -55763024, "tax_provision": 2431, "effective_tax_rate": null, "net_income": -55820460, "net_income_continuing_ops": -55765455, "net_income_to_common": -55820460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600284, "short_term_investments": 60963087, "net_receivables": 267599, "inventory": 1949402, "other_current_assets": null, "total_current_assets": 72698536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805800, "total_assets": 73504336, "short_term_debt": null, "accounts_payable": 2698902, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7073003, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245632, "total_liabilities": 7318635, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38331215, "total_equity": 65550091, "shares_outstanding": 1950796, "operating_cash_flow": -47110349, "stock_based_compensation": 7599496, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36827827, "dividends_paid": 3629092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78334457, "free_cash_flow": -46831428, "net_change_in_cash": -5623910 }, "raw_data": { "income": { "ebit": "-54553524", "ebitda": "-54486861", "netIncome": "-55820460", "grossProfit": "414210", "depreciation": "None", "totalRevenue": "992953", "costOfRevenue": "578743", "interestIncome": "1006332", "incomeBeforeTax": "-55763024", "interestExpense": "0", "operatingIncome": "-54553524", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2431", "reportedCurrency": "USD", "netInterestIncome": "1006332", "nonInterestIncome": "None", "operatingExpenses": "54967734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12466172", "otherNonOperatingIncome": "-1209500", "costofGoodsAndServicesSold": "578743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66663", "sellingGeneralAndAdministrative": "42501562", "netIncomeFromContinuingOperations": "-55765455" }, "balance": { "goodwill": "None", "inventory": "1949402", "commonStock": "29450", "currentDebt": "None", "investments": "None", "totalAssets": "73504336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38331215", "totalLiabilities": "7318635", "otherCurrentAssets": "3836328", "totalCurrentAssets": "72698536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60963087", "currentNetReceivables": "267599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805800", "currentAccountsPayable": "2698902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380904", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65550091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4374101", "totalCurrentLiabilities": "7073003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245632", "cashAndShortTermInvestments": "7600284", "commonStockSharesOutstanding": "1950796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55765455", "profitLoss": "None", "dividendPayout": "3629092000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1621615", "operatingCashflow": "-47110349", "capitalExpenditures": "278921", "changeInReceivables": "-164390", "changeInExchangeRate": "-20191", "cashflowFromFinancing": "78334457", "cashflowFromInvestment": "-36827827", "stockBasedCompensation": "7599496", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3629092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5623910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78334457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 9584000, "cost_of_revenue": 1220000, "gross_profit": 8364000, "ebit": -5316000, "ebitda": -5316000, "pretax_income": -5592000, "tax_provision": -321000, "net_income": -5271000, "net_income_to_common": -5271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4852000, "total_current_assets": 12526000, "total_assets": 15482000, "short_term_debt": 628000, "long_term_debt": 6437000, "total_debt": 7065000, "total_liabilities": 21170000, "total_equity": -5688000, "shares_outstanding": 8953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3008000, "capital_expenditure": 2000, "free_cash_flow": -3006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61252, "ticker_id": 5792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5316000", "netIncome": "-5271000", "grossProfit": "8364000", "depreciation": "None", "totalRevenue": "9584000", "costOfRevenue": "1220000", "interestIncome": "52000", "incomeBeforeTax": "-5592000", "interestExpense": "318000", "operatingIncome": "-5316000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-321000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "13680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12940000", "netIncomeFromContinuingOperations": "-5271000" }, "balance": { "goodwill": "None", "inventory": "1978000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "15482000", "longTermDebt": "6437000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196327000", "totalLiabilities": "21170000", "otherCurrentAssets": "846000", "totalCurrentAssets": "12526000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "3978000", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956000", "currentAccountsPayable": "2174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9485000", "totalShareholderEquity": "-5688000", "capitalLeaseObligations": "2798000", "otherCurrentLiabilities": "9511000", "totalCurrentLiabilities": "12313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8857000", "cashAndShortTermInvestments": "4852000", "commonStockSharesOutstanding": "8953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "-3008000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230000", "cashflowFromInvestment": "597000", "stockBasedCompensation": "1036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9584000, "cost_of_revenue": 1220000, "gross_profit": 8364000, "research_and_development": 740000, "selling_general_admin": 12940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5316000, "depreciation_amortisation": null, "ebitda": -5316000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": -5592000, "tax_provision": -321000, "effective_tax_rate": null, "net_income": -5271000, "net_income_continuing_ops": -5271000, "net_income_to_common": -5271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4852000, "short_term_investments": 3978000, "net_receivables": 872000, "inventory": 1978000, "other_current_assets": null, "total_current_assets": 12526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2956000, "total_assets": 15482000, "short_term_debt": 628000, "accounts_payable": 2174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12313000, "long_term_debt": 6437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8857000, "total_liabilities": 21170000, "total_debt": 7065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196327000, "total_equity": -5688000, "shares_outstanding": 8953000, "operating_cash_flow": -3008000, "stock_based_compensation": 1036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230000, "free_cash_flow": -3006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5316000", "netIncome": "-5271000", "grossProfit": "8364000", "depreciation": "None", "totalRevenue": "9584000", "costOfRevenue": "1220000", "interestIncome": "52000", "incomeBeforeTax": "-5592000", "interestExpense": "318000", "operatingIncome": "-5316000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-321000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "13680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12940000", "netIncomeFromContinuingOperations": "-5271000" }, "balance": { "goodwill": "None", "inventory": "1978000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "15482000", "longTermDebt": "6437000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196327000", "totalLiabilities": "21170000", "otherCurrentAssets": "846000", "totalCurrentAssets": "12526000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "3978000", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956000", "currentAccountsPayable": "2174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9485000", "totalShareholderEquity": "-5688000", "capitalLeaseObligations": "2798000", "otherCurrentLiabilities": "9511000", "totalCurrentLiabilities": "12313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8857000", "cashAndShortTermInvestments": "4852000", "commonStockSharesOutstanding": "8953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "-3008000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230000", "cashflowFromInvestment": "597000", "stockBasedCompensation": "1036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 9243000, "cost_of_revenue": 1073000, "gross_profit": 8170000, "ebit": -2660000, "ebitda": -1491000, "pretax_income": -2984000, "tax_provision": 51000, "net_income": -3035000, "net_income_to_common": -3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7035000, "total_current_assets": 11611000, "total_assets": 18667000, "short_term_debt": 375000, "long_term_debt": 6607000, "total_debt": 6982000, "total_liabilities": 20376000, "total_equity": -1709000, "shares_outstanding": 8004416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1540000, "capital_expenditure": 0, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61253, "ticker_id": 5792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2660000", "ebitda": "-1491000", "netIncome": "-3035000", "grossProfit": "8170000", "depreciation": "None", "totalRevenue": "9243000", "costOfRevenue": "1073000", "interestIncome": "85000", "incomeBeforeTax": "-2984000", "interestExpense": "324000", "operatingIncome": "-2941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "11111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "10191000", "netIncomeFromContinuingOperations": "-3035000" }, "balance": { "goodwill": "None", "inventory": "1631000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "18667000", "longTermDebt": "6607000", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191056000", "totalLiabilities": "20376000", "otherCurrentAssets": "-1026999", "totalCurrentAssets": "11611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4576000", "currentNetReceivables": "1026999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7056000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9403000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "2796000", "otherCurrentLiabilities": "8261000", "totalCurrentLiabilities": "11348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9028000", "cashAndShortTermInvestments": "7035000", "commonStockSharesOutstanding": "8004416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-466000", "operatingCashflow": "-1540000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "518000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9243000, "cost_of_revenue": 1073000, "gross_profit": 8170000, "research_and_development": 920000, "selling_general_admin": 10191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2660000, "depreciation_amortisation": 1169000, "ebitda": -1491000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": -2984000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -3035000, "net_income_continuing_ops": -3035000, "net_income_to_common": -3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7035000, "short_term_investments": 4576000, "net_receivables": 1026999, "inventory": 1631000, "other_current_assets": null, "total_current_assets": 11611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7056000, "total_assets": 18667000, "short_term_debt": 375000, "accounts_payable": 2712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11348000, "long_term_debt": 6607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9028000, "total_liabilities": 20376000, "total_debt": 6982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191056000, "total_equity": -1709000, "shares_outstanding": 8004416, "operating_cash_flow": -1540000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -1540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2660000", "ebitda": "-1491000", "netIncome": "-3035000", "grossProfit": "8170000", "depreciation": "None", "totalRevenue": "9243000", "costOfRevenue": "1073000", "interestIncome": "85000", "incomeBeforeTax": "-2984000", "interestExpense": "324000", "operatingIncome": "-2941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "11111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "10191000", "netIncomeFromContinuingOperations": "-3035000" }, "balance": { "goodwill": "None", "inventory": "1631000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "18667000", "longTermDebt": "6607000", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191056000", "totalLiabilities": "20376000", "otherCurrentAssets": "-1026999", "totalCurrentAssets": "11611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4576000", "currentNetReceivables": "1026999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7056000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9403000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "2796000", "otherCurrentLiabilities": "8261000", "totalCurrentLiabilities": "11348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9028000", "cashAndShortTermInvestments": "7035000", "commonStockSharesOutstanding": "8004416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-466000", "operatingCashflow": "-1540000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "518000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 8689000, "cost_of_revenue": 1219000, "gross_profit": 7470000, "ebit": -3197000, "ebitda": -3044000, "pretax_income": -3405000, "tax_provision": null, "net_income": -3405000, "net_income_to_common": -3405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8106999, "total_current_assets": 17347000, "total_assets": 21412000, "short_term_debt": 465000, "long_term_debt": 6526000, "total_debt": 6991000, "total_liabilities": 22485000, "total_equity": -1073000, "shares_outstanding": 8445000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1669000, "capital_expenditure": 4000, "free_cash_flow": -1665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61255, "ticker_id": 5792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3197000", "ebitda": "-3044000", "netIncome": "-3405000", "grossProfit": "7470000", "depreciation": "None", "totalRevenue": "8689000", "costOfRevenue": "1219000", "interestIncome": "62000", "incomeBeforeTax": "-3405000", "interestExpense": "208000", "operatingIncome": "-2884000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-146000", "nonInterestIncome": "None", "operatingExpenses": "10354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "9692000", "netIncomeFromContinuingOperations": "-3405000" }, "balance": { "goodwill": "None", "inventory": "1210000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21412000", "longTermDebt": "6526000", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188021000", "totalLiabilities": "22485000", "otherCurrentAssets": "1458000", "totalCurrentAssets": "17347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5094000", "currentNetReceivables": "1478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064999", "currentAccountsPayable": "3069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10809000", "totalShareholderEquity": "-1073000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "12141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10344000", "cashAndShortTermInvestments": "8106999", "commonStockSharesOutstanding": "8445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8106999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "233000", "operatingCashflow": "-1669000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7484000", "cashflowFromInvestment": "-1326000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8689000, "cost_of_revenue": 1219000, "gross_profit": 7470000, "research_and_development": 662000, "selling_general_admin": 9692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3197000, "depreciation_amortisation": 153000, "ebitda": -3044000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -3405000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3405000, "net_income_continuing_ops": -3405000, "net_income_to_common": -3405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8106999, "short_term_investments": 5094000, "net_receivables": 1478000, "inventory": 1210000, "other_current_assets": null, "total_current_assets": 17347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4064999, "total_assets": 21412000, "short_term_debt": 465000, "accounts_payable": 3069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12141000, "long_term_debt": 6526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10344000, "total_liabilities": 22485000, "total_debt": 6991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188021000, "total_equity": -1073000, "shares_outstanding": 8445000, "operating_cash_flow": -1669000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7484000, "free_cash_flow": -1665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3197000", "ebitda": "-3044000", "netIncome": "-3405000", "grossProfit": "7470000", "depreciation": "None", "totalRevenue": "8689000", "costOfRevenue": "1219000", "interestIncome": "62000", "incomeBeforeTax": "-3405000", "interestExpense": "208000", "operatingIncome": "-2884000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-146000", "nonInterestIncome": "None", "operatingExpenses": "10354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "9692000", "netIncomeFromContinuingOperations": "-3405000" }, "balance": { "goodwill": "None", "inventory": "1210000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21412000", "longTermDebt": "6526000", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188021000", "totalLiabilities": "22485000", "otherCurrentAssets": "1458000", "totalCurrentAssets": "17347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5094000", "currentNetReceivables": "1478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064999", "currentAccountsPayable": "3069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10809000", "totalShareholderEquity": "-1073000", "capitalLeaseObligations": "4283000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "12141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10344000", "cashAndShortTermInvestments": "8106999", "commonStockSharesOutstanding": "8445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8106999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "233000", "operatingCashflow": "-1669000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7484000", "cashflowFromInvestment": "-1326000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 7381000, "cost_of_revenue": 939000, "gross_profit": 6442000, "ebit": -3671000, "ebitda": -3512000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3373000, "total_current_assets": 10557000, "total_assets": 14559000, "short_term_debt": 405000, "long_term_debt": null, "total_debt": 405000, "total_liabilities": 13446000, "total_equity": 1113000, "shares_outstanding": 8316000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -623000, "capital_expenditure": 25000, "free_cash_flow": -598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61256, "ticker_id": 5792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3671000", "ebitda": "-3512000", "netIncome": "-3671000", "grossProfit": "6442000", "depreciation": "None", "totalRevenue": "7381000", "costOfRevenue": "939000", "interestIncome": "68000", "incomeBeforeTax": "-3671000", "interestExpense": "None", "operatingIncome": "-3506000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "9948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "9437000", "netIncomeFromContinuingOperations": "-3671000" }, "balance": { "goodwill": "None", "inventory": "1427000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14559000", "longTermDebt": "None", "shortTermDebt": "405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184616000", "totalLiabilities": "13446000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "10557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3772000", "currentNetReceivables": "813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4002000", "currentAccountsPayable": "2567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233000", "totalShareholderEquity": "1113000", "capitalLeaseObligations": "4233000", "otherCurrentLiabilities": "6066000", "totalCurrentLiabilities": "9618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3828000", "cashAndShortTermInvestments": "3373000", "commonStockSharesOutstanding": "8316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "205000", "operatingCashflow": "-623000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "185000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7381000, "cost_of_revenue": 939000, "gross_profit": 6442000, "research_and_development": 511000, "selling_general_admin": 9437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3671000, "depreciation_amortisation": 159000, "ebitda": -3512000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3671000, "net_income_continuing_ops": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3373000, "short_term_investments": 3772000, "net_receivables": 813000, "inventory": 1427000, "other_current_assets": null, "total_current_assets": 10557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4002000, "total_assets": 14559000, "short_term_debt": 405000, "accounts_payable": 2567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3828000, "total_liabilities": 13446000, "total_debt": 405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184616000, "total_equity": 1113000, "shares_outstanding": 8316000, "operating_cash_flow": -623000, "stock_based_compensation": 505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3671000", "ebitda": "-3512000", "netIncome": "-3671000", "grossProfit": "6442000", "depreciation": "None", "totalRevenue": "7381000", "costOfRevenue": "939000", "interestIncome": "68000", "incomeBeforeTax": "-3671000", "interestExpense": "None", "operatingIncome": "-3506000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "9948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "9437000", "netIncomeFromContinuingOperations": "-3671000" }, "balance": { "goodwill": "None", "inventory": "1427000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14559000", "longTermDebt": "None", "shortTermDebt": "405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184616000", "totalLiabilities": "13446000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "10557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3772000", "currentNetReceivables": "813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4002000", "currentAccountsPayable": "2567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233000", "totalShareholderEquity": "1113000", "capitalLeaseObligations": "4233000", "otherCurrentLiabilities": "6066000", "totalCurrentLiabilities": "9618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3828000", "cashAndShortTermInvestments": "3373000", "commonStockSharesOutstanding": "8316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "205000", "operatingCashflow": "-623000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "185000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 6719000, "cost_of_revenue": 1013000, "gross_profit": 5706000, "ebit": -3822000, "ebitda": -3628000, "pretax_income": -3903000, "tax_provision": -48000, "net_income": -3855000, "net_income_to_common": -3855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3777000, "total_current_assets": 11972000, "total_assets": 16041000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 11676000, "total_equity": 4365000, "shares_outstanding": 8289000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4355000, "capital_expenditure": 37000, "free_cash_flow": -4318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61257, "ticker_id": 5792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3822000", "ebitda": "-3628000", "netIncome": "-3855000", "grossProfit": "5706000", "depreciation": "None", "totalRevenue": "6719000", "costOfRevenue": "1013000", "interestIncome": "83000", "incomeBeforeTax": "-3903000", "interestExpense": "5000", "operatingIncome": "-3822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "9528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "8886000", "netIncomeFromContinuingOperations": "-3855000" }, "balance": { "goodwill": "None", "inventory": "1733000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16041000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180945000", "totalLiabilities": "11676000", "otherCurrentAssets": "1021000", "totalCurrentAssets": "11972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3982000", "currentNetReceivables": "1459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4069000", "currentAccountsPayable": "1764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4184000", "totalShareholderEquity": "4365000", "capitalLeaseObligations": "4184000", "otherCurrentLiabilities": "5259000", "totalCurrentLiabilities": "7856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3820000", "cashAndShortTermInvestments": "3777000", "commonStockSharesOutstanding": "8289000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-4355000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6719000, "cost_of_revenue": 1013000, "gross_profit": 5706000, "research_and_development": 642000, "selling_general_admin": 8886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3822000, "depreciation_amortisation": 194000, "ebitda": -3628000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -3903000, "tax_provision": -48000, "effective_tax_rate": null, "net_income": -3855000, "net_income_continuing_ops": -3855000, "net_income_to_common": -3855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3777000, "short_term_investments": 3982000, "net_receivables": 1459000, "inventory": 1733000, "other_current_assets": null, "total_current_assets": 11972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4069000, "total_assets": 16041000, "short_term_debt": 364000, "accounts_payable": 1764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3820000, "total_liabilities": 11676000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180945000, "total_equity": 4365000, "shares_outstanding": 8289000, "operating_cash_flow": -4355000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180000, "free_cash_flow": -4318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3822000", "ebitda": "-3628000", "netIncome": "-3855000", "grossProfit": "5706000", "depreciation": "None", "totalRevenue": "6719000", "costOfRevenue": "1013000", "interestIncome": "83000", "incomeBeforeTax": "-3903000", "interestExpense": "5000", "operatingIncome": "-3822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "9528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "8886000", "netIncomeFromContinuingOperations": "-3855000" }, "balance": { "goodwill": "None", "inventory": "1733000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16041000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180945000", "totalLiabilities": "11676000", "otherCurrentAssets": "1021000", "totalCurrentAssets": "11972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3982000", "currentNetReceivables": "1459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4069000", "currentAccountsPayable": "1764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4184000", "totalShareholderEquity": "4365000", "capitalLeaseObligations": "4184000", "otherCurrentLiabilities": "5259000", "totalCurrentLiabilities": "7856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3820000", "cashAndShortTermInvestments": "3777000", "commonStockSharesOutstanding": "8289000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-4355000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 7046000, "cost_of_revenue": 994000, "gross_profit": 6052000, "ebit": -3071000, "ebitda": -2491000, "pretax_income": -3199000, "tax_provision": 29000, "net_income": -3228000, "net_income_to_common": -3228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3450000, "total_current_assets": 16300000, "total_assets": 20471000, "short_term_debt": 361000, "long_term_debt": null, "total_debt": 361000, "total_liabilities": 12927000, "total_equity": 7544000, "shares_outstanding": 7483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1255000, "capital_expenditure": 0, "free_cash_flow": -1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61258, "ticker_id": 5792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3071000", "ebitda": "-2491000", "netIncome": "-3228000", "grossProfit": "6052000", "depreciation": "None", "totalRevenue": "7046000", "costOfRevenue": "994000", "interestIncome": "133000", "incomeBeforeTax": "-3199000", "interestExpense": "None", "operatingIncome": "-3071000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "9123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "8318000", "netIncomeFromContinuingOperations": "-3228000" }, "balance": { "goodwill": "None", "inventory": "1676000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20471000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177090000", "totalLiabilities": "12927000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "16300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8519000", "currentNetReceivables": "1367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171000", "currentAccountsPayable": "1827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136000", "totalShareholderEquity": "7544000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "9152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3775000", "cashAndShortTermInvestments": "3450000", "commonStockSharesOutstanding": "7483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "-1255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371000", "cashflowFromInvestment": "-501000", "stockBasedCompensation": "514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7046000, "cost_of_revenue": 994000, "gross_profit": 6052000, "research_and_development": 805000, "selling_general_admin": 8318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3071000, "depreciation_amortisation": 580000, "ebitda": -2491000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3199000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -3228000, "net_income_continuing_ops": -3228000, "net_income_to_common": -3228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3450000, "short_term_investments": 8519000, "net_receivables": 1367000, "inventory": 1676000, "other_current_assets": null, "total_current_assets": 16300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4171000, "total_assets": 20471000, "short_term_debt": 361000, "accounts_payable": 1827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3775000, "total_liabilities": 12927000, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177090000, "total_equity": 7544000, "shares_outstanding": 7483000, "operating_cash_flow": -1255000, "stock_based_compensation": 514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371000, "free_cash_flow": -1255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3071000", "ebitda": "-2491000", "netIncome": "-3228000", "grossProfit": "6052000", "depreciation": "None", "totalRevenue": "7046000", "costOfRevenue": "994000", "interestIncome": "133000", "incomeBeforeTax": "-3199000", "interestExpense": "None", "operatingIncome": "-3071000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "9123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "8318000", "netIncomeFromContinuingOperations": "-3228000" }, "balance": { "goodwill": "None", "inventory": "1676000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "20471000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177090000", "totalLiabilities": "12927000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "16300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8519000", "currentNetReceivables": "1367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4171000", "currentAccountsPayable": "1827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136000", "totalShareholderEquity": "7544000", "capitalLeaseObligations": "4136000", "otherCurrentLiabilities": "6504000", "totalCurrentLiabilities": "9152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3775000", "cashAndShortTermInvestments": "3450000", "commonStockSharesOutstanding": "7483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "-1255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371000", "cashflowFromInvestment": "-501000", "stockBasedCompensation": "514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 6554000, "cost_of_revenue": 1065000, "gross_profit": 5489000, "ebit": -2651000, "ebitda": -2651000, "pretax_income": -2497000, "tax_provision": null, "net_income": -2497000, "net_income_to_common": -2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4929000, "total_current_assets": 16779000, "total_assets": 21045000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 11590000, "total_equity": 9455000, "shares_outstanding": 8093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1363000, "capital_expenditure": 0, "free_cash_flow": -1363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61260, "ticker_id": 5792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2651000", "netIncome": "-2497000", "grossProfit": "5489000", "depreciation": "None", "totalRevenue": "6554000", "costOfRevenue": "1065000", "interestIncome": "159000", "incomeBeforeTax": "-2497000", "interestExpense": "5000", "operatingIncome": "-2651000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "8140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7619000", "netIncomeFromContinuingOperations": "-2497000" }, "balance": { "goodwill": "None", "inventory": "1956000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "21045000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173862000", "totalLiabilities": "11590000", "otherCurrentAssets": "1324000", "totalCurrentAssets": "16779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8018000", "currentNetReceivables": "552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4266000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4041000", "totalShareholderEquity": "9455000", "capitalLeaseObligations": "4041000", "otherCurrentLiabilities": "5983000", "totalCurrentLiabilities": "7912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3678000", "cashAndShortTermInvestments": "4929000", "commonStockSharesOutstanding": "8093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "528000", "operatingCashflow": "-1363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-4090000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6554000, "cost_of_revenue": 1065000, "gross_profit": 5489000, "research_and_development": 521000, "selling_general_admin": 7619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2651000, "depreciation_amortisation": null, "ebitda": -2651000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2497000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2497000, "net_income_continuing_ops": -2497000, "net_income_to_common": -2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4929000, "short_term_investments": 8018000, "net_receivables": 552000, "inventory": 1956000, "other_current_assets": null, "total_current_assets": 16779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4266000, "total_assets": 21045000, "short_term_debt": 363000, "accounts_payable": 1241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3678000, "total_liabilities": 11590000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173862000, "total_equity": 9455000, "shares_outstanding": 8093000, "operating_cash_flow": -1363000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": -1363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2651000", "netIncome": "-2497000", "grossProfit": "5489000", "depreciation": "None", "totalRevenue": "6554000", "costOfRevenue": "1065000", "interestIncome": "159000", "incomeBeforeTax": "-2497000", "interestExpense": "5000", "operatingIncome": "-2651000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "8140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7619000", "netIncomeFromContinuingOperations": "-2497000" }, "balance": { "goodwill": "None", "inventory": "1956000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "21045000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173862000", "totalLiabilities": "11590000", "otherCurrentAssets": "1324000", "totalCurrentAssets": "16779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8018000", "currentNetReceivables": "552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4266000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4041000", "totalShareholderEquity": "9455000", "capitalLeaseObligations": "4041000", "otherCurrentLiabilities": "5983000", "totalCurrentLiabilities": "7912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3678000", "cashAndShortTermInvestments": "4929000", "commonStockSharesOutstanding": "8093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "528000", "operatingCashflow": "-1363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-4090000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 6139000, "cost_of_revenue": 838000, "gross_profit": 5301000, "ebit": -2591000, "ebitda": -2364000, "pretax_income": -2655000, "tax_provision": null, "net_income": -2655000, "net_income_to_common": -2655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10302000, "total_current_assets": 17959000, "total_assets": 22355000, "short_term_debt": 342000, "long_term_debt": null, "total_debt": 342000, "total_liabilities": 10883000, "total_equity": 11472000, "shares_outstanding": 7046000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1772000, "capital_expenditure": 0, "free_cash_flow": -1772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61261, "ticker_id": 5792, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2591000", "ebitda": "-2364000", "netIncome": "-2655000", "grossProfit": "5301000", "depreciation": "None", "totalRevenue": "6139000", "costOfRevenue": "838000", "interestIncome": "55000", "incomeBeforeTax": "-2655000", "interestExpense": "None", "operatingIncome": "-2591000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "7892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "7257000", "netIncomeFromContinuingOperations": "-2655000" }, "balance": { "goodwill": "None", "inventory": "2581000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "22355000", "longTermDebt": "None", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171365000", "totalLiabilities": "10883000", "otherCurrentAssets": "610000", "totalCurrentAssets": "17959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3928000", "currentNetReceivables": "538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4396000", "currentAccountsPayable": "1456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3973000", "totalShareholderEquity": "11472000", "capitalLeaseObligations": "3973000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "7252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "10302000", "commonStockSharesOutstanding": "7046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-206000", "operatingCashflow": "-1772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8120000", "cashflowFromInvestment": "-3928000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6139000, "cost_of_revenue": 838000, "gross_profit": 5301000, "research_and_development": 635000, "selling_general_admin": 7257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2591000, "depreciation_amortisation": 227000, "ebitda": -2364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2655000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2655000, "net_income_continuing_ops": -2655000, "net_income_to_common": -2655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10302000, "short_term_investments": 3928000, "net_receivables": 538000, "inventory": 2581000, "other_current_assets": null, "total_current_assets": 17959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4396000, "total_assets": 22355000, "short_term_debt": 342000, "accounts_payable": 1456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631000, "total_liabilities": 10883000, "total_debt": 342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171365000, "total_equity": 11472000, "shares_outstanding": 7046000, "operating_cash_flow": -1772000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8120000, "free_cash_flow": -1772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2591000", "ebitda": "-2364000", "netIncome": "-2655000", "grossProfit": "5301000", "depreciation": "None", "totalRevenue": "6139000", "costOfRevenue": "838000", "interestIncome": "55000", "incomeBeforeTax": "-2655000", "interestExpense": "None", "operatingIncome": "-2591000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "7892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "7257000", "netIncomeFromContinuingOperations": "-2655000" }, "balance": { "goodwill": "None", "inventory": "2581000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "22355000", "longTermDebt": "None", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171365000", "totalLiabilities": "10883000", "otherCurrentAssets": "610000", "totalCurrentAssets": "17959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3928000", "currentNetReceivables": "538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4396000", "currentAccountsPayable": "1456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3973000", "totalShareholderEquity": "11472000", "capitalLeaseObligations": "3973000", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "7252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "10302000", "commonStockSharesOutstanding": "7046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-206000", "operatingCashflow": "-1772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8120000", "cashflowFromInvestment": "-3928000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 5443000, "cost_of_revenue": 888000, "gross_profit": 4555000, "ebit": -3849000, "ebitda": -3626000, "pretax_income": -3628000, "tax_provision": -122000, "net_income": -3506000, "net_income_to_common": -3506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7849000, "total_current_assets": 11710000, "total_assets": 13890000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 9394000, "total_equity": 4496000, "shares_outstanding": 6617000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2558000, "capital_expenditure": 0, "free_cash_flow": -2558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61262, "ticker_id": 5792, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3849000", "ebitda": "-3626000", "netIncome": "-3506000", "grossProfit": "4555000", "depreciation": "None", "totalRevenue": "5443000", "costOfRevenue": "888000", "interestIncome": "225000", "incomeBeforeTax": "-3628000", "interestExpense": "None", "operatingIncome": "-3849000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "8404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "8005000", "netIncomeFromContinuingOperations": "-3506000" }, "balance": { "goodwill": "None", "inventory": "2507000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "13890000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168710000", "totalLiabilities": "9394000", "otherCurrentAssets": "879000", "totalCurrentAssets": "11710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180000", "currentAccountsPayable": "2322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660000", "totalShareholderEquity": "4496000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "4932000", "totalCurrentLiabilities": "7827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1567000", "cashAndShortTermInvestments": "7849000", "commonStockSharesOutstanding": "6617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-2558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5443000, "cost_of_revenue": 888000, "gross_profit": 4555000, "research_and_development": 399000, "selling_general_admin": 8005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3849000, "depreciation_amortisation": 223000, "ebitda": -3626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3628000, "tax_provision": -122000, "effective_tax_rate": null, "net_income": -3506000, "net_income_continuing_ops": -3506000, "net_income_to_common": -3506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7849000, "short_term_investments": null, "net_receivables": 475000, "inventory": 2507000, "other_current_assets": null, "total_current_assets": 11710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2180000, "total_assets": 13890000, "short_term_debt": 93000, "accounts_payable": 2322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1567000, "total_liabilities": 9394000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168710000, "total_equity": 4496000, "shares_outstanding": 6617000, "operating_cash_flow": -2558000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3849000", "ebitda": "-3626000", "netIncome": "-3506000", "grossProfit": "4555000", "depreciation": "None", "totalRevenue": "5443000", "costOfRevenue": "888000", "interestIncome": "225000", "incomeBeforeTax": "-3628000", "interestExpense": "None", "operatingIncome": "-3849000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "8404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "8005000", "netIncomeFromContinuingOperations": "-3506000" }, "balance": { "goodwill": "None", "inventory": "2507000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "13890000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168710000", "totalLiabilities": "9394000", "otherCurrentAssets": "879000", "totalCurrentAssets": "11710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180000", "currentAccountsPayable": "2322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660000", "totalShareholderEquity": "4496000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "4932000", "totalCurrentLiabilities": "7827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1567000", "cashAndShortTermInvestments": "7849000", "commonStockSharesOutstanding": "6617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-2558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 5191000, "cost_of_revenue": 1100000, "gross_profit": 4091000, "ebit": -3958000, "ebitda": -3668000, "pretax_income": -4007000, "tax_provision": 25000, "net_income": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10331000, "total_current_assets": 14294000, "total_assets": 16102000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 8660000, "total_equity": 7442000, "shares_outstanding": 6616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3123000, "capital_expenditure": 41000, "free_cash_flow": -3082000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61263, "ticker_id": 5792, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3958000", "ebitda": "-3668000", "netIncome": "-4032000", "grossProfit": "4091000", "depreciation": "None", "totalRevenue": "5191000", "costOfRevenue": "1100000", "interestIncome": "135000", "incomeBeforeTax": "-4007000", "interestExpense": "119000", "operatingIncome": "-3958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "8049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6799000", "netIncomeFromContinuingOperations": "-4032000" }, "balance": { "goodwill": "None", "inventory": "2160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "16102000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165204000", "totalLiabilities": "8660000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "14294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808000", "currentAccountsPayable": "2163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "7442000", "capitalLeaseObligations": "626000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "8123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000", "cashAndShortTermInvestments": "10331000", "commonStockSharesOutstanding": "6616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "168000", "operatingCashflow": "-3123000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5191000, "cost_of_revenue": 1100000, "gross_profit": 4091000, "research_and_development": 1108000, "selling_general_admin": 6799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3958000, "depreciation_amortisation": 290000, "ebitda": -3668000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -4007000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -4032000, "net_income_continuing_ops": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10331000, "short_term_investments": 0, "net_receivables": 717000, "inventory": 2160000, "other_current_assets": null, "total_current_assets": 14294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1808000, "total_assets": 16102000, "short_term_debt": 89000, "accounts_payable": 2163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537000, "total_liabilities": 8660000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165204000, "total_equity": 7442000, "shares_outstanding": 6616000, "operating_cash_flow": -3123000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251000, "free_cash_flow": -3082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3958000", "ebitda": "-3668000", "netIncome": "-4032000", "grossProfit": "4091000", "depreciation": "None", "totalRevenue": "5191000", "costOfRevenue": "1100000", "interestIncome": "135000", "incomeBeforeTax": "-4007000", "interestExpense": "119000", "operatingIncome": "-3958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "8049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6799000", "netIncomeFromContinuingOperations": "-4032000" }, "balance": { "goodwill": "None", "inventory": "2160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "16102000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165204000", "totalLiabilities": "8660000", "otherCurrentAssets": "1086000", "totalCurrentAssets": "14294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808000", "currentAccountsPayable": "2163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "7442000", "capitalLeaseObligations": "626000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "8123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537000", "cashAndShortTermInvestments": "10331000", "commonStockSharesOutstanding": "6616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "168000", "operatingCashflow": "-3123000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 4508000, "cost_of_revenue": 661000, "gross_profit": 3847000, "ebit": -4126000, "ebitda": -3819000, "pretax_income": -4032000, "tax_provision": 330586, "net_income": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13460000, "total_current_assets": 17839000, "total_assets": 20108000, "short_term_debt": 85000, "long_term_debt": null, "total_debt": 85000, "total_liabilities": 9068000, "total_equity": 11040000, "shares_outstanding": 5945000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2373000, "capital_expenditure": 74000, "free_cash_flow": -2299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61265, "ticker_id": 5792, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4126000", "ebitda": "-3819000", "netIncome": "-4032000", "grossProfit": "3847000", "depreciation": "None", "totalRevenue": "4508000", "costOfRevenue": "661000", "interestIncome": "94000", "incomeBeforeTax": "-4032000", "interestExpense": "None", "operatingIncome": "-4126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330586", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "7973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "6724000", "netIncomeFromContinuingOperations": "-4032000" }, "balance": { "goodwill": "None", "inventory": "2495000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "20108000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161172000", "totalLiabilities": "9068000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "17839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269000", "currentAccountsPayable": "3033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645000", "totalShareholderEquity": "11040000", "capitalLeaseObligations": "645000", "otherCurrentLiabilities": "4986000", "totalCurrentLiabilities": "8508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560000", "cashAndShortTermInvestments": "13460000", "commonStockSharesOutstanding": "5945000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-2373000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7487000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4508000, "cost_of_revenue": 661000, "gross_profit": 3847000, "research_and_development": 1249000, "selling_general_admin": 6724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4126000, "depreciation_amortisation": 307000, "ebitda": -3819000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4032000, "tax_provision": 330586, "effective_tax_rate": null, "net_income": -4032000, "net_income_continuing_ops": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13460000, "short_term_investments": null, "net_receivables": 589000, "inventory": 2495000, "other_current_assets": null, "total_current_assets": 17839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2269000, "total_assets": 20108000, "short_term_debt": 85000, "accounts_payable": 3033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560000, "total_liabilities": 9068000, "total_debt": 85000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161172000, "total_equity": 11040000, "shares_outstanding": 5945000, "operating_cash_flow": -2373000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7487000, "free_cash_flow": -2299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4126000", "ebitda": "-3819000", "netIncome": "-4032000", "grossProfit": "3847000", "depreciation": "None", "totalRevenue": "4508000", "costOfRevenue": "661000", "interestIncome": "94000", "incomeBeforeTax": "-4032000", "interestExpense": "None", "operatingIncome": "-4126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330586", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "7973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "6724000", "netIncomeFromContinuingOperations": "-4032000" }, "balance": { "goodwill": "None", "inventory": "2495000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "20108000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161172000", "totalLiabilities": "9068000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "17839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269000", "currentAccountsPayable": "3033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645000", "totalShareholderEquity": "11040000", "capitalLeaseObligations": "645000", "otherCurrentLiabilities": "4986000", "totalCurrentLiabilities": "8508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560000", "cashAndShortTermInvestments": "13460000", "commonStockSharesOutstanding": "5945000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-2373000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7487000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "income_statement": { "revenue": 3551000, "cost_of_revenue": 585000, "gross_profit": 2966000, "ebit": -4988000, "ebitda": -4651000, "pretax_income": -4903000, "tax_provision": 199915, "net_income": -4903000, "net_income_to_common": -4903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8442000, "total_current_assets": 11404000, "total_assets": 14222000, "short_term_debt": 81000, "long_term_debt": null, "total_debt": 81000, "total_liabilities": 7158000, "total_equity": 7064000, "shares_outstanding": 4751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3312000, "capital_expenditure": 91000, "free_cash_flow": -3221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61266, "ticker_id": 5792, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:21.655666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4988000", "ebitda": "-4651000", "netIncome": "-4903000", "grossProfit": "2966000", "depreciation": "None", "totalRevenue": "3551000", "costOfRevenue": "585000", "interestIncome": "85000", "incomeBeforeTax": "-4903000", "interestExpense": "None", "operatingIncome": "-4988000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "199915", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "7954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1155000", "otherNonOperatingIncome": "85000", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000", "sellingGeneralAndAdministrative": "6799000", "netIncomeFromContinuingOperations": "-4903000" }, "balance": { "goodwill": "None", "inventory": "2368000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14222000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157140000", "totalLiabilities": "7158000", "otherCurrentAssets": "356000", "totalCurrentAssets": "11404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818000", "currentAccountsPayable": "2284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114000", "shortLongTermDebtTotal": "664000", "totalShareholderEquity": "7064000", "capitalLeaseObligations": "664000", "otherCurrentLiabilities": "3994000", "totalCurrentLiabilities": "6575000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "583000", "cashAndShortTermInvestments": "8442000", "commonStockSharesOutstanding": "4751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "-3312000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3551000, "cost_of_revenue": 585000, "gross_profit": 2966000, "research_and_development": 1155000, "selling_general_admin": 6799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4988000, "depreciation_amortisation": 337000, "ebitda": -4651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4903000, "tax_provision": 199915, "effective_tax_rate": null, "net_income": -4903000, "net_income_continuing_ops": -4903000, "net_income_to_common": -4903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8442000, "short_term_investments": null, "net_receivables": 238000, "inventory": 2368000, "other_current_assets": null, "total_current_assets": 11404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2818000, "total_assets": 14222000, "short_term_debt": 81000, "accounts_payable": 2284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583000, "total_liabilities": 7158000, "total_debt": 81000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157140000, "total_equity": 7064000, "shares_outstanding": 4751000, "operating_cash_flow": -3312000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4988000", "ebitda": "-4651000", "netIncome": "-4903000", "grossProfit": "2966000", "depreciation": "None", "totalRevenue": "3551000", "costOfRevenue": "585000", "interestIncome": "85000", "incomeBeforeTax": "-4903000", "interestExpense": "None", "operatingIncome": "-4988000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "199915", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "7954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1155000", "otherNonOperatingIncome": "85000", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000", "sellingGeneralAndAdministrative": "6799000", "netIncomeFromContinuingOperations": "-4903000" }, "balance": { "goodwill": "None", "inventory": "2368000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14222000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157140000", "totalLiabilities": "7158000", "otherCurrentAssets": "356000", "totalCurrentAssets": "11404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818000", "currentAccountsPayable": "2284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114000", "shortLongTermDebtTotal": "664000", "totalShareholderEquity": "7064000", "capitalLeaseObligations": "664000", "otherCurrentLiabilities": "3994000", "totalCurrentLiabilities": "6575000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "583000", "cashAndShortTermInvestments": "8442000", "commonStockSharesOutstanding": "4751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "-3312000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }