{ "ticker": { "uuid": "0213f51d-6942-4f3d-aa1d-12a769d41490", "symbol": "CKN", "name": "Clarkson PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0213f51d-6942-4f3d-aa1d-12a769d41490/", "api_url": "https://sharemaestro.com/factors/api/tickers/0213f51d-6942-4f3d-aa1d-12a769d41490/" }, "latest_snapshot": { "ticker": { "uuid": "0213f51d-6942-4f3d-aa1d-12a769d41490", "symbol": "CKN", "name": "Clarkson PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/0213f51d-6942-4f3d-aa1d-12a769d41490/", "api_url": "https://sharemaestro.com/factors/api/tickers/0213f51d-6942-4f3d-aa1d-12a769d41490/" }, "week_end_date": "2026-07-26", "universe": "GBP_UK", "score": { "os": 0.21, "value": 0.07, "quality": 0.16, "momentum": 0.91, "coverage": 0.909, "confidence": 0.744, "delta": 2 }, "headline_factors": { "price": 47.82, "market_cap": 1469066886.66, "pe_ratio": 22.3602, "earnings_yield": 0.0682, "ebitda_to_ev": 0.0979, "shareholder_yield": 0.0441, "roe": 0.1251, "piotroski_f_score": 4, "momentum_12_1": 0.2186, "volatility_252d": 0.2292 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.3602, "ev_ebitda": 10.2115, "earnings_yield": 0.0682, "fcf_yield": 0.0505, "shareholder_yield": 0.0441 }, "quality": { "roe": 0.1251, "roic": 0.3178, "gross_margin": 0.9381, "fcf_margin": 0.0903, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0454, "eps_growth_1y": -0.2254, "fcf_growth_1y": -0.4693 }, "momentum": { "price_return_12m": 0.3647, "momentum_12_1": 0.2186, "relative_strength": 0.1873 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.16, "momentum_percentile": 0.91, "growth_composite": 98, "yield_composite": 86, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.744 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.78, "os": 0.39, "value": 0.11, "quality": 0.71, "momentum": 0.8, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 21.8738, "earnings_yield": 0.0702, "shareholder_yield": 0.0212, "roe": 0.1251, "momentum_12_1": 0.4408 }, { "week_end_date": "2026-06-14", "price": 47.9, "os": 0.18, "value": 0.09, "quality": 0.26, "momentum": 0.81, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 22.3975, "earnings_yield": 0.0681, "shareholder_yield": 0.0207, "roe": 0.1251, "momentum_12_1": 0.4143 }, { "week_end_date": "2026-06-21", "price": 43.86, "os": 0.23, "value": 0.14, "quality": 0.27, "momentum": 0.79, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 20.5085, "earnings_yield": 0.0765, "shareholder_yield": 0.0226, "roe": 0.1251, "momentum_12_1": 0.4424 }, { "week_end_date": "2026-06-28", "price": 42.7, "os": 0.24, "value": 0.16, "quality": 0.27, "momentum": 0.78, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 19.9661, "earnings_yield": 0.0793, "shareholder_yield": 0.0232, "roe": 0.1251, "momentum_12_1": 0.3967 }, { "week_end_date": "2026-07-05", "price": 44.74, "os": 0.21, "value": 0.14, "quality": 0.27, "momentum": 0.75, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 20.92, "earnings_yield": 0.0745, "shareholder_yield": 0.0221, "roe": 0.1251, "momentum_12_1": -0.9857 }, { "week_end_date": "2026-07-12", "price": 44.26, "os": 0.22, "value": 0.12, "quality": 0.28, "momentum": 0.87, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 20.6956, "earnings_yield": 0.0756, "shareholder_yield": 0.0477, "roe": 0.1251, "momentum_12_1": 0.4175 }, { "week_end_date": "2026-07-19", "price": 46.98, "os": 0.23, "value": 0.08, "quality": 0.17, "momentum": 0.91, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 21.9674, "earnings_yield": 0.0698, "shareholder_yield": 0.0449, "roe": 0.1251, "momentum_12_1": 0.2828 }, { "week_end_date": "2026-07-26", "price": 47.82, "os": 0.21, "value": 0.07, "quality": 0.16, "momentum": 0.91, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 22.3602, "earnings_yield": 0.0682, "shareholder_yield": 0.0441, "roe": 0.1251, "momentum_12_1": 0.2186 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 631400000, "cost_of_revenue": 39100000, "gross_profit": 592300000, "ebit": 77000000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 65700000, "net_income_to_common": 65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64400000, "capital_expenditure": -7400000, "free_cash_flow": 57000000, "dividends_paid": -33000000, "share_repurchases": -30400000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 661400000, "cost_of_revenue": 33700000, "gross_profit": 627700000, "ebit": 100900000, "ebitda": 133800000, "pretax_income": null, "tax_provision": null, "net_income": 84900000, "net_income_to_common": 84900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429800000, "total_current_assets": 632800000, "total_assets": 900300000, "short_term_debt": 10600000, "long_term_debt": null, "total_debt": 38100000, "total_liabilities": null, "total_equity": 492000000, "shares_outstanding": 30709254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": -7300000, "free_cash_flow": 107400000, "dividends_paid": -31500000, "share_repurchases": -25200000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399400000, "total_current_assets": 683700000, "total_assets": 978500000, "short_term_debt": 9900000, "long_term_debt": 46100000, "total_debt": 56000000, "total_liabilities": null, "total_equity": 525100000, "shares_outstanding": 30679409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 500600000, "total_assets": 774200000, "short_term_debt": 10800000, "long_term_debt": 33000000, "total_debt": 43800000, "total_liabilities": null, "total_equity": 491500000, "shares_outstanding": 30715567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 500600000, "total_assets": 774200000, "short_term_debt": 10800000, "long_term_debt": 33000000, "total_debt": 43800000, "total_liabilities": null, "total_equity": 491500000, "shares_outstanding": 30715567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 500600000, "total_assets": 774200000, "short_term_debt": 10800000, "long_term_debt": 33000000, "total_debt": 43800000, "total_liabilities": null, "total_equity": 491500000, "shares_outstanding": 30715567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 500600000, "total_assets": 774200000, "short_term_debt": 10800000, "long_term_debt": 33000000, "total_debt": 43800000, "total_liabilities": null, "total_equity": 491500000, "shares_outstanding": 30715567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 500600000, "total_assets": 774200000, "short_term_debt": 10800000, "long_term_debt": 33000000, "total_debt": 43800000, "total_liabilities": null, "total_equity": 491500000, "shares_outstanding": 30715567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }