{ "ticker": { "uuid": "0213f51d-6942-4f3d-aa1d-12a769d41490", "symbol": "CKN", "name": "Clarkson PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0213f51d-6942-4f3d-aa1d-12a769d41490/", "api_url": "https://sharemaestro.com/factors/api/tickers/0213f51d-6942-4f3d-aa1d-12a769d41490/" }, "ticker_metadata": { "id": 27241, "uuid": "0213f51d-6942-4f3d-aa1d-12a769d41490", "symbol": "CKN", "name": "Clarkson PLC", "asset_type": "equity", "market_cap": 1424116736, "stock_exchange_id": 19, "industry": "Marine Shipping", "sector": "Industrials", "description": "Clarkson PLC provides shipping services in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. It operates through Broking, Financial, Support, and Research segments. The company's Broking segment offers services to shipowners and charterers in the transportation of various cargoes by sea; and to buyers and sellers/yards related to sale and purchase services, as well as futures broking operation. Its Financial segment provides investment banking services for maritime, oil services, and natural resources sectors; structured asset finance services and projects in the shipping, offshore, and real estate sectors; and project finance and bespoke asset finance solutions. The company's Support segment offers port and agency, project logistics, freight forwarding, warehousing, crew travel, vessel agency, customs clearance, stevedoring, shortsea broking, and industrial supplies for the marine and offshore industries. Its Research segment provides shipping-related information and publications. This segment also offers digital products, including Shipping Intelligence Network, World Fleet Register, Offshore Intelligence Network, Renewables Intelligence Network and API portal; and data and intelligence to shipyards, equipment suppliers, class societies, regulators, and ship financiers. It is involved in property management services; real estate project management, shipping and offshore project syndication, and property-related services; investment banking, and trading in instruments and financial services; and advisory services related to finance structuring for shipping-related projects. The company also provides brokerage of shipping-related derivative financial instruments; supply of MRO, PPE, and safety equipment; and accounting and financial advisory services. The company was formerly known as Horace Clarkson PLC and changed its name to Clarkson PLC in May 2001. The company was founded in 1852 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0213f51d-6942-4f3d-aa1d-12a769d41490", "symbol": "CKN", "name": "Clarkson PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0213f51d-6942-4f3d-aa1d-12a769d41490/", "api_url": "https://sharemaestro.com/factors/api/tickers/0213f51d-6942-4f3d-aa1d-12a769d41490/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.42, "value": 0.05, "quality": 0.82, "momentum": 0.86, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4678, "market_cap": 143518275302, "pe_ratio": 2184.4486, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0, "roe": 0.1251, "piotroski_f_score": 4, "momentum_12_1": 0.4408, "volatility_252d": 0.1995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:58.729414+00:00", "batch_id": "" }, "size": { "price_close": 4678, "market_cap": 143518275302, "market_cap_usd": 143518275302, "enterprise_value": 143174875302, "shares_outstanding": 30679409, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2184.4486, "pb_ratio": 273.3161, "ptbv_ratio": 273.3161, "ps_ratio": 227.3017, "pcf_ratio": 2228.5446, "pfcf_ratio": 2517.8645, "ev_ebitda": 1295.7002, "ev_ebit": 1859.414, "ev_sales": 226.7578, "ev_fcf": 2511.8399, "earnings_yield": 0.0005, "fcf_yield": 0.0004, "price_to_sales": 227.3017, "price_to_book": 273.3161, "price_to_cashflow": 2228.5446, "ebitda_to_ev": 0.0008, "sales_yield": 0.0044 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0002, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.9381, "operating_margin": 0.122, "net_margin": 0.1041, "ebitda_margin": 0.175, "fcf_margin": 0.0903, "roe": 0.1251, "roa": 0.0671, "roic": 0.3178, "roc_greenblatt": null, "asset_turnover": 0.6453, "cash_conversion": 0.8676, "accruals_ratio": 0.0013, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0375, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.1077, "debt_to_assets": 0.0572, "interest_coverage": 42.7778, "current_ratio": 1.78, "quick_ratio": 1.78, "net_debt": -343400000, "local_beta": 0.5059, "volatility_252d": 0.1995, "volatility_60d": 0.4416, "max_drawdown_12m": -0.061, "risk_adjusted_momentum": 2.21 }, "growth": { "revenue_growth_1y": -0.0454, "revenue_growth_3y_cagr": 0.015, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2254, "eps_growth_3y_cagr": -0.0457, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4693, "book_value_growth_1y": 0.0683, "revenue_growth": -0.0454, "earnings_growth": -0.2254 }, "momentum": { "price_return_1m": -0.0335, "price_return_3m": 0.0621, "price_return_6m": 0.241, "price_return_9m": 0.3522, "price_return_12m": 0.3926, "price_return_12m_ex1m": 0.4408, "momentum_6m": 0.241, "momentum_12m": 0.3926, "momentum_12_1": 0.4408, "distance_from_52w_high": -0.0335, "distance_from_52w_low": 0.4288, "relative_strength": 0.2195 }, "raw_ttm": { "revenue_ttm": 631400000, "gross_profit_ttm": 592300000, "ebit_ttm": 77000000, "ebitda_ttm": 110500000, "net_income_ttm": 65700000, "eps_diluted_ttm": 2.1415, "operating_cash_flow_ttm": 64400000, "capital_expenditure_ttm": -7400000, "fcf_ttm": 57000000, "dividends_paid_ttm": -33000000, "share_repurchases_ttm": null, "shares_issued_ttm": -30400000, "interest_expense_ttm": 1800000, "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_current_liabilities": 384100000, "net_ppe": null, "total_assets": 978500000, "total_debt": 56000000, "total_equity": 525100000, "net_working_capital": -89900000, "book_value_per_share": 17.1157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.1157 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 72, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 69, "rank_pcf": 90, "rank_ev_ebitda": 82, "rank_ev_ebit": 84, "rank_earnings_yield": 69, "rank_fcf_yield": 60, "rank_dividend_yield": 42, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 29, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 4, "rank_fcf_margin": 42, "rank_piotroski": 68, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22 }, "composites": { "value_composite": 95, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 85, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2025, "os_score": 0.42, "value_percentile": 0.05, "quality_percentile": 0.82, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8511, "ticker_id": 27241, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:58.729414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4678, "market_cap": 143518275302, "market_cap_usd": 143518275302, "enterprise_value": 143174875302, "shares_outstanding": 30679409, "fx_rate_to_usd": null, "pe_ratio": 2184.44863473, "pb_ratio": 273.31608323, "ptbv_ratio": 273.31608323, "ps_ratio": 227.30167137, "pcf_ratio": 2228.54464755, "pfcf_ratio": 2517.86447898, "ev_ebitda": 1295.70022898, "ev_ebit": 1859.41396496, "ev_sales": 226.75780061, "ev_fcf": 2511.83991758, "earnings_yield": 0.00045778, "fcf_yield": 0.00039811, "dividend_yield": 0.00022994, "buyback_yield": -0.00021182, "shareholder_yield": 1.812e-05, "debt_paydown_yield": null, "total_yield": 1.812e-05, "gross_margin": 0.93807412, "operating_margin": 0.12195122, "net_margin": 0.10405448, "ebitda_margin": 0.17500792, "fcf_margin": 0.09027558, "roe": 0.12511902, "roa": 0.06714359, "roic": 0.31783159, "roc_greenblatt": null, "asset_turnover": 0.64527338, "cash_conversion": 0.86757991, "accruals_ratio": 0.00132856, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.10769231, "debt_to_assets": 0.05723045, "interest_coverage": 42.77777778, "current_ratio": 1.78000521, "quick_ratio": 1.78000521, "net_debt": -343400000, "revenue_growth_1y": -0.04535833, "revenue_growth_3y_cagr": 0.01501039, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22539561, "eps_growth_3y_cagr": -0.0457082, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46927374, "book_value_growth_1y": 0.06831467, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.037533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03347107, "price_return_3m": 0.0621441, "price_return_6m": 0.24104635, "price_return_9m": 0.35223838, "price_return_12m": 0.39261111, "price_return_12m_ex1m": 0.44083748, "distance_from_52w_high": -0.03347107, "distance_from_52w_low": 0.42875524, "relative_strength": 0.21947052, "local_beta": 0.5059, "volatility_252d": 0.199475, "volatility_60d": 0.441641, "max_drawdown_12m": -0.06097566, "revenue_ttm": 631400000, "gross_profit_ttm": 592300000, "ebit_ttm": 77000000, "ebitda_ttm": 110500000, "net_income_ttm": 65700000, "eps_diluted_ttm": 2.14150149, "operating_cash_flow_ttm": 64400000, "capital_expenditure_ttm": -7400000, "fcf_ttm": 57000000, "dividends_paid_ttm": -33000000, "share_repurchases_ttm": null, "shares_issued_ttm": -30400000, "interest_expense_ttm": 1800000, "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_current_liabilities": 384100000, "net_ppe": null, "total_assets": 978500000, "total_debt": 56000000, "total_equity": 525100000, "net_working_capital": -89900000, "book_value_per_share": 17.11571432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.11571432, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 72, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 69, "rank_pcf": 90, "rank_ev_ebitda": 82, "rank_ev_ebit": 84, "rank_earnings_yield": 69, "rank_fcf_yield": 60, "rank_dividend_yield": 42, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 29, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 4, "rank_fcf_margin": 42, "rank_piotroski": 68, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22, "value_composite": 95, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 85, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4678, "os": 0.42, "value": 0.05, "quality": 0.82, "momentum": 0.86, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2184.4486, "earnings_yield": 0.0005, "shareholder_yield": 0.0, "roe": 0.1251, "momentum_12_1": 0.4408, "complete_fields": { "id": 8511, "ticker_id": 27241, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:58.729414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4678, "market_cap": 143518275302, "market_cap_usd": 143518275302, "enterprise_value": 143174875302, "shares_outstanding": 30679409, "fx_rate_to_usd": null, "pe_ratio": 2184.44863473, "pb_ratio": 273.31608323, "ptbv_ratio": 273.31608323, "ps_ratio": 227.30167137, "pcf_ratio": 2228.54464755, "pfcf_ratio": 2517.86447898, "ev_ebitda": 1295.70022898, "ev_ebit": 1859.41396496, "ev_sales": 226.75780061, "ev_fcf": 2511.83991758, "earnings_yield": 0.00045778, "fcf_yield": 0.00039811, "dividend_yield": 0.00022994, "buyback_yield": -0.00021182, "shareholder_yield": 1.812e-05, "debt_paydown_yield": null, "total_yield": 1.812e-05, "gross_margin": 0.93807412, "operating_margin": 0.12195122, "net_margin": 0.10405448, "ebitda_margin": 0.17500792, "fcf_margin": 0.09027558, "roe": 0.12511902, "roa": 0.06714359, "roic": 0.31783159, "roc_greenblatt": null, "asset_turnover": 0.64527338, "cash_conversion": 0.86757991, "accruals_ratio": 0.00132856, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.10769231, "debt_to_assets": 0.05723045, "interest_coverage": 42.77777778, "current_ratio": 1.78000521, "quick_ratio": 1.78000521, "net_debt": -343400000, "revenue_growth_1y": -0.04535833, "revenue_growth_3y_cagr": 0.01501039, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22539561, "eps_growth_3y_cagr": -0.0457082, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46927374, "book_value_growth_1y": 0.06831467, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.037533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03347107, "price_return_3m": 0.0621441, "price_return_6m": 0.24104635, "price_return_9m": 0.35223838, "price_return_12m": 0.39261111, "price_return_12m_ex1m": 0.44083748, "distance_from_52w_high": -0.03347107, "distance_from_52w_low": 0.42875524, "relative_strength": 0.21947052, "local_beta": 0.5059, "volatility_252d": 0.199475, "volatility_60d": 0.441641, "max_drawdown_12m": -0.06097566, "revenue_ttm": 631400000, "gross_profit_ttm": 592300000, "ebit_ttm": 77000000, "ebitda_ttm": 110500000, "net_income_ttm": 65700000, "eps_diluted_ttm": 2.14150149, "operating_cash_flow_ttm": 64400000, "capital_expenditure_ttm": -7400000, "fcf_ttm": 57000000, "dividends_paid_ttm": -33000000, "share_repurchases_ttm": null, "shares_issued_ttm": -30400000, "interest_expense_ttm": 1800000, "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_current_liabilities": 384100000, "net_ppe": null, "total_assets": 978500000, "total_debt": 56000000, "total_equity": 525100000, "net_working_capital": -89900000, "book_value_per_share": 17.11571432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.11571432, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 72, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 69, "rank_pcf": 90, "rank_ev_ebitda": 82, "rank_ev_ebit": 84, "rank_earnings_yield": 69, "rank_fcf_yield": 60, "rank_dividend_yield": 42, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 29, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 4, "rank_fcf_margin": 42, "rank_piotroski": 68, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22, "value_composite": 95, "quality_composite": 18, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 85, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": null, "shares_issued": -30400000, "net_debt_issued": null }, "complete_fields": { "id": 392464, "ticker_id": 27241, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110500000", "netIncome": "65700000", "grossProfit": "592300000", "totalRevenue": "631400000", "costOfRevenue": "39100000", "interestExpense": "1800000", "operatingIncome": "77000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "56000000", "totalAssets": "978500000", "longTermDebt": null, "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "30679409", "totalCurrentAssets": "683700000", "totalShareholderEquity": "525100000", "totalCurrentLiabilities": "384100000", "cashAndShortTermInvestments": "399400000" }, "cashflow": { "freeCashFlow": "57000000", "dividendsPaid": "-33000000", "issuanceOfDebt": null, "issuanceOfStock": "-30400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "64400000", "repurchaseOfStock": null, "capitalExpenditures": "-7400000" } }, "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 22000000, "ebitda": 110500000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65700000, "net_income_continuing_ops": null, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 978500000, "short_term_debt": 9900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 525100000, "shares_outstanding": 30679409, "operating_cash_flow": 64400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33000000, "share_repurchases": null, "shares_issued": -30400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110500000", "netIncome": "65700000", "grossProfit": "592300000", "totalRevenue": "631400000", "costOfRevenue": "39100000", "interestExpense": "1800000", "operatingIncome": "77000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "56000000", "totalAssets": "978500000", "longTermDebt": null, "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "30679409", "totalCurrentAssets": "683700000", "totalShareholderEquity": "525100000", "totalCurrentLiabilities": "384100000", "cashAndShortTermInvestments": "399400000" }, "cashflow": { "freeCashFlow": "57000000", "dividendsPaid": "-33000000", "issuanceOfDebt": null, "issuanceOfStock": "-30400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "64400000", "repurchaseOfStock": null, "capitalExpenditures": "-7400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": 661400000, "cost_of_revenue": 33700000, "gross_profit": 627700000, "ebit": 100900000, "ebitda": 133800000, "pretax_income": null, "tax_provision": null, "net_income": 84900000, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429800000, "total_current_assets": 632800000, "total_assets": 900300000, "short_term_debt": 10600000, "long_term_debt": null, "total_debt": 38100000, "total_liabilities": null, "total_equity": 492000000, "shares_outstanding": 30709254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": -7300000, "free_cash_flow": 107400000, "dividends_paid": -31500000, "share_repurchases": null, "shares_issued": -25200000, "net_debt_issued": null }, "complete_fields": { "id": 392467, "ticker_id": 27241, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133800000", "netIncome": "84900000", "grossProfit": "627700000", "totalRevenue": "661400000", "costOfRevenue": "33700000", "interestExpense": "1500000", "operatingIncome": "100900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "38100000", "totalAssets": "900300000", "longTermDebt": null, "shortTermDebt": "10600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "30709254", "totalCurrentAssets": "632800000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "358700000", "cashAndShortTermInvestments": "429800000" }, "cashflow": { "freeCashFlow": "107400000", "dividendsPaid": "-31500000", "issuanceOfDebt": null, "issuanceOfStock": "-25200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "114700000", "repurchaseOfStock": null, "capitalExpenditures": "-7300000" } }, "revenue": 661400000, "cost_of_revenue": 33700000, "gross_profit": 627700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100900000, "depreciation_amortisation": 20200000, "ebitda": 133800000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84900000, "net_income_continuing_ops": null, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 632800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 900300000, "short_term_debt": 10600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 492000000, "shares_outstanding": 30709254, "operating_cash_flow": 114700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31500000, "share_repurchases": null, "shares_issued": -25200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133800000", "netIncome": "84900000", "grossProfit": "627700000", "totalRevenue": "661400000", "costOfRevenue": "33700000", "interestExpense": "1500000", "operatingIncome": "100900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "38100000", "totalAssets": "900300000", "longTermDebt": null, "shortTermDebt": "10600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "30709254", "totalCurrentAssets": "632800000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "358700000", "cashAndShortTermInvestments": "429800000" }, "cashflow": { "freeCashFlow": "107400000", "dividendsPaid": "-31500000", "issuanceOfDebt": null, "issuanceOfStock": "-25200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "114700000", "repurchaseOfStock": null, "capitalExpenditures": "-7300000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": 639400000, "cost_of_revenue": 30400000, "gross_profit": 609000000, "ebit": 99700000, "ebitda": 130000000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397300000, "total_current_assets": 591000000, "total_assets": 875600000, "short_term_debt": 10400000, "long_term_debt": null, "total_debt": 43200000, "total_liabilities": null, "total_equity": 452600000, "shares_outstanding": 30628843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155300000, "capital_expenditure": -10800000, "free_cash_flow": 144500000, "dividends_paid": -28300000, "share_repurchases": null, "shares_issued": -47600000, "net_debt_issued": -500000 }, "complete_fields": { "id": 392468, "ticker_id": 27241, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130000000", "netIncome": "83800000", "grossProfit": "609000000", "totalRevenue": "639400000", "costOfRevenue": "30400000", "interestExpense": "1700000", "operatingIncome": "99700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19500000" }, "balance": { "totalDebt": "43200000", "totalAssets": "875600000", "longTermDebt": null, "shortTermDebt": "10400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "30628843", "totalCurrentAssets": "591000000", "totalShareholderEquity": "452600000", "totalCurrentLiabilities": "371300000", "cashAndShortTermInvestments": "397300000" }, "cashflow": { "freeCashFlow": "144500000", "dividendsPaid": "-28300000", "issuanceOfDebt": null, "issuanceOfStock": "-47600000", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "155300000", "repurchaseOfStock": null, "capitalExpenditures": "-10800000" } }, "revenue": 639400000, "cost_of_revenue": 30400000, "gross_profit": 609000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99700000, "depreciation_amortisation": 19500000, "ebitda": 130000000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83800000, "net_income_continuing_ops": null, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 591000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 875600000, "short_term_debt": 10400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452600000, "shares_outstanding": 30628843, "operating_cash_flow": 155300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28300000, "share_repurchases": null, "shares_issued": -47600000, "net_debt_issued": -500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130000000", "netIncome": "83800000", "grossProfit": "609000000", "totalRevenue": "639400000", "costOfRevenue": "30400000", "interestExpense": "1700000", "operatingIncome": "99700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19500000" }, "balance": { "totalDebt": "43200000", "totalAssets": "875600000", "longTermDebt": null, "shortTermDebt": "10400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "30628843", "totalCurrentAssets": "591000000", "totalShareholderEquity": "452600000", "totalCurrentLiabilities": "371300000", "cashAndShortTermInvestments": "397300000" }, "cashflow": { "freeCashFlow": "144500000", "dividendsPaid": "-28300000", "issuanceOfDebt": null, "issuanceOfStock": "-47600000", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "155300000", "repurchaseOfStock": null, "capitalExpenditures": "-10800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": 603800000, "cost_of_revenue": 21800000, "gross_profit": 582000000, "ebit": 100600000, "ebitda": 119800000, "pretax_income": null, "tax_provision": null, "net_income": 75600000, "net_income_to_common": 75600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 543400000, "total_assets": 832300000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 47600000, "total_liabilities": null, "total_equity": 409700000, "shares_outstanding": 30600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178900000, "capital_expenditure": -9600000, "free_cash_flow": 169300000, "dividends_paid": -25900000, "share_repurchases": null, "shares_issued": -17700000, "net_debt_issued": -600000 }, "complete_fields": { "id": 392469, "ticker_id": 27241, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119800000", "netIncome": "75600000", "grossProfit": "582000000", "totalRevenue": "603800000", "costOfRevenue": "21800000", "interestExpense": "1900000", "operatingIncome": "100600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "47600000", "totalAssets": "832300000", "longTermDebt": null, "shortTermDebt": "9900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "30600000", "totalCurrentAssets": "543400000", "totalShareholderEquity": "409700000", "totalCurrentLiabilities": "366200000", "cashAndShortTermInvestments": "372000000" }, "cashflow": { "freeCashFlow": "169300000", "dividendsPaid": "-25900000", "issuanceOfDebt": null, "issuanceOfStock": "-17700000", "repaymentOfDebt": "-600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "178900000", "repurchaseOfStock": null, "capitalExpenditures": "-9600000" } }, "revenue": 603800000, "cost_of_revenue": 21800000, "gross_profit": 582000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100600000, "depreciation_amortisation": 17800000, "ebitda": 119800000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75600000, "net_income_continuing_ops": null, "net_income_to_common": 75600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 543400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 832300000, "short_term_debt": 9900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409700000, "shares_outstanding": 30600000, "operating_cash_flow": 178900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25900000, "share_repurchases": null, "shares_issued": -17700000, "net_debt_issued": -600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119800000", "netIncome": "75600000", "grossProfit": "582000000", "totalRevenue": "603800000", "costOfRevenue": "21800000", "interestExpense": "1900000", "operatingIncome": "100600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "47600000", "totalAssets": "832300000", "longTermDebt": null, "shortTermDebt": "9900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "30600000", "totalCurrentAssets": "543400000", "totalShareholderEquity": "409700000", "totalCurrentLiabilities": "366200000", "cashAndShortTermInvestments": "372000000" }, "cashflow": { "freeCashFlow": "169300000", "dividendsPaid": "-25900000", "issuanceOfDebt": null, "issuanceOfStock": "-17700000", "repaymentOfDebt": "-600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "178900000", "repurchaseOfStock": null, "capitalExpenditures": "-9600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000 }, "complete_fields": { "id": 392470, "ticker_id": 27241, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392463, "ticker_id": 27241, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "56000000", "totalAssets": "978500000", "longTermDebt": "46100000", "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "30679409", "totalCurrentAssets": "683700000", "totalShareholderEquity": "525100000", "totalCurrentLiabilities": "384100000", "cashAndShortTermInvestments": "399400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 978500000, "short_term_debt": 9900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384100000, "long_term_debt": 46100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 525100000, "shares_outstanding": 30679409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "56000000", "totalAssets": "978500000", "longTermDebt": "46100000", "shortTermDebt": "9900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "30679409", "totalCurrentAssets": "683700000", "totalShareholderEquity": "525100000", "totalCurrentLiabilities": "384100000", "cashAndShortTermInvestments": "399400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 500600000, "total_assets": 774200000, "short_term_debt": 10800000, "long_term_debt": 33000000, "total_debt": 43800000, "total_liabilities": null, "total_equity": 491500000, "shares_outstanding": 30715567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392465, "ticker_id": 27241, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43800000", "totalAssets": "774200000", "longTermDebt": "33000000", "shortTermDebt": "10800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "30715567", "totalCurrentAssets": "500600000", "totalShareholderEquity": "491500000", "totalCurrentLiabilities": "228200000", "cashAndShortTermInvestments": "265700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 500600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 774200000, "short_term_debt": 10800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228200000, "long_term_debt": 33000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 491500000, "shares_outstanding": 30715567, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43800000", "totalAssets": "774200000", "longTermDebt": "33000000", "shortTermDebt": "10800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "30715567", "totalCurrentAssets": "500600000", "totalShareholderEquity": "491500000", "totalCurrentLiabilities": "228200000", "cashAndShortTermInvestments": "265700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429800000, "total_current_assets": 632800000, "total_assets": 900300000, "short_term_debt": 10600000, "long_term_debt": 27500000, "total_debt": 38100000, "total_liabilities": null, "total_equity": 492000000, "shares_outstanding": 30709254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392466, "ticker_id": 27241, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:49.620119+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38100000", "totalAssets": "900300000", "longTermDebt": "27500000", "shortTermDebt": "10600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "30709254", "totalCurrentAssets": "632800000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "358700000", "cashAndShortTermInvestments": "429800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 632800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 900300000, "short_term_debt": 10600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358700000, "long_term_debt": 27500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 492000000, "shares_outstanding": 30709254, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38100000", "totalAssets": "900300000", "longTermDebt": "27500000", "shortTermDebt": "10600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "30709254", "totalCurrentAssets": "632800000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "358700000", "cashAndShortTermInvestments": "429800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }